Nippon Telegraph and Telephone (9432.T) Financial Statements

Price: $149
Market Cap: $12.39T
Avg Volume: 149.95M
Country: JP
Industry: Telecommunications Services
Sector: Communication Services
Beta: 0.004
52W Range: $142.5-185.2
Website: Nippon Telegraph and Telephone

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Nippon Telegraph and Telephone.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$15.00T$15.00T$12.00T$12.00T$9.00T$9.00T$6.00T$6.00T$3.00T$3.00T$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$10.00T$10.00T$8.00T$8.00T$6.00T$6.00T$4.00T$4.00T$2.00T$2.00T$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Revenue $13.37T $13.14T $12.16T $11.94T $11.90T $11.88T $11.80T $11.39T $11.54T $11.10T
Cost of Revenue $11.45T $2.77T $2.57T $2.46T $2.43T $2.39T $5.74T $5.53T $5.63T $5.28T
Gross Profit $1.92T $10.37T $9.59T $9.48T $9.47T $9.49T $6.06T $5.86T $5.91T $5.81T
Gross Profit Ratio 14.38% 78.92% 78.90% 79.39% 79.59% 79.87% 51.39% 51.47% 51.25% 52.38%
Research and Development Expenses $254.88B $252.82B $247.99B $232.61B $224.89B $211.32B $208.57B $211.62B $213.44B $340.25B
General and Administrative Expenses $- $- $- $- $- $- $2.92T $2.79T $2.77T $2.86T
Selling and Marketing Expenses $- $- $- $- $- $- $- $95.28B $96.68B $101.27B
Selling General and Administrative Expenses $529.52B $- $- $- $- $- $2.92T $2.79T $2.77T $2.86T
Other Expenses $-264.76B $-258.00B $7.78T $7.79T $7.89T $7.67T $125.88B $7.99B $5.07B $7.68B
Operating Expenses $519.64B $8.52T $7.78T $7.79T $7.89T $7.67T $4.26T $4.25T $4.53T $4.68T
Cost and Expenses $11.45T $11.29T $10.35T $10.25T $10.32T $10.06T $9.99T $9.78T $10.16T $9.97T
Interest Income $163.83B $54.10B $63.47B $31.79B $46.99B $24.46B $19.09B $17.75B $17.71B $18.40B
Interest Expense $130.49B $79.42B $56.25B $50.83B $50.25B $36.36B $32.19B $37.76B $41.67B $44.02B
Depreciation and Amortization $1.63T $1.58T $1.56T $1.51T $1.47T $1.33T $1.35T $1.46T $1.77T $1.83T
EBITDA $3.74T $3.41T $3.33T $3.20T $3.07T $3.03T $3.12T $3.08T $3.15T $2.95T
EBITDA Ratio 27.96% 26.56% 28.39% 27.07% 26.05% 26.34% 27.72% 26.76% 27.36% 26.83%
Operating Income $1.92T $1.83T $1.77T $1.67T $1.56T $1.69T $1.64T $1.54T $1.35T $1.08T
Operating Income Ratio 14.38% 13.92% 14.55% 13.99% 13.13% 14.26% 13.92% 13.52% 11.68% 9.77%
Total Other Income Expenses Net $57.55B $-11.31B $26.93B $-18.82B $7.99B $-21.97B $99.39B $-12.02B $-18.89B $-17.94B
Income Before Tax $1.98T $1.82T $1.80T $1.65T $1.57T $1.67T $1.76T $1.53T $1.33T $1.07T
Income Before Tax Ratio 14.81% 13.84% 14.77% 13.84% 13.20% 14.07% 14.88% 13.41% 11.52% 9.61%
Income Tax Expense $635.34B $524.92B $539.53B $524.72B $458.80B $533.17B $541.86B $468.37B $354.82B $397.35B
Net Income $1.28T $1.21T $1.18T $916.18B $855.31B $854.56B $909.70B $800.13B $737.74B $518.07B
Net Income Ratio 9.57% 9.23% 9.72% 7.67% 7.19% 7.19% 7.71% 7.02% 6.39% 4.67%
EPS $15.09 $13.92 $13.17 $9.93 $9.25 $9.31 $9.12 $7.82 $7.01 $4.74
EPS Diluted $15.09 $13.92 $13.17 $9.93 $9.25 $9.31 $9.12 $7.82 $7.01 $4.74
Weighted Average Shares Outstanding 84.80B 91.81B 91.81B 91.81B 91.81B 91.81B 91.81B 91.81B 91.81B 91.81B
Weighted Average Shares Outstanding Diluted 84.80B 91.81B 91.81B 91.81B 91.81B 91.81B 91.81B 91.81B 91.81B 91.81B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$35.00T$35.00T$28.00T$28.00T$21.00T$21.00T$14.00T$14.00T$7.00T$7.00T$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$15.00T$15.00T$12.00T$12.00T$9.00T$9.00T$6.00T$6.00T$3.00T$3.00T$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Cash and Cash Equivalents $982.87B $793.92B $834.56B $935.73B $1.03T $946.13B $780.30B $925.21B $1.09T $849.17B
Short Term Investments $71.23B $98.65B $88.44B $41.73B $32.38B $117.75B $31.64B $63.84B $33.08B $36.34B
Cash and Short Term Investments $982.87B $892.57B $923.00B $977.46B $1.07T $1.06T $811.94B $989.06B $1.12T $885.52B
Net Receivables $4.82T $4.19T $3.60T $2.62T $2.57T $3.64T $4.21T $2.65T $2.69T $2.62T
Inventory $524.17B $517.41B $408.36B $315.44B $257.33B $331.63B $393.58B $365.38B $414.58B $390.52B
Other Current Assets $2.00T $1.16T $868.71B $1.42T $2.82T $1.61T $359.31B $1.31T $1.20T $1.06T
Total Current Assets $8.32T $6.65T $5.72T $5.33T $6.70T $6.58T $5.37T $5.31T $5.43T $4.96T
Property Plant Equipment Net $11.34T $10.44T $10.02T $9.92T $9.53T $9.01T $9.82T $9.72T $9.55T $9.80T
Goodwill $1.70T $1.28T $1.21T $1.06T $980.84B $886.53B $1.33T $1.31T $1.23T $1.19T
Intangible Assets $2.51T $2.12T $1.95T $1.77T $1.69T $1.63T $1.62T $1.66T $1.60T $1.66T
Goodwill and Intangible Assets $4.21T $3.41T $3.16T $2.82T $2.67T $2.51T $2.95T $2.98T $2.83T $2.85T
Long Term Investments $3.89T $3.87T $3.99T $1.51T $773.62B $873.75B $996.47B $916.04B $956.89B $1.02T
Tax Assets $714.28B $940.20B $970.43B $993.86B $1.15T $1.12T $920.63B $768.87B $746.56B $589.94B
Other Non-Current Assets $1.95T $- $- $2.39T $2.17T $2.19T $1.62T $1.56T $1.52T $1.48T
Total Non-Current Assets $22.10T $18.65T $18.15T $17.64T $16.31T $15.72T $16.31T $15.94T $15.61T $15.75T
Other Assets $-824.67B $- $- $- $- $- $- $- $- $-
Total Assets $29.60T $25.31T $23.86T $22.97T $23.01T $22.30T $21.68T $21.25T $21.04T $20.70T
Account Payables $1.13T $1.11T $985.16B $817.76B $713.93B $674.86B $620.23B $1.61T $1.57T $1.58T
Short Term Debt $2.77T $2.05T $1.84T $3.36T $2.21T $1.41T $1.07T $923.60B $621.24B $721.64B
Tax Payables $354.86B $243.31B $210.96B $115.97B $214.10B $237.28B $333.75B $314.84B $332.84B $273.03B
Deferred Revenue $- $843.73B $792.15B $144.32B $1.26T $749.80B $1.17T $1.08T $1.05T $945.73B
Other Current Liabilities $4.59T $2.60T $2.43T $3.13T $3.47T $2.90T $2.60T $1.28T $924.12B $904.18B
Total Current Liabilities $8.85T $6.84T $6.26T $7.43T $6.61T $5.23T $4.24T $4.13T $3.74T $3.72T
Long Term Debt $7.95T $7.11T $6.37T $5.01T $2.54T $2.90T $3.14T $3.19T $3.57T $3.72T
Deferred Revenue Non-Current $822.51B $1.51T $1.70T $1.87T $2.00T $2.05T $1.77T $1.75T $1.82T $1.52T
Deferred Tax Liabilities Non-Current $222.33B $143.33B $137.47B $81.42B $70.25B $61.19B $128.83B $166.75B $166.55B $196.85B
Other Non-Current Liabilities $2.52T $359.14B $378.07B $457.46B $397.04B $311.73B $2.21T $497.13B $491.63B $486.54B
Total Non-Current Liabilities $10.69T $9.12T $8.59T $7.34T $4.94T $5.26T $5.40T $5.61T $6.05T $5.93T
Other Liabilities $-822.51B $- $- $- $- $- $- $- $- $-
Total Liabilities $18.71T $15.96T $14.84T $14.76T $11.55T $10.49T $9.64T $9.74T $9.80T $9.65T
Preferred Stock $- $8.35T $8.01T $7.30T $9.04T $9.08T $- $- $57.05B $-
Common Stock $937.95B $937.95B $937.95B $937.95B $937.95B $937.95B $937.95B $937.95B $937.95B $937.95B
Retained Earnings $9.08T $8.15T $7.29T $7.07T $6.50T $5.95T $6.26T $5.63T $5.07T $5.13T
Accumulated Other Comprehensive Income Loss $765.42B $210.58B $277.05B $261.54B $23.91B $182.09B $200.64B $1.56B $-57.05B $268.23B
Other Total Stockholders Equity $-937.29B $-737.29B $-226.46B $-704.79B $1.60T $2.19T $1.79T $2.49T $2.88T $2.35T
Total Stockholders Equity $9.84T $8.56T $8.28T $7.56T $9.06T $9.26T $9.49T $9.05T $8.83T $8.68T
Total Equity $10.89T $9.35T $9.02T $8.20T $11.46T $11.80T $12.03T $11.51T $11.24T $11.05T
Total Liabilities and Stockholders Equity $29.60T $25.31T $23.86T $22.97T $23.01T $22.30T $21.68T $21.25T $21.04T $20.70T
Minority Interest $1.05T $789.27B $735.68B $640.34B $2.40T $2.54T $2.55T $2.46T $2.41T $2.37T
Total Liabilities and Total Equity $29.60T $25.31T $23.86T $22.97T $23.01T $22.30T $21.68T $21.25T $21.04T $20.70T
Total Investments $3.96T $1.69T $1.86T $1.93T $1.13T $1.44T $1.03T $979.89B $989.96B $1.06T
Total Debt $10.71T $9.15T $8.21T $8.37T $4.75T $4.26T $3.88T $4.12T $4.19T $4.44T
Net Debt $9.73T $8.36T $7.37T $7.44T $3.72T $3.32T $3.10T $3.19T $3.11T $3.60T

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$4.00T$4.00T$3.00T$3.00T$2.00T$2.00T$1.00T$1.00T$0.00$0.00-$1.00T-$1.00T-$2.00T-$2.00T-$3.00T-$3.00T201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$0.00$0.00-$400.00B-$400.00B-$800.00B-$800.00B-$1.20T-$1.20T-$1.60T-$1.60T-$2.00T-$2.00T201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Net Income $1.28T $1.29T $1.26T $1.13T $1.11T $1.14T $1.22T $1.06T $980.21B $675.17B
Depreciation and Amortization $1.63T $1.58T $1.56T $1.51T $1.47T $1.33T $1.34T $1.46T $1.77T $1.83T
Deferred Income Tax $- $- $- $- $- $- $- $-4.34B $-102.85B $-
Stock Based Compensation $- $- $- $- $- $- $- $- $- $-
Change in Working Capital $-675.77B $-526.34B $67.97B $254.26B $343.21B $-230.83B $-199.90B $164.43B $-55.70B $-212.10B
Accounts Receivables $-318.43B $-525.31B $828.00M $24.10B $210.57B $-338.02B $-395.97B $63.84B $-72.58B $-126.48B
Inventory $-51.82B $-140.86B $-86.56B $-64.26B $59.88B $1.57B $-44.49B $-731.00M $-47.57B $-12.04B
Accounts Payables $27.85B $252.07B $137.55B $270.15B $22.74B $99.45B $70.90B $52.87B $-34.54B $-
Other Working Capital $-333.37B $-112.24B $16.14B $24.29B $50.03B $6.17B $-155.41B $165.16B $-8.13B $-200.06B
Other Non Cash Items $141.82B $-88.03B $125.11B $119.79B $75.34B $164.65B $278.72B $231.32B $21.01B $100.74B
Net Cash Provided by Operating Activities $2.37T $2.26T $3.01T $3.01T $3.00T $2.41T $2.64T $2.92T $2.71T $2.39T
Investments in Property Plant and Equipment $-2.08T $-1.85T $-1.76T $-1.80T $-1.86T $-1.67T $-1.71T $-1.70T $-1.64T $-1.80T
Acquisitions Net $-212.66B $-28.02B $-105.81B $26.37B $-126.92B $-107.26B $-19.61B $-329.00B $-120.60B $-42.22B
Purchases of Investments $-90.61B $-76.50B $-125.84B $-375.16B $-202.41B $-65.62B $-261.89B $-219.28B $-83.16B $-92.46B
Sales Maturities of Investments $148.56B $109.15B $187.20B $41.97B $294.15B $55.18B $277.00B $204.97B $80.27B $98.12B
Other Investing Activities $249.47B $110.33B $103.34B $677.45B $38.80B $15.92B $-126.56B $-44.18B $1.26B $-28.90B
Net Cash Used for Investing Activities $-1.99T $-1.74T $-1.70T $-1.42T $-1.85T $-1.77T $-1.84T $-2.09T $-1.76T $-1.87T
Debt Repayment $593.43B $693.01B $-545.85B $1.95T $509.94B $293.37B $-189.37B $-74.38B $-250.25B $161.04B
Common Stock Issued $- $- $58.00M $200.03B $15.00M $- $- $- $- $-
Common Stock Repurchased $-200.39B $-510.97B $-253.69B $-250.24B $-501.45B $-258.21B $-235.57B $-374.44B $-93.92B $-338.40B
Dividends Paid $-417.44B $-419.52B $-396.96B $-358.47B $-354.83B $-313.61B $-271.40B $-247.99B $-200.18B $-199.77B
Other Financing Activities $-210.06B $-352.72B $-241.69B $-3.23T $-694.95B $-305.81B $-235.32B $-284.70B $-163.22B $-300.88B
Net Cash Used Provided by Financing Activities $-234.45B $-590.20B $-1.44T $-1.69T $-1.04T $-584.27B $-931.66B $-981.51B $-707.58B $-678.01B
Effect of Forex Changes on Cash $38.48B $25.45B $25.86B $7.17B $-13.78B $3.38B $-3.11B $-6.96B $-7.42B $19.49B
Net Change in Cash $188.95B $-40.64B $-101.16B $-97.85B $87.44B $51.13B $-144.91B $-163.06B $239.10B $-135.29B
Cash at End of Period $982.87B $793.92B $834.56B $935.73B $1.03T $946.13B $780.30B $925.21B $1.09T $849.17B
Cash at Beginning of Period $793.92B $834.56B $935.73B $1.03T $946.13B $895.00B $925.21B $1.09T $849.17B $984.46B
Operating Cash Flow $2.37T $2.26T $3.01T $3.01T $3.00T $2.41T $2.64T $2.92T $2.71T $2.39T
Capital Expenditure $-2.08T $-1.85T $-1.76T $-1.80T $-1.86T $-1.67T $-1.71T $-1.70T $-1.64T $-1.80T
Free Cash Flow $290.15B $409.13B $1.25T $1.21T $1.14T $733.81B $926.83B $1.22T $1.07T $588.69B