Anhui Conch Cement (600585.SS) Financial Statements

Price: $25.5
Market Cap: $122.51B
Avg Volume: 16.89M
Country: CN
Industry: Construction Materials
Sector: Basic Materials
Beta: 0.791
52W Range: $19.53-28.75
Website: Anhui Conch Cement

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Anhui Conch Cement.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$200.00B$200.00B$160.00B$160.00B$120.00B$120.00B$80.00B$80.00B$40.00B$40.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$50.00B$50.00B$40.00B$40.00B$30.00B$30.00B$20.00B$20.00B$10.00B$10.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $91.03B $141.00B $132.02B $167.95B $176.24B $157.03B $128.40B $75.31B $55.93B $50.98B
Cost of Revenue $71.27B $117.64B $103.90B $118.18B $124.85B $104.76B $81.23B $48.89B $37.77B $36.89B
Gross Profit $19.76B $23.36B $28.12B $49.77B $51.40B $52.27B $47.17B $26.42B $18.16B $14.09B
Gross Profit Ratio 21.70% 16.57% 21.30% 29.63% 29.16% 33.29% 36.74% 35.09% 32.47% 27.64%
Research and Development Expenses $1.26B $1.90B $2.01B $1.32B $646.58M $187.20M $70.97M $42.39M $- $-
General and Administrative Expenses $1.13B $1.08B $1.26B $1.05B $1.09B $1.09B $1.16B $1.32B $729.20M $623.42M
Selling and Marketing Expenses $2.22B $2.31B $3.33B $3.41B $4.12B $4.42B $3.73B $3.57B $3.28B $3.11B
Selling General and Administrative Expenses $3.35B $3.39B $4.58B $4.46B $5.21B $5.51B $4.89B $4.89B $4.01B $3.73B
Other Expenses $5.44B $4.93B $4.61B $4.28B $3.32B $4.18B $-253.16M $403.46M $906.27M $1.38B
Operating Expenses $10.04B $10.23B $11.20B $10.05B $9.18B $9.88B $8.24B $7.48B $7.09B $6.71B
Cost and Expenses $81.32B $127.86B $115.10B $128.23B $134.03B $114.64B $89.47B $56.37B $44.86B $43.60B
Interest Income $2.08B $2.22B $2.22B $2.23B $2.22B $1.59B $1.08B $643.83M $362.76M $452.43M
Interest Expense $766.09M $923.31M $524.63M $333.67M $446.78M $446.01M $483.38M $683.99M $792.04M $962.82M
Depreciation and Amortization $8.51B $7.45B $6.79B $5.96B $5.46B $5.27B $4.95B $4.83B $4.75B $4.46B
EBITDA $19.30B $21.68B $26.67B $45.65B $47.73B $49.43B $44.61B $26.64B $17.30B $11.84B
EBITDA Ratio 21.20% 15.37% 20.20% 27.18% 27.08% 31.48% 34.74% 35.37% 30.93% 23.23%
Operating Income $9.71B $13.14B $19.47B $43.11B $46.27B $44.06B $39.88B $20.83B $10.76B $8.67B
Operating Income Ratio 10.67% 9.32% 14.75% 25.67% 26.25% 28.06% 31.06% 27.65% 19.24% 17.00%
Total Other Income Expenses Net $316.08M $456.29M $-124.01M $349.31M $32.95M $499.51M $-253.16M $403.46M $786.11M $1.37B
Income Before Tax $10.03B $13.59B $20.01B $44.12B $47.11B $44.56B $39.63B $21.23B $11.65B $10.04B
Income Before Tax Ratio 11.02% 9.64% 15.16% 26.27% 26.73% 28.37% 30.86% 28.19% 20.83% 19.69%
Income Tax Expense $2.37B $2.85B $3.87B $9.95B $10.74B $10.20B $8.99B $4.80B $2.70B $2.41B
Net Income $7.70B $10.43B $15.66B $33.27B $35.16B $33.59B $29.81B $15.85B $8.53B $7.52B
Net Income Ratio 8.45% 7.40% 11.86% 19.81% 19.95% 21.39% 23.22% 21.05% 15.25% 14.74%
EPS $1.51 $1.97 $2.96 $6.28 $6.63 $6.34 $5.63 $2.99 $1.61 $1.42
EPS Diluted $1.51 $1.97 $2.96 $6.28 $6.63 $6.34 $5.63 $2.99 $1.61 $1.42
Weighted Average Shares Outstanding 5.10B 5.30B 5.30B 5.30B 5.30B 5.30B 5.30B 5.30B 5.30B 5.29B
Weighted Average Shares Outstanding Diluted 5.10B 5.30B 5.30B 5.30B 5.30B 5.30B 5.30B 5.30B 5.30B 5.29B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$300.00B$300.00B$240.00B$240.00B$180.00B$180.00B$120.00B$120.00B$60.00B$60.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$250.00B$250.00B$200.00B$200.00B$150.00B$150.00B$100.00B$100.00B$50.00B$50.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $70.23B $68.38B $57.87B $69.53B $62.18B $54.98B $37.62B $24.76B $15.59B $14.47B
Short Term Investments $509.20M $2.21B $10.75B $24.27B $26.88B $16.78B $25.14M $2.31M $-27.97M $-40.16M
Cash and Short Term Investments $70.74B $70.59B $68.62B $93.81B $89.06B $71.76B $37.64B $24.76B $15.59B $14.47B
Net Receivables $- $17.51B $22.07B $18.43B $13.46B $17.08B $26.15B $15.62B $8.54B $6.68B
Inventory $8.11B $10.16B $11.68B $9.90B $7.00B $5.57B $6.02B $4.71B $4.55B $4.24B
Other Current Assets $14.91B $2.92B $3.65B $4.10B $3.54B $19.78B $2.24B $867.86M $2.09B $820.30M
Total Current Assets $93.76B $101.10B $106.02B $123.58B $112.98B $97.11B $72.05B $45.95B $29.39B $26.21B
Property Plant Equipment Net $99.32B $96.75B $89.72B $73.92B $67.47B $65.15B $63.78B $63.36B $64.85B $64.33B
Goodwill $1.45B $1.15B $1.15B $876.04M $576.04M $514.40M $514.40M $493.65M $493.65M $463.73M
Intangible Assets $34.26B $33.92B $32.04B $18.24B $13.71B $9.98B $8.37B $7.98B $7.50B $7.16B
Goodwill and Intangible Assets $35.72B $35.07B $33.18B $19.12B $14.29B $10.49B $8.89B $8.47B $7.99B $7.62B
Long Term Investments $8.77B $9.11B $-635.78M $-14.87B $-22.27B $-12.64B $3.42B $3.25B $6.28B $6.27B
Tax Assets $1.49B $1.54B $1.25B $756.20M $851.78M $1.10B $953.86M $677.82M $529.55M $453.94M
Other Non-Current Assets $15.58B $2.62B $14.45B $28.01B $27.65B $17.56B $459.91M $430.92M $470.34M $904.27M
Total Non-Current Assets $160.87B $145.09B $137.96B $106.93B $87.99B $81.67B $77.49B $76.19B $80.12B $79.58B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $254.64B $246.19B $243.98B $230.51B $200.97B $178.78B $149.55B $122.14B $109.51B $105.78B
Account Payables $6.13B $6.65B $6.99B $6.83B $4.78B $7.30B $6.40B $4.99B $4.38B $3.90B
Short Term Debt $5.75B $4.48B $12.60B $4.85B $-1.07B $-3.45B $4.13B $5.62B $2.37B $8.45B
Tax Payables $2.35B $934.17M $2.14B $5.48B $5.98B $6.70B $7.25B $3.52B $1.51B $972.21M
Deferred Revenue $- $- $3.58B $3.25B $4.24B $14.31B $7.25B $8.36B $6.58B $6.70B
Other Current Liabilities $14.67B $17.59B $12.83B $13.82B $6.14B $6.00B $8.38B $6.99B $5.07B $7.08B
Total Current Liabilities $28.89B $29.66B $35.57B $32.67B $24.22B $27.42B $26.15B $21.11B $17.05B $20.40B
Long Term Debt $21.83B $15.81B $9.74B $3.80B $7.23B $7.40B $6.11B $8.36B $11.44B $10.74B
Deferred Revenue Non-Current $1.05B $870.47M $663.99M $595.93M $532.44M $449.46M $405.89M $339.29M $248.64M $169.63M
Deferred Tax Liabilities Non-Current $1.70B $1.62B $1.69B $1.27B $771.57M $723.77M $466.30M $365.95M $474.38M $558.35M
Other Non-Current Liabilities $780.83M $528.08M $622.07M $712.73M $794.88M $458.13M $- $- $- $-
Total Non-Current Liabilities $25.37B $18.56B $12.41B $6.02B $8.53B $9.04B $6.98B $9.06B $12.17B $11.47B
Other Liabilities $- $-106.51K $- $- $- $- $- $- $- $-
Total Liabilities $54.26B $48.22B $47.98B $38.69B $32.76B $36.46B $33.13B $30.18B $29.22B $31.87B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $5.30B $5.30B $5.30B $5.30B $5.30B $5.30B $5.30B $5.30B $5.30B $5.30B
Retained Earnings $171.64B $169.00B $166.44B $165.32B $143.27B $118.68B $94.04B $70.59B $57.38B $51.13B
Accumulated Other Comprehensive Income Loss $- $- $1.74B $2.85B $2.88B $2.99B $2.96B $3.13B $3.43B $3.56B
Other Total Stockholders Equity $11.00B $11.02B $10.16B $10.52B $10.88B $10.39B $10.39B $10.39B $10.50B $10.50B
Total Stockholders Equity $187.94B $185.32B $183.64B $183.69B $161.82B $137.36B $112.69B $89.41B $76.61B $70.49B
Total Equity $200.38B $197.97B $195.99B $191.83B $168.22B $142.32B $116.42B $91.96B $80.30B $73.91B
Total Liabilities and Stockholders Equity $254.64B $246.19B $243.98B $230.51B $200.97B $178.78B $149.55B $122.14B $109.51B $105.78B
Minority Interest $12.44B $12.65B $12.35B $8.14B $6.39B $4.96B $3.73B $2.56B $3.69B $3.42B
Total Liabilities and Total Equity $254.64B $246.19B $243.98B $230.51B $200.97B $178.78B $149.55B $122.14B $109.51B $105.78B
Total Investments $9.28B $11.38B $10.12B $9.41B $4.61B $4.15B $3.44B $3.25B $6.25B $6.23B
Total Debt $27.58B $20.29B $22.14B $11.90B $10.48B $11.78B $10.23B $13.98B $15.98B $19.18B
Net Debt $-42.65B $-48.07B $-35.73B $-57.63B $-51.70B $-43.20B $-27.39B $-10.78B $394.76M $4.71B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.00-$20.00B-$20.00B-$40.00B-$40.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$0.00$0.00-$3.00B-$3.00B-$6.00B-$6.00B-$9.00B-$9.00B-$12.00B-$12.00B-$15.00B-$15.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $7.66B $10.74B $16.14B $34.17B $36.37B $34.35B $30.64B $16.43B $8.95B $7.63B
Depreciation and Amortization $8.51B $7.45B $6.79B $5.96B $5.43B $5.27B $4.95B $4.83B $4.75B $4.46B
Deferred Income Tax $- $-197.67M $-182.63M $365.49M $182.36M $113.03M $-153.82M $-184.44M $-91.93M $-192.12M
Stock Based Compensation $- $- $- $- $- $- $- $- $- $-
Change in Working Capital $3.37B $3.05B $-11.00B $-2.19B $-2.77B $2.42B $1.37B $-2.04B $-798.95M $-863.43M
Accounts Receivables $2.50B $5.64B $-5.57B $70.16M $-738.42M $938.83M $-2.05B $-4.55B $-1.94B $-895.51M
Inventory $2.15B $1.58B $-1.71B $-2.69B $-1.38B $451.06M $-1.24B $-139.54M $-240.60M $161.26M
Accounts Payables $- $-4.02B $-3.54B $62.39M $-893.85M $922.01M $4.82B $2.84B $1.48B $62.94M
Other Working Capital $-1.28B $-146.06M $-182.63M $370.00M $244.86M $113.03M $2.61B $-1.90B $-558.35M $-1.02B
Other Non Cash Items $-1.06B $-977.08M $-2.28B $-4.03B $-4.23B $-1.31B $-900.32M $-1.86B $292.34M $-1.32B
Net Cash Provided by Operating Activities $18.48B $20.07B $9.65B $33.90B $34.80B $40.74B $36.06B $17.36B $13.20B $9.91B
Investments in Property Plant and Equipment $-11.31B $-14.17B $-26.65B $-15.20B $-9.97B $-8.87B $-4.75B $-3.66B $-4.98B $-5.17B
Acquisitions Net $-449.65M $-434.33M $-1.76B $-3.47B $-592.51M $-106.18M $-591.30M $-489.78M $-1.33B $-3.56B
Purchases of Investments $-26.92B $-35.86B $-34.69B $-45.62B $-64.96B $-71.00B $-48.55B $-44.90B $-15.00B $-22.40B
Sales Maturities of Investments $23.73B $30.43B $55.94B $39.82B $45.75B $58.07B $27.20B $43.14B $16.07B $17.77B
Other Investing Activities $1.63B $722.84M $1.87B $2.80B $3.00B $1.22B $1.01B $699.63M $688.61M $637.25M
Net Cash Used for Investing Activities $-13.33B $-19.31B $-5.28B $-21.67B $-26.77B $-20.69B $-25.67B $-5.20B $-4.55B $-12.72B
Debt Repayment $6.19B $3.48B $7.71B $127.61M $-2.11B $1.03B $-3.84B $-2.39B $-3.54B $-770.44M
Common Stock Issued $- $- $- $- $- $- $181.90M $175.50M $65.06M $368.56M
Common Stock Repurchased $- $-339.16M $- $- $- $- $- $- $- $-
Dividends Paid $-5.95B $-7.84B $-12.61B $-11.23B $-10.60B $-8.96B $-6.93B $-3.34B $-3.29B $-4.41B
Other Financing Activities $-626.13M $-737.54M $-315.11M $34.15M $-198.07M $11.82M $-387.38M $-1.94B $-392.24M $-216.08M
Net Cash Used Provided by Financing Activities $-385.48M $-5.44B $-5.72B $-11.60B $-13.26B $-7.91B $-10.98B $-7.50B $-7.15B $-5.40B
Effect of Forex Changes on Cash $592.10K $30.64M $115.71M $-50.89M $-100.07M $19.01M $19.47M $-31.41M $20.98M $-20.67M
Net Change in Cash $4.77B $-4.61B $-1.24B $578.21M $-5.34B $12.16B $-571.26M $4.63B $1.51B $-8.23B
Cash at End of Period $16.34B $11.57B $16.16B $17.38B $16.68B $22.01B $9.86B $10.43B $5.80B $4.29B
Cash at Beginning of Period $11.57B $16.16B $17.40B $16.80B $22.01B $9.86B $10.43B $5.80B $4.29B $12.51B
Operating Cash Flow $18.48B $20.07B $9.65B $33.90B $34.80B $40.74B $36.06B $17.36B $13.20B $9.91B
Capital Expenditure $-11.31B $-14.17B $-26.65B $-15.20B $-9.97B $-8.87B $-4.75B $-3.66B $-4.98B $-5.17B
Free Cash Flow $7.16B $5.94B $-17.00B $18.70B $24.83B $31.86B $31.31B $13.71B $8.22B $4.74B