Gemdale Key Executives
This section highlights Gemdale's key executives, including their titles and compensation details.
Find Contacts at Gemdale
(Showing 0 of )
Gemdale Earnings
This section highlights Gemdale's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

Gemdale Corporation engages in the real estate business in China and internationally. It engages in the development, operation, and sale of industrial, commercial, and residential real estate properties; and sports operation activities, as well as provides real estate finance and property management services. The company was founded in 1988 and is headquartered in Shenzhen, China.
$4.50
Stock Price
$20.32B
Market Cap
-
Employees
Shenzhen, None
Location
Financial Statements
Access annual & quarterly financial statements for Gemdale, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $75.34B | $98.01B | $120.21B | $99.23B | $83.98B |
Cost of Revenue | $64.02B | $80.95B | $95.24B | $77.98B | $56.17B |
Gross Profit | $11.33B | $17.06B | $24.97B | $21.25B | $27.81B |
Gross Profit Ratio | 15.03% | 17.41% | 20.77% | 21.40% | 33.12% |
Research and Development Expenses | $56.28M | $124.83M | $185.36M | $150.10M | $64.13M |
General and Administrative Expenses | $915.56M | $1.29B | $1.24B | $1.29B | $1.07B |
Selling and Marketing Expenses | $1.65B | $2.97B | $2.83B | $3.09B | $2.14B |
Selling General and Administrative Expenses | $2.57B | $4.26B | $4.07B | $4.38B | $3.20B |
Other Expenses | $15.70B | $6.86B | $7.53B | $7.51B | $8.82B |
Operating Expenses | $18.32B | $11.07B | $11.78B | $12.04B | $12.08B |
Cost and Expenses | $82.34B | $92.07B | $107.02B | $90.02B | $68.25B |
Interest Income | $908.46M | $2.39B | $3.25B | $3.24B | $3.57B |
Interest Expense | $2.80B | $3.33B | $3.85B | $3.80B | $2.97B |
Depreciation and Amortization | $308.56M | $344.40M | $598.77M | $530.02M | $526.23M |
EBITDA | $-3.89B | $10.82B | $14.30B | $15.87B | $20.96B |
EBITDA Ratio | -5.17% | 11.04% | 18.27% | 20.13% | 27.40% |
Operating Income | $-7.00B | $5.93B | $21.60B | $16.06B | $20.35B |
Operating Income Ratio | -9.29% | 6.05% | 17.97% | 16.18% | 24.23% |
Total Other Income Expenses Net | $-6.68M | $136.05M | $118.89M | $-236.02M | $-312.39M |
Income Before Tax | $-7.00B | $6.07B | $13.08B | $15.82B | $20.03B |
Income Before Tax Ratio | -9.30% | 6.19% | 10.88% | 15.94% | 23.86% |
Income Tax Expense | $814.92M | $2.87B | $3.91B | $2.87B | $4.79B |
Net Income | $-6.12B | $888.12M | $9.17B | $12.95B | $15.24B |
Net Income Ratio | -8.12% | 0.91% | 7.63% | 13.05% | 18.15% |
EPS | $-1.35 | $0.20 | $2.03 | $2.87 | $3.38 |
EPS Diluted | $-1.35 | $0.20 | $2.03 | $2.87 | $3.38 |
Weighted Average Shares Outstanding | 4.53B | 4.44B | 4.51B | 4.51B | 4.51B |
Weighted Average Shares Outstanding Diluted | 4.53B | 4.44B | 4.51B | 4.51B | 4.51B |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $34.34B | $19.87B | $14.17B | $6.83B | $45.83B | $15.44B | $22.50B | $14.36B | $67.13B | $24.96B | $14.76B | $13.35B | $45.35B | $19.61B | $26.94B | $7.33B | $43.54B | $20.56B | $12.54B | $7.34B |
Cost of Revenue | $28.17B | $17.07B | $12.86B | $5.91B | $37.57B | $12.63B | $18.92B | $11.83B | $53.11B | $20.26B | $11.18B | $10.69B | $34.06B | $15.73B | $23.25B | $4.94B | $31.29B | $12.45B | $7.56B | $4.88B |
Gross Profit | $6.17B | $2.80B | $1.30B | $917.69M | $8.26B | $2.81B | $3.58B | $2.53B | $14.02B | $4.70B | $3.57B | $2.67B | $11.29B | $3.88B | $3.69B | $2.39B | $12.25B | $8.12B | $4.98B | $2.46B |
Gross Profit Ratio | 17.97% | 14.09% | 9.20% | 13.40% | 18.00% | 18.20% | 15.90% | 17.60% | 20.90% | 18.80% | 24.20% | 20.00% | 24.90% | 19.80% | 13.70% | 32.60% | 28.14% | 39.47% | 39.72% | 33.55% |
Research and Development Expenses | $14.37M | $10.45M | $17.94M | $13.51M | $9.56M | $36.31M | $42.90M | $36.06M | $67.30M | $40.88M | $41.75M | $35.43M | $75.73M | $43.77M | $19.23M | $11.37M | $22.25M | $15.22M | $14.17M | $12.49M |
General and Administrative Expenses | $-1.08B | $1.62B | $-347.84M | $719.10M | $-1.36B | $2.08B | $-283.20M | $858.89M | $-1.49B | $2.22B | $-388.63M | $894.76M | $-2.03B | $2.75B | $-403.16M | $968.41M | $-1.59B | $769.96M | $-309.13M | $726.45M |
Selling and Marketing Expenses | $319.77M | $874.50M | $363.62M | $328.55M | $1.29B | $716.57M | $505.80M | $462.71M | $1.20B | $770.96M | $444.85M | $416.13M | $1.26B | $778.56M | $577.80M | $471.93M | $943.94M | $563.74M | $310.91M | $317.72M |
Selling General and Administrative Expenses | $-759.99M | $2.50B | $15.79M | $1.05B | $-76.02M | $2.79B | $222.60M | $1.32B | $-289.12M | $2.99B | $56.22M | $1.31B | $-764.74M | $3.53B | $174.64M | $1.44B | $-642.78M | $1.33B | $1.77M | $1.04B |
Other Expenses | $9.02B | $494.17M | $-12.56M | $-1.51M | $128.07M | $-53.05M | $58.44M | $202.74M | $5.39B | $-421.74M | $1.93B | $632.76M | $152.66M | $6.26M | $-74.52M | $21.73M | $-383.42M | $-14.80M | $-29.72M | $-7.31M |
Operating Expenses | $8.28B | $3.00B | $1.19B | $1.07B | $3.82B | $2.08B | $1.65B | $1.56B | $5.17B | $2.61B | $2.03B | $1.98B | $5.01B | $2.74B | $2.39B | $1.89B | $4.82B | $3.29B | $2.30B | $1.67B |
Cost and Expenses | $36.45B | $20.08B | $14.06B | $6.98B | $41.39B | $14.71B | $20.57B | $13.39B | $58.28B | $22.87B | $13.21B | $12.67B | $39.07B | $18.47B | $25.65B | $6.83B | $36.11B | $15.73B | $9.86B | $6.55B |
Interest Income | $201.54M | $211.97M | $779.80M | $284.85M | $4.20B | $557.19M | $1.94B | $690.32M | $5.63B | $717.84M | $2.49B | $835.09M | $5.50B | $825.39M | $2.16B | $724.39M | $6.00B | $831.71M | $2.20B | $608.45M |
Interest Expense | $682.80M | $684.35M | $665.22M | $770.33M | $722.39M | $908.10M | $855.77M | $839.98M | $902.57M | $940.70M | $1.02B | $985.09M | $1.13B | $964.77M | $864.09M | $840.69M | $648.08M | $793.07M | $838.49M | $692.36M |
Depreciation and Amortization | $643.57M | $687.03M | $3.55B | $38.87M | $139.44M | $139.44M | $156.06M | $156.06M | $159.69M | $159.69M | $139.69M | $139.69M | $142.32M | $142.32M | $122.69M | $122.69M | $46.71M | $28.38M | $52.23M | $28.38M |
EBITDA | $-1.46B | $484.72M | $-736.41M | $281.29M | $5.68B | $-129.83M | $3.24B | $1.33B | $6.40B | $3.44B | $4.08B | $1.81B | $8.27B | $3.62B | $2.44B | $1.41B | $8.53B | $5.85B | $3.49B | $2.39B |
EBITDA Ratio | -4.27% | 2.44% | -5.20% | 6.11% | 15.19% | 4.33% | 16.50% | 9.46% | 18.02% | 13.96% | 27.62% | 14.56% | 22.94% | 20.52% | 11.99% | 26.62% | 22.12% | 31.43% | 37.22% | 32.57% |
Operating Income | $-2.11B | $-202.31M | $-4.29B | $-148.58M | $3.94B | $-1.32B | $2.83B | $491.68M | $6.53B | $2.33B | $4.43B | $996.84M | $9.54B | $3.07B | $2.36B | $1.09B | $8.57B | $5.73B | $3.10B | $2.96B |
Operating Income Ratio | -6.14% | -1.02% | -30.28% | -2.18% | 8.59% | -8.58% | 12.58% | 3.42% | 9.72% | 9.33% | 30.02% | 7.46% | 21.03% | 15.64% | 8.76% | 14.87% | 19.68% | 27.84% | 24.69% | 40.30% |
Total Other Income Expenses Net | $-39.23M | $2.69M | $-12.56M | $-207.78M | $884.31M | $-4.88M | $-597.25M | $2.60M | $-1.18B | $165.82M | $9.19M | $-4.55M | $-189.50M | $-4.56M | $-63.70M | $21.73M | $-265.67M | $-14.80M | $-24.62M | $-7.31M |
Income Before Tax | $-2.15B | $-199.62M | $-4.30B | $-620.66M | $4.06B | $-1.33B | $2.84B | $494.28M | $6.48B | $2.50B | $3.12B | $992.29M | $9.35B | $3.06B | $2.30B | $1.11B | $8.30B | $5.71B | $3.07B | $2.95B |
Income Before Tax Ratio | -6.25% | -1.00% | -30.36% | -9.09% | 8.87% | -8.61% | 12.62% | 3.44% | 9.65% | 10.00% | 21.12% | 7.43% | 20.61% | 15.62% | 8.52% | 15.16% | 19.07% | 27.77% | 24.50% | 40.20% |
Income Tax Expense | $749.18M | $283.64M | $-91.08M | $-126.82M | $1.54B | $283.67M | $772.85M | $274.22M | $2.64B | $550.53M | $388.62M | $334.33M | $2.10B | $257.55M | $365.85M | $142.15M | $2.09B | $1.41B | $596.48M | $701.57M |
Net Income | $-2.70B | $-49.28M | $-3.08B | $-275.99M | $830.11M | $-1.47B | $1.02B | $220.06M | $3.84B | $1.94B | $2.73B | $626.05M | $6.10B | $1.48B | $1.26B | $564.93M | $5.41B | $2.01B | $1.69B | $1.29B |
Net Income Ratio | -7.88% | -0.25% | -21.78% | -4.04% | 1.81% | -9.54% | 4.55% | 1.53% | 5.71% | 7.79% | 18.48% | 4.69% | 13.45% | 7.57% | 4.68% | 7.71% | 12.41% | 9.78% | 13.48% | 17.61% |
EPS | $-0.60 | $-0.01 | $-0.68 | $-0.06 | $0.18 | $-0.33 | $0.23 | $0.05 | $0.85 | $0.43 | $0.61 | $0.14 | $1.62 | $0.34 | $0.29 | $0.13 | $1.21 | $0.45 | $0.38 | $0.29 |
EPS Diluted | $-0.60 | $-0.01 | $-0.68 | $-0.06 | $0.18 | $-0.33 | $0.23 | $0.05 | $0.85 | $0.43 | $0.61 | $0.14 | $1.62 | $0.34 | $0.29 | $0.13 | $1.21 | $0.45 | $0.38 | $0.29 |
Weighted Average Shares Outstanding | 4.53B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.47B | 4.46B | 4.47B | 4.47B | 4.35B | 4.35B | 4.35B | 4.47B | 4.46B | 4.46B | 4.46B |
Weighted Average Shares Outstanding Diluted | 4.53B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.51B | 4.47B | 4.47B | 4.47B | 4.47B | 4.35B | 4.35B | 4.35B | 4.47B | 4.47B | 4.46B | 4.46B |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $22.73B | $29.74B | $54.51B | $64.81B | $54.20B |
Short Term Investments | $55.35B | $-28.20M | $-25.35B | $-24.33B | $-22.47B |
Cash and Short Term Investments | $22.73B | $29.74B | $54.51B | $64.81B | $54.20B |
Net Receivables | $2 | $1.63B | $94.39B | $96.29B | $469.76M |
Inventory | $83.78B | $132.91B | $151.00B | $188.80B | $187.61B |
Other Current Assets | $92.92B | $107.98B | $97.36B | $100.01B | $81.88B |
Total Current Assets | $199.44B | $272.26B | $313.98B | $365.10B | $322.57B |
Property Plant Equipment Net | $1.38B | $1.62B | $2.38B | $2.59B | $3.19B |
Goodwill | $273.11M | $336.06M | $336.06M | $172.62M | $- |
Intangible Assets | $15.48M | $20.17M | $28.69M | $30.45M | $23.39M |
Goodwill and Intangible Assets | $288.59M | $356.23M | $364.75M | $203.06M | $23.39M |
Long Term Investments | $2 | $63.73B | $94.19B | $87.69B | $69.38B |
Tax Assets | $6.31B | $5.85B | $5.52B | $4.89B | $4.16B |
Other Non-Current Assets | $86.49B | $30.03B | $2.94B | $2.34B | $2.30B |
Total Non-Current Assets | $94.47B | $101.58B | $105.40B | $97.71B | $79.06B |
Other Assets | $0 | $1 | $- | $1 | $- |
Total Assets | $293.91B | $373.85B | $419.38B | $462.81B | $401.63B |
Account Payables | $20.85B | $28.98B | $33.68B | $39.50B | $29.81B |
Short Term Debt | $334.99M | $41.40B | $42.61B | $41.14B | $2.79B |
Tax Payables | $2.28B | $2.34B | $4.67B | $2.59B | $2.93B |
Deferred Revenue | $- | $- | $77.10B | $167.14B | $148.44B |
Other Current Liabilities | $119.15B | $125.99B | $63.12B | $62.05B | $193.46B |
Total Current Liabilities | $142.61B | $198.72B | $221.18B | $258.08B | $228.99B |
Long Term Debt | $42.48B | $52.02B | $74.92B | $84.87B | $67.99B |
Deferred Revenue Non-Current | $79.66K | $156.96K | $254.67K | $2.98M | $- |
Deferred Tax Liabilities Non-Current | $5.21B | $5.58B | $5.17B | $4.96B | $4.92B |
Other Non-Current Liabilities | $131.21M | $633.88M | $1.86B | $4.69B | $5.69B |
Total Non-Current Liabilities | $47.82B | $58.23B | $81.94B | $94.52B | $78.60B |
Other Liabilities | $1 | $-14 | $- | $- | $1 |
Total Liabilities | $190.43B | $256.95B | $303.13B | $352.60B | $307.59B |
Preferred Stock | $- | $- | $- | $- | $1 |
Common Stock | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B |
Retained Earnings | $51.10B | $57.30B | $57.01B | $53.74B | $47.49B |
Accumulated Other Comprehensive Income Loss | $- | $3.09B | $3.01B | $2.62B | $2.73B |
Other Total Stockholders Equity | $3.43B | $159.28M | $694.20M | $4.54B | $2.74B |
Total Stockholders Equity | $59.04B | $65.06B | $65.23B | $62.98B | $57.48B |
Total Equity | $103.47B | $116.90B | $116.26B | $110.21B | $94.04B |
Total Liabilities and Stockholders Equity | $293.91B | $373.85B | $419.38B | $462.81B | $401.63B |
Minority Interest | $44.43B | $51.84B | $51.03B | $47.23B | $36.56B |
Total Liabilities and Total Equity | $293.91B | $373.85B | $419.38B | $462.81B | $401.63B |
Total Investments | $55.35B | $63.70B | $68.85B | $63.36B | $46.91B |
Total Debt | $42.81B | $52.55B | $117.53B | $126.19B | $110.27B |
Net Debt | $20.08B | $22.82B | $63.02B | $61.38B | $56.07B |
Balance Sheet Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $22.73B | $22.69B | $23.12B | $24.42B | $29.74B | $33.85B | $46.08B | $50.04B | $54.51B | $55.67B | $64.80B | $61.41B | $64.81B | $54.76B | $59.79B | $54.29B | $54.20B | $50.57B | $50.07B | $43.47B |
Short Term Investments | $55.35B | $-28.56B | $-27.90B | $- | $-27.73B | $-27.30B | $-27.23B | $-26.01B | $-25.35B | $-23.94B | $17.50M | $64.03B | $-24.33B | $14.99M | $-22.13B | $-22.20B | $-22.47B | $-23.50B | $-22.46B | $18.07M |
Cash and Short Term Investments | $22.73B | $22.69B | $23.12B | $24.42B | $29.74B | $33.85B | $46.08B | $50.04B | $54.51B | $55.67B | $64.82B | $61.41B | $64.81B | $54.78B | $59.79B | $54.29B | $54.20B | $50.57B | $50.07B | $43.49B |
Net Receivables | $2 | $86.44B | $1.96B | $- | $1.63B | $97.21B | $1.52B | $98.14B | $94.39B | $1.32B | $1.02B | $767.98M | $96.29B | $734.51M | $620.93M | $78.03B | $469.76M | $71.56B | $433.05M | $83.77B |
Inventory | $83.78B | $109.64B | $120.36B | $131.26B | $132.91B | $159.21B | $165.46B | $153.74B | $151.00B | $192.20B | $189.51B | $192.05B | $188.80B | $204.42B | $201.02B | $201.01B | $187.61B | $170.67B | $156.98B | $149.86B |
Other Current Assets | $92.92B | $14.03B | $95.44B | $110.72B | $99.53B | $16.90B | $111.46B | $17.40B | $97.36B | $18.36B | $111.39B | $18.43B | $100.01B | $18.32B | $97.38B | $14.59B | $81.88B | $72.76B | $92.77B | $84.53B |
Total Current Assets | $199.44B | $232.81B | $249.62B | $266.41B | $272.26B | $307.17B | $322.76B | $319.32B | $313.98B | $364.86B | $365.03B | $369.63B | $365.10B | $372.01B | $357.34B | $347.93B | $322.57B | $303.96B | $298.86B | $287.74B |
Property Plant Equipment Net | $1.38B | $1.41B | $1.59B | $1.72B | $1.62B | $1.65B | $1.68B | $1.76B | $2.38B | $2.57B | $2.57B | $2.55B | $2.59B | $3.07B | $3.14B | $3.20B | $3.19B | $3.16B | $2.77B | $1.18B |
Goodwill | $273.11M | $336.06M | $336.06M | $336.06M | $336.06M | $336.06M | $336.06M | $336.06M | $336.06M | $178.14M | $178.14M | $178.14M | $172.62M | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $15.48M | $16.65M | $17.71M | $18.92M | $20.17M | $18.77M | $21.15M | $24.85M | $28.69M | $24.28M | $26.33M | $28.39M | $30.45M | $17.62M | $19.28M | $21.33M | $23.39M | $25.45M | $27.51M | $29.56M |
Goodwill and Intangible Assets | $288.59M | $352.71M | $353.77M | $354.97M | $356.23M | $354.83M | $357.21M | $360.91M | $364.75M | $202.42M | $204.47M | $206.53M | $203.06M | $17.62M | $19.28M | $21.33M | $23.39M | $25.45M | $27.51M | $29.56M |
Long Term Investments | $2 | $87.17B | $89.04B | $90.67B | $91.43B | $93.00B | $93.47B | $92.81B | $94.19B | $89.40B | $65.45B | $1 | $87.69B | $57.79B | $74.87B | $71.14B | $69.38B | $66.63B | $63.69B | $37.05B |
Tax Assets | $6.31B | $6.34B | $6.22B | $5.91B | $5.85B | $5.43B | $5.37B | $5.35B | $5.52B | $5.59B | $5.40B | $5.14B | $4.89B | $4.83B | $4.48B | $4.49B | $4.16B | $3.69B | $3.38B | $3.28B |
Other Non-Current Assets | $86.49B | $2.73B | $2.33B | $2.84B | $2.33B | $2.33B | $2.34B | $2.96B | $2.94B | $3.03B | $26.70B | $90.88B | $2.34B | $24.46B | $2.30B | $2.30B | $2.30B | $2.33B | $2.33B | $25.43B |
Total Non-Current Assets | $94.47B | $98.00B | $99.54B | $101.49B | $101.58B | $102.77B | $103.21B | $103.23B | $105.40B | $100.79B | $100.32B | $98.79B | $97.71B | $90.17B | $84.82B | $81.15B | $79.06B | $75.83B | $72.20B | $66.96B |
Other Assets | $0 | $- | $- | $1 | $1 | $1 | $- | $- | $- | $- | $- | $- | $1 | $1 | $- | $- | $- | $1 | $1 | $- |
Total Assets | $293.91B | $330.81B | $349.16B | $367.90B | $373.85B | $409.93B | $425.97B | $422.55B | $419.38B | $465.65B | $465.36B | $468.42B | $462.81B | $462.19B | $442.16B | $429.08B | $401.63B | $379.79B | $371.06B | $354.70B |
Account Payables | $20.85B | $22.07B | $22.77B | $25.05B | $28.98B | $25.92B | $25.52B | $28.38B | $33.68B | $32.94B | $35.82B | $36.28B | $39.50B | $34.59B | $31.30B | $29.28B | $29.81B | $23.02B | $17.92B | $16.70B |
Short Term Debt | $334.99M | $331.62M | $39.09B | $39.07B | $534.06M | $42.58B | $1.48B | $2.38B | $2.91B | $40.00B | $2.69B | $2.77B | $41.14B | $3.95B | $39.90B | $40.94B | $2.79B | $2.87B | $2.89B | $3.41B |
Tax Payables | $2.28B | $1.72B | $1.65B | $1.75B | $2.34B | $1.17B | $1.27B | $3.37B | $4.67B | $2.98B | $2.16B | $2.39B | $2.59B | $1.42B | $1.43B | $2.25B | $2.93B | $2.88B | $1.80B | $1.63B |
Deferred Revenue | $- | $- | $120.66B | $68.83B | $122.06B | $150.23B | $154.27B | $91.30B | $77.10B | $121.74B | $2 | $-0 | $167.14B | $181.44B | $168.51B | $163.89B | $148.44B | $155.00B | $158.00B | $146.63B |
Other Current Liabilities | $119.15B | $151.22B | $4.54B | $128.41B | $166.86B | $64.62B | $104.58B | $95.47B | $102.83B | $63.86B | $215.82B | $220.02B | $99.15B | $44.50B | $98.39B | $7.52B | $193.46B | $46.21B | $41.83B | $85.64B |
Total Current Liabilities | $142.61B | $175.34B | $188.71B | $194.29B | $198.72B | $226.94B | $230.23B | $220.89B | $221.18B | $261.52B | $256.49B | $261.47B | $258.08B | $265.90B | $250.80B | $243.87B | $228.99B | $229.98B | $222.44B | $210.04B |
Long Term Debt | $42.48B | $42.45B | $44.00B | $51.30B | $52.02B | $61.70B | $69.85B | $78.63B | $74.92B | $80.03B | $88.16B | $89.87B | $84.87B | $84.06B | $84.72B | $79.44B | $67.99B | $60.72B | $61.53B | $56.95B |
Deferred Revenue Non-Current | $79.66K | $76.96K | $76.96K | $76.96K | $156.96K | $76.96K | $76.96K | $76.96K | $254.67K | $244.28K | $229.24K | $1 | $2.98M | $1 | $- | $-0 | $- | $1 | $0 | $6.12M |
Deferred Tax Liabilities Non-Current | $5.21B | $5.47B | $5.49B | $5.46B | $5.58B | $5.49B | $5.43B | $5.22B | $5.17B | $5.02B | $5.01B | $5.02B | $4.96B | $4.99B | $4.86B | $4.95B | $4.92B | $4.35B | $4.62B | $4.75B |
Other Non-Current Liabilities | $131.21M | $416.18M | $417.13M | $634.59M | $633.72M | $1.29B | $1.70B | $1.85B | $1.85B | $3.73B | $4.02B | $184.70M | $4.69B | $6.93B | $5.07B | $5.59B | $5.69B | $2.64B | $3.54B | $3.08B |
Total Non-Current Liabilities | $47.82B | $48.33B | $49.90B | $57.39B | $58.23B | $68.48B | $76.99B | $85.71B | $81.94B | $88.79B | $97.20B | $95.07B | $94.52B | $95.98B | $94.65B | $89.98B | $78.60B | $67.72B | $69.70B | $64.79B |
Other Liabilities | $1 | $- | $0 | $- | $1 | $1 | $- | $1 | $- | $1 | $1 | $- | $- | $1 | $- | $- | $1 | $- | $1 | $- |
Total Liabilities | $190.43B | $223.67B | $238.61B | $251.68B | $256.95B | $295.42B | $307.21B | $306.59B | $303.13B | $350.31B | $353.68B | $356.54B | $352.60B | $361.88B | $345.45B | $333.85B | $307.59B | $297.69B | $292.14B | $274.82B |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1 | $0 | $1 | $- | $- | $- |
Common Stock | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B | $4.51B |
Retained Earnings | $51.10B | $53.80B | $53.85B | $57.02B | $57.30B | $56.47B | $57.94B | $57.51B | $57.01B | $54.24B | $52.86B | $54.37B | $53.74B | $47.64B | $46.16B | $48.06B | $47.49B | $42.10B | $40.09B | $41.75B |
Accumulated Other Comprehensive Income Loss | $- | $- | $3.14B | $3.27B | $3.09B | $3.33B | $2.95B | $3.36B | $3.01B | $5.16B | $2.84B | $4.65B | $2.62B | $5.16B | $2.72B | $5.47B | $296.15M | $256.40M | $436.22M | $430.82M |
Other Total Stockholders Equity | $3.43B | $3.16B | $138.49M | $1 | $159.28M | $- | $429.22M | $- | $674.83M | $- | $4.21B | $1 | $4.54B | $- | $2.45B | $1 | $2.74B | $- | $3.50B | $- |
Total Stockholders Equity | $59.04B | $61.47B | $61.64B | $64.81B | $65.06B | $64.31B | $65.84B | $65.39B | $65.23B | $63.91B | $61.99B | $63.53B | $62.98B | $57.32B | $55.85B | $58.04B | $57.48B | $52.58B | $50.98B | $52.85B |
Total Equity | $103.47B | $107.14B | $110.54B | $116.22B | $116.90B | $114.51B | $118.76B | $115.95B | $116.26B | $115.34B | $111.67B | $111.88B | $110.21B | $100.30B | $96.71B | $95.23B | $94.04B | $82.10B | $78.92B | $79.88B |
Total Liabilities and Stockholders Equity | $293.91B | $330.81B | $349.16B | $367.90B | $373.85B | $409.93B | $425.97B | $422.55B | $419.38B | $465.65B | $465.36B | $468.42B | $462.81B | $462.19B | $442.16B | $429.08B | $401.63B | $379.79B | $371.06B | $354.70B |
Minority Interest | $44.43B | $45.67B | $48.90B | $51.41B | $51.84B | $50.20B | $52.92B | $50.56B | $51.03B | $51.42B | $49.68B | $48.35B | $47.23B | $42.98B | $40.86B | $37.19B | $36.56B | $29.52B | $27.94B | $27.03B |
Total Liabilities and Total Equity | $293.91B | $330.81B | $349.16B | $367.90B | $373.85B | $409.93B | $425.97B | $422.55B | $419.38B | $465.65B | $465.36B | $468.42B | $462.81B | $462.19B | $442.16B | $429.08B | $401.63B | $379.79B | $371.06B | $354.70B |
Total Investments | $55.35B | $58.61B | $61.14B | $90.67B | $63.70B | $65.70B | $66.24B | $66.79B | $68.85B | $65.46B | $65.47B | $64.03B | $63.36B | $57.81B | $52.74B | $48.94B | $46.91B | $43.12B | $41.23B | $37.06B |
Total Debt | $42.81B | $42.78B | $83.09B | $90.41B | $93.57B | $103.70B | $111.30B | $119.03B | $117.53B | $120.03B | $130.23B | $126.48B | $126.19B | $121.99B | $124.61B | $120.38B | $110.27B | $107.09B | $103.80B | $98.68B |
Net Debt | $20.08B | $20.08B | $59.97B | $65.99B | $63.83B | $69.85B | $65.22B | $68.99B | $63.02B | $64.37B | $65.43B | $65.06B | $61.38B | $67.23B | $64.82B | $66.09B | $56.07B | $56.52B | $53.73B | $55.21B |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $-7.82B | $888.12M | $9.17B | $12.95B | $15.24B |
Depreciation and Amortization | $308.56M | $591.02M | $365.51M | $369.27M | $416.65M |
Deferred Income Tax | $- | $- | $-436.47M | $-1.17B | $-835.57M |
Stock Based Compensation | $- | $- | $- | $- | $- |
Change in Working Capital | $8.27B | $-5.93B | $6.96B | $-487.80M | $-7.31B |
Accounts Receivables | $2.47B | $-179.14M | $329.86M | $-1.95B | $-2.19B |
Inventory | $49.59B | $41.77B | $50.67B | $12.87B | $-32.64B |
Accounts Payables | $- | $-47.52B | $-43.61B | $-10.24B | $28.35B |
Other Working Capital | $-43.80B | $- | $-436.47M | $-1.17B | $-835.57M |
Other Non Cash Items | $12.86B | $6.65B | $3.42B | $-3.43B | $-830.75M |
Net Cash Provided by Operating Activities | $13.62B | $2.19B | $19.91B | $9.40B | $7.52B |
Investments in Property Plant and Equipment | $-200.14M | $-594.10M | $-695.00M | $-616.32M | $-1.26B |
Acquisitions Net | $-85.78M | $2.15B | $-127.75M | $210.15M | $-641.50M |
Purchases of Investments | $-670.19M | $-1.98B | $-12.45B | $-16.28B | $-14.17B |
Sales Maturities of Investments | $3.38B | $3.03B | $7.81B | $3.89B | $2.77B |
Other Investing Activities | $42.60M | $713.74M | $3.06B | $3.24B | $3.26B |
Net Cash Used for Investing Activities | $2.46B | $3.32B | $-2.41B | $-9.55B | $-10.04B |
Debt Repayment | $-18.64B | $-25.59B | $-11.42B | $15.49B | $14.11B |
Common Stock Issued | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- |
Dividends Paid | $-4.12B | $-6.19B | $-2.84B | $-3.16B | $-7.54B |
Other Financing Activities | $-819.50M | $563.68M | $-7.27B | $-3.46B | $317.39M |
Net Cash Used Provided by Financing Activities | $-23.58B | $-31.22B | $-27.74B | $10.55B | $11.72B |
Effect of Forex Changes on Cash | $33.94M | $18.04M | $83.78M | $-43.18M | $-136.28M |
Net Change in Cash | $-7.47B | $-25.69B | $-10.16B | $10.35B | $9.07B |
Cash at End of Period | $21.19B | $28.66B | $54.35B | $64.51B | $54.16B |
Cash at Beginning of Period | $28.66B | $54.35B | $64.51B | $54.16B | $45.10B |
Operating Cash Flow | $13.62B | $2.19B | $19.91B | $9.40B | $7.52B |
Capital Expenditure | $-200.14M | $-594.10M | $-695.00M | $-616.32M | $-1.26B |
Free Cash Flow | $13.42B | $1.60B | $19.21B | $8.78B | $6.26B |
Cash Flow Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $- | $-49.28M | $-3.08B | $-275.99M | $830.11M | $-1.47B | $1.02B | $220.06M | $3.84B | $1.94B | $2.73B | $626.05M | $6.10B | $1.48B | $1.26B | $564.93M | $5.41B | $2.01B | $1.69B | $1.29B |
Depreciation and Amortization | $- | $- | $131.62M | $131.62M | $139.44M | $-168.55M | $156.06M | $156.06M | $159.69M | $159.69M | $139.69M | $139.69M | $142.32M | $142.32M | $122.69M | $122.69M | $416.65M | $-167.04M | $167.04M | $- |
Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Change in Working Capital | $- | $- | $7.14B | $- | $41.59B | $-4.24B | $4.24B | $- | $51.00B | $-5.67B | $5.67B | $- | $10.92B | $29.39B | $-29.39B | $- | $-34.83B | $26.19B | $-26.19B | $- |
Accounts Receivables | $- | $- | $-3.41B | $- | $-179.14M | $5.75B | $-5.75B | $- | $329.86M | $-2.24B | $2.24B | $- | $-1.95B | $18.48B | $-18.48B | $- | $-2.19B | $6.47B | $-6.47B | $- |
Inventory | $- | $- | $10.56B | $- | $41.77B | $-9.99B | $9.99B | $- | $50.67B | $-3.43B | $3.43B | $- | $12.87B | $10.90B | $-10.90B | $- | $-32.64B | $19.72B | $-19.72B | $- |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non Cash Items | $- | $3.34B | $10.07B | $-413.31M | $-44.96B | $4.92B | $-633.67M | $-156.06M | $-51.16B | $5.51B | $-5.81B | $-808.78M | $-6.10B | $-1.48B | $-1.26B | $-564.93M | $-5.41B | $-2.01B | $-1.69B | $-1.29B |
Net Cash Provided by Operating Activities | $- | $3.29B | $6.86B | $-689.30M | $-2.40B | $-958.86M | $4.78B | $220.06M | $3.84B | $1.94B | $2.73B | $-182.73M | $10.16B | $9.27B | $-4.89B | $-5.13B | $6.40B | $4.39B | $5.30B | $-8.58B |
Investments in Property Plant and Equipment | $-57.76M | $-12.84M | $-66.79M | $-62.76M | $-23.34M | $-183.45M | $-224.76M | $-162.55M | $-123.22M | $-100.74M | $-433.02M | $-38.03M | $-171.56M | $-147.15M | $-123.60M | $-174.01M | $-532.11M | $-457.13M | $-122.63M | $-145.10M |
Acquisitions Net | $-86.90M | $- | $-225.42M | $1.17M | $48.38M | $-21.64M | $-1.04B | $-41.32M | $-95.06M | $-9.99M | $1 | $1 | $182.59M | $33.00M | $27.56M | $1.26M | $-278.50M | $-320.85M | $6.45M | $-48.60M |
Purchases of Investments | $-607.38M | $-17.66M | $-30.07M | $-15.09M | $720.18M | $-1.09B | $-1.47B | $-148.62M | $-4.56B | $-2.71B | $-2.57B | $-2.61B | $-5.61B | $-4.07B | $-5.04B | $-1.56B | $-7.21B | $-2.48B | $-3.52B | $-955.53M |
Sales Maturities of Investments | $343.01M | $984.48M | $1.81B | $7.20M | $804.34M | $1.12B | $1.14B | $583.88M | $2.83B | $2.57B | $1.58B | $835.65M | $2.05B | $313.83M | $1.30B | $219.78M | $677.04M | $230.21M | $1.57B | $292.71M |
Other Investing Activities | $8.60M | $168.08M | $-139.29M | $4.45M | $183.03M | $-665.91M | $2.75B | $1.03B | $292.55M | $1.51B | $560.59M | $670.87M | $2.14B | $1.04B | $-242.52M | $269.96M | $2.85B | $231.31M | $179.49M | $-3.36M |
Net Cash Used for Investing Activities | $-400.43M | $1.12B | $1.58B | $-65.03M | $1.73B | $-839.32M | $1.16B | $1.27B | $-1.66B | $1.25B | $-860.12M | $-1.15B | $-1.41B | $-2.83B | $-4.07B | $-1.24B | $-4.49B | $-2.80B | $-1.89B | $-859.88M |
Debt Repayment | $-4.41B | $-4.01B | $-7.11B | $-3.10B | $-9.90B | $-7.40B | $-9.09B | $1.06B | $-3.95B | $-10.65B | $2.00B | $1.18B | $1.90B | $-1.38B | $5.02B | $9.95B | $-3.51B | $4.11B | $4.37B | $8.90B |
Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $-837.16M | $-846.39M | $-1.20B | $-1.24B | $-613.98M | $-1.74B | $-1.59B | $-1.68B | $-2.84B | $-4.36B | $-1.53B | $-1.73B | $-1.93B | $-4.46B | $-1.59B | $-1.51B | $-647.05M | $-4.60B | $-948.19M | $-1.35B |
Other Financing Activities | $-125.35M | $-247.18M | $-293.32M | $-154.29M | $5.42B | $-1.44B | $284.41M | $-556.67M | $-2.10B | $13.08M | $-3.90B | $-1.28B | $1.14B | $956.27M | $4.14B | $-1.98B | $5.94B | $-504.83M | $-252.19M | $216.76M |
Net Cash Used Provided by Financing Activities | $-5.38B | $-5.11B | $-8.60B | $-4.50B | $-9.05B | $-10.59B | $-10.40B | $-1.18B | $-7.47B | $-14.99B | $-3.44B | $-1.84B | $1.11B | $-4.59B | $7.57B | $6.46B | $1.78B | $-999.96M | $3.17B | $7.77B |
Effect of Forex Changes on Cash | $57.72M | $-19.68M | $-1.16M | $-2.94M | $-25.23M | $-48.25M | $112.68M | $-21.15M | $-104.30M | $104.09M | $93.49M | $-9.49M | $-54.10M | $12.33M | $-14.52M | $13.12M | $-84.21M | $-68.59M | $-1.70M | $18.23M |
Net Change in Cash | $98.88M | $-793.61M | $-1.52B | $-5.31B | $-4.41B | $-12.43B | $-4.34B | $-4.50B | $-1.29B | $-7.80B | $2.11B | $-3.17B | $9.80B | $1.86B | $-1.41B | $97.43M | $3.61B | $524.78M | $6.58B | $-1.65B |
Cash at End of Period | $21.19B | $21.09B | $21.89B | $24.42B | $28.66B | $33.07B | $45.50B | $49.85B | $54.35B | $55.64B | $63.44B | $61.34B | $64.51B | $54.71B | $52.85B | $54.26B | $54.16B | $50.55B | $50.03B | $43.45B |
Cash at Beginning of Period | $21.09B | $21.89B | $23.40B | $29.74B | $33.07B | $45.50B | $49.85B | $54.35B | $55.64B | $63.44B | $61.34B | $64.51B | $54.71B | $52.85B | $54.26B | $54.16B | $50.55B | $50.03B | $43.45B | $45.10B |
Operating Cash Flow | $- | $3.29B | $6.86B | $-689.30M | $-2.40B | $-958.86M | $4.78B | $220.06M | $3.84B | $1.94B | $2.73B | $-182.73M | $10.16B | $9.27B | $-4.89B | $-5.13B | $6.40B | $4.39B | $5.30B | $-8.58B |
Capital Expenditure | $-57.76M | $-12.84M | $-66.79M | $-62.76M | $-23.34M | $-183.45M | $-224.76M | $-162.55M | $-123.22M | $-100.74M | $-433.02M | $-38.03M | $-171.56M | $-147.15M | $-123.60M | $-174.01M | $-532.11M | $-457.13M | $-122.63M | $-145.10M |
Free Cash Flow | $5.76B | $3.20B | $6.79B | $-752.06M | $-2.43B | $-1.14B | $4.56B | $57.51M | $3.71B | $1.84B | $2.29B | $-220.75M | $9.99B | $9.12B | $-5.02B | $-5.31B | $5.87B | $3.93B | $5.18B | $-8.72B |
Gemdale Dividends
Explore Gemdale's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
20.79%
Dividend Payout Ratio
-67.44%
Dividend Paid & Capex Coverage Ratio
3.15x
Gemdale Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.0197 | $0.0197 | June 21, 2024 | June 20, 2024 | June 21, 2024 | |
$0.136 | $0.136 | August 29, 2023 | August 28, 2023 | August 29, 2023 | |
$0.63 | $0.63 | July 15, 2022 | July 14, 2022 | July 15, 2022 | |
$0.7 | $0.7 | July 09, 2021 | July 08, 2021 | July 09, 2021 | |
$0.67 | $0.67 | July 10, 2020 | July 09, 2020 | July 10, 2020 | |
$0.6 | $0.6 | July 19, 2019 | July 18, 2019 | July 19, 2019 | |
$0.53 | $0.53 | July 11, 2018 | July 10, 2018 | July 11, 2018 | |
$0.7 | $0.7 | June 05, 2017 | June 02, 2017 | June 05, 2017 | |
$0.42 | $0.42 | July 27, 2016 | |||
$0.13 | $0.13 | July 03, 2015 | |||
$0.16 | $0.16 | July 02, 2014 | |||
$0.08 | $0.08 | June 18, 2013 | |||
$0.068 | $0.068 | June 08, 2012 | |||
$0.06 | $0.06 | June 02, 2011 | |||
$0.1 | $0.055556 | May 04, 2010 | |||
$0.1 | $0.042735 | June 02, 2009 | |||
$0.05 | $0.010684 | April 02, 2008 | |||
$0.1322 | $0.028253 | April 16, 2007 | |||
$0.0833 | $0.017806 | June 12, 2006 | |||
$0.33 | $0.039174 | May 30, 2005 |
Gemdale News
Read the latest news about Gemdale, including recent articles, headlines, and updates.
Similar Companies
Poly Developments and Holdings Group Co., Ltd.
600048.SS
Price: $8.27
Market Cap: $98.13B
Related Metrics
Explore detailed financial metrics and analysis for 600383.SS.