MLQ.ai

Stellantis N.V (8TI.DE) Financial Statements

Price: $11.54
Market Cap: $33.06B
Avg Volume: 129.06K

Country: NL
Industry: Auto - Manufacturers
Sector: Consumer Cyclical

Beta: 1.199
52W Range: $10.844-26.8
Website: Stellantis N.V

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Stellantis N.V.

Income Statement

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020	December 31, 2019	December 31, 2018	December 31, 2017	December 31, 2016	December 31, 2015	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020	December 31, 2019	September 30, 2019	June 30, 2019	March 31, 2019	December 31, 2018	September 30, 2018	June 30, 2018	March 31, 2018	December 31, 2017	September 30, 2017	June 30, 2017	March 31, 2017	December 31, 2016	September 30, 2016	June 30, 2016	March 31, 2016	December 31, 2015	September 30, 2015	June 30, 2015	March 31, 2015	December 31, 2014
Revenue	$156.88B	$189.54B	$179.59B	$149.42B	$86.68B	$108.19B	$110.41B	$110.93B	$111.02B	$110.59B	$42.51B	$42.51B	$45.59B	$45.59B	$49.18B	$49.18B	$45.80B	$45.80B	$88.00B	$44.00B	$76.81B	$38.40B	$72.61B	$36.30B	$28.59B	$25.81B	$11.71B	$20.57B	$29.64B	$27.32B	$26.74B	$24.48B	$29.47B	$27.59B	$28.99B	$27.03B	$28.88B	$26.41B	$27.93B	$27.72B	$29.72B	$26.84B	$27.89B	$26.57B	$27.50B	$27.47B	$29.23B	$26.40B	$27.08B
Cost of Revenue	$136.36B	$151.40B	$144.33B	$119.94B	$75.96B	$93.16B	$95.01B	$93.97B	$95.30B	$97.62B	$34.91B	$34.91B	$37.20B	$37.20B	$38.47B	$38.47B	$37.21B	$37.21B	$69.86B	$34.93B	$61.64B	$30.75B	$58.30B	$29.15B	$24.33B	$21.71B	$11.04B	$18.88B	$25.13B	$23.77B	$23.09B	$21.18B	$25.58B	$23.58B	$24.97B	$23.06B	$24.61B	$22.28B	$23.50B	$23.59B	$25.37B	$22.97B	$24.15B	$22.80B	$25.07B	$24.49B	$25.08B	$22.98B	$23.45B
Gross Profit	$20.52B	$38.14B	$35.27B	$29.48B	$10.71B	$15.02B	$15.40B	$16.96B	$15.72B	$12.97B	$7.60B	$7.60B	$8.38B	$8.38B	$10.72B	$10.72B	$8.59B	$8.59B	$18.13B	$9.07B	$15.17B	$7.65B	$14.31B	$7.15B	$4.26B	$4.10B	$664.00M	$1.69B	$4.52B	$3.55B	$3.65B	$3.30B	$3.89B	$4.01B	$4.02B	$3.97B	$4.26B	$4.13B	$4.43B	$4.13B	$4.35B	$3.87B	$3.74B	$3.77B	$2.43B	$2.98B	$4.15B	$3.42B	$3.63B
Gross Profit Ratio	13.08%	20.10%	19.64%	19.70%	12.36%	13.89%	13.95%	15.29%	14.16%	11.73%	17.88%	17.90%	18.40%	18.40%	21.80%	21.80%	18.80%	18.80%	20.60%	20.60%	19.70%	19.90%	19.70%	19.70%	14.91%	15.88%	5.67%	8.21%	15.24%	13.01%	13.66%	13.48%	13.20%	14.53%	13.87%	14.69%	14.77%	15.65%	15.86%	14.90%	14.64%	14.40%	13.40%	14.18%	8.85%	10.83%	14.20%	12.95%	13.41%
Research and Development Expenses	$5.78B	$5.62B	$5.20B	$4.49B	$2.98B	$3.61B	$3.05B	$3.23B	$3.27B	$2.86B	$1.41B	$1.41B	$1.44B	$1.44B	$1.37B	$1.37B	$1.33B	$1.33B	$2.55B	$1.27B	$2.44B	$1.22B	$2.05B	$1.02B	$800.00M	$670.00M	$576.00M	$933.00M	$701.00M	$1.46B	$782.00M	$673.00M	$802.00M	$705.00M	$850.00M	$874.00M	$749.00M	$781.00M	$854.00M	$846.00M	$920.00M	$789.00M	$806.00M	$759.00M	$656.00M	$749.00M	$732.00M	$727.00M	$712.00M
General and Administrative Expenses	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Selling and Marketing Expenses	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Selling General and Administrative Expenses	$9.30B	$9.54B	$8.98B	$9.13B	$5.50B	$6.46B	$7.32B	$7.38B	$7.57B	$7.73B	$2.34B	$2.34B	$2.36B	$2.36B	$2.51B	$2.51B	$2.30B	$2.30B	$4.46B	$2.27B	$4.58B	$2.33B	$4.55B	$2.31B	$1.49B	$1.53B	$1.04B	$1.44B	$1.76B	$1.60B	$1.57B	$1.52B	$1.71B	$2.29B	$1.80B	$1.62B	$1.93B	$1.71B	$1.91B	$1.84B	$2.09B	$1.82B	$1.90B	$1.76B	$1.85B	$1.90B	$2.00B	$1.99B	$1.93B
Other Expenses	$1.75B	$608.00M	$-	$-	$-	$-	$-	$-895.00M	$-	$-152.00M	$535.00M	$-	$-82.34B	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Operating Expenses	$16.83B	$15.77B	$14.18B	$13.62B	$8.48B	$10.07B	$10.37B	$9.72B	$10.84B	$10.44B	$4.28B	$4.35B	$4.43B	$4.43B	$4.24B	$4.24B	$3.92B	$3.92B	$7.01B	$4.00B	$7.02B	$3.71B	$6.60B	$3.32B	$2.29B	$2.20B	$1.62B	$2.37B	$2.46B	$3.06B	$2.35B	$2.19B	$2.51B	$3.00B	$2.65B	$2.50B	$2.67B	$2.49B	$1.86B	$2.69B	$3.01B	$2.61B	$2.70B	$2.52B	$2.30B	$2.63B	$2.84B	$2.67B	$2.58B
Cost and Expenses	$153.19B	$167.17B	$158.51B	$133.56B	$84.44B	$103.23B	$105.38B	$103.69B	$106.14B	$108.06B	$39.19B	$39.26B	$41.63B	$41.63B	$42.71B	$42.71B	$41.13B	$41.13B	$76.87B	$38.93B	$68.66B	$34.46B	$64.90B	$32.48B	$26.62B	$23.91B	$12.66B	$21.25B	$27.59B	$26.82B	$25.44B	$23.37B	$28.09B	$26.58B	$27.62B	$25.55B	$27.29B	$24.77B	$25.36B	$26.27B	$28.38B	$25.58B	$26.86B	$25.32B	$27.37B	$27.12B	$27.92B	$25.65B	$26.03B
Interest Income	$2.00B	$2.68B	$1.07B	$188.00M	$117.00M	$261.00M	$249.00M	$182.00M	$226.00M	$365.00M	$1.16B	$242.00M	$1.47B	$445.50M	$1.21B	$330.00M	$876.00M	$114.50M	$92.50M	$92.50M	$141.00M	$141.00M	$65.50M	$65.50M	$28.00M	$25.00M	$23.00M	$41.00M	$70.00M	$67.00M	$74.00M	$50.00M	$70.00M	$63.00M	$44.00M	$51.00M	$51.00M	$38.00M	$47.00M	$46.00M	$69.00M	$57.00M	$50.00M	$50.00M	$365.00M	$48.00M	$73.00M	$57.00M	$69.00M
Interest Expense	$1.52B	$1.33B	$1.19B	$484.00M	$842.00M	$937.00M	$957.00M	$1.25B	$1.57B	$2.73B	$680.00M	$-	$578.00M	$-	$549.00M	$-	$647.00M	$-	$-	$-	$-	$-	$-	$-	$181.00M	$272.00M	$190.00M	$199.00M	$38.00M	$300.00M	$298.00M	$301.00M	$97.00M	$278.00M	$300.00M	$304.00M	$147.00M	$315.00M	$368.00M	$416.00M	$185.00M	$492.00M	$412.00M	$480.00M	$878.00M	$620.00M	$632.00M	$663.00M	$-
Depreciation and Amortization	$7.23B	$7.55B	$6.80B	$5.87B	$2.38B	$5.45B	$5.51B	$5.47B	$5.96B	$5.41B	$1.26B	$1.26B	$1.05B	$1.05B	$1.33B	$1.33B	$1.03B	$1.03B	$3.23B	$1.15B	$3.22B	$931.00M	$2.65B	$952.50M	$1.30B	$1.24B	$1.27B	$1.33B	$1.36B	$1.34B	$1.36B	$1.38B	$1.33B	$1.14B	$1.49B	$1.54B	$1.37B	$1.41B	$1.51B	$1.60B	$1.49B	$1.50B	$1.55B	$1.42B	$1.17B	$1.42B	$1.43B	$1.40B	$1.30B
EBITDA	$12.78B	$30.60B	$27.06B	$20.86B	$5.48B	$10.13B	$10.31B	$12.04B	$10.25B	$7.61B	$5.22B	$5.22B	$5.69B	$5.69B	$8.17B	$8.17B	$6.02B	$6.02B	$6.68B	$6.68B	$11.37B	$5.10B	$4.77B	$4.77B	$3.20B	$3.06B	$189.00M	$665.00M	$3.44B	$1.78B	$2.63B	$2.27B	$2.65B	$2.09B	$2.80B	$2.94B	$2.86B	$2.99B	$4.00B	$2.91B	$2.70B	$2.63B	$2.37B	$2.69B	$1.75B	$1.51B	$2.59B	$2.01B	$2.28B
EBITDA Ratio	8.15%	16.15%	16.12%	14.48%	8.78%	9.83%	9.76%	12.20%	10.00%	7.64%	12.27%	12.27%	12.47%	12.47%	16.61%	16.61%	13.15%	13.15%	16.31%	15.18%	14.80%	13.29%	14.27%	13.14%	12.40%	12.13%	2.90%	3.37%	11.68%	6.97%	10.21%	10.39%	9.41%	8.03%	10.02%	11.35%	11.18%	11.70%	14.77%	11.15%	9.89%	10.45%	9.45%	10.23%	6.87%	6.40%	11.77%	8.50%	2.31%
Operating Income	$3.69B	$22.38B	$20.01B	$15.13B	$2.47B	$5.19B	$5.03B	$7.24B	$4.88B	$2.54B	$3.32B	$3.96B	$4.64B	$4.64B	$6.84B	$6.84B	$4.99B	$4.99B	$11.13B	$5.53B	$8.15B	$4.17B	$7.71B	$3.82B	$2.25B	$1.89B	$-930.00M	$-642.00M	$2.10B	$564.00M	$1.37B	$1.16B	$1.44B	$1.08B	$1.41B	$1.52B	$1.86B	$1.68B	$2.61B	$1.49B	$1.44B	$1.31B	$1.09B	$1.30B	$720.00M	$336.00M	$2.02B	$847.00M	$-673.00M
Operating Income Ratio	2.35%	11.81%	11.14%	10.12%	2.85%	4.80%	4.56%	6.53%	4.40%	2.29%	7.81%	9.30%	10.17%	10.17%	13.92%	13.92%	10.90%	10.90%	12.64%	12.57%	10.61%	10.86%	10.62%	10.51%	7.87%	7.31%	-7.94%	-3.12%	7.07%	2.06%	5.13%	4.74%	4.89%	3.90%	4.87%	5.64%	6.44%	6.36%	9.35%	5.38%	4.86%	4.88%	3.89%	4.90%	2.62%	1.22%	6.89%	3.21%	-2.48%
Total Other Income Expenses Net	$345.00M	$42.00M	$-768.00M	$-734.00M	$-94.00M	$-124.00M	$-924.00M	$-956.00M	$-1.93B	$-2.28B	$175.00M	$175.00M	$-234.00M	$-234.00M	$-39.50M	$-39.50M	$-168.50M	$-168.50M	$-6.15B	$-215.50M	$-4.35B	$-91.00M	$-3.95B	$-52.50M	$-200.00M	$-262.00M	$-261.00M	$-228.00M	$-122.00M	$-236.00M	$-187.00M	$-390.00M	$14.50M	$-120.00M	$-119.00M	$-124.00M	$-244.00M	$-196.00M	$-258.00M	$-375.00M	$-412.00M	$-439.00M	$-467.00M	$-457.00M	$-518.00M	$-473.00M	$-582.00M	$-130.00M	$-522.00M
Income Before Tax	$4.03B	$22.42B	$19.24B	$14.39B	$1.36B	$4.02B	$4.11B	$6.16B	$3.11B	$259.00M	$3.49B	$3.49B	$4.40B	$4.40B	$6.80B	$6.80B	$4.78B	$4.78B	$9.89B	$4.97B	$7.26B	$3.80B	$7.13B	$3.76B	$1.77B	$1.64B	$-1.18B	$-869.00M	$1.93B	$261.00M	$1.11B	$720.00M	$1.08B	$791.00M	$1.15B	$1.25B	$1.34B	$1.44B	$2.31B	$1.07B	$929.00M	$813.00M	$569.00M	$795.00M	$-388.00M	$-260.00M	$721.00M	$186.00M	$529.00M
Income Before Tax Ratio	2.57%	11.83%	10.72%	9.63%	1.56%	3.72%	3.72%	5.55%	2.80%	0.23%	8.22%	8.22%	9.66%	9.66%	13.84%	13.84%	10.44%	10.44%	11.24%	11.30%	9.46%	9.89%	9.82%	10.37%	6.18%	6.35%	-10.11%	-4.23%	6.51%	0.96%	4.15%	2.94%	3.67%	2.87%	3.96%	4.61%	4.66%	5.45%	8.26%	3.86%	3.13%	3.03%	2.04%	2.99%	-1.41%	-0.95%	2.47%	0.70%	1.95%
Income Tax Expense	$-1.49B	$3.79B	$2.73B	$1.91B	$1.33B	$1.32B	$778.00M	$2.65B	$1.29B	$166.00M	$671.00M	$671.00M	$550.50M	$550.50M	$1.35B	$1.35B	$372.00M	$372.00M	$1.99B	$992.50M	$182.00M	$91.00M	$1.73B	$864.50M	$207.00M	$435.00M	$-135.00M	$825.00M	$352.00M	$440.00M	$317.00M	$212.00M	$-90.00M	$277.00M	$395.00M	$226.00M	$541.00M	$530.00M	$1.15B	$428.00M	$520.00M	$207.00M	$248.00M	$317.00M	$-355.00M	$39.00M	$388.00M	$94.00M	$109.00M
Net Income	$5.47B	$18.60B	$16.80B	$14.20B	$29.00M	$2.70B	$3.61B	$3.49B	$1.80B	$334.00M	$2.81B	$2.81B	$3.84B	$3.84B	$5.46B	$5.46B	$4.42B	$4.42B	$7.96B	$3.98B	$7.42B	$3.71B	$6.78B	$2.90B	$1.56B	$1.20B	$-1.05B	$-1.69B	$1.54B	$-179.00M	$4.65B	$615.00M	$1.29B	$557.00M	$748.00M	$1.02B	$798.00M	$911.00M	$1.15B	$637.00M	$412.00M	$608.00M	$311.00M	$472.00M	$242.00M	$-306.00M	$320.00M	$78.00M	$408.00M
Net Income Ratio	3.49%	9.81%	9.35%	9.50%	0.03%	2.50%	3.27%	3.15%	1.62%	0.30%	6.62%	6.62%	8.42%	8.42%	11.10%	11.10%	9.65%	9.65%	9.05%	9.05%	9.66%	9.66%	9.34%	7.97%	5.47%	4.64%	-8.95%	-8.24%	5.18%	-0.66%	17.39%	2.51%	4.37%	2.02%	2.58%	3.76%	2.76%	3.45%	4.10%	2.30%	1.39%	2.27%	1.11%	1.78%	0.88%	-1.11%	1.09%	0.30%	1.51%
EPS	$1.86	$5.98	$5.35	$4.64	$0.02	$1.73	$2.33	$2.27	$1.19	$0.22	$0.96	$0.93	$1.24	$1.24	$1.73	$1.73	$1.40	$1.40	$2.54	$1.24	$2.37	$1.20	$2.17	$0.91	$2.39	$0.76	$-0.67	$-1.08	$-1.20	$-0.11	$2.97	$0.40	$0.83	$0.36	$0.48	$0.66	$0.52	$0.59	$0.74	$0.42	$0.27	$0.40	$0.21	$0.31	$0.16	$-0.20	$0.21	$0.05	$0.33
EPS Diluted	$1.84	$5.94	$5.31	$4.51	$0.02	$1.72	$2.30	$2.24	$1.18	$0.22	$0.96	$0.93	$1.24	$1.24	$1.73	$1.73	$1.41	$1.41	$2.47	$1.23	$2.37	$1.20	$2.11	$0.90	$2.32	$0.76	$-0.67	$-1.08	$-1.29	$-0.11	$2.96	$0.39	$0.82	$0.36	$0.48	$0.65	$0.51	$0.58	$0.74	$0.41	$0.27	$0.39	$0.20	$0.31	$0.16	$-0.20	$0.21	$0.05	$0.33
Weighted Average Shares Outstanding	2.95B	3.11B	3.14B	3.06B	1.54B	1.56B	1.55B	1.54B	1.51B	1.51B	2.94B	3.02B	3.09B	3.09B	3.17B	3.17B	3.15B	3.15B	3.14B	3.22B	3.13B	3.10B	3.12B	3.20B	1.46B	1.57B	1.57B	1.57B	1.54B	1.57B	1.57B	1.55B	1.55B	1.55B	1.55B	1.54B	1.54B	1.54B	1.54B	1.53B	1.52B	1.51B	1.51B	1.51B	1.51B	1.51B	1.51B	1.51B	1.24B
Weighted Average Shares Outstanding Diluted	2.98B	3.13B	3.16B	3.15B	1.63B	1.57B	1.57B	1.56B	1.53B	1.51B	2.94B	3.02B	3.10B	3.10B	3.16B	3.16B	3.14B	3.14B	3.23B	3.23B	3.13B	3.10B	3.21B	3.21B	1.79B	1.58B	1.57B	1.57B	1.85B	1.57B	1.57B	1.57B	1.57B	1.57B	1.57B	1.57B	1.57B	1.56B	1.55B	1.55B	1.52B	1.57B	1.56B	1.54B	1.53B	1.51B	1.51B	1.51B	1.25B
SEC Filing	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source	Source

Balance Sheet

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020	December 31, 2019	December 31, 2018	December 31, 2017	December 31, 2016	December 31, 2015	December 31, 2024	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020	December 31, 2019	September 30, 2019	June 30, 2019	March 31, 2019	December 31, 2018	September 30, 2018	June 30, 2018	March 31, 2018	December 31, 2017	September 30, 2017	June 30, 2017	March 31, 2017	December 31, 2016	September 30, 2016	June 30, 2016	March 31, 2016	December 31, 2015	September 30, 2015	June 30, 2015	March 31, 2015
Cash and Cash Equivalents	$34.10B	$43.67B	$46.43B	$49.63B	$23.85B	$15.01B	$12.45B	$12.64B	$17.32B	$20.66B	$34.10B	$34.85B	$34.85B	$43.67B	$42.42B	$48.98B	$47.74B	$46.43B	$45.34B	$46.35B	$45.28B	$49.63B	$48.62B	$40.81B	$40.81B	$23.85B	$26.02B	$13.91B	$12.13B	$15.01B	$15.97B	$15.41B	$11.90B	$12.45B	$11.42B	$13.24B	$11.58B	$12.64B	$11.75B	$12.31B	$13.91B	$17.32B	$16.63B	$18.14B	$17.96B	$20.66B	$20.18B	$21.12B	$21.67B
Short Term Investments	$2.98B	$4.81B	$3.84B	$1.78B	$350.00M	$577.00M	$332.00M	$222.00M	$290.00M	$530.00M	$2.98B	$3.21B	$2.37B	$4.74B	$3.73B	$4.57B	$3.49B	$3.84B	$3.27B	$2.10B	$1.41B	$1.78B	$1.15B	$860.00M	$504.00M	$350.00M	$979.00M	$805.00M	$1.16B	$577.00M	$475.00M	$606.00M	$589.00M	$332.00M	$808.00M	$779.00M	$533.00M	$222.00M	$593.00M	$584.00M	$660.00M	$290.00M	$977.00M	$1.11B	$1.20B	$530.00M	$1.42B	$1.16B	$1.54B
Cash and Short Term Investments	$37.08B	$48.48B	$50.27B	$51.41B	$24.20B	$15.59B	$12.78B	$12.86B	$17.61B	$21.19B	$37.08B	$38.07B	$38.07B	$48.41B	$47.16B	$53.55B	$52.31B	$50.27B	$49.17B	$48.45B	$47.38B	$51.41B	$50.40B	$41.67B	$41.67B	$24.20B	$27.00B	$14.72B	$13.29B	$15.59B	$16.45B	$16.01B	$12.49B	$12.78B	$12.23B	$14.02B	$12.11B	$12.86B	$12.35B	$12.89B	$14.57B	$17.61B	$17.60B	$19.25B	$19.17B	$21.19B	$21.59B	$22.28B	$23.21B
Net Receivables	$18.52B	$18.05B	$11.60B	$8.32B	$5.68B	$7.00B	$7.61B	$8.10B	$7.48B	$6.88B	$18.52B	$6.92B	$6.92B	$18.05B	$6.43B	$18.13B	$8.59B	$11.60B	$4.93B	$10.88B	$4.39B	$8.32B	$3.00B	$8.46B	$3.12B	$5.68B	$5.84B	$5.50B	$5.89B	$7.00B	$7.42B	$7.42B	$7.12B	$7.61B	$8.42B	$8.90B	$8.86B	$8.10B	$7.64B	$7.58B	$7.53B	$7.48B	$8.05B	$5.90B	$8.79B	$7.25B	$6.81B	$7.01B	$9.57B
Inventory	$20.86B	$21.41B	$17.36B	$11.36B	$8.09B	$9.72B	$10.69B	$12.92B	$12.12B	$11.35B	$20.86B	$22.15B	$22.15B	$21.41B	$21.41B	$19.29B	$19.29B	$17.36B	$17.36B	$15.72B	$15.72B	$11.36B	$11.36B	$12.18B	$12.18B	$8.09B	$9.15B	$9.64B	$11.37B	$9.72B	$11.47B	$11.42B	$11.59B	$10.69B	$13.14B	$14.07B	$13.73B	$12.92B	$13.70B	$12.78B	$13.12B	$12.12B	$12.54B	$12.07B	$11.38B	$11.35B	$12.16B	$12.28B	$12.62B
Other Current Assets	$5.12B	$3.58B	$5.54B	$3.70B	$3.41B	$2.62B	$7.21B	$2.12B	$2.04B	$6.95B	$5.12B	$19.77B	$19.77B	$16.52B	$16.52B	$14.84B	$14.84B	$13.31B	$13.31B	$12.01B	$12.01B	$10.04B	$10.04B	$9.95B	$9.95B	$3.41B	$1.86B	$2.12B	$2.50B	$2.62B	$2.64B	$2.84B	$7.33B	$7.21B	$7.14B	$2.86B	$2.28B	$2.12B	$2.58B	$2.87B	$2.21B	$2.04B	$2.82B	$3.07B	$1.88B	$6.25B	$5.24B	$5.52B	$2.26B
Total Current Assets	$81.58B	$91.52B	$84.78B	$74.80B	$40.05B	$34.93B	$38.29B	$36.27B	$39.72B	$47.09B	$81.58B	$86.91B	$86.91B	$91.52B	$91.52B	$95.04B	$95.04B	$84.78B	$84.78B	$79.50B	$79.50B	$74.80B	$74.80B	$66.92B	$66.92B	$40.05B	$43.85B	$31.98B	$33.05B	$34.93B	$37.99B	$37.69B	$38.53B	$38.29B	$40.92B	$39.85B	$36.98B	$36.27B	$36.27B	$36.12B	$37.43B	$39.72B	$41.01B	$42.64B	$41.21B	$47.09B	$45.80B	$47.10B	$47.66B
Property Plant Equipment Net	$45.01B	$37.69B	$36.20B	$35.49B	$27.58B	$28.61B	$26.31B	$29.01B	$30.43B	$27.45B	$45.01B	$41.90B	$41.90B	$37.69B	$32.15B	$36.19B	$36.19B	$36.20B	$32.54B	$37.19B	$37.19B	$35.49B	$31.54B	$34.66B	$34.66B	$27.58B	$27.68B	$28.06B	$28.51B	$28.61B	$28.29B	$27.75B	$27.45B	$26.31B	$26.22B	$28.03B	$28.03B	$29.01B	$29.39B	$29.58B	$30.66B	$30.43B	$28.47B	$28.43B	$27.23B	$27.45B	$27.27B	$28.01B	$28.18B
Goodwill	$15.34B	$15.17B	$15.51B	$14.38B	$10.13B	$11.06B	$10.83B	$10.40B	$11.82B	$11.50B	$15.34B	$15.44B	$15.44B	$15.17B	$15.17B	$15.34B	$15.34B	$15.51B	$15.51B	$15.54B	$15.54B	$14.38B	$14.38B	$13.56B	$13.56B	$10.13B	$10.62B	$11.10B	$11.34B	$11.06B	$11.43B	$10.93B	$11.07B	$10.83B	$10.72B	$10.69B	$10.12B	$10.40B	$10.56B	$14.07B	$15.01B	$11.82B	$14.43B	$14.51B	$14.15B	$11.50B	$15.17B	$15.18B	$15.75B
Intangible Assets	$39.02B	$36.45B	$35.24B	$32.18B	$15.44B	$15.64B	$14.88B	$14.54B	$14.83B	$13.24B	$39.02B	$38.16B	$38.16B	$36.45B	$18.87B	$35.75B	$35.75B	$35.24B	$19.53B	$34.80B	$34.80B	$32.18B	$18.54B	$30.66B	$30.66B	$15.44B	$15.70B	$15.92B	$15.81B	$15.64B	$15.39B	$15.41B	$15.37B	$14.88B	$14.58B	$14.90B	$14.39B	$14.54B	$14.42B	$11.40B	$11.69B	$14.83B	$10.80B	$10.51B	$10.06B	$13.24B	$9.86B	$9.78B	$9.57B
Goodwill and Intangible Assets	$54.37B	$51.62B	$50.74B	$46.56B	$25.57B	$26.70B	$25.72B	$24.93B	$26.64B	$24.74B	$54.37B	$53.60B	$53.60B	$51.62B	$34.04B	$51.09B	$51.09B	$50.74B	$35.04B	$50.34B	$50.34B	$46.56B	$32.91B	$44.23B	$44.23B	$25.57B	$26.32B	$27.01B	$27.15B	$26.70B	$26.82B	$26.35B	$26.44B	$25.72B	$25.29B	$25.59B	$24.51B	$24.93B	$24.98B	$25.47B	$26.70B	$26.64B	$25.23B	$25.02B	$24.21B	$24.74B	$25.02B	$24.96B	$25.32B
Long Term Investments	$11.89B	$11.10B	$5.32B	$6.47B	$2.13B	$2.06B	$2.04B	$2.13B	$2.05B	$2.24B	$11.89B	$13.89B	$13.89B	$11.10B	$11.10B	$6.34B	$6.34B	$5.32B	$5.32B	$6.55B	$6.55B	$6.47B	$6.47B	$6.25B	$6.25B	$2.13B	$2.25B	$2.20B	$2.28B	$2.06B	$2.44B	$2.39B	$2.33B	$2.04B	$2.36B	$2.52B	$2.44B	$2.13B	$2.47B	$2.42B	$2.40B	$2.05B	$2.34B	$2.29B	$2.17B	$2.24B	$2.02B	$2.09B	$2.09B
Tax Assets	$4.37B	$2.15B	$2.05B	$1.93B	$1.10B	$1.69B	$1.81B	$2.00B	$3.70B	$3.34B	$4.37B	$-	$-	$2.15B	$-	$2.02B	$-	$2.05B	$-	$1.89B	$-	$1.93B	$-	$1.37B	$-	$1.10B	$1.21B	$1.18B	$1.18B	$1.69B	$1.75B	$1.81B	$1.83B	$1.81B	$1.94B	$2.03B	$2.07B	$2.00B	$2.16B	$2.40B	$3.59B	$3.70B	$3.43B	$3.53B	$3.43B	$3.34B	$3.31B	$3.50B	$3.59B
Other Non-Current Assets	$10.39B	$8.05B	$7.06B	$6.53B	$3.30B	$4.05B	$2.70B	$1.94B	$1.80B	$176.00M	$10.39B	$10.59B	$10.59B	$8.05B	$33.32B	$7.89B	$9.91B	$7.06B	$28.48B	$6.76B	$8.65B	$6.53B	$26.05B	$5.11B	$6.48B	$3.30B	$2.94B	$3.17B	$3.35B	$4.05B	$3.18B	$3.16B	$3.02B	$2.70B	$1.42B	$1.52B	$1.59B	$1.94B	$1.55B	$1.49B	$1.60B	$1.80B	$236.00M	$225.00M	$196.00M	$176.00M	$129.00M	$128.00M	$130.00M
Total Non-Current Assets	$126.03B	$110.61B	$101.38B	$96.97B	$59.68B	$63.11B	$58.58B	$60.02B	$64.62B	$57.95B	$126.03B	$119.98B	$119.98B	$110.61B	$110.61B	$103.54B	$103.54B	$101.38B	$101.38B	$102.73B	$102.73B	$96.97B	$96.97B	$91.62B	$91.62B	$59.68B	$60.40B	$61.63B	$62.47B	$63.11B	$62.49B	$61.46B	$61.08B	$58.58B	$57.24B	$59.68B	$58.65B	$60.02B	$60.55B	$61.36B	$64.95B	$64.62B	$59.71B	$59.49B	$57.23B	$57.95B	$57.75B	$58.69B	$59.32B
Other Assets	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Total Assets	$207.61B	$202.13B	$186.16B	$171.77B	$99.73B	$98.04B	$96.87B	$96.30B	$104.34B	$105.04B	$207.61B	$206.89B	$206.89B	$202.13B	$202.13B	$198.57B	$198.57B	$186.16B	$186.16B	$182.23B	$182.23B	$171.77B	$171.77B	$158.54B	$158.54B	$99.73B	$104.25B	$93.61B	$95.52B	$98.04B	$100.48B	$99.15B	$99.61B	$96.87B	$98.16B	$99.54B	$95.63B	$96.30B	$96.83B	$97.48B	$102.38B	$104.34B	$100.72B	$102.14B	$98.44B	$105.04B	$103.55B	$105.80B	$106.98B
Account Payables	$29.68B	$33.01B	$31.73B	$28.18B	$15.96B	$21.62B	$19.23B	$21.94B	$22.89B	$21.69B	$29.68B	$32.78B	$32.78B	$33.01B	$33.01B	$34.70B	$34.70B	$31.73B	$31.73B	$31.45B	$31.45B	$28.18B	$28.18B	$27.40B	$27.40B	$15.96B	$12.14B	$15.96B	$20.50B	$21.62B	$21.59B	$21.47B	$20.04B	$19.23B	$20.38B	$23.50B	$22.58B	$21.94B	$22.42B	$22.92B	$23.70B	$22.89B	$21.32B	$16.21B	$20.96B	$21.69B	$21.84B	$22.69B	$22.48B
Short Term Debt	$12.20B	$9.46B	$7.68B	$10.96B	$2.63B	$4.88B	$5.83B	$7.27B	$7.96B	$7.37B	$12.20B	$10.69B	$10.69B	$9.46B	$9.48B	$9.41B	$9.42B	$7.68B	$7.70B	$7.93B	$8.00B	$10.96B	$11.05B	$6.51B	$6.51B	$2.63B	$10.24B	$4.83B	$6.27B	$4.88B	$6.90B	$6.83B	$5.53B	$5.83B	$4.83B	$5.94B	$5.68B	$7.27B	$6.54B	$5.22B	$6.40B	$7.96B	$23.00M	$-	$-	$7.37B	$-	$-	$-
Tax Payables	$1.89B	$2.69B	$2.46B	$2.17B	$929.00M	$623.00M	$795.00M	$1.11B	$829.00M	$1.58B	$1.89B	$458.00M	$-	$2.69B	$-	$2.49B	$-	$2.46B	$-	$2.35B	$-	$2.17B	$-	$3.04B	$-	$929.00M	$1.05B	$580.00M	$441.00M	$623.00M	$570.00M	$814.00M	$787.00M	$795.00M	$1.20B	$1.33B	$1.41B	$1.11B	$650.00M	$711.00M	$745.00M	$829.00M	$1.69B	$1.76B	$1.72B	$1.58B	$1.44B	$1.75B	$1.68B
Deferred Revenue	$713.00M	$18.00M	$1.06B	$994.00M	$638.00M	$704.00M	$661.00M	$6.91B	$6.36B	$8.55B	$713.00M	$-	$-	$915.00M	$-	$1.00B	$-	$1.06B	$-	$981.00M	$-	$994.00M	$-	$702.00M	$-	$638.00M	$684.00M	$694.00M	$714.00M	$704.00M	$715.00M	$660.00M	$654.00M	$661.00M	$673.00M	$655.00M	$630.00M	$6.91B	$7.07B	$7.17B	$6.12B	$6.36B	$-1.64B	$-1.92B	$-1.92B	$8.55B	$-3.21B	$-2.79B	$-2.79B
Other Current Liabilities	$30.70B	$28.76B	$24.95B	$23.55B	$11.94B	$15.54B	$9.48B	$16.76B	$17.79B	$12.98B	$30.70B	$32.05B	$32.51B	$28.78B	$31.45B	$27.24B	$29.71B	$24.95B	$27.40B	$26.04B	$28.33B	$23.55B	$25.63B	$22.73B	$25.77B	$12.26B	$21.39B	$13.13B	$14.85B	$15.54B	$16.81B	$16.77B	$20.08B	$9.48B	$21.44B	$17.22B	$16.15B	$16.76B	$17.54B	$17.25B	$17.56B	$17.79B	$9.89B	$16.34B	$9.08B	$12.98B	$10.39B	$10.82B	$10.26B
Total Current Liabilities	$75.19B	$73.94B	$66.83B	$64.86B	$31.78B	$34.38B	$35.99B	$38.26B	$40.15B	$43.62B	$75.19B	$75.98B	$75.98B	$73.94B	$73.94B	$73.83B	$73.83B	$66.83B	$66.83B	$67.77B	$67.77B	$64.86B	$64.86B	$59.68B	$59.68B	$31.78B	$38.49B	$28.06B	$34.24B	$34.38B	$37.13B	$37.18B	$36.50B	$35.99B	$47.85B	$39.49B	$37.53B	$38.26B	$38.42B	$37.46B	$38.98B	$40.15B	$32.92B	$34.32B	$31.76B	$43.62B	$33.67B	$35.25B	$34.42B
Long Term Debt	$25.03B	$20.00B	$19.47B	$22.62B	$11.07B	$8.03B	$8.55B	$10.87B	$16.25B	$20.56B	$25.03B	$21.57B	$21.57B	$20.00B	$20.02B	$20.06B	$20.06B	$19.47B	$19.47B	$20.23B	$20.23B	$22.62B	$22.63B	$24.85B	$24.85B	$11.07B	$16.17B	$15.62B	$7.94B	$8.03B	$8.19B	$8.14B	$9.48B	$8.55B	$10.49B	$10.59B	$10.73B	$10.87B	$12.28B	$14.07B	$14.92B	$16.25B	$25.43B	$25.51B	$26.69B	$20.56B	$31.31B	$32.44B	$33.51B
Deferred Revenue Non-Current	$2.02B	$751.00M	$2.25B	$2.19B	$1.40B	$1.53B	$1.52B	$25.74B	$28.35B	$23.86B	$2.02B	$-	$-	$2.16B	$-	$2.21B	$-	$2.25B	$-	$2.35B	$-	$2.19B	$-	$1.75B	$-	$1.40B	$1.45B	$1.50B	$1.54B	$1.53B	$1.57B	$1.50B	$1.49B	$1.52B	$1.51B	$1.48B	$1.40B	$25.74B	$25.34B	$25.57B	$28.10B	$28.35B	$24.35B	$24.44B	$23.18B	$23.86B	$23.27B	$22.08B	$22.55B
Deferred Tax Liabilities Non-Current	$4.51B	$4.78B	$4.33B	$4.37B	$1.84B	$1.63B	$937.00M	$388.00M	$194.00M	$156.00M	$4.51B	$-	$-	$4.78B	$-	$4.42B	$-	$4.33B	$-	$4.75B	$-	$4.37B	$-	$4.19B	$-	$1.84B	$1.76B	$1.78B	$1.88B	$1.63B	$1.30B	$1.05B	$960.00M	$937.00M	$759.00M	$592.00M	$496.00M	$388.00M	$235.00M	$236.00M	$219.00M	$194.00M	$200.00M	$183.00M	$182.00M	$156.00M	$211.00M	$278.00M	$104.00M
Other Non-Current Liabilities	$18.75B	$20.53B	$23.00B	$23.49B	$8.88B	$14.83B	$14.49B	$-8.96B	$-9.28B	$-5.39B	$18.75B	$27.02B	$27.02B	$26.07B	$26.05B	$27.62B	$27.62B	$27.48B	$27.48B	$28.61B	$28.61B	$27.98B	$27.97B	$27.27B	$27.27B	$23.76B	$14.17B	$14.62B	$14.86B	$14.83B	$15.23B	$14.66B	$14.69B	$14.49B	$15.31B	$15.56B	$14.85B	$-8.96B	$-8.63B	$-8.56B	$-9.32B	$-9.28B	$410.00M	$917.00M	$502.00M	$598.00M	$531.00M	$699.00M	$1.15B
Total Non-Current Liabilities	$50.31B	$46.07B	$46.95B	$50.60B	$42.09B	$34.99B	$35.98B	$37.05B	$44.84B	$45.17B	$50.31B	$48.59B	$48.59B	$46.07B	$46.07B	$47.68B	$47.68B	$46.95B	$46.95B	$48.83B	$48.83B	$50.60B	$50.60B	$52.12B	$52.12B	$42.09B	$40.58B	$40.65B	$34.76B	$34.99B	$35.74B	$34.72B	$37.21B	$35.98B	$27.25B	$37.37B	$36.39B	$37.05B	$37.95B	$39.97B	$43.33B	$44.84B	$50.39B	$51.05B	$50.55B	$45.17B	$55.33B	$55.51B	$57.32B
Other Liabilities	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Total Liabilities	$125.49B	$120.01B	$113.77B	$115.46B	$73.87B	$69.37B	$71.97B	$75.31B	$84.99B	$88.78B	$125.49B	$124.56B	$124.56B	$120.01B	$120.01B	$121.51B	$121.51B	$113.77B	$113.77B	$116.60B	$116.60B	$115.46B	$115.46B	$111.80B	$111.80B	$73.87B	$79.07B	$68.71B	$69.00B	$69.37B	$72.87B	$71.89B	$73.71B	$71.97B	$75.10B	$76.86B	$73.92B	$75.31B	$76.37B	$77.43B	$82.31B	$84.99B	$83.31B	$85.37B	$82.31B	$88.78B	$89.00B	$90.76B	$91.74B
Preferred Stock	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Common Stock	$37.00M	$31.00M	$32.00M	$31.00M	$20.00M	$20.00M	$19.00M	$19.00M	$19.00M	$17.00M	$37.00M	$38.00M	$38.00M	$31.00M	$31.00M	$31.00M	$31.00M	$32.00M	$32.00M	$31.00M	$31.00M	$31.00M	$31.00M	$31.00M	$31.00M	$20.00M	$20.00M	$905.00M	$905.00M	$20.00M	$905.00M	$905.00M	$905.00M	$19.00M	$905.00M	$905.00M	$905.00M	$19.00M	$19.00M	$19.00M	$905.00M	$19.00M	$860.00M	$810.00M	$810.00M	$17.00M	$808.00M	$805.00M	$805.00M
Retained Earnings	$77.32B	$80.93B	$66.78B	$52.78B	$8.79B	$8.91B	$5.44B	$3.16B	$447.00M	$-1.12B	$77.32B	$79.82B	$79.82B	$80.93B	$62.95B	$72.45B	$72.45B	$66.78B	$66.78B	$57.69B	$57.69B	$52.78B	$52.78B	$45.19B	$45.19B	$17.46B	$17.46B	$19.30B	$19.30B	$18.69B	$18.69B	$17.94B	$17.94B	$16.80B	$16.80B	$15.38B	$15.38B	$14.36B	$14.36B	$13.18B	$13.18B	$13.73B	$13.73B	$-	$-	$-1.12B	$10.09B	$9.73B	$9.73B
Accumulated Other Comprehensive Income Loss	$4.62B	$3.17B	$6.11B	$3.10B	$25.72B	$28.52B	$24.68B	$20.80B	$19.15B	$16.86B	$4.62B	$3.81B	$3.87B	$3.17B	$21.15B	$4.91B	$4.91B	$6.11B	$6.11B	$7.49B	$7.49B	$3.10B	$3.10B	$1.11B	$1.11B	$25.72B	$3.81B	$-435.00M	$-435.00M	$28.52B	$-285.00M	$-362.00M	$-362.00M	$24.68B	$-345.00M	$-405.00M	$-405.00M	$20.80B	$20.29B	$19.86B	$-185.00M	$19.15B	$-1.70B	$11.10B	$11.10B	$16.86B	$-105.00M	$121.00M	$121.00M
Other Total Stockholders Equity	$-285.00M	$-2.43B	$-923.00M	$-	$-9.25B	$-8.91B	$-5.44B	$-3.16B	$-447.00M	$-713.00M	$-285.00M	$-1.94B	$-2.00B	$-2.43B	$-2.43B	$-674.00M	$-674.00M	$-923.00M	$-923.00M	$-	$-	$-	$-	$-	$-	$-	$-	$-19.30B	$-19.30B	$-	$-18.69B	$-17.94B	$-17.94B	$-	$-16.80B	$-15.38B	$-15.38B	$-	$-	$-	$-13.18B	$-	$-13.73B	$-	$4.04B	$334.00M	$3.40B	$4.02B	$4.24B
Total Stockholders Equity	$81.69B	$81.69B	$72.00B	$55.91B	$25.74B	$28.54B	$24.70B	$20.82B	$19.17B	$16.09B	$81.69B	$81.72B	$81.72B	$81.69B	$81.69B	$76.71B	$76.71B	$72.00B	$72.00B	$65.22B	$65.22B	$55.91B	$55.91B	$46.33B	$46.33B	$25.74B	$25.05B	$24.78B	$26.39B	$28.54B	$27.47B	$27.12B	$25.70B	$24.70B	$22.87B	$22.48B	$21.52B	$20.82B	$20.30B	$19.88B	$19.87B	$19.17B	$17.23B	$16.57B	$15.95B	$16.09B	$14.20B	$14.68B	$14.89B
Total Equity	$82.11B	$82.12B	$72.38B	$56.31B	$25.86B	$28.68B	$24.90B	$20.99B	$19.35B	$16.25B	$82.11B	$82.32B	$82.32B	$82.12B	$82.12B	$77.06B	$77.06B	$72.38B	$72.38B	$65.62B	$65.62B	$56.31B	$56.31B	$46.74B	$46.74B	$25.86B	$25.18B	$24.90B	$26.52B	$28.68B	$27.61B	$27.26B	$25.91B	$24.90B	$23.06B	$22.67B	$21.70B	$20.99B	$20.46B	$20.05B	$20.06B	$19.35B	$17.41B	$16.77B	$16.13B	$16.25B	$14.55B	$15.04B	$15.23B
Total Liabilities and Stockholders Equity	$207.61B	$202.13B	$186.16B	$171.77B	$99.73B	$98.04B	$96.87B	$96.30B	$104.34B	$105.04B	$207.61B	$206.89B	$206.89B	$202.13B	$202.13B	$198.57B	$198.57B	$186.16B	$186.16B	$182.23B	$182.23B	$171.77B	$171.77B	$158.54B	$158.54B	$99.73B	$104.25B	$93.61B	$95.52B	$98.04B	$100.48B	$99.15B	$99.61B	$96.87B	$98.16B	$99.54B	$95.63B	$96.30B	$96.83B	$97.48B	$102.38B	$104.34B	$100.72B	$102.14B	$98.44B	$105.04B	$103.55B	$105.80B	$106.98B
Minority Interest	$423.00M	$427.00M	$383.00M	$400.00M	$124.00M	$138.00M	$201.00M	$168.00M	$185.00M	$163.00M	$423.00M	$599.00M	$599.00M	$427.00M	$427.00M	$351.00M	$351.00M	$383.00M	$383.00M	$404.00M	$404.00M	$400.00M	$400.00M	$406.00M	$406.00M	$124.00M	$130.00M	$124.00M	$135.00M	$138.00M	$135.00M	$134.00M	$203.00M	$201.00M	$191.00M	$188.00M	$181.00M	$168.00M	$157.00M	$176.00M	$194.00M	$185.00M	$180.00M	$194.00M	$175.00M	$163.00M	$357.00M	$359.00M	$342.00M
Total Liabilities and Total Equity	$207.61B	$202.13B	$186.16B	$171.77B	$99.73B	$98.04B	$96.87B	$96.30B	$104.34B	$105.04B	$207.61B	$206.89B	$206.89B	$202.13B	$202.13B	$198.57B	$198.57B	$186.16B	$186.16B	$182.23B	$182.23B	$171.77B	$171.77B	$158.54B	$158.54B	$99.73B	$104.25B	$93.61B	$95.52B	$98.04B	$100.48B	$99.15B	$99.61B	$96.87B	$98.16B	$99.54B	$95.63B	$96.30B	$96.83B	$97.48B	$102.38B	$104.34B	$100.72B	$102.14B	$98.44B	$105.04B	$103.55B	$105.80B	$106.98B
Total Investments	$14.87B	$15.84B	$9.15B	$8.25B	$2.48B	$2.64B	$2.37B	$2.36B	$2.34B	$2.77B	$14.87B	$16.27B	$16.27B	$15.84B	$14.83B	$10.91B	$9.83B	$9.15B	$8.58B	$8.64B	$7.95B	$8.25B	$7.62B	$7.11B	$6.75B	$2.48B	$3.23B	$3.00B	$3.44B	$2.64B	$2.92B	$2.99B	$2.92B	$2.37B	$3.17B	$3.30B	$2.97B	$2.36B	$3.06B	$3.00B	$3.06B	$2.34B	$3.31B	$3.40B	$3.37B	$2.77B	$3.43B	$3.26B	$3.63B
Total Debt	$37.23B	$29.46B	$27.15B	$33.58B	$21.12B	$12.90B	$14.53B	$17.97B	$24.05B	$27.79B	$37.23B	$32.26B	$31.45B	$29.46B	$28.78B	$29.47B	$28.78B	$27.15B	$26.54B	$28.16B	$27.60B	$33.58B	$33.25B	$31.36B	$30.84B	$21.12B	$26.41B	$20.45B	$14.21B	$12.90B	$15.09B	$14.97B	$15.01B	$14.53B	$15.20B	$16.36B	$16.24B	$17.97B	$18.64B	$19.14B	$21.16B	$24.05B	$25.29B	$25.37B	$26.55B	$27.79B	$31.18B	$32.30B	$33.37B
Net Debt	$3.13B	$-14.21B	$-19.28B	$-16.05B	$-2.73B	$-2.11B	$2.08B	$5.33B	$6.73B	$7.12B	$3.13B	$-2.59B	$-3.40B	$-14.21B	$-13.63B	$-19.51B	$-18.96B	$-19.28B	$-18.80B	$-18.19B	$-17.68B	$-16.05B	$-15.37B	$-9.45B	$-9.97B	$-2.73B	$397.00M	$6.54B	$2.08B	$-2.11B	$-889.00M	$-433.00M	$3.10B	$2.08B	$3.78B	$3.12B	$4.66B	$5.33B	$6.89B	$6.83B	$7.25B	$6.73B	$8.67B	$7.23B	$8.59B	$7.12B	$11.00B	$11.18B	$11.70B

Cash Flow Statement

Breakdown	December 31, 2024	December 31, 2023	December 31, 2022	December 31, 2021	December 31, 2020	December 31, 2019	December 31, 2018	December 31, 2017	December 31, 2016	December 31, 2015	June 30, 2024	March 31, 2024	December 31, 2023	September 30, 2023	June 30, 2023	March 31, 2023	December 31, 2022	September 30, 2022	June 30, 2022	March 31, 2022	December 31, 2021	September 30, 2021	June 30, 2021	March 31, 2021	December 31, 2020	September 30, 2020	June 30, 2020	March 31, 2020	December 31, 2019	September 30, 2019	June 30, 2019	March 31, 2019	December 31, 2018	September 30, 2018	June 30, 2018	March 31, 2018	December 31, 2017	September 30, 2017	June 30, 2017	March 31, 2017	December 31, 2016	September 30, 2016	June 30, 2016	March 31, 2016	December 31, 2015	September 30, 2015	June 30, 2015	March 31, 2015	December 31, 2014
Net Income	$5.52B	$18.62B	$16.78B	$13.22B	$24.00M	$2.70B	$3.33B	$3.51B	$1.81B	$93.00M	$2.81B	$2.81B	$3.84B	$3.84B	$5.46B	$5.46B	$4.42B	$4.42B	$7.96B	$3.98B	$7.42B	$3.71B	$5.79B	$3.39B	$1.56B	$1.21B	$-1.05B	$-1.69B	$1.58B	$-179.00M	$793.00M	$508.00M	$1.17B	$384.00M	$754.00M	$1.02B	$804.00M	$910.00M	$1.16B	$641.00M	$409.00M	$606.00M	$321.00M	$478.00M	$-33.00M	$-299.00M	$333.00M	$92.00M	$420.00M
Depreciation and Amortization	$7.23B	$7.55B	$6.80B	$5.87B	$5.14B	$5.45B	$5.51B	$5.89B	$5.96B	$5.41B	$1.80B	$1.26B	$1.35B	$1.35B	$1.33B	$1.33B	$1.30B	$1.30B	$3.23B	$1.15B	$3.22B	$1.20B	$2.65B	$952.50M	$1.30B	$1.24B	$1.27B	$1.33B	$1.36B	$1.34B	$1.36B	$1.38B	$1.33B	$1.14B	$1.49B	$1.54B	$1.37B	$1.41B	$1.51B	$1.60B	$1.49B	$1.50B	$1.55B	$1.42B	$1.17B	$1.42B	$1.43B	$1.40B	$1.30B
Deferred Income Tax	$-2.92B	$701.00M	$-711.00M	$-654.00M	$894.00M	$864.00M	$457.00M	$1.06B	$389.00M	$-279.00M	$-	$-	$332.00M	$-	$369.00M	$2.87B	$-569.00M	$1.28B	$-142.00M	$-	$-860.00M	$-	$206.00M	$-	$288.00M	$-47.00M	$-81.00M	$734.00M	$395.00M	$284.00M	$131.00M	$54.00M	$236.00M	$172.00M	$115.00M	$-66.00M	$353.00M	$245.00M	$317.00M	$142.00M	$277.00M	$18.00M	$97.00M	$-3.00M	$-429.00M	$8.00M	$57.00M	$85.00M	$-128.00M
Stock Based Compensation	$-	$-	$170.00M	$201.00M	$34.00M	$37.00M	$48.90M	$40.10M	$17.80M	$-	$34.50M	$34.50M	$50.00M	$50.00M	$44.50M	$44.50M	$43.00M	$43.00M	$42.00M	$42.00M	$42.00M	$42.00M	$58.50M	$58.50M	$7.50M	$7.50M	$9.50M	$9.50M	$8.95M	$28.05M	$-	$-	$24.45M	$24.45M	$-	$-	$29.55M	$10.55M	$-	$-	$8.90M	$8.90M	$-	$-	$-	$-	$-	$-	$-
Change in Working Capital	$-8.09B	$-5.47B	$-4.48B	$1.21B	$2.56B	$1.87B	$-1.11B	$-459.00M	$777.00M	$-158.00M	$-1.49B	$-1.49B	$-250.00M	$-250.00M	$-3.02B	$-3.02B	$-1.41B	$-1.41B	$-2.80B	$-2.91B	$1.98B	$257.00M	$-765.00M	$985.50M	$1.86B	$6.10B	$-1.84B	$-3.55B	$1.43B	$-286.00M	$1.37B	$-651.00M	$870.00M	$-1.75B	$178.00M	$-399.00M	$731.00M	$-834.00M	$225.00M	$-581.00M	$2.04B	$-1.21B	$1.17B	$-1.21B	$1.27B	$-1.16B	$739.00M	$-1.00B	$1.69B
Accounts Receivables	$786.00M	$-2.25B	$-1.99B	$246.00M	$366.00M	$100.00M	$19.00M	$-206.00M	$177.00M	$-191.00M	$-248.50M	$-248.50M	$804.50M	$804.50M	$-1.93B	$-1.93B	$-319.00M	$-319.00M	$-1.35B	$-674.00M	$250.00M	$125.00M	$-4.00M	$-2.00M	$191.50M	$191.50M	$-96.00M	$-96.00M	$-	$349.00M	$-447.50M	$-447.50M	$799.50M	$799.50M	$-128.50M	$-128.50M	$-	$222.00M	$-460.00M	$-460.00M	$230.50M	$230.50M	$-85.00M	$-85.00M	$181.00M	$181.00M	$-143.00M	$-143.00M	$197.00M
Inventory	$632.00M	$-4.39B	$-5.61B	$2.20B	$983.00M	$1.02B	$1.40B	$-1.67B	$-471.00M	$-958.00M	$-450.00M	$-450.00M	$-1.21B	$-1.21B	$-985.00M	$-985.00M	$-999.50M	$-999.50M	$-3.61B	$-1.80B	$1.15B	$573.00M	$1.05B	$527.50M	$465.50M	$465.50M	$-43.50M	$-43.50M	$176.50M	$159.50M	$83.00M	$83.00M	$296.50M	$296.50M	$-112.50M	$-112.50M	$237.50M	$237.50M	$-262.50M	$-262.50M	$122.50M	$122.50M	$-305.00M	$-305.00M	$228.50M	$228.50M	$-235.50M	$-235.50M	$635.50M
Accounts Payables	$-4.01B	$1.06B	$4.17B	$-1.27B	$565.00M	$2.02B	$-1.24B	$1.09B	$776.00M	$1.57B	$-1.11B	$-	$-2.22B	$-	$3.27B	$-	$1.14B	$-	$3.03B	$-	$1.46B	$-	$-2.74B	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Other Working Capital	$-5.50B	$107.00M	$-1.05B	$38.00M	$645.00M	$-1.27B	$-1.28B	$327.00M	$295.00M	$-580.00M	$317.50M	$-791.50M	$154.50M	$154.50M	$-101.00M	$-101.00M	$-90.00M	$-90.00M	$-874.00M	$-437.00M	$-882.00M	$-441.00M	$920.00M	$460.00M	$1.86B	$6.10B	$-1.84B	$-3.55B	$1.43B	$-286.00M	$1.37B	$-651.00M	$870.00M	$-1.75B	$178.00M	$-399.00M	$731.00M	$-834.00M	$225.00M	$-581.00M	$2.04B	$-1.21B	$1.17B	$-1.21B	$1.27B	$-1.16B	$739.00M	$-1.00B	$1.69B
Other Non Cash Items	$2.28B	$1.08B	$1.41B	$457.00M	$509.00M	$-268.00M	$1.20B	$345.00M	$1.53B	$4.02B	$-711.00M	$-173.00M	$-442.50M	$-442.50M	$2.88B	$2.88B	$699.00M	$699.00M	$9.98B	$2.67B	$4.86B	$1.31B	$4.72B	$-2.58B	$1.30B	$433.00M	$-1.51B	$286.00M	$-497.00M	$1.19B	$-603.00M	$-595.00M	$376.00M	$839.00M	$298.00M	$247.00M	$562.00M	$319.00M	$-269.00M	$-225.00M	$854.00M	$-37.00M	$750.00M	$91.00M	$2.30B	$1.44B	$557.00M	$384.00M	$638.00M
Net Cash Provided by Operating Activities	$4.01B	$22.48B	$19.96B	$18.65B	$9.18B	$10.46B	$9.95B	$10.38B	$10.59B	$9.75B	$2.44B	$2.44B	$4.55B	$4.55B	$6.70B	$6.70B	$5.06B	$5.06B	$9.84B	$4.92B	$13.03B	$6.52B	$5.62B	$2.81B	$6.29B	$8.93B	$-3.21B	$-2.82B	$4.37B	$2.34B	$3.05B	$699.00M	$3.98B	$779.00M	$2.84B	$2.35B	$3.82B	$2.05B	$2.94B	$1.58B	$5.07B	$869.00M	$3.88B	$770.00M	$4.28B	$1.40B	$3.11B	$958.00M	$3.92B
Investments in Property Plant and Equipment	$-11.06B	$-10.19B	$-9.01B	$-10.11B	$-8.60B	$-8.38B	$-5.39B	$-8.67B	$-8.81B	$-8.82B	$-2.85B	$-2.85B	$-2.87B	$-2.87B	$-2.22B	$-2.22B	$-2.33B	$-2.33B	$-4.41B	$-1.98B	$-5.12B	$-2.03B	$-4.99B	$-2.31B	$-2.42B	$-2.19B	$-1.67B	$-2.33B	$-2.90B	$-2.15B	$-1.95B	$-1.38B	$-1.61B	$-1.11B	$-1.32B	$-1.36B	$-2.18B	$-2.04B	$-2.21B	$-2.23B	$-2.92B	$-2.02B	$-2.05B	$-1.82B	$-2.35B	$-2.18B	$-2.21B	$-2.08B	$-2.77B
Acquisitions Net	$-1.39B	$-2.43B	$-431.00M	$21.95B	$-63.00M	$-2.00M	$-3.00M	$-18.00M	$-116.00M	$-266.00M	$-658.00M	$-658.00M	$-1.61B	$-1.61B	$-331.00M	$-331.00M	$-236.00M	$-236.00M	$-120.00M	$-97.00M	$-347.00M	$-294.50M	$22.43B	$11.19B	$-63.00M	$-135.50M	$-2.50M	$-2.50M	$-2.00M	$-70.00M	$-576.50M	$-576.50M	$-1.00M	$-234.50M	$-122.00M	$-122.00M	$-2.00M	$-16.00M	$-132.00M	$-132.00M	$-14.00M	$-152.50M	$-81.00M	$-21.00M	$-186.00M	$-3.00M	$-2.00M	$-75.00M	$5.00M
Purchases of Investments	$-	$-	$-235.00M	$-161.00M	$77.00M	$-235.00M	$-75.00M	$61.00M	$36.00M	$-256.00M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$3.00M	$-	$-3.00M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$109.00M	$-80.00M	$-	$-	$61.00M	$-	$-	$-	$36.00M	$-	$-	$-	$-244.00M	$-1.00M	$3.00M	$6.00M	$8.00M
Sales Maturities of Investments	$-	$1.46B	$235.00M	$161.00M	$278.00M	$235.00M	$-585.00M	$179.00M	$354.00M	$-397.00M	$-	$-	$463.00M	$-	$994.00M	$-	$128.00M	$-	$107.00M	$-	$161.00M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-170.00M	$-	$-	$5.00M	$5.00M	$-	$27.00M	$147.00M	$309.00M	$5.00M	$-	$40.00M	$-417.00M	$-3.00M	$-5.00M	$8.00M	$29.00M
Other Investing Activities	$-3.53B	$-3.88B	$-1.09B	$-3.16B	$393.00M	$5.40B	$-683.00M	$-852.00M	$-498.00M	$438.00M	$-735.50M	$-735.50M	$-81.00M	$-81.00M	$-403.50M	$-403.50M	$-370.50M	$-370.50M	$-244.00M	$-254.50M	$172.00M	$-240.00M	$-3.63B	$-1.97B	$-238.00M	$-119.00M	$157.00M	$948.00M	$11.00M	$-16.00M	$5.00B	$410.00M	$-518.00M	$-177.00M	$-262.00M	$-422.00M	$-603.00M	$18.00M	$-369.00M	$163.00M	$-388.00M	$-10.00M	$-129.00M	$65.00M	$-368.00M	$81.00M	$-41.00M	$357.00M	$-284.00M
Net Cash Used for Investing Activities	$-15.98B	$-15.05B	$-10.53B	$8.67B	$-7.92B	$-2.98B	$-6.74B	$-9.30B	$-9.04B	$-9.30B	$-4.25B	$-4.25B	$-4.57B	$-4.57B	$-2.96B	$-2.96B	$-2.93B	$-2.93B	$-4.67B	$-2.33B	$-5.13B	$-2.57B	$13.81B	$6.90B	$-2.72B	$-2.31B	$-1.51B	$-1.38B	$-2.89B	$-2.17B	$3.04B	$-966.00M	$-2.02B	$-1.37B	$-1.58B	$-1.77B	$-2.78B	$-2.04B	$-2.55B	$-1.92B	$-3.01B	$-2.03B	$-2.26B	$-1.74B	$-3.15B	$-2.10B	$-2.26B	$-1.79B	$-3.02B
Debt Repayment	$7.20B	$114.00M	$-6.88B	$3.26B	$1.51B	$56.00M	$-2.71B	$-4.28B	$-4.40B	$-5.75B	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-5.11B	$-	$-	$-	$-2.09B	$-51.00M	$-197.00M	$-758.00M	$-748.00M	$-634.00M	$90.00M	$-1.40B	$82.00M	$16.00M	$-1.25B	$-2.57B	$-1.84B	$-238.00M	$-1.96B	$-1.04B	$-3.33B	$-392.00M	$-343.00M	$-1.69B	$-
Common Stock Issued	$104.00M	$92.00M	$40.00M	$243.00M	$2.00M	$5.00M	$-	$-	$-	$866.00M	$-	$-	$86.00M	$-	$6.00M	$-	$39.00M	$-	$1.00M	$-	$1.00M	$-	$242.00M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$11.00M	$-	$-	$-	$-	$-	$-	$-	$-	$866.00M	$-	$5.00M	$5.00M	$-
Common Stock Repurchased	$-3.00B	$-2.43B	$-923.00M	$-	$-163.00M	$-	$-48.00M	$-137.00M	$-	$-	$-999.00M	$-999.00M	$-880.00M	$-880.00M	$-337.00M	$-337.00M	$-461.50M	$-461.50M	$-	$-	$2.00M	$-	$-2.00M	$-1.00M	$-81.00M	$-81.00M	$-500.00K	$-500.00K	$-	$-	$-15.50M	$-15.50M	$-21.50M	$-21.50M	$-2.50M	$-	$-68.50M	$-68.50M	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-	$-
Dividends Paid	$-4.65B	$-4.21B	$-3.35B	$-4.20B	$-	$-3.06B	$-1.00M	$-1.00M	$-18.00M	$-283.00M	$-2.33B	$-2.33B	$-	$-	$-2.10B	$-2.10B	$-46.50M	$-46.50M	$-3.26B	$-1.63B	$-5.00M	$-500.00M	$-4.20B	$-2.10B	$-	$-	$-	$-	$-79.00M	$-	$-3.05B	$-5.00M	$-	$-	$-237.00M	$-237.00M	$-	$-	$-215.50M	$-215.50M	$-	$-	$-	$-	$-245.00M	$-21.00M	$-	$-	$-15.00M
Other Financing Activities	$2.41B	$-2.76B	$-2.05B	$-665.00M	$1.77B	$2.77B	$-31.00M	$-51.00M	$-710.00M	$2.04B	$1.19B	$1.19B	$-1.47B	$-1.47B	$192.50M	$192.50M	$-1.03B	$-1.03B	$-1.78B	$-3.41B	$-277.00M	$717.50M	$299.50M	$1.20B	$81.00M	$6.15B	$6.72B	$1.32B	$-	$-	$373.00M	$-32.50M	$-7.50M	$-39.50M	$225.00M	$237.00M	$2.00M	$-131.50M	$58.50M	$-183.50M	$-53.00M	$-1.00M	$153.00M	$-148.00M	$3.16B	$2.50M	$-429.00M	$-64.00M	$3.23B
Net Cash Used Provided by Financing Activities	$2.06B	$-9.20B	$-13.17B	$-1.37B	$9.09B	$-5.83B	$-2.79B	$-4.47B	$-5.13B	$-3.13B	$-2.13B	$-2.13B	$-2.35B	$-2.35B	$-2.25B	$-2.25B	$-1.54B	$-1.54B	$-10.09B	$-5.04B	$435.00M	$217.50M	$-1.80B	$-900.50M	$-5.11B	$6.15B	$6.72B	$1.32B	$-2.09B	$-51.00M	$-2.88B	$-811.00M	$-777.00M	$-696.00M	$78.00M	$-1.39B	$84.00M	$-184.00M	$-1.40B	$-2.97B	$-1.90B	$-239.00M	$-1.80B	$-1.19B	$-681.00M	$64.00M	$-767.00M	$-1.74B	$3.21B
Effect of Forex Changes on Cash	$410.00M	$-836.00M	$608.00M	$764.00M	$-1.51B	$212.00M	$106.00M	$-1.30B	$228.00M	$681.00M	$212.50M	$212.50M	$-168.00M	$-168.00M	$-250.00M	$-250.00M	$-514.50M	$-514.50M	$818.50M	$818.50M	$233.00M	$233.00M	$149.00M	$149.00M	$-616.00M	$-664.00M	$-226.00M	$-7.00M	$-327.00M	$444.00M	$-136.00M	$231.00M	$52.00M	$-33.00M	$331.00M	$-244.00M	$-231.00M	$-377.00M	$-594.00M	$-94.00M	$532.00M	$-122.00M	$364.00M	$-546.00M	$218.00M	$-307.00M	$-633.00M	$1.40B	$333.00M
Net Change in Cash	$-9.57B	$-2.76B	$-3.20B	$26.74B	$8.83B	$2.56B	$-188.00M	$-4.68B	$-3.34B	$-2.18B	$-	$-3.72B	$-5.31B	$-51.52B	$2.54B	$1.24B	$78.00M	$71.50M	$-3.27B	$-1.64B	$8.82B	$4.40B	$17.77B	$8.96B	$-2.17B	$12.10B	$1.78B	$-2.88B	$-960.00M	$568.00M	$3.50B	$-546.00M	$1.03B	$-1.82B	$1.66B	$-1.06B	$885.00M	$-553.00M	$-1.60B	$-3.41B	$692.00M	$-1.52B	$181.00M	$-2.70B	$485.00M	$-940.00M	$-552.00M	$-1.17B	$4.45B
Cash at End of Period	$34.10B	$43.67B	$46.43B	$49.63B	$23.85B	$15.01B	$12.45B	$12.64B	$17.32B	$20.66B	$36.33B	$-3.72B	$43.67B	$-2.54B	$48.98B	$1.24B	$46.43B	$46.43B	$46.35B	$47.99B	$49.63B	$45.21B	$40.81B	$31.85B	$23.85B	$26.02B	$13.91B	$12.13B	$15.01B	$15.97B	$15.41B	$11.90B	$12.45B	$11.42B	$13.24B	$11.58B	$12.64B	$11.75B	$12.31B	$13.91B	$17.32B	$16.63B	$18.14B	$17.96B	$20.66B	$20.18B	$21.12B	$21.67B	$22.84B
Cash at Beginning of Period	$43.67B	$46.43B	$49.63B	$22.89B	$15.01B	$12.45B	$12.64B	$17.32B	$20.66B	$22.84B	$43.67B	$-	$48.98B	$48.98B	$46.43B	$-	$46.35B	$46.35B	$49.63B	$49.63B	$40.81B	$40.81B	$23.04B	$22.89B	$26.02B	$13.91B	$12.13B	$15.01B	$15.97B	$15.41B	$11.90B	$12.45B	$11.42B	$13.24B	$11.58B	$12.64B	$11.75B	$12.31B	$13.91B	$17.32B	$16.63B	$18.14B	$17.96B	$20.66B	$20.18B	$21.12B	$21.67B	$22.84B	$18.39B
Operating Cash Flow	$4.01B	$22.48B	$19.96B	$18.65B	$9.18B	$10.46B	$9.95B	$10.38B	$10.59B	$9.75B	$2.44B	$2.44B	$4.55B	$4.55B	$6.70B	$6.70B	$5.06B	$5.06B	$9.84B	$4.92B	$13.03B	$6.52B	$5.62B	$2.81B	$6.29B	$8.93B	$-3.21B	$-2.82B	$4.37B	$2.34B	$3.05B	$699.00M	$3.98B	$779.00M	$2.84B	$2.35B	$3.82B	$2.05B	$2.94B	$1.58B	$5.07B	$869.00M	$3.88B	$770.00M	$4.28B	$1.40B	$3.11B	$958.00M	$3.92B
Capital Expenditure	$-11.06B	$-10.19B	$-9.01B	$-10.11B	$-8.60B	$-8.38B	$-5.39B	$-8.67B	$-8.81B	$-8.82B	$-2.85B	$-2.85B	$-2.87B	$-2.87B	$-2.22B	$-2.22B	$-2.33B	$-2.33B	$-4.41B	$-1.98B	$-5.12B	$-2.03B	$-4.99B	$-2.31B	$-2.42B	$-2.19B	$-1.67B	$-2.33B	$-2.90B	$-2.15B	$-1.95B	$-1.38B	$-1.61B	$-1.11B	$-1.32B	$-1.36B	$-2.18B	$-2.04B	$-2.21B	$-2.23B	$-2.92B	$-2.02B	$-2.05B	$-1.82B	$-2.35B	$-2.18B	$-2.21B	$-2.08B	$-2.77B
Free Cash Flow	$-7.05B	$12.29B	$10.95B	$8.53B	$583.00M	$2.08B	$4.56B	$1.72B	$1.78B	$932.00M	$-407.00M	$-407.00M	$1.67B	$1.67B	$4.47B	$4.47B	$2.73B	$2.73B	$5.43B	$2.94B	$7.91B	$4.48B	$624.00M	$496.00M	$3.87B	$6.74B	$-4.88B	$-5.15B	$1.47B	$191.00M	$1.10B	$-677.00M	$2.38B	$-331.00M	$1.52B	$992.00M	$1.63B	$6.00M	$735.00M	$-654.00M	$2.15B	$-1.15B	$1.83B	$-1.05B	$1.93B	$-772.00M	$896.00M	$-1.12B	$1.15B

Sales Intelligence

Workspace

Stellantis N.V (8TI.DE) Financial Statements

Overview of Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Sales Intelligence

Workspace

Stellantis N.V (8TI.DE) Financial Statements

Overview of Financial Statements

Income Statement

Balance Sheet

Cash Flow Statement

Upgrade to Premium