AST SpaceMobile
The audacious bet that your existing smartphone can connect to a satellite — no special hardware required.
(First Revenue Year)
(~3B Subscribers)
(Largest in LEO)
Commitments
Executive Summary
AST SpaceMobile, Inc. (Nasdaq: ASTS) is building the first space-based cellular broadband network designed to connect directly to standard, unmodified smartphones. Founded in 2017 by satellite industry veteran Abel Avellan and headquartered in Midland, Texas, the company's thesis is deceptively simple: deploy satellites with antennas large enough to communicate directly with the cellphone already in your pocket, partner with existing mobile carriers to use their spectrum, and fill the coverage gaps that terrestrial towers cannot reach.1
In April 2023, AST SpaceMobile completed the first-ever two-way voice call from an unmodified smartphone to a satellite in low Earth orbit — a Samsung Galaxy S22 on AT&T's network, calling Japan via Rakuten.2 That demonstration transformed the company from a concept into a proven technology. By 2025, it had launched its first five commercial BlueBird satellites, deployed the first next-generation satellite with a nearly 2,400-square-foot antenna — the largest commercial communications array ever placed in LEO — and generated $70.9 million in its first year of meaningful revenue.3,4
The Partnership Model
AST SpaceMobile does not sell service directly to consumers. Instead, it operates a B2B2C model: mobile network operators (MNOs) like AT&T, Verizon, and Vodafone integrate AST's satellite coverage into their existing networks, extending their brand and spectrum into areas where towers don't exist. The company has signed definitive commercial agreements with AT&T (through 2030), Verizon (service launching 2026), and Vodafone (through 2034), alongside partnerships with more than 50 MNOs globally representing approximately 3 billion existing subscribers.5,6,7
The 2026 Inflection
2026 is the year AST SpaceMobile either validates or fails to validate its commercial thesis. The company plans to deploy 45–60 next-generation Block 2 BlueBird satellites, launch commercial service with Verizon in the United States, and scale revenue to $150–200 million.3,8 With $3.9–4.0 billion in total liquidity and $1.2 billion in contracted revenue commitments, management says the company is "fully funded" for the constellation buildout.3
The central question: Can AST SpaceMobile deploy enough satellites fast enough to deliver commercially viable broadband service before its cash runs out and before Starlink's direct-to-cell offering matures — or is a $34 billion valuation on $71 million of trailing revenue the market's most spectacular misunderstanding of execution risk?
The Founding Story
The Satellite Veteran
Abel Avellan is not a first-time founder chasing a space dream. Born in Venezuela, Avellan built his first satellite communications company — Emerging Markets Communications — in 1999, focusing on providing connectivity to oil rigs, mining operations, and remote industrial sites across Latin America. He grew that business over 17 years before selling it in 2016 for $550 million.9
The experience gave Avellan a deep understanding of two things: the economics of satellite communications, and the sheer scale of the connectivity gap. Billions of people live outside the reach of cellular towers. Not because they don't want service, and not because they can't afford it — but because the economics of building towers in remote, mountainous, or sparsely populated areas don't work for mobile operators. The problem isn't demand; it's infrastructure.
The Insight
Avellan's key insight was that the satellite industry had been solving the wrong problem. Traditional satellite phones require specialized hardware — bulky, expensive devices that no consumer wants to carry. Starlink requires a dish. What if, instead of making the phone smarter, you made the satellite bigger? An antenna large enough and powerful enough to communicate directly with the tiny radio in an ordinary smartphone — no special equipment, no apps, no modifications.1
In May 2017, Avellan founded AST & Science (later renamed AST SpaceMobile) to build exactly that. In late 2018, the company established its headquarters and satellite manufacturing facility at Midland International Air and Space Port in Texas — an FAA-approved commercial space launch site — giving it proximity to both aerospace infrastructure and a deep talent pool from the Permian Basin's technology and energy sectors.10
From SPAC to Space
AST SpaceMobile went public via SPAC in April 2021 with strategic backing from Vodafone and Rakuten. The listing provided capital to fund BlueWalker 3, the company's test satellite, which launched in September 2022 and made that historic first voice call in April 2023.2,9
The company now employs nearly 1,800 people, operates manufacturing facilities in Texas, Maryland, and Florida, and is 95% vertically integrated — designing, building, and testing its satellites in-house rather than relying on third-party manufacturers.11
How Direct-to-Cell Works
The Physics Problem
A cellphone's radio transmits at roughly 0.2 watts — enough to reach a tower a few miles away, but absurdly weak for communicating with a satellite 300+ miles overhead. The solution isn't to boost the phone's signal (that would require new hardware). It's to make the satellite's antenna sensitive enough to detect that faint signal, and powerful enough to send a usable signal back.
This is why AST SpaceMobile's satellites carry the largest commercial phased-array antennas ever deployed in low Earth orbit. The next-generation BlueBird satellites feature arrays of nearly 2,400 square feet — roughly the floor area of a large apartment.4 These massive antennas form tight, steerable beams that concentrate reception sensitivity on specific geographic cells, enabling the satellite to hear a phone's whisper from space and respond with a focused signal strong enough for broadband data.
The Signal Path
The end-to-end architecture works in five steps:1
- Smartphone transmits on standard LTE or 5G frequencies using the carrier's licensed spectrum (e.g., AT&T's 850 MHz low-band)
- BlueBird satellite receives the signal via its phased-array antenna, amplifies it, and relays it to the ground
- Ground gateway receives the satellite downlink and compensates for signal delay and Doppler shift caused by the satellite's orbital velocity (~17,000 mph)
- Gateway connects to the mobile operator's core network — the same infrastructure that handles tower-based calls
- Return path reverses the process: the operator's network sends data to the gateway, which uplinks to the satellite, which beams it back to the phone
From the user's perspective, their phone simply has coverage where it didn't before. No app to install, no settings to change, no new device to buy. The carrier's network handles the handoff between terrestrial towers and satellite coverage seamlessly.
Spectrum Strategy
AST SpaceMobile uses its carrier partners' licensed terrestrial spectrum rather than dedicated satellite spectrum. This is a critical design choice: it means the service works on existing phones without modification, and it avoids the need for AST to acquire expensive satellite spectrum licenses. However, it also means AST is dependent on its partners' willingness to share spectrum and on regulatory approval for terrestrial spectrum to be used via satellite — a process that varies by country.12
The company has also acquired $64.5 million in 60 MHz of global S-band spectrum priority rights, providing a fallback and expansion option — though using S-band requires country-by-country regulatory approval.12
Proven Performance
| Milestone | Date | Result |
|---|---|---|
| BlueWalker 3 launch | Sep 2022 | 693 ft² test antenna deployed successfully |
| First voice call from space | Apr 2023 | Unmodified Samsung Galaxy S22, AT&T spectrum |
| 4G LTE data speeds | Jun 2023 | 10.3 Mbps download (Hawaii) |
| 5G voice call | Sep 2023 | From wireless dead zone in Hawaii |
| Peak data speed | 2023 | 14 Mbps download |
| BlueBird 1-5 launch | Sep 2024 | First five commercial satellites operational |
| BlueBird 6 (next-gen) | Dec 2025 | ~2,400 ft² antenna, 120 Mbps peak capability |
Source: AST SpaceMobile press releases, BlueWalker 3 test campaign2,4,13
The BlueBird Constellation
Satellite Generations
| Generation | Antenna Size | Peak Speed | Status |
|---|---|---|---|
| BlueWalker 3 (test) | 693 ft² | 14 Mbps | Operational (2022) |
| BlueBird 1-5 (Block 1) | 693 ft² | ~14 Mbps | Operational (Sep 2024) |
| Block 2 (next-gen) | ~2,400 ft² | 120 Mbps | Deploying (BlueBird 6+ launching) |
The step-change from Block 1 to Block 2 is dramatic: approximately 3x larger antennas delivering 10x the bandwidth capacity per satellite. This means Block 2 satellites can serve more users simultaneously and at higher data rates — the difference between basic messaging and genuine broadband.4
2026 Deployment Plan
AST SpaceMobile plans to deploy 45–60 Block 2 BlueBird satellites by year-end 2026, with launches every one to two months using a multi-launcher strategy across Blue Origin's New Glenn (up to 8 satellites per launch), SpaceX's Falcon 9, and Indian launch vehicles.8
Manufacturing capacity is already at six satellites per month from facilities in Maryland and Florida, ramping toward 72 annually.8 The 2026 deployment schedule is the most critical execution milestone in the company's history — it determines when continuous commercial service becomes possible.
Constellation Scale Targets
| Milestone | Satellites in Orbit | Service Capability |
|---|---|---|
| Current (early 2026) | 6–10 | Intermittent / beta coverage |
| End of 2026 target | 45–60 | Near-continuous US coverage |
| Global service threshold | ~90 | Continuous 24-hour global coverage |
| Full constellation (2028) | 243 | Full capacity, multi-beam, high throughput |
MNO Partnerships & Go-to-Market
The Carrier-First Strategy
AST SpaceMobile's go-to-market strategy is fundamentally different from Starlink's. Where Starlink sells directly to consumers (requiring a dish and subscription), AST sells to carriers, who in turn offer satellite coverage as a feature of their existing plans. The consumer never interacts with AST directly — they see "Verizon" or "Vodafone" on their phone, and the call or data session happens to route through a satellite instead of a tower.
This model has three strategic advantages:
- No customer acquisition cost. The carriers already have the subscribers; AST provides the infrastructure.
- Spectrum access. Carriers license terrestrial spectrum that AST uses for satellite communication — avoiding the need for AST to acquire its own.
- Distribution at scale. 50+ MNO partners with ~3 billion subscribers represents a built-in addressable market that no startup could replicate independently.
Definitive Commercial Agreements
| Partner | Agreement | Term | Details |
|---|---|---|---|
| AT&T | Definitive commercial | Through 2030 | US coverage, board seat (Chris Sambar) |
| Verizon | Definitive commercial | Service 2026 | 850 MHz low-band, continental US |
| Vodafone | Definitive commercial | Through 2034 | Home + partner markets, gateway order |
| TELUS | Commercial agreement | — | Canadian expansion |
Source: Company press releases5,6,7
Revenue Model
AST generates revenue from two primary streams: (1) gateway infrastructure sales — the ground stations that connect satellites to carrier networks, which generated the bulk of 2025's $70.9 million in revenue (15 commercial gateways delivered across five continents), and (2) recurring service fees — monthly or per-subscriber charges from MNOs for satellite coverage, which will scale as the constellation grows and commercial service launches.3
The company has secured $1.2 billion in contracted revenue commitments from its MNO partners — providing forward visibility as the business transitions from infrastructure delivery to recurring service revenue.3
Market Opportunity
The Coverage Gap
According to AST SpaceMobile, approximately 5.3 billion people globally live in areas with partial or no cellular coverage. This isn't a developing-world problem exclusively — large portions of the rural United States, Canada, Australia, and Europe have dead zones where tower economics don't work. Highways, national forests, farmland, and coastlines represent massive coverage gaps even in wealthy countries.
The direct-to-device satellite market addresses this gap by extending existing cellular networks from space, eliminating the need for new tower infrastructure in uneconomical locations.
Market Sizing
Projections for the direct-to-device (D2D) satellite market vary widely, reflecting the technology's early stage:
| Source | Estimate | Notes |
|---|---|---|
| Omdia | $12.0B | 411M monthly active users, 49% annual revenue growth |
| Deloitte | $6–8B | D2D capacity spending in 2026 alone |
| Analysys Mason | $100B+ | Cumulative consumer D2D revenue 2023–2033 |
Sources: Omdia, Deloitte, Analysys Mason14
The wide range reflects genuine uncertainty about adoption curves, pricing models, and the pace of constellation deployment. What's clear is that the market is real, growing rapidly, and addresses a connectivity gap that terrestrial infrastructure will never fully close.
The value proposition to carriers: Extending coverage to dead zones lets MNOs reduce churn (subscribers who switch carriers because of coverage gaps), expand their addressable market into rural areas, and offer premium "always connected" plans — all without building towers. For an industry spending $300+ billion annually on network infrastructure, satellite-based gap-fill is a capital-efficient complement, not a replacement.
Competitive Landscape
Starlink Direct-to-Cell
SpaceX's Starlink is AST SpaceMobile's most formidable competitor. Starlink has 10,000+ satellites in orbit (with FCC authorization for up to 42,000), 10+ million broadband subscribers, proven operational scale, and unlimited capital from SpaceX's launch business. Starlink's direct-to-cell initiative — partnered with T-Mobile in the US and Rogers in Canada — currently offers SMS and select app connectivity, with plans to expand to full voice and broadband data.15
| Dimension | AST SpaceMobile | Starlink D2C |
|---|---|---|
| Antenna approach | Massive arrays (~2,400 ft²) | Smaller arrays, more satellites |
| Data capability | 120 Mbps peak (Block 2) | SMS → voice/data (ramping) |
| Satellites needed | ~90 (global) | Thousands (already deployed) |
| MNO partners | 50+ (AT&T, Verizon, Vodafone) | T-Mobile, Rogers |
| Current service | Beta / pre-commercial | SMS + select apps live (T-Mobile, Rogers) |
| Terrain penetration | Strong (large beam, low-band) | Weaker in forests/mountains |
AST's advantage is bandwidth: its massive antennas deliver genuine broadband (120 Mbps peak) with fewer satellites, and its use of low-band spectrum penetrates buildings and dense terrain better than Starlink's higher-frequency approach. Starlink's advantage is scale: it already has the infrastructure in orbit and can iterate rapidly with SpaceX as its launch provider.15
Other Competitors
Lynk Global deploys small, shoebox-sized satellites for SMS service to unmodified phones — commercially licensed since 2022 but limited to text messaging with no credible path to broadband.15
Apple's Emergency SOS via Satellite (powered by Globalstar) provides emergency messaging on newer iPhones but is not a broadband service and requires specific hardware.
AST's Competitive Position
AST SpaceMobile's differentiation rests on three pillars: (1) the largest commercial antennas in LEO, enabling broadband data rates that no competitor has demonstrated from space to unmodified phones; (2) the broadest MNO partnership network (50+ carriers, ~3B subscribers); and (3) the B2B2C model that makes the service invisible to end users. The risk is that Starlink's massive satellite fleet eventually achieves comparable broadband capability through sheer numbers of smaller satellites — a brute-force approach that SpaceX has the capital and launch capacity to execute.
Business Model & Financials
Revenue Streams
Infrastructure revenue (current): Sales and deployment of ground gateways to MNO partners. This generated the majority of 2025's $70.9 million — 15 gateways delivered across five continents.3
Service revenue (emerging): Recurring fees from carriers for satellite coverage of their subscribers. This becomes the primary revenue driver as commercial service launches in 2026 and the constellation scales.
Government contracts (emerging): Defense and national security applications, including the MDA SHIELD IDIQ prime contract and a $30 million SDA Europa Track 2 contract for secure satellite links.11,16
Financial Summary
| Metric | FY 2025 | Q4 2025 | 2026 Guidance |
|---|---|---|---|
| Revenue | $70.9M | $54.3M | $150–200M |
| Net loss | -$341.9M | -$74M | — |
| Operating expenses | $358.6M | — | — |
| Cash & liquidity | $2.3B cash / ~$4B total | — | — |
| Contracted revenue | $1.2B+ | — | — |
Source: AST SpaceMobile Q4 2025 earnings, SEC filings3,17
Quarterly revenue from FMP. 2026 guidance midpoint ($175M) shown for context.3,8
The Q4 2025 revenue of $54.3 million — beating revenue estimates by over 33% — demonstrated that gateway infrastructure demand is real and accelerating. However, the $342 million annual net loss underscores the capital intensity of building a satellite constellation from scratch. The company's path to profitability depends entirely on deploying enough satellites to generate recurring service revenue at scale.3
Capital Structure & Valuation
Funding and Debt
| Metric | Dec 31, 2025 |
|---|---|
| Cash & short-term investments | $2.34B |
| Pro forma total liquidity | ~$3.9–4.0B |
| Long-term debt | $2.21B |
| Net cash | ~$96M |
| Shareholders' equity | $1.84B |
| Capital raised in 2025 | $3.5B+ |
Source: AST SpaceMobile balance sheet, SEC filings17
Year-over-year balance sheet comparison. Source: FMP balance sheet data.17
The $2.21 billion in long-term debt — including $1.0 billion in 2.25% convertible senior notes due 2036 issued in February 2026 — represents a significant liability. However, the low coupon and long maturity provide flexibility. Management's assertion that the company is "fully funded" for the constellation buildout depends on satellite manufacturing and launch costs tracking to plan; any significant overruns would require additional capital.3,17
Valuation
| Metric | Value | Context |
|---|---|---|
| Market Cap | ~$34B | As of March 2026 |
| EV/Revenue (TTM) | ~480x | On $70.9M FY 2025 revenue |
| EV/Revenue (2026E) | ~170–230x | On $150–200M guided revenue |
| Analyst consensus | Reduce | Avg PT: ~$53–97 (wide range) |
| Contracted backlog | $1.2B | ~17x TTM revenue |
At ~480x trailing revenue, AST SpaceMobile is among the most aggressively valued companies in public markets. The valuation is a pure bet on the constellation's successful deployment and commercialization. If AST achieves its full constellation target of 243 satellites and captures even a small share of the $12 billion D2D market projected by Omdia, the current market cap could prove justified. If deployment stalls, costs overrun, or Starlink captures the market first, the downside is severe.
Key Opportunities
No startup in history has launched a product with 50+ distribution partners commanding ~3 billion existing customer relationships on day one. If even 5% of those subscribers generate $1/month in satellite coverage revenue, the annual recurring revenue would exceed $1.8 billion. The carrier-first model provides distribution leverage that would take decades to build independently.5,6,7
The MDA SHIELD prime contract and $30M SDA Europa Track 2 deal establish AST as a defense contractor with dual-use satellite infrastructure. Military applications — resilient communications in contested environments, emergency connectivity for disaster response, secure links in remote theaters — represent a high-value, long-duration revenue stream that diversifies beyond consumer telecoms.11,16
Carriers can charge premium pricing for "always connected" plans that include satellite coverage. As D2D service matures, new premium service tiers are expected to emerge. For AT&T and Verizon, the ability to eliminate dead-zone complaints and reduce churn is worth meaningful ARPU uplift — and AST captures a share of that value.
Countries in Africa, Southeast Asia, and Latin America that lack extensive terrestrial tower networks could leapfrog directly to satellite-based coverage — analogous to how many developing nations skipped landlines for mobile phones. AST's MNO partners in these regions (Vodafone, Rakuten, regional operators) provide the commercial relationships to monetize this opportunity.
Key Risks
Deploying 45–60 satellites in 2026 requires manufacturing six satellites per month, securing launch slots across multiple providers, and successfully deploying and commissioning each satellite on orbit. Any significant manufacturing delay, launch failure, or on-orbit anomaly would push back the timeline for commercial service — and every month of delay burns cash without generating recurring service revenue.8
The company lost $342 million in 2025 against $71 million in revenue. While total liquidity of ~$4 billion provides runway, the burn rate means the window to achieve revenue-generating constellation scale is measured in years, not decades. If constellation costs exceed projections or revenue ramps slower than expected, additional capital raises — at potentially dilutive terms — become necessary.3,17
AST's most critical vulnerability is spectrum access. The L-band dispute with Inmarsat/Viasat threatens international spectrum availability. S-band rights require country-by-country regulatory approval. The EU's upcoming 2 GHz allocation decision could go against AST/Vodafone. Without clear spectrum rights, service cannot launch in key markets — and each regulatory battle consumes time and resources.12
SpaceX has 10,000+ satellites in orbit, its own launch vehicles (eliminating the launch cost that AST must pay), and effectively unlimited capital from SpaceX's broader business. If Starlink's direct-to-cell evolves from SMS to broadband — even at lower data rates than AST — SpaceX's infrastructure advantage could capture the market before AST's constellation is fully deployed.15
At ~480x trailing revenue and ~$34 billion market cap, the stock prices in near-perfect execution on technology that has not yet been demonstrated at commercial scale. The analyst consensus is "Reduce" with an average price target significantly below the current stock price. Any miss on deployment targets, revenue guidance, or cash burn trajectory could trigger a severe correction.
Long-term debt has grown from $156 million to $2.21 billion in a single year. While the convertible notes have favorable terms (2.25%, due 2036), the debt-to-revenue ratio is extreme. If revenue growth disappoints, the debt burden could constrain strategic flexibility and create solvency risk in a stress scenario.17
Key Takeaways
The bull case: AST SpaceMobile has demonstrated technology that nobody believed was possible — broadband-speed data from a satellite to an unmodified phone. It has signed definitive commercial agreements with three of the world's largest carriers (AT&T, Verizon, Vodafone), secured 50+ MNO partnerships representing ~3 billion subscribers, built $1.2 billion in contracted revenue, and raised enough capital to fully fund its constellation. If the 2026 deployment succeeds, AST creates an entirely new category of telecommunications infrastructure with a monopoly-like position in broadband direct-to-cell — addressing a $12+ billion market that terrestrial networks cannot serve.
The bear case: The company trades at 480x trailing revenue with $342 million in annual losses and $2.2 billion in debt. It has never operated a commercial constellation. Starlink has 10,000+ satellites in orbit and its own rockets, creating a competitive moat that brute-force engineering could extend into broadband D2C. Spectrum disputes in key international markets could limit AST's addressable market. The 45–60 satellite deployment target for 2026 requires flawless manufacturing, multi-provider launch execution, and on-orbit commissioning — any stumble burns irreplaceable cash.
The factors that will determine AST SpaceMobile's trajectory over the next 12–18 months:
- 2026 deployment cadence. Hitting the 45–60 satellite target is existential. Every satellite that reaches orbit and begins generating revenue extends the company's runway and validates the thesis.
- Verizon commercial launch. The first paid service with a major US carrier transforms AST from a pre-revenue satellite company into a telecom infrastructure provider. User experience reports will either build or destroy market confidence.
- Spectrum resolution. The L-band dispute, S-band regulatory approvals, and EU 2 GHz allocation will determine whether AST can serve international markets at scale — or is limited to a handful of countries.
- Cash burn trajectory. If constellation deployment costs track to plan and gateway/service revenue ramps, the company may never need to raise additional capital. If costs overrun, the dilution risk is severe given current debt levels.
- Starlink D2C evolution. The pace at which Starlink's direct-to-cell moves from SMS to voice to data will determine whether AST has years of runway or months before a well-funded competitor arrives in its market.
AST SpaceMobile is, in the most literal sense, attempting something that has never been done before: turning every smartphone on Earth into a satellite phone. The technology works — they've proven it. The partnerships are signed. The capital is raised. What remains is execution: building and launching dozens of the largest communications satellites ever deployed, at a pace that generates revenue before the cash runs out. It is simultaneously one of the most ambitious and most risky bets in public markets.
- 1 AST SpaceMobile — How It Works - Technology overview, signal path, architecture
- 2 AST SpaceMobile — First Voice Call from Space (Apr 2023) - Samsung Galaxy S22, AT&T spectrum, Rakuten Japan
- 3 Yahoo Finance — AST SpaceMobile 2025 Revenue of $70.9M (Feb 2026) - Revenue, guidance, liquidity, contracted revenue
- 4 AST SpaceMobile — Next-Generation BlueBird - 2,400 ft² antenna, 120 Mbps, 10x bandwidth
- 5 AT&T — AST SpaceMobile Commercial Agreement - Terms through 2030, board representation
- 6 BusinessWire — Verizon Commercial Agreement (Oct 2025) - 850 MHz, continental US, 2026 service launch
- 7 BusinessWire — Vodafone Commercial Agreement (Dec 2024) - Terms through 2034, gateway order
- 8 BusinessWire — AST SpaceMobile Q4 & FY 2025 Results (Mar 2026) - 45–60 satellite target, multi-launcher strategy, manufacturing rate, 2026 guidance
- 9 Wikipedia — AST SpaceMobile - Founding, SPAC IPO, Avellan biography, Emerging Markets Communications
- 10 Midland TX EDC — AST & Science Partnership - Midland HQ, 85,000 ft² facility, Spaceport Business Park
- 11 BusinessWire — MDA SHIELD Prime Contract (Jan 2026) - IDIQ, 1,800 employees, 95% vertical integration
- 12 Fierce Network — AST SpaceMobile Spectrum Challenges - L-band dispute, S-band rights, EU 2 GHz
- 13 BusinessWire — 4G LTE Capabilities Confirmed (Jun 2023) - 10.3 Mbps download speeds, Hawaii test
- 14 Telecompaper/Omdia — D2D Market $12B by 2030 - Market sizing, user projections
- 15 SmallSatNews — "Starlink vs AST SpaceMobile: Will the Winner Take All?" - Competitive comparison, technical approaches
- 16 Space Development Agency — HALO Europa Award - SDA Europa Track 2, ~$30M OTA contract for TACSATCOM demonstrations
- 17 Stock Analysis — AST SpaceMobile Balance Sheet - Cash, debt, equity, capital raises