iFLYTEK (002230.SZ) Financial Statements

Price: $45.38
Market Cap: $99.34B
Avg Volume: 54.06M
Country: CN
Industry: Software - Application
Sector: Technology
Beta: 0.721
52W Range: $32.66-59.37
Website: iFLYTEK

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of iFLYTEK .


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$20.00B$20.00B$15.00B$15.00B$10.00B$10.00B$5.00B$5.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Revenue $19.65B $18.82B $18.31B $13.02B $10.08B $7.92B $5.44B $3.32B $2.50B $1.78B
Cost of Revenue $11.27B $11.14B $10.78B $7.15B $5.44B $3.96B $2.65B $1.64B $1.28B $787.58M
Gross Profit $8.38B $7.68B $7.53B $5.88B $4.64B $3.96B $2.80B $1.68B $1.22B $987.63M
Gross Profit Ratio 42.66% 40.83% 41.13% 45.12% 46.02% 50.03% 51.38% 50.52% 48.90% 55.63%
Research and Development Expenses $3.48B $3.11B $2.83B $2.21B $1.64B $939.22M $596.03M $337.31M $337.80M $315.21M
General and Administrative Expenses $392.65M $343.85M $271.07M $207.38M $141.65M $157.13M $95.06M $79.59M $49.22M $42.36M
Selling and Marketing Expenses $1.56B $3.16B $2.69B $2.08B $1.79B $1.74B $1.12B $650.67M $377.48M $241.46M
Selling General and Administrative Expenses $1.96B $3.51B $2.96B $2.29B $1.94B $1.89B $1.21B $730.26M $426.71M $283.82M
Other Expenses $2.52B $-70.25M $127.51M $-13.02M $-44.33M $30.80M $37.53M $184.90M $166.95M $146.61M
Operating Expenses $7.95B $6.55B $5.92B $4.49B $3.53B $3.34B $2.23B $1.41B $963.52M $720.74M
Cost and Expenses $19.22B $17.69B $16.70B $11.64B $8.97B $7.30B $4.88B $3.05B $2.24B $1.51B
Interest Income $85.66M $132.78M $91.91M $56.22M $76.46M $72.94M $69.88M $77.80M $47.84M $43.00M
Interest Expense $96.25M $65.05M $65.80M $62.42M $64.85M $56.75M $41.12M $42.80M $8.81M $324.62K
Depreciation and Amortization $1.93B $1.74B $1.53B $1.23B $947.14M $611.20M $399.96M $318.10M $265.62M $191.79M
EBITDA $2.36B $2.06B $3.02B $2.76B $2.02B $1.33B $1.00B $917.81M $738.97M $425.32M
EBITDA Ratio 12.02% 10.93% 16.46% 21.18% 20.01% 16.85% 18.37% 27.64% 29.55% 23.96%
Operating Income $429.26M $1.01B $2.04B $1.44B $987.97M $627.78M $539.52M $383.75M $297.75M $288.06M
Operating Income Ratio 2.18% 5.35% 11.16% 11.03% 9.80% 7.93% 9.91% 11.56% 11.91% 16.23%
Total Other Income Expenses Net $-9.49M $-47.92M $32.25M $22.54M $11.25M $30.95M $37.53M $164.87M $166.79M $145.69M
Income Before Tax $419.77M $247.75M $1.50B $1.46B $995.42M $658.73M $577.05M $560.86M $464.54M $433.75M
Income Before Tax Ratio 2.14% 1.32% 8.17% 11.18% 9.88% 8.32% 10.60% 16.89% 18.58% 24.43%
Income Tax Expense $-193.38M $-250.88M $-114.03M $14.85M $52.35M $40.76M $97.87M $64.08M $27.96M $45.26M
Net Income $657.31M $561.21M $1.56B $1.36B $819.18M $542.07M $434.68M $484.43M $425.29M $379.43M
Net Income Ratio 3.35% 2.98% 8.50% 10.47% 8.13% 6.85% 7.98% 14.59% 17.01% 21.37%
EPS $0.28 $0.24 $0.70 $0.64 $0.39 $0.27 $0.22 $0.25 $0.23 $0.21
EPS Diluted $0.28 $0.24 $0.68 $0.61 $0.39 $0.26 $0.21 $0.25 $0.23 $0.21
Weighted Average Shares Outstanding 2.35B 2.32B 2.22B 2.13B 2.10B 2.01B 1.98B 1.96B 1.88B 1.78B
Weighted Average Shares Outstanding Diluted 2.35B 2.32B 2.29B 2.24B 2.10B 2.08B 2.07B 1.96B 1.88B 1.78B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$45.00B$45.00B$36.00B$36.00B$27.00B$27.00B$18.00B$18.00B$9.00B$9.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Equity$20.00B$20.00B$16.00B$16.00B$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Cash and Cash Equivalents $3.56B $4.35B $5.87B $5.35B $3.83B $2.40B $2.64B $2.54B $2.64B $1.07B
Short Term Investments $1 $-1.42B $-1.69B $-1.38B $-1.05B $-797.22M $-591.05M $-313.70M $-88.12M $-34.83M
Cash and Short Term Investments $3.56B $4.35B $5.87B $5.35B $3.83B $2.40B $2.64B $2.54B $2.64B $1.07B
Net Receivables $13.52B $11.37B $9.84B $6.21B $5.31B $3.59B $2.65B $1.83B $1.45B $1.21B
Inventory $2.46B $2.73B $2.43B $2.38B $826.41M $1.04B $890.41M $604.04M $312.68M $180.65M
Other Current Assets $1.66B $1.31B $1.91B $1.04B $1.57B $688.94M $687.18M $414.11M $229.55M $110.67M
Total Current Assets $21.20B $19.76B $19.00B $14.98B $11.43B $7.76B $7.24B $5.53B $4.77B $2.56B
Property Plant Equipment Net $5.99B $3.70B $3.25B $2.11B $2.14B $2.19B $1.65B $1.33B $1.06B $766.82M
Goodwill $1.13B $1.14B $1.13B $1.11B $1.12B $1.12B $1.12B $1.13B $493.91M $493.91M
Intangible Assets $3.82B $3.48B $3.19B $3.00B $2.79B $2.25B $1.69B $1.36B $905.79M $785.10M
Goodwill and Intangible Assets $4.95B $4.62B $4.31B $4.11B $3.91B $3.37B $2.81B $2.49B $1.40B $1.28B
Long Term Investments $2.00B $3.19B $3.71B $3.03B $2.12B $1.61B $1.31B $901.86M $580.09M $179.93M
Tax Assets $2.04B $1.41B $1.11B $610.71M $496.79M $331.43M $270.13M $134.73M $105.40M $61.55M
Other Non-Current Assets $1.65B $174.12M $8.87M $5.30M $5.72M $33.78M $59.42M $25.89M $482.13M $318.03M
Total Non-Current Assets $16.63B $13.10B $12.39B $9.86B $8.67B $7.54B $6.10B $4.88B $3.62B $2.61B
Other Assets $- $1 $- $- $- $1 $- $- $1 $-
Total Assets $37.83B $32.86B $31.39B $24.84B $20.10B $15.30B $13.34B $10.41B $8.39B $5.17B
Account Payables $7.88B $7.49B $6.38B $5.23B $3.09B $2.16B $1.35B $913.30M $768.92M $604.35M
Short Term Debt $242.72M $785.25M $525.43M $642.62M $763.21M $826.57M $420.57M $305.90M $222.00M $9.00M
Tax Payables $394.08M $341.98M $409.73M $406.16M $313.97M $259.76M $261.76M $143.77M $63.46M $81.44M
Deferred Revenue $- $1.05B $4.06B $3.99B $2.04B $259.76M $2.00B $830.82M $384.93M $327.63M
Other Current Liabilities $4.39B $3.46B $2.96B $2.44B $660.21M $2.30B $2.46B $1.16B $546.66M $381.14M
Total Current Liabilities $12.91B $12.08B $11.66B $10.39B $6.87B $5.81B $4.50B $2.52B $1.60B $1.08B
Long Term Debt $4.80B $2.05B $742.92M $82.47M $397.60M $382.70M $460.70M $370.83M $37.44M $-
Deferred Revenue Non-Current $775.65M $686.61M $651.30M $576.06M $402.33M $285.22M $103.23M $50.39M $35.24M $37.67M
Deferred Tax Liabilities Non-Current $570.88M $194.16M $213.90M $110.65M $83.95M $51.34M $35.06M $42.09M $37.02M $34.07M
Other Non-Current Liabilities $1.04B $1.00B $789.77M $702.99M $616.28M $574.47M $396.91M $210.88M $156.43M $120.82M
Total Non-Current Liabilities $7.19B $3.93B $2.40B $1.47B $1.50B $1.28B $892.67M $674.18M $266.13M $192.56M
Other Liabilities $-13 $1 $1 $1 $- $- $- $- $1 $1
Total Liabilities $20.10B $16.01B $14.06B $11.86B $8.37B $7.09B $5.39B $3.20B $1.87B $1.27B
Preferred Stock $0 $272.72M $209.67M $267.50M $289.81M $0 $1 $1 $1 $0
Common Stock $2.32B $2.32B $2.32B $2.22B $2.20B $2.09B $1.39B $1.32B $1.29B $802.99M
Retained Earnings $5.37B $5.01B $4.85B $3.76B $2.87B $2.21B $1.81B $1.51B $1.17B $884.01M
Accumulated Other Comprehensive Income Loss $813.58K $-272.72M $-209.67M $-267.50M $-289.81M $-729.17M $-530.36M $-395.19M $-282.48M $-195.05M
Other Total Stockholders Equity $9.35B $9.06B $9.81B $6.68B $6.82B $3.55B $5.13B $4.23B $4.38B $2.21B
Total Stockholders Equity $17.03B $16.40B $16.78B $12.67B $11.42B $7.97B $7.72B $7.06B $6.27B $3.71B
Total Equity $17.73B $16.85B $17.34B $12.97B $11.73B $8.21B $7.95B $7.22B $6.52B $3.90B
Total Liabilities and Stockholders Equity $37.83B $32.86B $31.39B $24.84B $20.10B $15.30B $13.34B $10.41B $8.39B $5.17B
Minority Interest $699.75M $447.02M $556.52M $303.81M $316.88M $240.65M $234.79M $157.33M $255.43M $194.79M
Total Liabilities and Total Equity $37.83B $32.86B $31.39B $24.84B $20.10B $15.30B $13.34B $10.41B $8.39B $5.17B
Total Investments $2.00B $1.77B $2.02B $1.65B $1.07B $815.43M $715.22M $588.16M $491.96M $145.11M
Total Debt $5.04B $2.83B $1.45B $910.29M $1.16B $1.19B $881.27M $676.73M $259.44M $9.00M
Net Debt $1.48B $-1.51B $-4.42B $-4.44B $-2.67B $-1.21B $-1.76B $-1.86B $-2.39B $-1.06B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B-$4.00B-$4.00B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$3.20B$3.20B$2.40B$2.40B$1.60B$1.60B$800.00M$800.00M$0.00$0.00-$800.00M-$800.00M20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Net Income $657.31M $498.63M $1.61B $1.44B $943.07M $617.97M $479.18M $496.78M $436.58M $388.49M
Depreciation and Amortization $1.93B $1.67B $1.45B $1.18B $898.74M $587.21M $387.46M $314.15M $265.62M $191.79M
Deferred Income Tax $- $-329.48M $-412.06M $-88.32M $-141.27M $-68.04M $-98.51M $-26.23M $-41.94M $-
Stock Based Compensation $-1.95M $- $- $- $- $- $- $- $- $16.92M
Change in Working Capital $-2.86B $-2.77B $-2.55B $-400.48M $-552.63M $-196.44M $-617.85M $-406.83M $-152.70M $-155.15M
Accounts Receivables $-3.22B $-2.98B $-3.60B $-1.27B $-1.72B $-1.18B $-1.45B $-789.31M $-414.86M $-494.57M
Inventory $254.88M $-321.88M $-87.87M $-2.05B $209.30M $-169.21M $-272.49M $-266.64M $-137.09M $-47.83M
Accounts Payables $393.78M $856.60M $1.55B $3.01B $1.10B $1.22B $1.21B $675.35M $441.19M $-
Other Working Capital $-295.95M $-329.48M $-412.06M $-88.32M $-141.27M $-27.23M $-345.36M $-140.19M $-15.61M $-107.32M
Other Non Cash Items $626.39M $1.44B $380.37M $47.30M $242.29M $139.40M $113.94M $-104.80M $-33.90M $-5.04M
Net Cash Provided by Operating Activities $349.76M $630.76M $893.08M $2.27B $1.53B $1.15B $362.73M $299.30M $515.60M $420.08M
Investments in Property Plant and Equipment $-4.08B $-2.27B $-2.08B $-1.25B $-1.89B $-1.82B $-1.04B $-1.07B $-889.96M $-580.18M
Acquisitions Net $301.28K $-25.51M $3.85M $63.30M $4.41M $-375.43M $-103.71M $-117.48M $-679.04K $-125.71M
Purchases of Investments $-475.87M $-278.75M $-690.60M $-568.83M $-1.18B $-278.90M $-489.74M $-195.62M $-547.30M $-506.18M
Sales Maturities of Investments $514.50M $832.67M $142.85M $765.28M $117.58M $512.04M $71.22M $395.60M $33.12M $50.09M
Other Investing Activities $64.20M $35.82M $46.50M $254.34M $42.78M $45.96M $58.48M $60.00M $48.22M $43.88M
Net Cash Used for Investing Activities $-3.98B $-1.70B $-2.58B $-735.29M $-2.90B $-1.92B $-1.50B $-922.51M $-1.36B $-1.12B
Debt Repayment $3.30B $1.36B $-218.66M $-242.77M $-63.75M $342.35M $204.54M $437.65M $247.05M $-18.92M
Common Stock Issued $- $- $- $- $- $- $- $143.48M $- $-
Common Stock Repurchased $-209.52M $-787.27M $-16.76M $-9.34M $- $- $- $- $- $-
Dividends Paid $-229.71M $-231.13M $-441.98M $-219.69M $-219.86M $-193.53M $-168.10M $-153.77M $-132.92M $-93.94M
Other Financing Activities $-241.07M $-662.94M $3.10B $528.52M $2.80B $204.99M $1.22B $51.26M $2.30B $123.20M
Net Cash Used Provided by Financing Activities $2.83B $-318.37M $2.38B $-95.18M $2.58B $353.81M $1.26B $478.61M $2.42B $10.34M
Effect of Forex Changes on Cash $9.32M $20.25M $-5.65M $-3.03M $862.33K $4.63M $-324.27K $178.02K $-256.67K $-2.50K
Net Change in Cash $-789.94M $-1.37B $686.91M $1.44B $1.21B $-413.08M $119.46M $-144.42M $1.58B $-687.68M
Cash at End of Period $3.38B $4.17B $5.54B $4.86B $3.42B $2.21B $2.62B $2.50B $2.64B $1.07B
Cash at Beginning of Period $4.17B $5.54B $4.86B $3.42B $2.21B $2.62B $2.50B $2.64B $1.07B $1.75B
Operating Cash Flow $349.76M $630.76M $893.08M $2.27B $1.53B $1.15B $362.73M $299.30M $515.60M $420.08M
Capital Expenditure $-4.08B $-2.27B $-2.08B $-1.25B $-1.89B $-1.82B $-1.04B $-1.07B $-889.96M $-580.18M
Free Cash Flow $-3.73B $-1.64B $-1.19B $1.02B $-355.12M $-675.19M $-673.08M $-765.70M $-374.35M $-160.10M