Luzhou Laojiao Key Executives
This section highlights Luzhou Laojiao 's key executives, including their titles and compensation details.
Find Contacts at Luzhou Laojiao
(Showing 0 of )
Luzhou Laojiao Earnings
This section highlights Luzhou Laojiao 's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

Luzhou Laojiao Co.,Ltd. engages in the research and development, production, and sales of liquor products in China. The company provides National Cellar 1573, Century-old Luzhou Laojiao Jiaoling, Luzhou Laojiao Tequ, Touqu, Erqu, and other liquor series products. It also offers agricultural product planting and sales, supply chain management business, technology and business development, import and export trade, and tourism services. In addition, it engages in the manufacture and sale of fruit and health care wines; production and sale of red wine; and fermented products. The company was formerly known as Luzhou Laojiao Brewery. Luzhou Laojiao Co.,Ltd. was founded in 1950 and is headquartered in Luzhou, China.
$132.60
Stock Price
$194.58B
Market Cap
-
Employees
Luzhou, None
Location
Financial Statements
Access annual & quarterly financial statements for Luzhou Laojiao , including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Revenue | $30.23B | $25.12B | $20.64B | $16.65B | $15.82B |
Cost of Revenue | $3.54B | $3.37B | $2.95B | $2.82B | $3.07B |
Gross Profit | $26.70B | $21.75B | $17.69B | $13.83B | $12.75B |
Gross Profit Ratio | 88.30% | 86.59% | 85.70% | 83.05% | 80.62% |
Research and Development Expenses | $225.96M | $206.25M | $137.71M | $85.86M | $71.64M |
General and Administrative Expenses | $581.40M | $562.36M | $386.87M | $330.31M | $288.64M |
Selling and Marketing Expenses | $3.97B | $3.45B | $3.60B | $3.09B | $4.19B |
Selling General and Administrative Expenses | $4.56B | $4.01B | $3.99B | $3.42B | $4.47B |
Other Expenses | $4.07B | $4.09B | $3.48B | $2.71B | $2.47B |
Operating Expenses | $8.85B | $8.30B | $7.61B | $6.21B | $7.02B |
Cost and Expenses | $12.39B | $11.67B | $10.56B | $9.04B | $10.08B |
Interest Income | $864.01M | $505.75M | $419.90M | $333.43M | $344.66M |
Interest Expense | $488.00M | $229.67M | $195.13M | $190.37M | $139.60M |
Depreciation and Amortization | $677.48M | $643.73M | $564.79M | $308.91M | $167.39M |
EBITDA | $18.91B | $14.65B | $11.12B | $8.25B | $6.27B |
EBITDA Ratio | 62.55% | 58.59% | 54.37% | 50.62% | 40.36% |
Operating Income | $17.84B | $13.85B | $10.59B | $7.96B | $6.12B |
Operating Income Ratio | 59.01% | 55.12% | 51.30% | 47.80% | 38.69% |
Total Other Income Expenses Net | $-35.88M | $7.87M | $-39.47M | $-20.29M | $-15.48M |
Income Before Tax | $17.81B | $13.85B | $10.55B | $7.94B | $6.10B |
Income Before Tax Ratio | 58.90% | 55.15% | 51.11% | 47.67% | 38.59% |
Income Tax Expense | $4.52B | $3.44B | $2.61B | $1.98B | $1.46B |
Net Income | $13.25B | $10.37B | $7.96B | $6.01B | $4.64B |
Net Income Ratio | 43.81% | 41.26% | 38.54% | 36.06% | 29.35% |
EPS | $9.02 | $7.08 | $5.43 | $4.10 | $3.17 |
EPS Diluted | $9.02 | $7.08 | $5.43 | $4.10 | $3.17 |
Weighted Average Shares Outstanding | 1.47B | 1.46B | 1.46B | 1.46B | 1.46B |
Weighted Average Shares Outstanding Diluted | 1.47B | 1.46B | 1.46B | 1.46B | 1.46B |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | January 01, 2023 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $7.40B | $6.82B | $8.05B | $6.44B | $7.35B | $6.98B | $7.61B | $7.60B | $5.86B | $5.35B | $6.31B | $6.53B | $4.79B | $4.31B | $5.00B | $5.05B | $3.96B | $4.08B | $3.55B | $4.34B |
Cost of Revenue | $878.74M | $863.68M | $1.07B | $1.03B | $834.34M | $793.77M | $906.49M | $1.05B | $674.68M | $785.61M | $856.70M | $1.02B | $598.51M | $636.62M | $698.53M | $917.61M | $519.24M | $919.65M | $466.99M | $892.76M |
Gross Profit | $6.52B | $5.95B | $6.98B | $5.41B | $6.52B | $6.19B | $6.70B | $6.55B | $5.19B | $4.57B | $5.46B | $5.51B | $4.19B | $3.68B | $4.31B | $4.14B | $3.45B | $3.16B | $3.09B | $3.45B |
Gross Profit Ratio | 88.12% | 87.30% | 86.70% | 83.90% | 88.60% | 88.60% | 88.10% | 86.10% | 88.50% | 85.30% | 86.40% | 84.40% | 87.50% | 85.20% | 86.00% | 81.84% | 86.90% | 77.47% | 86.85% | 79.43% |
Research and Development Expenses | $67.62M | $44.74M | $30.29M | $97.82M | $65.22M | $37.43M | $25.48M | $68.66M | $63.10M | $45.45M | $29.03M | $68.83M | $32.20M | $22.58M | $14.11M | $36.84M | $16.99M | $21.27M | $10.76M | $32.76M |
General and Administrative Expenses | $563.00M | $-25.09M | $228.67M | $-261.41M | $593.47M | $46.99K | $249.29M | $331.39M | $603.89M | $-49.11M | $276.25M | $-303.77M | $555.95M | $-62.92M | $197.61M | $-229.04M | $199.34M | $-56.60M | $162.20M | $-249.13M |
Selling and Marketing Expenses | $1.08B | $909.36M | $720.93M | $1.57B | $943.13M | $772.14M | $691.06M | $1.44B | $798.25M | $540.96M | $672.90M | $1.66B | $753.27M | $508.75M | $674.50M | $1.30B | $674.33M | $626.34M | $485.61M | $1.58B |
Selling General and Administrative Expenses | $1.64B | $884.27M | $949.21M | $1.83B | $1.54B | $772.19M | $940.35M | $1.77B | $1.40B | $491.84M | $949.15M | $1.36B | $1.31B | $445.83M | $872.10M | $1.08B | $873.67M | $569.75M | $647.82M | $1.33B |
Other Expenses | $34.35M | $-3.89M | $4.80M | $-56.90M | $13.51M | $2.65M | $927.16M | $1.83B | $220.16M | $698.90M | $651.75M | $1.97B | $221.58M | $13.00M | $4.42M | $-8.18M | $16.16M | $-10.91M | $-17.37M | $2.28M |
Operating Expenses | $1.75B | $2.12B | $979.50M | $1.93B | $1.99B | $1.74B | $1.89B | $3.66B | $1.69B | $1.24B | $1.63B | $3.40B | $1.56B | $1.12B | $1.53B | $2.60B | $1.44B | $1.31B | $859.87M | $2.49B |
Cost and Expenses | $2.63B | $2.09B | $2.05B | $2.97B | $2.82B | $2.54B | $2.80B | $4.72B | $2.36B | $2.02B | $2.49B | $4.42B | $2.16B | $1.75B | $2.23B | $3.51B | $1.96B | $2.23B | $1.33B | $3.38B |
Interest Income | $227.50M | $607.88M | $216.34M | $1.49B | $242.78M | $547.52M | $167.04M | $- | $127.75M | $353.80M | $120.31M | $731.23M | $104.93M | $289.37M | $90.66M | $586.06M | $79.24M | $247.42M | $74.03M | $595.92M |
Interest Expense | $101.52M | $116.39M | $150.32M | $110.87M | $115.59M | $136.44M | $125.10M | $- | $47.45M | $56.55M | $63.04M | $67.80M | $51.54M | $48.65M | $27.14M | $55.73M | $68.11M | $40.80M | $25.74M | $38.42M |
Depreciation and Amortization | $91.88M | $100.26M | $165.24M | $170.06M | $170.06M | $168.67M | $168.67M | $157.06M | $170.70M | $151.17M | $151.17M | $151.63M | $151.63M | $130.76M | $130.76M | $77.06M | $41.84M | $63.74M | $41.84M | $41.84M |
EBITDA | $4.86B | $4.92B | $6.44B | $3.91B | $4.96B | $4.87B | $5.17B | $2.91B | $3.81B | $3.55B | $4.10B | $2.44B | $2.85B | $2.78B | $3.00B | $1.71B | $2.18B | $2.01B | $2.34B | $1.12B |
EBITDA Ratio | 65.75% | 71.95% | 77.61% | 56.61% | 64.82% | 67.32% | 66.17% | 38.36% | 62.14% | 65.94% | 62.42% | 34.13% | 57.20% | 64.38% | 58.18% | 32.49% | 54.31% | 49.08% | 65.37% | 24.88% |
Operating Income | $4.77B | $4.80B | $6.00B | $3.48B | $4.64B | $4.57B | $4.93B | $2.88B | $3.60B | $3.49B | $3.88B | $2.26B | $2.73B | $2.72B | $2.88B | $1.60B | $2.07B | $1.98B | $2.31B | $1.07B |
Operating Income Ratio | 64.51% | 70.48% | 74.55% | 53.97% | 63.20% | 65.51% | 64.72% | 37.92% | 61.43% | 65.18% | 61.42% | 34.62% | 57.04% | 62.97% | 57.53% | 31.73% | 52.18% | 48.46% | 64.99% | 24.61% |
Total Other Income Expenses Net | $-9.64M | $-3.90M | $4.80M | $-56.89M | $13.51M | $-12.66M | $-50.11M | $-4.26M | $2.94M | $5.40M | $12.30M | $-39.47M | $-42.43M | $13.00M | $4.42M | $-43.60M | $16.16M | $-10.91M | $-17.37M | $2.28M |
Income Before Tax | $4.76B | $4.81B | $6.09B | $3.63B | $4.66B | $4.58B | $4.93B | $2.88B | $3.60B | $3.49B | $3.88B | $2.25B | $2.69B | $2.73B | $2.88B | $1.60B | $2.08B | $1.97B | $2.29B | $1.07B |
Income Before Tax Ratio | 64.38% | 70.55% | 75.74% | 56.33% | 63.38% | 65.54% | 64.78% | 37.86% | 61.48% | 65.29% | 61.48% | 34.40% | 56.16% | 63.27% | 57.62% | 31.57% | 52.59% | 48.20% | 64.50% | 24.66% |
Income Tax Expense | $1.20B | $1.33B | $1.54B | $953.39M | $1.18B | $1.18B | $1.21B | $735.81M | $908.33M | $810.92M | $989.10M | $599.40M | $668.24M | $642.82M | $703.24M | $426.53M | $519.70M | $469.15M | $565.13M | $244.60M |
Net Income | $3.57B | $3.45B | $4.57B | $2.68B | $3.48B | $3.38B | $3.71B | $2.15B | $2.69B | $2.66B | $2.88B | $1.68B | $2.05B | $2.06B | $2.17B | $1.19B | $1.59B | $1.51B | $1.71B | $846.70M |
Net Income Ratio | 48.19% | 50.67% | 56.85% | 41.61% | 47.29% | 48.37% | 48.79% | 28.27% | 45.82% | 49.63% | 45.56% | 25.72% | 42.76% | 47.75% | 43.30% | 23.55% | 40.23% | 37.07% | 48.06% | 19.51% |
EPS | $2.43 | $2.35 | $3.12 | $1.83 | $2.37 | $2.31 | $2.53 | $1.47 | $1.83 | $1.81 | $1.96 | $1.12 | $1.40 | $1.41 | $1.48 | $0.81 | $1.09 | $1.04 | $1.17 | $0.58 |
EPS Diluted | $2.43 | $2.34 | $3.12 | $1.83 | $2.37 | $2.31 | $2.53 | $1.47 | $1.83 | $1.81 | $1.96 | $1.12 | $1.40 | $1.41 | $1.48 | $0.81 | $1.09 | $1.04 | $1.17 | $0.58 |
Weighted Average Shares Outstanding | 1.47B | 1.47B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B |
Weighted Average Shares Outstanding Diluted | 1.47B | 1.48B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.47B | 1.47B | 1.47B | 1.47B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B | 1.46B |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $25.95B | $17.76B | $13.51B | $11.62B | $9.75B |
Short Term Investments | $1.43B | $1.07B | $706.35M | $-2.31M | $-928.81K |
Cash and Short Term Investments | $27.38B | $18.83B | $14.22B | $11.62B | $9.75B |
Net Receivables | $5.96B | $4.59B | $4.76B | $3.21B | $2.41B |
Inventory | $11.62B | $9.84B | $7.28B | $4.70B | $3.64B |
Other Current Assets | $604.02M | $290.69M | $318.68M | $358.28M | $506.75M |
Total Current Assets | $45.36B | $33.55B | $26.58B | $19.89B | $16.31B |
Property Plant Equipment Net | $10.71B | $9.71B | $9.40B | $8.90B | $8.78B |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $3.40B | $3.08B | $2.61B | $2.66B | $332.23M |
Goodwill and Intangible Assets | $3.40B | $3.08B | $2.61B | $2.66B | $332.23M |
Long Term Investments | $3.11B | $2.73B | $2.28B | $2.83B | $2.58B |
Tax Assets | $674.43M | $1.01B | $986.11M | $725.21M | $676.15M |
Other Non-Current Assets | $38.78M | $1.31B | $1.36B | $10.81M | $237.54M |
Total Non-Current Assets | $17.94B | $17.83B | $16.64B | $15.12B | $12.61B |
Other Assets | $- | $1 | $- | $1 | $1 |
Total Assets | $63.29B | $51.39B | $43.21B | $35.01B | $28.92B |
Account Payables | $2.36B | $2.31B | $2.42B | $2.73B | $1.87B |
Short Term Debt | $73.80M | $- | $- | $- | $- |
Tax Payables | $998.67M | $3.48B | $3.17B | $2.05B | $1.63B |
Deferred Revenue | $- | $2.57B | $7.98B | $4.73B | $1.99B |
Other Current Liabilities | $6.64B | $2.29B | $1.84B | $1.30B | $3.29B |
Total Current Liabilities | $10.07B | $10.65B | $10.95B | $7.75B | $6.79B |
Long Term Debt | $11.52B | $6.20B | $4.03B | $3.99B | $2.49B |
Deferred Revenue Non-Current | $27.77M | $33.70M | $28.53M | $29.74M | $23.84M |
Deferred Tax Liabilities Non-Current | $142.77M | $166.04M | $67.58M | $62.15M | $63.43M |
Other Non-Current Liabilities | $2 | $2 | $1 | $- | $1 |
Total Non-Current Liabilities | $11.69B | $6.40B | $4.13B | $4.08B | $2.58B |
Other Liabilities | $-11 | $- | $- | $- | $- |
Total Liabilities | $21.76B | $17.06B | $15.07B | $11.83B | $9.37B |
Preferred Stock | $1 | $- | $- | $- | $1 |
Common Stock | $1.47B | $1.47B | $1.46B | $1.46B | $1.46B |
Retained Earnings | $33.82B | $26.77B | $21.19B | $16.24B | $12.56B |
Accumulated Other Comprehensive Income Loss | $63.13M | $1.77B | $1.84B | $1.83B | $1.84B |
Other Total Stockholders Equity | $6.04B | $5.96B | $3.54B | $5.37B | $3.54B |
Total Stockholders Equity | $41.39B | $34.21B | $28.04B | $23.07B | $19.41B |
Total Equity | $41.53B | $34.33B | $28.14B | $23.18B | $19.55B |
Total Liabilities and Stockholders Equity | $63.29B | $51.39B | $43.21B | $35.01B | $28.92B |
Minority Interest | $140.30M | $120.92M | $97.01M | $107.01M | $147.89M |
Total Liabilities and Total Equity | $63.29B | $51.39B | $43.21B | $35.01B | $28.92B |
Total Investments | $4.58B | $3.80B | $2.99B | $2.82B | $2.58B |
Total Debt | $11.52B | $6.29B | $4.12B | $4.06B | $2.49B |
Net Debt | $-13.78B | $-11.47B | $-9.40B | $-7.56B | $-7.26B |
Balance Sheet Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | January 01, 2023 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $30.32B | $36.10B | $32.14B | $25.95B | $26.77B | $30.34B | $24.90B | $17.76B | $13.68B | $17.05B | $14.87B | $13.51B | $11.31B | $13.61B | $12.47B | $11.62B | $10.06B | $10.93B | $10.50B | $9.75B |
Short Term Investments | $1.80B | $698 | $1.28B | $1.43B | $1.11B | $200.06M | $994.73M | $1.07B | $1.31B | $1.30B | $807.76M | $706.35M | $200.42M | $-1.88M | $-2.10M | $-2.31M | $-2.52M | $-2.73M | $-889.00K | $-928.81K |
Cash and Short Term Investments | $32.11B | $36.10B | $33.42B | $27.38B | $27.88B | $30.54B | $25.90B | $18.83B | $14.99B | $18.35B | $15.67B | $14.22B | $11.51B | $13.61B | $12.47B | $11.62B | $10.06B | $10.93B | $10.50B | $9.75B |
Net Receivables | $4.57B | $4.26B | $5.38B | $5.96B | $4.98B | $2.92B | $4.31B | $4.59B | $2.64B | $1.67B | $2.65B | $4.76B | $3.45B | $2.15B | $3.64B | $3.21B | $3.06B | $2.86B | $15.37M | $2.41B |
Inventory | $12.30B | $12.35B | $11.83B | $11.62B | $11.01B | $10.79B | $10.15B | $9.84B | $8.98B | $8.71B | $7.95B | $7.28B | $6.61B | $5.92B | $5.15B | $4.70B | $3.66B | $3.81B | $3.77B | $3.64B |
Other Current Assets | $210.83M | $532.91M | $370.75M | $401.71M | $268.74M | $182.06M | $378.46M | $290.69M | $174.84M | $260.91M | $338.55M | $318.68M | $339.22M | $393.94M | $423.14M | $358.28M | $507.99M | $618.76M | $438.10M | $506.75M |
Total Current Assets | $49.19B | $52.90B | $50.99B | $45.36B | $44.13B | $44.44B | $40.73B | $33.55B | $26.78B | $29.00B | $26.61B | $26.58B | $21.91B | $22.07B | $21.69B | $19.89B | $17.28B | $18.22B | $17.00B | $16.31B |
Property Plant Equipment Net | $10.09B | $10.58B | $10.25B | $10.71B | $10.32B | $9.86B | $9.77B | $9.70B | $9.33B | $9.33B | $9.41B | $9.40B | $9.26B | $9.23B | $9.15B | $8.90B | $10.27B | $9.90B | $9.29B | $8.78B |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $3.35B | $3.38B | $3.40B | $3.40B | $3.04B | $3.06B | $3.08B | $3.08B | $2.53B | $2.55B | $2.59B | $2.61B | $2.62B | $2.63B | $2.64B | $2.66B | $433.05M | $437.89M | $328.58M | $332.23M |
Goodwill and Intangible Assets | $3.35B | $3.38B | $3.40B | $3.40B | $3.04B | $3.06B | $3.08B | $3.08B | $2.53B | $2.55B | $2.59B | $2.61B | $2.62B | $2.63B | $2.64B | $2.66B | $433.05M | $437.89M | $328.58M | $332.23M |
Long Term Investments | $1.32B | $3.06B | $3.15B | $3.15B | $2.04B | $2.97B | $2.71B | $3.80B | $2.33B | $1.69B | $2.10B | $2.28B | $2.75B | $2.91B | $2.85B | $2.83B | $2.81B | $2.67B | $2.58B | $2.58B |
Tax Assets | $278.44M | $262.13M | $467.59M | $674.43M | $517.06M | $667.17M | $818.06M | $- | $430.92M | $552.38M | $778.85M | $986.11M | $600.93M | $648.58M | $773.80M | $725.21M | $535.93M | $491.39M | $492.30M | $676.15M |
Other Non-Current Assets | $2.26B | $56.28M | $359.31M | $996.20K | $1.36B | $536.36M | $1.23B | $1.24B | $2.06B | $2.09B | $1.57B | $1.36B | $221.43M | $11.96M | $10.78M | $10.81M | $36.63M | $40.85M | $63.16M | $237.54M |
Total Non-Current Assets | $17.31B | $17.34B | $17.63B | $17.94B | $17.27B | $17.08B | $17.61B | $17.83B | $16.69B | $16.21B | $16.45B | $16.64B | $15.45B | $15.43B | $15.42B | $15.12B | $14.08B | $13.54B | $12.76B | $12.61B |
Other Assets | $1 | $1 | $1 | $- | $1 | $- | $- | $- | $- | $1 | $1 | $- | $- | $1 | $- | $1 | $- | $- | $- | $1 |
Total Assets | $66.50B | $70.24B | $68.63B | $63.29B | $61.41B | $61.52B | $58.34B | $51.39B | $43.47B | $45.21B | $43.06B | $43.21B | $37.36B | $37.50B | $37.11B | $35.01B | $31.37B | $31.76B | $29.76B | $28.92B |
Account Payables | $1.96B | $2.16B | $2.26B | $2.36B | $2.39B | $2.16B | $2.26B | $2.31B | $1.85B | $1.73B | $2.25B | $2.42B | $2.48B | $2.37B | $2.57B | $2.73B | $1.82B | $2.03B | $1.72B | $1.87B |
Short Term Debt | $- | $- | $1.54B | $- | $102.85M | $- | $56.82M | $81.88M | $61.13M | $90.14M | $68.75M | $86.20M | $50.11M | $- | $64.41M | $- | $- | $- | $- | $- |
Tax Payables | $1.96B | $828.04M | $2.20B | $998.67M | $1.88B | $1.27B | $2.15B | $- | $1.43B | $1.05B | $2.00B | $3.17B | $966.60M | $835.35M | $2.13B | $2.05B | $1.04B | $1.19B | $1.09B | $1.63B |
Deferred Revenue | $- | $14.27B | $2.53B | $2.67B | $6.56B | $11.12B | $-0 | $- | $1.90B | $2 | $1 | $3.51B | $1.91B | $6.25B | $4.77B | $4.73B | $- | $- | $- | $- |
Other Current Liabilities | $7.06B | $-132.05M | $1.54B | $4.04B | $2.10B | $8.26B | $3.62B | $8.26B | $2.12B | $9.09B | $3.56B | $1.76B | $1.35B | $4.29B | $1.16B | $1.30B | $2.42B | $4.02B | $1.65B | $3.29B |
Total Current Liabilities | $10.97B | $17.13B | $10.08B | $10.07B | $9.43B | $13.62B | $8.10B | $10.65B | $7.37B | $11.96B | $7.87B | $10.95B | $6.76B | $8.91B | $7.62B | $7.75B | $5.28B | $7.24B | $4.45B | $6.79B |
Long Term Debt | $9.81B | $11.02B | $12.02B | $11.52B | $13.03B | $12.54B | $12.04B | $6.20B | $4.02B | $4.03B | $4.03B | $4.03B | $4.03B | $4.04B | $4.04B | $3.99B | $3.99B | $3.99B | $3.99B | $2.49B |
Deferred Revenue Non-Current | $22.13M | $24.92M | $25.15M | $27.77M | $27.18M | $29.47M | $31.77M | $- | $23.92M | $25.46M | $26.99M | $28.53M | $32.61M | $34.54M | $34.80M | $29.74M | $27.21M | $23.34M | $23.84M | $23.84M |
Deferred Tax Liabilities Non-Current | $121.30M | $120.18M | $132.37M | $142.77M | $93.79M | $92.38M | $126.75M | $- | $89.62M | $60.41M | $55.89M | $67.58M | $64.24M | $64.68M | $57.77M | $62.15M | $62.57M | $63.95M | $52.95M | $63.43M |
Other Non-Current Liabilities | $1 | $1 | $1 | $0 | $2 | $1 | $4 | $199.75M | $1 | $25.46M | $1 | $1 | $2 | $34.54M | $1 | $- | $1 | $- | $- | $- |
Total Non-Current Liabilities | $9.95B | $11.16B | $12.18B | $11.66B | $13.15B | $12.66B | $12.20B | $6.40B | $4.13B | $4.12B | $4.12B | $4.13B | $4.13B | $4.14B | $4.13B | $4.08B | $4.08B | $4.07B | $4.06B | $2.58B |
Other Liabilities | $- | $1 | $- | $1 | $1 | $- | $1 | $- | $1 | $- | $1 | $- | $- | $- | $1 | $- | $- | $- | $1 | $- |
Total Liabilities | $20.92B | $28.29B | $22.25B | $21.73B | $22.58B | $26.28B | $20.30B | $17.06B | $11.50B | $16.08B | $11.99B | $15.07B | $10.89B | $13.05B | $11.75B | $11.83B | $9.36B | $11.31B | $8.51B | $9.37B |
Preferred Stock | $- | $4.26B | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $0 | $- | $0 | $- | $1 | $1 | $1 | $1 |
Common Stock | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.47B | $1.46B | $1.46B | $1.46B | $1.46B | $1.46B | $1.46B | $1.46B | $1.46B | $1.46B |
Retained Earnings | $37.46B | $33.89B | $38.39B | $33.82B | $31.14B | $27.66B | $30.48B | $28.24B | $24.63B | $21.95B | $24.06B | $21.19B | $19.51B | $17.46B | $18.40B | $16.24B | $15.05B | $13.45B | $14.27B | $12.56B |
Accumulated Other Comprehensive Income Loss | $6.85B | $2.17B | $6.75B | $2.52B | $6.67B | $2.37B | $6.61B | $330.75M | $6.38B | $2.01B | $6.06B | $1.84B | $5.38B | $1.84B | $5.36B | $186.06M | $193.03M | $196.67M | $160.67M | $194.82M |
Other Total Stockholders Equity | $-357.64M | $6.43B | $6.33B | $6.10B | $-616.74M | $5.95B | $-647.31M | $4.16B | $5.73B | $5.57B | $5.43B | $3.54B | $1 | $5.38B | $1 | $5.37B | $1 | $3.54B | $1 | $3.54B |
Total Stockholders Equity | $45.43B | $41.79B | $46.23B | $41.39B | $38.66B | $35.09B | $37.91B | $34.21B | $31.83B | $28.98B | $30.96B | $28.04B | $26.35B | $24.31B | $25.23B | $23.07B | $21.89B | $20.30B | $21.08B | $19.41B |
Total Equity | $45.57B | $41.95B | $46.37B | $41.53B | $38.82B | $35.24B | $38.05B | $34.33B | $31.98B | $29.13B | $31.08B | $28.14B | $26.48B | $24.46B | $25.36B | $23.18B | $22.01B | $20.45B | $21.24B | $19.55B |
Total Liabilities and Stockholders Equity | $66.50B | $70.24B | $68.63B | $63.29B | $61.41B | $61.52B | $58.34B | $51.39B | $43.47B | $45.21B | $43.06B | $43.21B | $37.36B | $37.50B | $37.11B | $35.01B | $31.37B | $31.76B | $29.76B | $28.92B |
Minority Interest | $146.90M | $155.40M | $140.55M | $140.30M | $162.55M | $157.58M | $131.03M | $120.92M | $141.08M | $143.27M | $113.41M | $97.01M | $127.73M | $151.84M | $126.10M | $107.01M | $116.44M | $147.11M | $162.09M | $147.89M |
Total Liabilities and Total Equity | $66.50B | $70.24B | $68.63B | $63.29B | $61.41B | $61.52B | $58.34B | $51.39B | $43.47B | $45.21B | $43.06B | $43.21B | $37.36B | $37.50B | $37.11B | $35.01B | $31.37B | $31.76B | $29.76B | $28.92B |
Total Investments | $3.12B | $3.06B | $4.44B | $4.58B | $3.15B | $3.17B | $3.70B | $4.88B | $3.64B | $3.00B | $2.91B | $2.99B | $2.95B | $2.91B | $2.85B | $2.82B | $2.80B | $2.67B | $2.58B | $2.58B |
Total Debt | $9.81B | $11.41B | $13.56B | $12.17B | $13.13B | $12.62B | $12.10B | $6.29B | $4.08B | $4.13B | $4.10B | $4.12B | $4.08B | $4.14B | $4.10B | $4.06B | $3.99B | $3.99B | $3.99B | $2.49B |
Net Debt | $-20.51B | $-24.69B | $-18.57B | $-13.78B | $-13.64B | $-17.73B | $-12.81B | $-11.47B | $-9.61B | $-12.91B | $-10.77B | $-9.40B | $-7.23B | $-9.47B | $-8.37B | $-7.56B | $-6.07B | $-6.95B | $-6.52B | $-7.26B |
Annual Cash Flow
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Net Income | $13.29B | $10.41B | $7.94B | $5.96B | $4.64B |
Depreciation and Amortization | $676.98M | $642.86M | $563.95M | $308.24M | $167.36M |
Deferred Income Tax | $- | $21.45M | $-258.81M | $-48.98M | $-239.72M |
Stock Based Compensation | $- | $16.48M | $- | $- | $- |
Change in Working Capital | $-3.84B | $-2.81B | $-643.05M | $-1.21B | $71.62M |
Accounts Receivables | $-1.51B | $279.23M | $-1.48B | $-742.43M | $-21.85M |
Inventory | $-1.78B | $-2.56B | $-2.58B | $-1.05B | $-410.82M |
Accounts Payables | $-556.16M | $-543.25M | $3.68B | $632.94M | $744.01M |
Other Working Capital | $-2 | $21.45M | $-258.81M | $-48.98M | $-239.72M |
Other Non Cash Items | $527.09M | $-402.62M | $-159.51M | $-137.76M | $-39.60M |
Net Cash Provided by Operating Activities | $10.65B | $8.26B | $7.70B | $4.92B | $4.84B |
Investments in Property Plant and Equipment | $-1.50B | $-1.04B | $-1.98B | $-2.14B | $-4.61B |
Acquisitions Net | $71.77M | $69.61M | $11.84M | $2.16B | $4.64B |
Purchases of Investments | $-1.70B | $-3.08B | $-740.54M | $-80.00M | $-8.00M |
Sales Maturities of Investments | $1.81B | $2.18B | $38.35M | $28.71M | $29.48M |
Other Investing Activities | $54.89M | $-3.37M | $-8.31M | $-2.14B | $-4.61B |
Net Cash Used for Investing Activities | $-1.27B | $-1.87B | $-2.68B | $-2.17B | $-4.55B |
Debt Repayment | $5.33B | $2.19B | $-11.86M | $1.49B | $2.49B |
Common Stock Issued | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $-5.57M | $- | $- | $- |
Dividends Paid | $-6.53B | $-4.77B | $-3.00B | $-2.42B | $-2.27B |
Other Financing Activities | $-15.91M | $655.84M | $-2.20M | $7.68M | $-6.31M |
Net Cash Used Provided by Financing Activities | $-1.22B | $-2.08B | $-3.18B | $-916.77M | $93.44M |
Effect of Forex Changes on Cash | $2.20M | $16.07M | $-3.65M | $-8.94M | $1.92M |
Net Change in Cash | $8.16B | $4.33B | $1.83B | $1.82B | $386.28M |
Cash at End of Period | $25.89B | $17.73B | $13.40B | $11.57B | $9.75B |
Cash at Beginning of Period | $17.73B | $13.40B | $11.57B | $9.75B | $9.37B |
Operating Cash Flow | $10.65B | $8.26B | $7.70B | $4.92B | $4.84B |
Capital Expenditure | $-1.50B | $-1.04B | $-1.98B | $-2.14B | $-4.61B |
Free Cash Flow | $9.15B | $7.23B | $5.72B | $2.77B | $236.39M |
Cash Flow Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | January 01, 2023 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $3.57B | $3.45B | $4.57B | $2.68B | $3.48B | $3.38B | $3.71B | $2.15B | $2.69B | $2.66B | $2.88B | $1.65B | $2.05B | $2.06B | $2.17B | $1.19B | $1.59B | $1.51B | $1.71B | $846.70M |
Depreciation and Amortization | $- | $193.73M | $193.73M | $170.06M | $-334.93M | $168.67M | $168.67M | $643.73M | $170.70M | $151.17M | $151.17M | $151.63M | $151.63M | $130.76M | $130.76M | $308.24M | $-127.47M | $127.47M | $- | $167.36M |
Deferred Income Tax | $- | $- | $- | $- | $-127.13M | $-1.38B | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $- | $101.09M | $- | $381.28M | $-198.64M | $198.64M | $- | $16.48M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Change in Working Capital | $- | $1.20B | $- | $-3.29B | $-839.25M | $839.25M | $- | $-2.28B | $-1.74B | $1.74B | $- | $-4.07B | $173.57M | $-173.57M | $- | $-1.80B | $342.86M | $-342.86M | $- | $-432.67M |
Accounts Receivables | $- | $1.93B | $- | $-1.51B | $-1.79B | $1.79B | $- | $279.23M | $-3.18B | $3.18B | $- | $-1.48B | $-1.05B | $1.05B | $- | $-742.43M | $507.04M | $-507.04M | $- | $-21.85M |
Inventory | $- | $-732.28M | $- | $-1.78B | $953.41M | $-953.41M | $- | $-2.56B | $1.44B | $-1.44B | $- | $-2.58B | $1.22B | $-1.22B | $- | $-1.05B | $-164.18M | $164.18M | $- | $-410.82M |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non Cash Items | $692.58M | $-1.08B | $-195.02M | $-2.36B | $1.43B | $929.84M | $-168.67M | $1.43B | $1.57B | $-1.89B | $-1.74B | $-1.65B | $-2.05B | $-2.06B | $-2.17B | $-1.19B | $-1.59B | $-1.51B | $-1.71B | $-846.70M |
Net Cash Provided by Operating Activities | $4.26B | $3.87B | $4.38B | $150.53M | $3.40B | $4.14B | $3.71B | $1.95B | $2.69B | $2.66B | $1.13B | $1.65B | $2.05B | $1.43B | $1.31B | $2.12B | $2.07B | $1.05B | $-316.28M | $1.50B |
Investments in Property Plant and Equipment | $-267.50M | $-172.12M | $-172.07M | $-622.21M | $-300.79M | $-355.51M | $-223.12M | $-317.99M | $-129.86M | $-273.60M | $-313.72M | $-981.04M | $-264.49M | $-296.01M | $-437.86M | $-634.45M | $-458.72M | $-615.52M | $-435.22M | $-1.99B |
Acquisitions Net | $- | $10.36M | $79.60K | $63.53M | $885.50M | $8.23M | $- | $- | $857.68K | $0 | $0 | $3.26M | $2.42M | $267.04K | $5.90M | $- | $- | $- | $- | $- |
Purchases of Investments | $-1.80B | $- | $-671.70M | $-600.00M | $-900.00M | $-200.00M | $- | $- | $-1.14B | $-1.14B | $-300.00M | $-540.00M | $-200.54M | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $18.43M | $1.29B | $802.25M | $1.79B | $14.50M | $1.40B | $102.50M | $- | $612.02M | $613.83M | $207.14M | $-7 | $36.94M | $- | $1.41M | $23.92M | $- | $- | $- | $3.32M |
Other Investing Activities | $1.07M | $-17.25K | $150.05M | $-97.21K | $-885.50M | $-2.08M | $1 | $262.66M | $-857.68K | $47.92M | $19.00K | $3.26M | $-200.54M | $267.04K | $8.80K | $19.83M | $-74.87M | $202.81K | $363.67K | $24.49M |
Net Cash Used for Investing Activities | $-2.05B | $1.13B | $-41.44M | $631.19M | $-1.19B | $852.88M | $-120.62M | $-55.33M | $-660.12M | $-751.85M | $-406.55M | $-1.52B | $-428.09M | $-295.75M | $-436.44M | $-590.70M | $-533.59M | $-615.32M | $-434.86M | $-1.96B |
Debt Repayment | $-10.30M | $-1.00B | $1.99B | $- | $490.00M | $499.90M | $5.84B | $2.19B | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1.49B | $- |
Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Repurchased | $1.81M | $-1.81M | $- | $-1 | $- | $- | $- | $-5.57M | $- | $-820 | $- | $- | $- | $-5.89M | $- | $- | $- | $- | $- | $- |
Dividends Paid | $-8.01B | $-69.19M | $-117.32M | $-6.22B | $-6.30B | $-58.52M | $-95.69M | $-17.32M | $-4.84B | $- | $-52.50M | $-30.42M | $-3.09B | $- | $-52.50M | $-7.78M | $-2.41B | $- | $- | $-127.76M |
Other Financing Activities | $-5.07M | $-240.82K | $-38.62M | $-1.53B | $-20.64K | $1.03M | $8.23M | $14.65M | $9.19M | $-2.64M | $634.51M | $-18.63M | $527.10K | $-1.84M | $5.89M | $-2.46M | $-2.41B | $- | $5.44M | $684.69K |
Net Cash Used Provided by Financing Activities | $-8.03B | $-1.07B | $1.83B | $-1.61B | $-5.81B | $442.41M | $5.75B | $2.18B | $-4.84B | $-2.64M | $582.01M | $-49.06M | $-3.09B | $-1.84M | $-46.62M | $-10.24M | $-2.41B | $- | $1.50B | $-127.07M |
Effect of Forex Changes on Cash | $-9.58M | $5.50M | $69.77K | $-4.04M | $-1.32M | $10.62M | $-3.05M | $-8.96M | $10.71M | $14.91M | $-587.25K | $-2.98M | $766.64K | $-2.71M | $1.28M | $-6.98M | $-3.96M | $-22.38K | $2.02M | $-2.12M |
Net Change in Cash | $-5.85B | $3.93B | $6.18B | $-814.93M | $-3.59B | $5.44B | $7.14B | $4.06B | $-3.25B | $2.21B | $1.31B | $2.17B | $-2.29B | $1.13B | $828.26M | $1.51B | $-874.87M | $429.76M | $750.33M | $-594.07M |
Cash at End of Period | $30.15B | $36.00B | $32.14B | $25.95B | $26.72B | $30.31B | $24.87B | $17.73B | $13.67B | $16.91B | $14.71B | $13.40B | $11.23B | $13.52B | $12.40B | $11.57B | $10.06B | $10.93B | $10.50B | $9.75B |
Cash at Beginning of Period | $36.00B | $32.06B | $25.95B | $26.77B | $30.31B | $24.87B | $17.73B | $13.67B | $16.91B | $14.71B | $13.40B | $11.23B | $13.52B | $12.40B | $11.57B | $10.06B | $10.93B | $10.50B | $9.75B | $10.35B |
Operating Cash Flow | $4.26B | $3.87B | $4.38B | $150.53M | $3.40B | $4.14B | $3.71B | $1.95B | $2.69B | $2.66B | $1.13B | $1.65B | $2.05B | $1.43B | $1.31B | $2.12B | $2.07B | $1.05B | $-316.28M | $1.50B |
Capital Expenditure | $-267.50M | $-172.12M | $-172.07M | $-622.21M | $-300.79M | $-355.51M | $-223.12M | $-317.99M | $-129.86M | $-273.60M | $-313.72M | $-981.04M | $-264.49M | $-296.01M | $-437.86M | $-634.45M | $-458.72M | $-615.52M | $-435.22M | $-1.99B |
Free Cash Flow | $3.97B | $3.70B | $4.21B | $-471.68M | $3.10B | $3.78B | $3.49B | $1.63B | $2.56B | $2.38B | $817.78M | $666.92M | $1.78B | $1.13B | $872.18M | $1.48B | $1.61B | $429.58M | $-751.50M | $-492.70M |
Luzhou Laojiao Dividends
Explore Luzhou Laojiao 's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
2.48%
Dividend Payout Ratio
49.30%
Dividend Paid & Capex Coverage Ratio
1.33x
Luzhou Laojiao Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$1.358 | $1.358 | January 24, 2025 | January 23, 2025 | January 24, 2025 | |
$4.225 | $4.225 | August 28, 2023 | August 25, 2023 | August 28, 2023 | |
$3.244 | $3.244 | August 26, 2022 | August 25, 2022 | August 26, 2022 | |
$2.051 | $2.051 | August 20, 2021 | August 19, 2021 | August 20, 2021 | |
$1.59 | $1.59 | August 24, 2020 | August 21, 2020 | August 24, 2020 | |
$1.55 | $1.55 | August 22, 2019 | August 21, 2019 | August 22, 2019 | |
$1.25 | $1.25 | July 16, 2018 | July 13, 2018 | July 16, 2018 | |
$0.96 | $0.96 | June 19, 2017 | June 16, 2017 | June 19, 2017 | |
$0.8 | $0.8 | August 12, 2016 | |||
$0.8 | $0.8 | August 21, 2015 | |||
$1.25 | $1.25 | August 20, 2014 | |||
$1.8 | $1.8 | July 31, 2013 | |||
$1.4 | $1.4 | July 13, 2012 | |||
$1 | $1 | July 08, 2011 | |||
$0.75 | $0.75 | July 20, 2010 | |||
$0.65 | $0.65 | June 30, 2009 | |||
$0.56 | $0.35 | May 20, 2008 | |||
$0.35 | $0.21875 | August 23, 2007 | |||
$0.04 | $0.025 | July 07, 2006 | |||
$0.04 | $0.019231 | July 13, 2005 |
Luzhou Laojiao News
Read the latest news about Luzhou Laojiao , including recent articles, headlines, and updates.
Similar Companies
Gree Electric Appliances, Inc. of Zhuhai
000651.SZ
Price: $44.77
Market Cap: $245.12B
Jiangsu Yanghe Brewery Joint-Stock Co., Ltd.
002304.SZ
Price: $77.00
Market Cap: $116.00B
Shanxi Xinghuacun Fen Wine Factory Co.,Ltd.
600809.SS
Price: $213.42
Market Cap: $260.36B
Related Metrics
Explore detailed financial metrics and analysis for 000568.SZ.