AUO (2409.TW) Financial Statements

Price: $14.25
Market Cap: $109.27B
Avg Volume: 31.70M
Country: TW
Industry: Hardware, Equipment & Parts
Sector: Technology
Beta: 1.068
52W Range: $13.3-20.1
Website: AUO

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of AUO.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$450.00B$450.00B$360.00B$360.00B$270.00B$270.00B$180.00B$180.00B$90.00B$90.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$80.00B$80.00B$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.00-$20.00B-$20.00B-$40.00B-$40.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $280.25B $247.96B $246.79B $370.69B $270.96B $268.79B $307.63B $341.03B $329.09B $360.35B
Cost of Revenue $256.03B $243.35B $245.23B $279.92B $248.19B $268.34B $279.50B $279.99B $294.60B $320.51B
Gross Profit $24.22B $4.61B $1.57B $90.77B $22.77B $455.94M $28.14B $61.04B $34.49B $39.84B
Gross Profit Ratio 8.64% 1.86% 0.64% 24.49% 8.40% 0.17% 9.15% 17.90% 10.48% 11.06%
Research and Development Expenses $16.03B $13.23B $12.87B $13.07B $10.29B $9.81B $9.55B $9.85B $9.08B $8.90B
General and Administrative Expenses $10.36B $8.32B $7.85B $9.53B $6.90B $7.36B $7.98B $8.16B $9.18B $9.21B
Selling and Marketing Expenses $6.29B $5.02B $4.82B $5.10B $3.50B $3.75B $3.95B $3.89B $3.90B $4.21B
Selling General and Administrative Expenses $16.65B $13.34B $12.67B $14.62B $10.40B $11.11B $11.92B $12.05B $13.07B $13.41B
Other Expenses $-8.47B $- $3.09B $2.43B $3.00B $-2.73B $4.55B $224.00M $-1.15B $-9.92B
Operating Expenses $24.22B $26.57B $25.54B $27.69B $20.68B $18.19B $21.47B $21.90B $22.15B $22.32B
Cost and Expenses $280.25B $269.93B $270.76B $307.61B $268.87B $286.52B $300.97B $301.89B $316.75B $342.82B
Interest Income $1.70B $1.92B $878.98M $495.33M $533.05M $885.52M $841.62M $612.21M $494.54M $672.64M
Interest Expense $3.31B $2.72B $1.51B $2.22B $2.94B $3.25B $2.66B $2.87B $2.71B $2.59B
Depreciation and Amortization $34.10B $32.51B $31.47B $33.66B $35.40B $36.26B $34.23B $36.43B $39.69B $47.75B
EBITDA $36.81B $14.07B $13.47B $102.29B $41.13B $19.51B $40.91B $75.57B $52.03B $65.27B
EBITDA Ratio 13.13% 5.67% 5.46% 27.59% 15.18% 7.26% 13.30% 22.16% 15.81% 18.11%
Operating Income $- $-21.96B $-18.00B $68.62B $5.73B $-15.29B $6.67B $39.14B $12.34B $17.52B
Operating Income Ratio 0.00% -8.86% -7.29% 18.51% 2.12% -5.69% 2.17% 11.48% 3.75% 4.86%
Total Other Income Expenses Net $-604.79M $279.95M $4.46B $704.90M $704.63M $623.19M $1.83B $-1.58B $-1.78B $-9.92B
Income Before Tax $-604.79M $-21.68B $-19.51B $66.41B $2.79B $-19.84B $11.22B $39.36B $11.19B $7.60B
Income Before Tax Ratio -0.22% -8.74% -7.90% 17.91% 1.03% -7.38% 3.65% 11.54% 3.40% 2.11%
Income Tax Expense $2.34B $-3.53B $1.47B $2.95B $-119.76M $1.34B $3.26B $9.11B $4.58B $2.76B
Net Income $-3.06B $-18.20B $-20.97B $61.33B $3.38B $-21.18B $10.16B $32.36B $7.82B $4.93B
Net Income Ratio -1.09% -7.34% -8.50% 16.55% 1.25% -7.88% 3.30% 9.49% 2.38% 1.37%
EPS $-0.40 $-2.37 $-2.38 $8.05 $0.44 $-2.76 $1.32 $4.20 $1.01 $0.64
EPS Diluted $-0.40 $-2.37 $-2.38 $7.82 $0.44 $-2.76 $1.32 $4.20 $1.01 $0.64
Weighted Average Shares Outstanding 7.66B 7.68B 8.82B 7.62B 7.60B 7.68B 7.70B 7.70B 7.70B 7.70B
Weighted Average Shares Outstanding Diluted 7.66B 7.67B 8.82B 7.84B 7.61B 7.68B 7.70B 7.70B 7.70B 7.70B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$500.00B$500.00B$400.00B$400.00B$300.00B$300.00B$200.00B$200.00B$100.00B$100.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$240.00B$240.00B$180.00B$180.00B$120.00B$120.00B$60.00B$60.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $68.45B $83.97B $80.61B $79.94B $90.27B $80.45B $69.16B $105.02B $80.19B $78.88B
Short Term Investments $5.16B $760.71M $4.96B $12.35B $1.23B $3.82B $3.17B $589.00M $626.00M $11.95B
Cash and Short Term Investments $73.61B $84.55B $85.57B $92.29B $91.51B $84.27B $72.33B $105.61B $80.82B $90.83B
Net Receivables $- $25.36B $20.75B $62.94B $46.94B $32.17B $47.40B $40.78B $48.29B $34.87B
Inventory $33.81B $29.00B $30.26B $34.49B $26.75B $23.46B $26.31B $24.85B $27.68B $31.80B
Other Current Assets $30.71B $5.29B $8.18B $4.49B $3.44B $5.60B $4.48B $9.45B $6.91B $6.23B
Total Current Assets $138.13B $144.21B $140.18B $192.03B $168.32B $143.20B $149.07B $180.18B $163.35B $161.99B
Property Plant Equipment Net $176.11B $180.94B $188.63B $181.86B $196.76B $207.38B $221.59B $224.93B $222.74B $208.79B
Goodwill $- $10.59B $10.58B $11.07B $12.02B $600.32M $600.32M $11.28B $11.28B $-
Intangible Assets $- $683.71M $11.40B $11.76B $12.80B $12.52B $1.50B $1.89B $2.32B $3.29B
Goodwill and Intangible Assets $19.42B $11.27B $11.40B $11.76B $12.80B $13.12B $2.10B $1.89B $2.32B $3.29B
Long Term Investments $25.41B $32.03B $28.69B $14.41B $18.85B $13.54B $13.27B $9.95B $8.21B $14.55B
Tax Assets $10.39B $10.20B $6.65B $6.47B $6.01B $5.18B $6.63B $7.07B $1.74B $1.99B
Other Non-Current Assets $23.40B $4.81B $11.30B $18.29B $4.53B $3.93B $17.18B $17.44B $31.41B $34.94B
Total Non-Current Assets $254.74B $239.26B $246.66B $232.78B $238.95B $243.16B $260.76B $261.28B $266.42B $263.56B
Other Assets $- $- $- $- $- $- $- $-1.00M $- $-1.00M
Total Assets $392.87B $383.47B $386.84B $424.81B $407.27B $386.36B $409.83B $441.45B $429.77B $425.55B
Account Payables $54.12B $48.64B $47.37B $63.40B $54.81B $51.26B $58.62B $54.55B $59.97B $61.41B
Short Term Debt $17.11B $10.97B $14.60B $17.48B $17.52B $11.94B $30.14B $11.58B $18.60B $40.70B
Tax Payables $1.57B $1.08B $1.57B $2.61B $1.33B $1.53B $3.52B $4.68B $1.72B $2.98B
Deferred Revenue $- $3.88B $1.82B $8.07B $5.97B $15.55B $3.52B $40.98B $38.67B $39.20B
Other Current Liabilities $36.51B $30.01B $30.00B $33.56B $12.74B $25.80B $33.13B $36.42B $36.97B $36.25B
Total Current Liabilities $109.31B $94.57B $97.17B $123.75B $98.34B $90.54B $128.94B $107.24B $117.27B $141.35B
Long Term Debt $110.68B $110.21B $81.59B $47.01B $109.57B $112.84B $56.71B $102.45B $106.19B $68.55B
Deferred Revenue Non-Current $5.69B $6.24B $8.74B $8.74B $1.04B $1.05B $-1.63B $-1.64B $-1.83B $-2.26B
Deferred Tax Liabilities Non-Current $4.77B $3.94B $5.10B $4.22B $3.21B $1.05B $1.63B $1.64B $1.83B $2.27B
Other Non-Current Liabilities $2.65B $3.15B $2.83B $3.11B $1.32B $5.24B $6.91B $6.52B $6.68B $11.02B
Total Non-Current Liabilities $123.78B $123.54B $98.26B $63.09B $115.14B $116.92B $63.62B $108.97B $112.87B $79.57B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $233.10B $218.11B $195.43B $186.84B $213.48B $207.46B $192.55B $216.21B $230.13B $220.92B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $76.68B $76.99B $76.99B $96.24B $96.24B $96.24B $96.24B $96.24B $96.24B $96.24B
Retained Earnings $28.70B $14.53B $50.08B $80.67B $30.26B $13.83B $46.85B $51.12B $24.24B $20.41B
Accumulated Other Comprehensive Income Loss $- $-4.48B $24.06B $14.26B $14.26B $14.32B $13.69B $11.48B $10.66B $6.02B
Other Total Stockholders Equity $47.92B $72.13B $61.65B $54.87B $59.57B $51.74B $70.11B $72.94B $82.77B $84.22B
Total Stockholders Equity $153.30B $159.17B $185.10B $231.79B $182.80B $167.60B $202.86B $208.15B $181.24B $181.99B
Total Equity $159.77B $165.36B $191.41B $237.97B $193.79B $178.90B $217.28B $225.25B $199.63B $204.64B
Total Liabilities and Stockholders Equity $392.87B $383.47B $386.84B $424.81B $407.27B $386.36B $409.83B $441.45B $429.77B $425.55B
Minority Interest $6.48B $6.19B $6.31B $6.18B $10.99B $11.30B $14.42B $17.09B $18.39B $22.65B
Total Liabilities and Total Equity $392.87B $383.47B $386.84B $424.81B $407.27B $386.36B $409.83B $441.45B $429.77B $425.55B
Total Investments $30.57B $32.03B $33.64B $26.76B $20.09B $17.37B $13.27B $9.95B $8.21B $14.55B
Total Debt $127.79B $121.18B $96.19B $64.49B $127.09B $124.79B $86.85B $114.03B $124.79B $109.24B
Net Debt $59.34B $37.21B $15.58B $-15.46B $36.82B $44.34B $17.69B $9.01B $44.60B $30.36B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$120.00B$120.00B$80.00B$80.00B$40.00B$40.00B$0.00$0.00-$40.00B-$40.00B-$80.00B-$80.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$30.00B$30.00B$0.00$0.00-$30.00B-$30.00B-$60.00B-$60.00B-$90.00B-$90.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $-604.79M $-18.20B $-19.51B $66.41B $2.79B $-19.84B $11.22B $39.36B $11.19B $7.60B
Depreciation and Amortization $34.10B $32.51B $31.47B $33.66B $35.40B $36.26B $34.23B $36.43B $39.69B $47.75B
Deferred Income Tax $- $- $- $-5.57B $- $- $- $- $- $-
Stock Based Compensation $- $61.07M $84.08M $831.25M $- $- $167.00K $474.00K $1.53M $2.39M
Change in Working Capital $-3.59B $-105.81M $17.43B $7.55B $-12.22B $-616.19M $-4.93B $8.81B $-14.08B $7.11B
Accounts Receivables $1.88B $-4.84B $40.62B $-14.00B $-15.11B $13.69B $-3.70B $4.64B $-13.02B $22.07B
Inventory $-1.28B $1.27B $4.21B $-7.75B $-3.40B $-2.39B $-6.83B $-1.15B $112.71M $-1.50B
Accounts Payables $- $2.09B $-15.69B $7.83B $3.90B $-5.01B $2.78B $-2.49B $-601.49M $-10.27B
Other Working Capital $-4.19B $1.38B $-11.72B $21.47B $2.40B $-6.90B $2.82B $7.80B $-569.64M $-3.20B
Other Non Cash Items $-6.77B $-4.26B $-2.50B $1.84B $-217.35M $4.93B $-312.00M $-240.00M $-101.00M $-450.00M
Net Cash Provided by Operating Activities $23.15B $9.99B $26.97B $104.72B $25.75B $20.73B $40.20B $84.36B $36.70B $62.00B
Investments in Property Plant and Equipment $-26.92B $-26.79B $-35.95B $-17.08B $-15.60B $-29.55B $-34.77B $-44.08B $-46.41B $-33.74B
Acquisitions Net $-9.21B $-85.58M $-5.80B $-3.59B $-2.52B $904.05M $-586.00M $-411.00M $-307.00M $-85.00M
Purchases of Investments $-1.04B $-1.23B $-1.95B $-21.68B $-3.09B $-3.66B $-5.97B $-231.00M $-37.00M $-33.59M
Sales Maturities of Investments $994.04M $1.16B $10.02B $10.55B $3.39B $3.97B $984.00M $32.00M $3.53B $327.00M
Other Investing Activities $3.09B $2.80B $1.78B $1.44B $106.43M $220.55M $5.84B $1.02B $951.00M $1.80B
Net Cash Used for Investing Activities $-33.09B $-24.15B $-31.91B $-30.35B $-17.71B $-28.11B $-34.50B $-43.67B $-42.27B $-31.73B
Debt Repayment $385.47M $25.13B $31.63B $-63.08B $3.25B $27.69B $-27.28B $-9.67B $15.08B $-34.37B
Common Stock Issued $- $73.01M $46.72M $572.47M $- $- $- $- $- $-
Common Stock Repurchased $- $- $-19.15B $- $- $-1.01B $- $- $- $-
Dividends Paid $-6.90B $-6.13B $-9.58B $-2.85B $- $-4.81B $-14.44B $-5.39B $-3.37B $-4.81B
Other Financing Activities $-879.33M $-699.07M $-597.13M $-18.11B $-542.88M $-1.12B $-127.44M $-34.65M $-993.05M $4.90B
Net Cash Used Provided by Financing Activities $-7.39B $18.37B $2.35B $-83.47B $2.70B $20.74B $-41.85B $-13.41B $10.72B $-34.28B
Effect of Forex Changes on Cash $1.82B $-949.36M $3.26B $-1.23B $-917.49M $-2.07B $286.00M $-2.46B $-3.84B $924.00M
Net Change in Cash $-15.52B $3.36B $668.43M $-10.33B $9.82B $11.29B $-35.86B $24.83B $1.31B $-3.08B
Cash at End of Period $68.45B $83.97B $80.61B $79.94B $90.27B $80.45B $69.16B $105.02B $80.19B $78.88B
Cash at Beginning of Period $83.97B $80.61B $79.94B $90.27B $80.45B $69.16B $105.02B $80.19B $78.88B $81.97B
Operating Cash Flow $23.15B $9.99B $26.97B $104.72B $25.75B $20.73B $40.20B $84.36B $36.70B $62.00B
Capital Expenditure $-26.92B $-26.79B $-35.95B $-17.08B $-15.60B $-29.55B $-34.77B $-44.08B $-46.41B $-33.74B
Free Cash Flow $-3.78B $-16.79B $-8.98B $87.65B $10.15B $-8.82B $5.43B $40.28B $-9.71B $28.26B