Zhongjin Gold (600489.SS) Financial Statements

Price: $13.99
Market Cap: $67.81B
Avg Volume: 78.56M
Country: CN
Industry: Gold
Sector: Basic Materials
Beta: 0.527
52W Range: $11.86-18.65
Website: Zhongjin Gold

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Zhongjin Gold .


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$80.00B$80.00B$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Revenue $61.26B $57.15B $56.10B $48.00B $38.96B $34.45B $32.93B $38.93B $37.06B $33.55B
Cost of Revenue $53.16B $50.46B $49.66B $41.80B $34.65B $30.87B $29.17B $35.61B $34.52B $30.65B
Gross Profit $8.11B $6.69B $6.45B $6.20B $4.32B $3.58B $3.76B $3.31B $2.54B $2.90B
Gross Profit Ratio 13.23% 11.71% 11.49% 12.91% 11.08% 10.40% 11.42% 8.51% 6.86% 8.65%
Research and Development Expenses $683.51M $660.45M $631.37M $591.95M $336.95M $232.01M $191.29M $76.79M $71.31M $38.22M
General and Administrative Expenses $1.31B $530.83M $656.18M $521.95M $425.52M $449.03M $473.95M $450.80M $390.18M $373.82M
Selling and Marketing Expenses $56.17M $89.34M $79.22M $223.36M $195.35M $139.33M $90.55M $85.90M $58.46M $56.14M
Selling General and Administrative Expenses $1.37B $620.17M $735.40M $745.31M $620.87M $588.36M $564.50M $536.69M $448.64M $429.96M
Other Expenses $1.68B $2.00B $1.90B $1.59B $1.38B $-94.52M $-76.91M $109.90M $71.49M $65.65M
Operating Expenses $3.57B $3.28B $3.27B $2.93B $2.34B $2.29B $2.13B $1.95B $1.84B $1.75B
Cost and Expenses $56.73B $53.74B $52.92B $44.73B $36.99B $33.16B $31.30B $37.57B $36.37B $32.40B
Interest Income $159.37M $84.51M $84.19M $79.04M $44.27M $32.52M $72.83M $31.88M $25.36M $26.53M
Interest Expense $570.91M $467.05M $544.50M $583.24M $518.57M $665.08M $709.68M $656.58M $396.08M $291.24M
Depreciation and Amortization $1.71B $2.22B $2.32B $2.17B $2.01B $1.72B $1.69B $1.61B $1.01B $933.15M
EBITDA $6.58B $5.01B $4.94B $5.15B $4.39B $2.92B $2.79B $2.72B $1.66B $1.73B
EBITDA Ratio 10.73% 8.77% 8.81% 10.72% 11.28% 8.46% 8.47% 6.98% 4.47% 5.14%
Operating Income $4.40B $3.02B $2.72B $2.50B $1.85B $567.88M $695.33M $722.83M $226.90M $434.99M
Operating Income Ratio 7.18% 5.28% 4.86% 5.21% 4.74% 1.65% 2.11% 1.86% 0.61% 1.30%
Total Other Income Expenses Net $-93.87M $-503.00M $-575.90M $-653.60M $-913.82M $-745.38M $-975.64M $-550.15M $-330.95M $-203.86M
Income Before Tax $4.31B $3.05B $2.53B $2.41B $985.04M $555.34M $693.27M $742.43M $256.61M $490.83M
Income Before Tax Ratio 7.03% 5.33% 4.52% 5.01% 2.53% 1.61% 2.11% 1.91% 0.69% 1.46%
Income Tax Expense $688.07M $546.68M $574.41M $471.34M $292.87M $178.97M $150.27M $266.12M $109.72M $199.07M
Net Income $2.98B $1.90B $1.70B $1.55B $692.17M $195.95M $291.27M $362.37M $86.38M $84.34M
Net Income Ratio 4.86% 3.32% 3.03% 3.24% 1.78% 0.57% 0.88% 0.93% 0.23% 0.25%
EPS $0.61 $0.44 $0.35 $0.34 $0.20 $0.06 $0.08 $0.11 $0.03 $0.02
EPS Diluted $0.61 $0.44 $0.35 $0.34 $0.20 $0.06 $0.08 $0.11 $0.03 $0.02
Weighted Average Shares Outstanding 4.88B 4.85B 4.85B 4.57B 3.45B 3.21B 3.64B 3.29B 2.88B 3.31B
Weighted Average Shares Outstanding Diluted 4.88B 4.85B 4.85B 4.57B 3.45B 3.21B 3.64B 3.29B 2.88B 3.31B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$60.00B$60.00B$50.00B$50.00B$40.00B$40.00B$30.00B$30.00B$20.00B$20.00B$10.00B$10.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Equity$32.00B$32.00B$24.00B$24.00B$16.00B$16.00B$8.00B$8.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Cash and Cash Equivalents $8.32B $9.86B $7.53B $5.61B $4.37B $3.64B $3.28B $3.00B $2.53B $1.68B
Short Term Investments $1 $-113.60M $-1.53B $-1.61B $-1.68B $-1.73B $-1.85B $-1.70B $-1.54B $1
Cash and Short Term Investments $8.32B $9.86B $7.53B $5.61B $4.37B $3.64B $3.28B $3.00B $2.53B $1.68B
Net Receivables $345.23M $182.41K $109.89M $435.24M $284.42M $6.75M $302.52M $233.43M $114.32M $191.31M
Inventory $11.40B $11.62B $12.05B $11.95B $11.33B $9.71B $10.02B $9.60B $7.79B $3.78B
Other Current Assets $767.36M $1.61B $632.15M $719.24M $553.21M $1.79B $1.26B $1.55B $3.12B $1.85B
Total Current Assets $20.83B $22.94B $21.00B $19.08B $17.01B $15.15B $15.34B $15.08B $13.56B $7.48B
Property Plant Equipment Net $16.44B $15.96B $16.85B $17.56B $14.78B $14.76B $14.81B $15.07B $14.85B $13.61B
Goodwill $523.70M $714.39M $716.20M $730.29M $681.98M $721.15M $721.15M $721.15M $721.15M $682.41M
Intangible Assets $10.13B $4.51B $4.70B $4.71B $4.05B $3.83B $3.93B $4.38B $4.55B $4.18B
Goodwill and Intangible Assets $10.66B $5.22B $5.42B $5.44B $4.74B $4.55B $4.66B $5.10B $5.27B $4.86B
Long Term Investments $2.40B $2.22B $3.60B $2.90B $2.63B $2.68B $2.78B $2.61B $2.22B $172.67M
Tax Assets $398.68M $309.41M $290.85M $358.20M $401.41M $446.85M $466.84M $449.31M $428.57M $383.00M
Other Non-Current Assets $1.95B $2.00B $472.26M $461.32M $461.32M $461.80M $461.99M $461.80M $461.81M $1.14B
Total Non-Current Assets $31.85B $25.70B $26.63B $26.72B $23.01B $22.91B $23.18B $23.69B $23.23B $20.16B
Other Assets $1 $- $1 $- $1 $- $- $- $- $-
Total Assets $52.68B $48.64B $47.63B $45.80B $40.02B $38.05B $38.52B $38.77B $36.79B $27.64B
Account Payables $3.15B $3.09B $2.74B $3.36B $2.23B $1.89B $1.22B $1.64B $3.80B $2.09B
Short Term Debt $8.50B $8.63B $10.37B $9.48B $11.54B $8.01B $7.34B $6.10B $7.50B $2.35B
Tax Payables $104.72M $304.74M $421.26M $243.81M $189.36M $265.52M $190.87M $225.30M $149.27M $210.38M
Deferred Revenue $- $647.57M $2.07B $2.17B $2.48B $265.52M $2.61B $3.71B $2.20B $2.10B
Other Current Liabilities $3.49B $5.99B $1.52B $1.59B $4.63B $4.39B $6.96B $6.40B $4.84B $3.83B
Total Current Liabilities $15.26B $17.25B $15.38B $15.04B $16.56B $14.55B $15.91B $14.74B $16.28B $8.37B
Long Term Debt $5.37B $7.65B $4.00B $4.01B $2.58B $3.19B $5.92B $7.43B $7.49B $6.17B
Deferred Revenue Non-Current $- $258.92M $269.49M $313.16M $211.23M $225.39M $261.28M $247.83M $263.66M $177.43M
Deferred Tax Liabilities Non-Current $899.99M $926.75M $926.83M $758.23M $704.80M $677.08M $696.45M $744.96M $758.90M $757.68M
Other Non-Current Liabilities $413.09M $1.31B $394.82M $470.24M $218.29M $79.01M $87.91M $316.02M $93.15M $173.28M
Total Non-Current Liabilities $6.69B $3.39B $5.33B $5.24B $3.55B $4.17B $6.96B $8.74B $8.61B $7.23B
Other Liabilities $1 $1 $- $- $1 $- $- $- $- $1
Total Liabilities $21.94B $20.64B $20.71B $20.28B $20.12B $18.73B $22.87B $23.48B $24.89B $15.60B
Preferred Stock $- $- $1 $1 $1 $- $1 $1 $- $-
Common Stock $4.85B $4.85B $4.85B $4.85B $3.45B $3.45B $3.45B $3.45B $2.94B $2.94B
Retained Earnings $9.04B $9.29B $8.43B $7.66B $5.27B $5.20B $5.15B $5.02B $4.69B $4.73B
Accumulated Other Comprehensive Income Loss $- $3.82B $3.64B $2.99B $2.63B $1.45B $1.40B $1.32B $1.33B $19.61M
Other Total Stockholders Equity $12.02B $9.25B $7.92B $7.92B $3.53B $4.98B $3.46B $3.46B $2.22B $2.54B
Total Stockholders Equity $25.91B $25.87B $24.84B $23.41B $13.72B $13.62B $13.46B $13.25B $9.87B $9.93B
Total Equity $30.74B $28.00B $26.92B $25.52B $19.90B $19.33B $15.64B $15.28B $11.90B $12.05B
Total Liabilities and Stockholders Equity $52.68B $48.64B $47.63B $45.80B $40.02B $38.05B $38.52B $38.77B $36.79B $27.64B
Minority Interest $4.83B $2.13B $2.08B $2.11B $6.18B $5.70B $2.19B $2.03B $2.03B $2.11B
Total Liabilities and Total Equity $52.68B $48.64B $47.63B $45.80B $40.02B $38.05B $38.52B $38.77B $36.79B $27.64B
Total Investments $2.40B $2.10B $2.07B $1.29B $949.08M $952.97M $937.45M $904.67M $672.50M $172.67M
Total Debt $13.88B $13.96B $14.37B $13.48B $13.63B $11.08B $15.88B $13.76B $14.97B $8.56B
Net Debt $5.56B $4.10B $6.84B $7.87B $9.26B $7.44B $12.59B $10.76B $12.44B $6.88B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B-$4.00B-$4.00B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$6.00B$6.00B$3.00B$3.00B$0.00$0.00-$3.00B-$3.00B-$6.00B-$6.00B-$9.00B-$9.00B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Net Income $2.98B $2.50B $1.96B $1.93B $692.17M $376.37M $543.00M $476.30M $146.89M $291.76M
Depreciation and Amortization $2.14B $1.72B $1.77B $1.77B $1.42B $1.38B $1.39B $1.32B $1.01B $933.15M
Deferred Income Tax $-76.13M $-22.54M $61.66M $29.05M $31.85M $-8.93M $-78.88M $-13.74M $-88.46M $-
Stock Based Compensation $- $- $- $- $- $- $- $- $- $-
Change in Working Capital $57.89M $473.61M $-486.28M $-359.46M $-1.16B $-414.64M $-2.62B $-1.75B $-3.37B $-1.34B
Accounts Receivables $632.41M $166.94M $151.43M $109.38M $-628.53M $174.56M $343.53M $703.51M $-1.10B $-503.31M
Inventory $224.19M $421.89M $-118.92M $-185.04M $-1.76B $321.71M $-414.74M $-1.72B $-4.07B $-274.43M
Accounts Payables $-722.58M $-92.68M $-580.45M $-312.85M $945.12M $-899.00M $-2.47B $-720.34M $1.89B $-
Other Working Capital $-76.13M $-22.54M $61.66M $29.05M $289.42M $-736.36M $-2.20B $-30.57M $703.60M $-1.07B
Other Non Cash Items $1.41B $993.17M $1.14B $1.22B $1.23B $1.08B $1.32B $949.24M $705.06M $927.29M
Net Cash Provided by Operating Activities $6.51B $5.68B $4.39B $4.56B $2.19B $2.42B $630.23M $989.97M $-1.51B $811.61M
Investments in Property Plant and Equipment $-1.63B $-1.12B $-1.28B $-1.63B $-1.60B $-1.28B $-1.38B $-1.51B $-2.91B $-3.33B
Acquisitions Net $- $6.59M $13.01M $1.72B $-143.13M $-0 $1.38B $1.08M $1.55M $-3.12M
Purchases of Investments $-3.38B $-5.76B $-5.00B $-5.00B $-1.29B $-328.59M $-214.36M $-385.64M $-1.05B $-44.62M
Sales Maturities of Investments $3.26B $5.93B $4.56B $5.08B $1.67B $572.57M $462.03M $46.12M $665.90M $491.60K
Other Investing Activities $53.55M $2 $-4.43M $-1.63B $29.21M $1.22M $-1.38B $-16.82M $-21.08M $-12.07M
Net Cash Used for Investing Activities $-1.69B $-946.87M $-1.72B $-1.45B $-1.34B $-1.04B $-1.13B $-1.86B $-3.31B $-3.39B
Debt Repayment $-4.37B $-413.29M $754.40M $-2.22B $2.74B $-4.78B $998.41M $-2.30B $6.66B $3.30B
Common Stock Issued $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $-
Dividends Paid $-1.81B $-1.09B $-777.51M $-89.60M $-699.02M $-795.32M $-862.07M $-788.27M $-768.80M $-627.63M
Other Financing Activities $71.73M $-321.39M $-291.48M $1.15B $-3.01B $4.35B $642.34M $4.32B $-351.12M $114.26M
Net Cash Used Provided by Financing Activities $-6.11B $-2.45B $-769.23M $-1.75B $-47.70M $-1.13B $778.67M $1.23B $5.54B $2.74B
Effect of Forex Changes on Cash $-97.64M $-16.12M $-44.99M $-29.41M $-24.09M $-7.98M $-1.03M $4.36M $3.36M $-
Net Change in Cash $-1.47B $2.26B $1.86B $1.34B $779.69M $240.35M $277.42M $363.25M $718.49M $159.11M
Cash at End of Period $8.11B $9.55B $7.29B $5.43B $4.05B $3.27B $3.03B $2.76B $2.39B $1.67B
Cash at Beginning of Period $9.58B $7.29B $5.43B $4.09B $3.27B $3.03B $2.76B $2.39B $1.67B $1.51B
Operating Cash Flow $6.42B $5.68B $4.39B $4.56B $2.19B $2.42B $630.23M $989.97M $-1.51B $811.61M
Capital Expenditure $-1.63B $-1.12B $-1.28B $-1.63B $-1.60B $-1.28B $-1.38B $-1.51B $-2.91B $-3.33B
Free Cash Flow $4.80B $4.56B $3.11B $2.94B $586.92M $1.13B $-750.34M $-516.37M $-4.42B $-2.52B