Athabasca Minerals Key Executives

This section highlights Athabasca Minerals's key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at Athabasca Minerals

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

Athabasca Minerals Earnings

This section highlights Athabasca Minerals's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date:
Time:
Est. EPS: $-
Status: Unconfirmed

Last Earnings Results

Date: November 29, 2023
EPS: $-0.02
Est. EPS: $-
Revenue: $257.49K

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS

Athabasca Minerals Inc. (ABCAF)

Athabasca Minerals Inc. develops and supplies aggregates and industrial minerals in Canada. The company operates through four segments: AMI Aggregates, AMI Silica, AMI RockChain, and TerraShift. It holds interest in the Richardson Quarry project comprising three metallic and industrial mineral leases covering an area of 3,904 hectares located to the north of Fort McMurray region. The company also holds interests in the Montney In-Basin project situated in the vicinity of Dawson Creek, Alberta and Fort St. John, British Columbia; the Duvernay project located in Alberta; and Firebag silica sand deposit located north of Fort McMurray, Alberta. In addition, it constructs, operates, and manages the Coffey Lake Public Pit located in north of Fort McMurray, Alberta. Further, it operates RockChain, a digital platform to provide integrated supply and transportation solutions industrial and construction markets; and offers engineering and project services, as well as proprietary technology applications, such as TerraMaps. The company serves multi-national companies, governmental bodies, and small and private companies in infrastructure, construction, power generation, aggregates, forestry, and energy sectors. The company was incorporated in 2006 and is headquartered in Edmonton, Canada.

Basic Materials Industrial Materials

$0.11

Stock Price

$8.38M

Market Cap

-

Employees

Edmonton, AB

Location

Financial Statements

Access annual & quarterly financial statements for Athabasca Minerals, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018
Revenue $34.58M $12.13M $1.95M $2.60M $5.13M
Cost of Revenue $34.55M $11.02M $2.34M $3.67M $3.67M
Gross Profit $25.04K $1.10M $-399.33K $-1.06M $1.47M
Gross Profit Ratio 0.07% 9.10% -20.53% -40.93% 28.58%
Research and Development Expenses $- $- $- $- $-
General and Administrative Expenses $5.58M $3.18M $3.10M $3.62M $3.06M
Selling and Marketing Expenses $224 $93 $- $- $-
Selling General and Administrative Expenses $5.58M $3.18M $3.10M $3.62M $3.06M
Other Expenses $166.33K $179.31K $49.86K $-2.02M $1.86M
Operating Expenses $5.74M $3.36M $3.15M $1.61M $4.92M
Cost and Expenses $40.30M $14.39M $5.50M $5.27M $8.58M
Interest Income $3.15K $31.30K $22.19K $90.32K $66.14K
Interest Expense $770.58K $62.31K $86.87K $3.29K $8.46K
Depreciation and Amortization $3.86M $481.83K $381.24K $394.26K $901.02K
EBITDA $-1.85M $-1.79M $-3.05M $-2.45M $-2.98M
EBITDA Ratio -5.36% -14.63% -177.22% -94.26% -49.68%
Operating Income $-5.72M $-2.26M $-3.83M $-2.85M $-3.45M
Operating Income Ratio -16.53% -18.61% -196.82% -109.42% -67.24%
Total Other Income Expenses Net $17.42M $175.42K $328.59K $-14.32K $548.64K
Income Before Tax $11.70M $-2.18M $-3.50M $-2.72M $-3.03M
Income Before Tax Ratio 33.84% -17.94% -179.93% -104.54% -59.12%
Income Tax Expense $-465.79K $10.81K $30.65K $1.82K $-523.96K
Net Income $12.17M $-2.19M $-3.53M $-2.72M $-2.51M
Net Income Ratio 35.19% -18.03% -181.50% -104.61% -48.91%
EPS $0.15 $-0.03 $-0.07 $-0.06 $-0.07
EPS Diluted $0.15 $-0.03 $-0.07 $-0.06 $-0.07
Weighted Average Shares Outstanding 77.99M 67.95M 49.66M 43.35M 33.90M
Weighted Average Shares Outstanding Diluted 80.14M 67.95M 49.66M 43.35M 33.90M
SEC Filing Source Source Source Source Source


Breakdown September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019 September 30, 2019 June 30, 2019 March 31, 2019 December 31, 2018
Revenue $348.76K $14.41M $13.00M $8.56M $11.52M $7.46M $7.04M $3.28M $4.34M $3.28M $1.10M $514.15K $425.73K $245.71K $759.59K $1.11M $78.15K $980.40K $433.63K $690.17K
Cost of Revenue $49.71K $14.87M $13.20M $8.51M $12.32M $7.86M $5.86M $3.21M $3.98M $2.81M $895.98K $601.96K $747.68K $276.70K $718.16K $1.32M $522.92K $1.28M $569.59K $546.51K
Gross Profit $299.06K $-453.27K $-200.28K $43.66K $-800.14K $-401.10K $1.18M $74.64K $362.35K $467.11K $200.68K $-87.81K $-321.95K $-30.99K $41.43K $-213.83K $-444.78K $-295.42K $-135.96K $143.66K
Gross Profit Ratio 85.70% -3.10% -1.50% 0.50% -6.90% -5.40% 16.80% 2.30% 8.30% 14.20% 18.30% -17.08% -75.62% -12.61% 5.45% -19.29% -569.16% -30.13% -31.35% 20.82%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $1.29M $1.50M $981.40K $1.59M $1.30M $1.75M $930.17K $719.12K $603.74K $949.60K $909.70K $758.49K $716.27K $786.08K $841.45K $920.16K $937.21K $862.53K $901.19K $1.02M
Selling and Marketing Expenses $- $- $- $224 $- $- $- $93 $- $- $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $1.29M $1.50M $981.40K $1.59M $1.30M $1.75M $930.17K $719.22K $603.74K $949.60K $909.70K $758.49K $716.27K $786.08K $841.45K $920.16K $937.21K $862.53K $901.19K $1.02M
Other Expenses $- $15.00K $63.37K $145.57K $3.90K $-6.01K $22.88K $-51.11K $32.92K $28.21K $63.58K $-3.05K $47.84K $57.66K $77.62K $37.64K $36.44K $15.67K $131.89K $118.19K
Operating Expenses $1.30M $1.54M $1.04M $1.73M $1.31M $1.75M $953.04K $663.99K $748.44K $1.06M $894.53K $682.51K $730.90K $818.79K $919.94K $926.80K $-1.22M $879.28K $1.02M $1.25M
Cost and Expenses $1.34M $16.41M $14.24M $10.25M $13.63M $9.61M $6.82M $3.87M $4.73M $3.87M $1.79M $1.28M $1.48M $1.10M $1.64M $2.25M $-699.37K $2.16M $1.59M $1.80M
Interest Income $5.46K $128 $172 $302 $1.33K $855 $667 $18.70K $5.92K $385 $6.29K $5.80K $5.97K $3.15K $7.27K $16.47K $18.74K $34.32K $20.79K $21.09K
Interest Expense $169.63K $454.52K $385.15K $641.38K $64.18K $55.48K $9.55K $11.35K $14.40K $16.32K $20.24K $78.69K $2.60K $2.91K $2.68K $2.42K $251 $178 $443 $402
Depreciation and Amortization $34.71K $1.31M $1.23M $1.64M $1.12M $4.38M $71.53K $86.81K $87.30K $124.27K $93.23K $148 $3.32K $4.36K $2.78K $2.78K $2.78K $2.78K $61.19K $79.76K
EBITDA $-2.42M $-676.37K $-29.81K $-971.62K $-987.36K $-1.11M $307.46K $-557.76K $-259.95K $-461.18K $-530.75K $-842.07K $-1.00M $-728.57K $-813.00K $-1.13M $806.18K $-1.16M $-943.35K $-885.82K
EBITDA Ratio -693.79% -4.69% 0.00% -0.57% -8.57% -14.93% 4.26% -16.30% -5.99% -13.37% -48.40% -163.78% -235.50% -322.67% -107.03% -99.08% 1031.63% -118.34% -217.55% -128.35%
Operating Income $-996.10K $-2.00M $-1.23M $-1.69M $-2.11M $-5.49M $228.72K $-684.26K $-386.09K $-591.80K $-689.55K $-907.01K $-1.17M $-858.00K $-897.89K $-1.19M $748.22K $-1.22M $-1.18M $-1.09M
Operating Income Ratio -285.61% -13.86% -9.45% -19.76% -18.28% -73.62% 3.25% -20.86% -8.89% -18.03% -62.88% -176.41% -273.78% -349.19% -118.21% -107.13% 957.46% -124.93% -272.45% -158.09%
Total Other Income Expenses Net $-1.65M $1.12M $-368.53K $-1.85M $-25.57K $-1.35M $22.35M $51.16K $24.44K $12.08K $87.74K $-71.52K $52.32K $184.04K $62.83K $85.95K $-28.84K $-129.96K $126.30K $157.81K
Income Before Tax $-2.65M $-1.26M $-1.69M $-3.54M $-2.15M $-5.38M $22.58M $-633.11K $-361.65K $-579.72K $-601.81K $-903.88K $-1.11M $-673.96K $-815.68K $-1.10M $748.67K $-1.31M $-1.06M $-932.58K
Income Before Tax Ratio -759.85% -8.75% -13.01% -41.37% -18.69% -72.19% 320.53% -19.30% -8.33% -17.66% -54.88% -175.80% -259.87% -274.29% -107.38% -99.38% 958.03% -133.68% -243.32% -135.12%
Income Tax Expense $-1.29M $-467.27K $76.72K $-465.79K $47.93K $3.20M $-22.34M $10.51K $183 $5 $106 $30.65K $43.55K $52.35K $58.13K $25.35K $7.40K $-22.39K $1.82K $118.59K
Net Income $-2.65M $-793.96K $-1.77M $-3.07M $-2.20M $-8.58M $44.92M $-643.62K $-361.83K $-579.73K $-601.91K $-934.53K $-1.11M $-673.96K $-815.68K $-1.10M $748.67K $-1.31M $-1.06M $-932.58K
Net Income Ratio -759.85% -5.51% -13.60% -35.93% -19.11% -115.09% 637.71% -19.62% -8.34% -17.66% -54.89% -181.76% -259.87% -274.29% -107.38% -99.38% 958.03% -133.68% -243.74% -135.12%
EPS $-0.03 $-0.01 $-0.02 $-0.04 $-0.03 $-0.11 $0.58 $-0.01 $-0.01 $-0.01 $-0.01 $-0.02 $-0.02 $-0.01 $-0.02 $-0.02 $0.02 $-0.03 $-0.03 $-0.03
EPS Diluted $-0.03 $-0.01 $-0.02 $-0.04 $-0.03 $-0.11 $0.57 $-0.01 $-0.01 $-0.01 $-0.01 $-0.02 $-0.02 $-0.01 $-0.02 $-0.02 $0.02 $-0.03 $-0.03 $-0.03
Weighted Average Shares Outstanding 78.58M 78.58M 78.58M 78.58M 78.40M 77.70M 77.12M 71.86M 68.54M 67.96M 63.37M 56.21M 48.53M 47.56M 45.32M 45.01M 44.68M 43.14M 40.54M 35.68M
Weighted Average Shares Outstanding Diluted 78.58M 78.58M 78.58M 78.58M 78.40M 77.70M 78.54M 71.86M 68.54M 67.96M 63.37M 56.21M 48.53M 47.56M 46.31M 45.01M 46.36M 43.14M 40.54M 35.68M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018
Cash and Cash Equivalents $800.26K $2.52M $1.95M $2.00M $5.08M
Short Term Investments $- $- $- $- $124.15K
Cash and Short Term Investments $800.26K $2.52M $1.95M $2.00M $5.08M
Net Receivables $5.10M $1.29M $579.79K $1.01M $1.53M
Inventory $3.99M $846.60K $846.60K $1.11M $1.31M
Other Current Assets $664.28K $127.33K $32.41K $115.58K $241.10K
Total Current Assets $10.56M $4.78M $3.41M $4.24M $8.16M
Property Plant Equipment Net $56.49M $12.81M $7.24M $7.45M $7.51M
Goodwill $- $- $- $- $-
Intangible Assets $23.47K $36.20K $84.92K $- $-
Goodwill and Intangible Assets $23.47K $36.20K $84.92K $- $-
Long Term Investments $24.98M $2.80M $3.52M $3.63M $1.65M
Tax Assets $-24.98M $-2.80M $3.20M $- $-
Other Non-Current Assets $2.31M $3.31M $1.08M $2.96M $2.96M
Total Non-Current Assets $58.82M $16.15M $15.13M $14.04M $12.11M
Other Assets $-1 $- $- $- $-
Total Assets $69.38M $20.94M $18.54M $18.27M $20.27M
Account Payables $9.69M $1.77M $1.00M $1.27M $1.58M
Short Term Debt $2.42M $828.67K $1.45M $93.69K $29.28K
Tax Payables $590.05K $64.41K $45.08K $- $-
Deferred Revenue $- $- $- $-1.27M $858.64K
Other Current Liabilities $609.48K $133.29K $- $94.21K $858.64K
Total Current Liabilities $13.31M $2.79M $2.50M $1.46M $3.33M
Long Term Debt $12.58M $304.90K $218.52K $86.20K $-
Deferred Revenue Non-Current $- $- $- $- $-
Deferred Tax Liabilities Non-Current $8.28M $- $- $- $-
Other Non-Current Liabilities $14.10M $2.69M $2.64M $2.46M $2.27M
Total Non-Current Liabilities $26.69M $2.99M $2.86M $2.54M $2.27M
Other Liabilities $- $- $- $- $-
Total Liabilities $40.00M $5.79M $5.36M $4.00M $5.60M
Preferred Stock $- $- $0 $0 $-
Common Stock $23.51M $22.97M $18.96M $16.73M $14.47M
Retained Earnings $-977.34K $-13.14M $-10.96M $-7.43M $-4.70M
Accumulated Other Comprehensive Income Loss $1.35M $2.48K $-0 $-0 $-
Other Total Stockholders Equity $5.49M $5.32M $5.19M $4.96M $4.91M
Total Stockholders Equity $29.38M $15.15M $13.18M $14.27M $14.67M
Total Equity $29.38M $15.15M $13.18M $14.27M $14.67M
Total Liabilities and Stockholders Equity $69.38M $20.94M $18.54M $18.27M $20.27M
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $69.38M $20.94M $18.54M $18.27M $20.27M
Total Investments $24.98M $2.80M $3.52M $3.63M $1.65M
Total Debt $15.01M $1.13M $1.67M $179.89K $29.28K
Net Debt $14.21M $-1.38M $-289.29K $-1.82M $-5.05M


Balance Sheet Charts

Breakdown September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019 September 30, 2019 June 30, 2019 March 31, 2019 December 31, 2018
Cash and Cash Equivalents $2.07M $3.11M $1.02M $800.26K $2.06M $1.21M $528.52K $2.52M $2.00M $674.60K $1.56M $1.95M $1.18M $1.09M $1.74M $2.00M $3.99M $3.72M $5.28M $5.08M
Short Term Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $43.93K $94.90K $237.15K $124.15K
Cash and Short Term Investments $2.07M $3.11M $1.02M $800.26K $2.06M $1.21M $528.52K $2.52M $2.00M $674.60K $1.56M $1.95M $1.18M $1.09M $1.74M $2.00M $3.99M $3.72M $5.28M $5.08M
Net Receivables $1.26M $11.12M $7.07M $5.10M $6.51M $3.70M $5.72M $1.37M $1.70M $3.00M $427.53K $579.79K $245.89K $114.72K $1.13M $1.01M $85.98K $1.04M $713.67K $1.53M
Inventory $278.84K $2.53M $3.96M $3.99M $3.43M $3.35M $3.23M $846.60K $846.60K $846.60K $846.60K $846.60K $846.60K $1.11M $1.11M $1.11M $1.11M $1.14M $1.31M $1.31M
Other Current Assets $278.84K $693.15K $895.17K $664.28K $223.85K $275.78K $148.67K $52.99K $123.16K $200.00K $288.92K $32.41K $46.89K $41.62K $78.15K $115.58K $154.25K $65.37K $79.58K $116.95K
Total Current Assets $3.60M $17.45M $12.95M $10.56M $12.22M $8.53M $9.63M $4.78M $4.67M $4.72M $3.12M $3.41M $2.32M $2.36M $4.06M $4.24M $5.38M $6.06M $7.62M $8.16M
Property Plant Equipment Net $6.49M $54.65M $56.14M $56.49M $51.95M $50.17M $52.28M $12.81M $12.53M $12.74M $12.54M $7.24M $7.76M $7.92M $7.97M $7.45M $7.53M $7.39M $7.48M $7.51M
Goodwill $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Intangible Assets $24.43K $24.43K $24.43K $23.47K $26.36K $29.26K $32.73K $36.20K $39.67K $43.15K $77.97K $84.92K $91.48K $143.45K $- $- $- $- $- $-
Goodwill and Intangible Assets $24.43K $24.43K $24.43K $23.47K $26.36K $29.26K $32.73K $36.20K $39.67K $43.15K $77.97K $84.92K $91.48K $143.45K $- $- $- $- $- $-
Long Term Investments $20.51M $21.34M $1.52M $1.52M $1.52M $1.52M $2.53M $2.54M $2.54M $3.50M $3.51M $3.52M $3.60M $3.61M $3.61M $3.63M $3.57M $3.60M $1.87M $1.65M
Tax Assets $788.88K $-21.34M $-1.52M $-1.52M $-1.52M $-1.52M $-2.53M $-2.54M $-2.54M $-3.50M $-3.51M $3.20M $3.26M $3.21M $- $- $- $- $- $-
Other Non-Current Assets $120.15K $909.02K $2.31M $2.31M $2.29M $2.29M $769.08K $769.08K $769.08K $769.08K $769.08K $1.08M $1.08M $1.84M $4.84M $2.96M $1.84M $2.70M $2.58M $2.96M
Total Non-Current Assets $27.93M $55.59M $58.48M $58.82M $54.27M $52.49M $55.61M $16.15M $15.88M $17.06M $16.89M $15.13M $15.78M $16.71M $16.42M $14.04M $12.93M $13.69M $11.93M $12.11M
Other Assets $- $-2 $-10 $-1 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $31.53M $73.04M $71.43M $69.38M $66.49M $61.02M $65.24M $20.94M $20.55M $21.79M $20.01M $18.54M $18.10M $19.07M $20.48M $18.27M $18.32M $19.75M $19.55M $20.27M
Account Payables $2.07M $15.95M $12.39M $9.69M $8.52M $5.15M $7.17M $1.77M $2.17M $3.20M $1.12M $1.00M $587.21K $527.64K $1.51M $1.27M $345.89K $2.06M $1.90M $1.58M
Short Term Debt $4.73M $7.65M $4.33M $2.42M $2.57M $2.78M $682.10K $828.67K $982.16K $1.13M $1.29M $1.45M $690.21K $638.25K $507.92K $93.69K $94.49K $30.98K $49.24K $29.28K
Tax Payables $177.22K $498.37K $589.64K $590.05K $51.28K $64.41K $64.41K $64.41K $20.10K $30.65K $30.65K $45.08K $31.34K $31.34K $- $- $- $- $- $-
Deferred Revenue $177.22K $- $- $- $- $- $- $- $- $- $- $- $- $- $-1.51M $-1.27M $-345.89K $602.24K $759.74K $858.64K
Other Current Liabilities $1 $391.24K $606.33K $609.48K $133.30K $133.29K $133.29K $133.29K $- $- $- $- $16.90K $16.90K $131.31K $94.21K $250.88K $602.24K $759.74K $858.64K
Total Current Liabilities $6.98M $24.50M $17.92M $13.31M $11.27M $8.12M $8.05M $2.79M $3.17M $4.37M $2.43M $2.50M $1.33M $1.21M $2.15M $1.46M $691.27K $3.30M $3.47M $3.33M
Long Term Debt $303.49K $10.68M $12.55M $12.58M $5.23M $3.23M $3.43M $304.90K $335.38K $225.00K $240.37K $218.52K $1.13M $1.30M $1.34M $86.20K $103.92K $- $- $-
Deferred Revenue Non-Current $- $3.95M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $7.71M $8.27M $8.28M $10.37M $9.74M $9.45M $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non-Current Liabilities $697.35K $-17.38M $5.90M $5.82M $7.04M $6.84M $6.77M $2.69M $2.82M $2.81M $2.51M $2.64M $3.08M $3.02M $2.95M $2.46M $2.32M $- $- $-
Total Non-Current Liabilities $1.00M $22.34M $26.72M $26.69M $22.64M $19.81M $19.64M $2.99M $3.15M $3.03M $2.76M $2.86M $4.20M $4.32M $4.29M $2.54M $2.43M $2.32M $2.31M $2.27M
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $7.98M $46.84M $44.64M $40.00M $33.91M $27.93M $27.70M $5.79M $6.32M $7.40M $5.19M $5.36M $5.53M $5.53M $6.44M $4.00M $3.12M $5.61M $5.78M $5.60M
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $0 $- $- $0 $0 $- $- $- $-
Common Stock $23.51M $23.51M $23.51M $23.51M $23.40M $23.34M $23.04M $22.97M $21.43M $21.27M $21.16M $18.96M $17.45M $17.37M $17.26M $16.73M $16.58M $16.28M $14.57M $14.47M
Retained Earnings $-6.37M $-3.46M $-2.67M $-977.34K $2.10M $4.05M $9.44M $-13.14M $-12.50M $-12.14M $-11.56M $-10.96M $-10.02M $-8.92M $-8.24M $-7.43M $-6.33M $-7.07M $-5.76M $-4.70M
Accumulated Other Comprehensive Income Loss $850.18K $602.66K $414.85K $1.35M $1.62M $318.77K $-293.83K $- $- $- $- $-0 $- $- $-0 $-0 $- $- $-0 $-
Other Total Stockholders Equity $5.56M $5.55M $5.53M $5.49M $5.47M $5.39M $5.36M $5.32M $5.30M $5.25M $5.23M $5.19M $5.14M $5.08M $5.02M $4.96M $4.94M $4.93M $4.96M $4.91M
Total Stockholders Equity $23.55M $26.20M $26.79M $29.38M $32.58M $33.09M $37.54M $15.15M $14.23M $14.39M $14.82M $13.18M $12.57M $13.54M $14.04M $14.27M $15.20M $14.14M $13.77M $14.67M
Total Equity $23.55M $26.20M $26.79M $29.38M $32.58M $33.09M $37.54M $15.15M $14.23M $14.39M $14.82M $13.18M $12.57M $13.54M $14.04M $14.27M $15.20M $14.14M $13.77M $14.67M
Total Liabilities and Stockholders Equity $31.53M $73.04M $71.43M $69.38M $66.49M $61.02M $65.24M $20.94M $20.55M $21.79M $20.01M $18.54M $18.10M $19.07M $20.48M $18.27M $18.32M $19.75M $19.55M $20.27M
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $31.53M $73.04M $71.43M $69.38M $66.49M $61.02M $65.24M $20.94M $20.55M $21.79M $20.01M $18.54M $18.10M $19.07M $20.48M $18.27M $18.32M $19.75M $19.55M $20.27M
Total Investments $20.51M $21.34M $1.52M $1.52M $1.52M $1.52M $2.53M $2.54M $2.54M $3.50M $3.51M $3.52M $3.60M $3.61M $3.61M $3.63M $3.57M $3.60M $1.87M $1.65M
Total Debt $5.04M $18.34M $16.88M $15.01M $7.80M $6.01M $4.11M $1.13M $1.32M $1.36M $1.53M $1.67M $1.82M $1.94M $1.85M $179.89K $198.42K $30.98K $49.24K $29.28K
Net Debt $2.97M $15.23M $15.86M $14.21M $5.75M $4.80M $3.58M $-1.38M $-679.67K $685.07K $-34.67K $-289.29K $640.36K $845.58K $112.99K $-1.82M $-3.79M $-3.69M $-5.23M $-5.05M

Annual Cash Flow

Breakdown December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018
Net Income $12.17M $-2.19M $-3.53M $-2.72M $-2.51M
Depreciation and Amortization $352.92K $609.17K $532.43K $399.61K $447.72K
Deferred Income Tax $-407.42K $-609.17K $-1.67M $- $-523.96K
Stock Based Compensation $221.75K $247.95K $337.35K $364.44K $-
Change in Working Capital $200.73K $-84.64K $266.13K $- $1.24M
Accounts Receivables $-4.25M $-419.19K $520.99K $- $-142.22K
Inventory $-3.48M $229.57K $- $- $736.98K
Accounts Payables $1.43M $-229.57K $- $- $-57.59K
Other Working Capital $6.50M $334.55K $-254.85K $- $702.22K
Other Non Cash Items $-14.80M $813.38K $2.02M $-833.10K $2.06M
Net Cash Provided by Operating Activities $-2.27M $-1.21M $-2.04M $-2.79M $820.55K
Investments in Property Plant and Equipment $-301.06K $-606.23K $-18.55K $-126.98K $-107.63K
Acquisitions Net $-1.40M $120.15K $126.83K $-1.02M $-1.50M
Purchases of Investments $-148 $-956.60K $-684.88K $-1.02M $-1.95M
Sales Maturities of Investments $148 $956.60K $684.88K $393.98K $-
Other Investing Activities $-589.07K $1.01M $-819.28K $633.76K $2.59M
Net Cash Used for Investing Activities $-2.29M $520.52K $-711.00K $-1.14M $981.45K
Debt Repayment $- $- $- $- $-
Common Stock Issued $32.99K $1.74M $1.48M $908.79K $1.15M
Common Stock Repurchased $- $- $- $- $-
Dividends Paid $- $- $- $- $-
Other Financing Activities $2.84M $1.25M $2.71M $849.69K $647.16K
Net Cash Used Provided by Financing Activities $2.84M $1.25M $2.71M $849.69K $647.16K
Effect of Forex Changes on Cash $- $- $- $- $-
Net Change in Cash $-1.72M $563.06K $-40.91K $-3.08M $2.45M
Cash at End of Period $800.26K $2.52M $1.95M $2.00M $5.08M
Cash at Beginning of Period $2.52M $1.95M $2.00M $5.08M $2.63M
Operating Cash Flow $-2.27M $-1.21M $-2.04M $-2.79M $820.55K
Capital Expenditure $-301.06K $-606.23K $-18.55K $-126.98K $-107.63K
Free Cash Flow $-2.57M $-1.82M $-2.06M $-2.92M $712.92K

Cash Flow Charts

Breakdown September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019 September 30, 2019 June 30, 2019 March 31, 2019 December 31, 2018
Net Income $-2.65M $-793.96K $-1.69M $-3.07M $-2.15M $-5.38M $22.58M $-643.62K $-361.83K $-579.73K $-601.91K $-880.57K $-1.13M $-673.96K $-815.68K $-1.10M $748.67K $-1.31M $-1.06M $-932.58K
Depreciation and Amortization $40.38K $129.91K $1.23M $1.33M $1.10M $1.01M $55.00K $141.15K $217.25K $132.72K $93.23K $116.91K $269.44K $121.22K $117.41K $87.31K $101.92K $98.44K $61.19K $79.76K
Deferred Income Tax $-40.38K $-387.04K $- $-407.42K $- $- $- $- $- $- $- $- $- $- $- $- $- $- $1.82K $-208
Stock Based Compensation $21.10K $21.10K $36.70K $65.87K $84.44K $5.93K $65.52K $53.79K $60.98K $65.66K $67.52K $74.00K $84.64K $76.14K $102.56K $53.04K $164.76K $92.72K $53.92K $36.79K
Change in Working Capital $184.38K $1.90M $-352.39K $1.22M $514.11K $-108.08K $-1.35M $56.84K $317.56K $-420.87K $-38.17K $-349.61K $-136.44K $1.08M $-83.57K $- $- $- $1.21M $263.82K
Accounts Receivables $920.62K $2.33M $-2.41M $973.10K $-2.87M $2.03M $-4.37M $410.99K $1.30M $-2.58M $444.92K $-275.21K $-131.17K $1.05M $-121.00K $- $- $- $818.19K $626.82K
Inventory $-571.40K $1.44M $-2.29M $-899.11K $-80.61K $-120.52K $-2.31M $- $- $- $- $- $- $- $- $- $- $- $37.37K $62.07K
Accounts Payables $-349.22K $-2.47M $2.29M $1.12M $3.37M $-1.89M $5.41M $-394.29K $-1.05M $2.07M $-326.22K $- $- $- $- $- $- $- $457.52K $-388.40K
Other Working Capital $184.38K $596.47K $2.06M $24.01K $95.67K $-127.10K $5.33M $-354.15K $66.29K $88.93K $-156.87K $-74.40K $-5.27K $36.53K $37.43K $- $- $- $-98.91K $-36.67K
Other Non Cash Items $1.52M $3.41K $60.66K $1.34M $40.93K $3.23M $-22.32M $76.59K $232.00K $233.58K $177.98K $525.32K $376.33K $-1.22M $330.17K $39.47K $-1.78M $-149.44K $-112.69K $415.85K
Net Cash Provided by Operating Activities $-920.08K $874.18K $-716.73K $467.82K $-412.06K $-1.24M $-975.00K $-456.40K $248.71K $-701.35K $-301.34K $-513.95K $-532.62K $-609.20K $-349.11K $-921.91K $-760.35K $-1.27M $161.47K $-136.57K
Investments in Property Plant and Equipment $- $-679.70K $-925.44K $791.05K $-406.76K $-58.37K $-624.80K $-421.34K $- $-114.82K $-70.06K $-17.02K $-701 $- $-826 $-12.97K $-68.50K $-5.35K $-40.16K $-20.68K
Acquisitions Net $- $2.80M $- $-1.40M $- $- $- $-1 $- $- $120.15K $- $- $126.83K $- $- $- $-742.00K $-280.00K $-
Purchases of Investments $- $- $- $- $-148 $- $- $- $3.37K $-3.37K $-1 $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $956.60K $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $- $-204.56K $- $-588.92K $-148 $- $- $50.00K $959.97K $- $-3.37K $54.73K $718.31K $-210.23K $-1.38M $-1.12M $863.52K $-111.97K $374.58K $-1.55M
Net Cash Used for Investing Activities $- $1.92M $-925.44K $-1.19M $-406.91K $-58.37K $-624.80K $-371.34K $959.97K $-114.82K $46.73K $37.71K $717.61K $-83.40K $-1.38M $-1.13M $795.02K $-859.32K $54.42K $-1.57M
Debt Repayment $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Issued $- $- $- $-81.66K $141.76K $183.37K $32.99K $1.51M $156.07K $75.00K $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $- $- $-81.66K $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $-84.00K $-707.71K $1.87M $-784.65K $1.79M $1.98M $-95.28K $1.35M $113.95K $-69.42K $-139.56K $1.31M $-118.72K $46.28K $1.47M $76.26K $217.55K $573.90K $-18.01K $1.08M
Net Cash Used Provided by Financing Activities $-84.00K $-707.71K $1.87M $-784.65K $1.79M $1.98M $-95.28K $1.35M $113.95K $-69.42K $-139.56K $1.31M $-118.72K $46.28K $1.47M $76.26K $217.55K $573.90K $-18.01K $1.08M
Effect of Forex Changes on Cash $- $-1 $- $255.05K $558.57K $-1.15K $-293.83K $- $- $- $- $- $- $- $- $- $- $- $- $-
Net Change in Cash $-1.00M $2.08M $223.82K $-1.26M $1.53M $682.17K $-1.99M $520.22K $1.32M $-885.60K $-394.18K $778.37K $86.50K $-646.31K $-259.47K $-1.99M $264.22K $-1.55M $197.87K $-624.00K
Cash at End of Period $2.07M $3.11M $1.02M $800.26K $2.06M $1.21M $528.52K $2.52M $2.00M $674.60K $1.56M $1.95M $1.18M $1.09M $1.74M $2.00M $3.99M $3.72M $5.28M $5.08M
Cash at Beginning of Period $3.07M $1.02M $800.26K $2.06M $528.52K $528.52K $2.52M $2.00M $674.60K $1.56M $1.95M $1.18M $1.09M $1.74M $2.00M $3.99M $3.72M $5.28M $5.08M $5.70M
Operating Cash Flow $-920.08K $874.18K $-716.73K $467.82K $-412.06K $-1.24M $-975.00K $-456.40K $248.71K $-701.35K $-301.34K $-513.95K $-532.62K $-609.20K $-349.11K $-921.91K $-760.35K $-1.27M $161.47K $-136.57K
Capital Expenditure $- $-679.70K $-925.44K $791.05K $-406.76K $-58.37K $-624.80K $-421.34K $- $-114.82K $-70.06K $-17.02K $-701 $- $-826 $-12.97K $-68.50K $-5.35K $-40.16K $-20.68K
Free Cash Flow $-920.08K $194.47K $-1.64M $1.26M $-818.82K $-1.30M $-1.60M $-877.75K $248.71K $-816.17K $-371.40K $-530.97K $-533.32K $-609.20K $-349.94K $-934.88K $-828.85K $-1.27M $121.31K $-157.25K

Athabasca Minerals Dividends

Explore Athabasca Minerals's dividend history, including dividend yield, payout ratio, and historical payments.

Athabasca Minerals does not currently pay a dividend.

Athabasca Minerals News

Read the latest news about Athabasca Minerals, including recent articles, headlines, and updates.

Athabasca Minerals Inc. Announces Closing of Corporate Sale to Badger Mining Corporation at a Value of $29.2 Million

EDMONTON, Alberta, April 26, 2024 (GLOBE NEWSWIRE) -- Athabasca Minerals Inc. (TSXV: AMI), together with its subsidiaries (collectively, “Athabasca” or the “Corporation”) announces today that it has closed the previously announced transaction (the “Transaction”) contemplated by the subscription agreement (the “Agreement”) between the Corporation and Badger Mining Corporation (“Badger” or the “Purchaser”) providing for the acquisition of the Corporation by the Purchaser. The Transaction follows the Corporation's filing of the Notice of Intention under the provisions of Part III, Division 1 of the Bankruptcy and Insolvency Act (Canada) (“BIA”) and its previously announced sales and investment solicitation process (“SISP”). The Transaction was approved by the Alberta Court of King's Bench (the “Court”) on Friday, April 19, 2024.

News image

Athabasca Minerals Inc. Announces Court Approval of Reorganization and Delisting From TSX Venture Exchange

EDMONTON, Alberta, April 19, 2024 (GLOBE NEWSWIRE) -- Athabasca Minerals Inc. (TSXV: AMI) (“Athabasca” or the “Corporation”) announced today that it has applied to delist its common shares (the “Common Shares”) from the TSX Venture Exchange (the “TSXV”). The delisting is being pursued in accordance with the terms of the subscription agreement between the Corporation and Badger Mining Corporation (“Badger”) dated February 9, 2024 (the “Agreement”), whereby, among other things, Badger will acquire all of the Common Shares (the “Transaction”). The Transaction is subject to, and has been approved by, an order of the Court of King's Bench of Alberta (the “Court”) under the Bankruptcy and Insolvency Act (the “BIA”), which order has been granted following an application held the morning of April 19, 2024.

News image

Athabasca Minerals Inc. Granted Stay Extension and Replacement Interim Financing

Edmonton, Alberta--(Newsfile Corp. - March 11, 2024) - Athabasca Minerals Inc. (TSXV: AMI) (together with its subsidiaries, collectively, "Athabasca" or the "Corporation") announce that it has obtained an order (the "Order") from the Court of King's Bench of Alberta (the "Court") on March 8, 2024 in support of its restructuring efforts under the Notice of Intention to Make a Proposal (the "NOI"). This Order extends the current stay period to April 22, 2024 (the "Stay Extension"), amending and restating the stay extension announced on January 26, 2024.

News image

Athabasca Minerals Inc. Announces Corporate Sale Transaction Valued at CAD $29.2 Million

Edmonton, Alberta--(Newsfile Corp. - February 15, 2024) - Athabasca Minerals Inc. (TSXV: AMI), together with its subsidiaries (collectively, "Athabasca" or the "Corporation") announces today that it has entered into a transaction agreement (the "Agreement") with Badger Mining Corporation (the "Purchaser" or "Badger") for the acquisition of the Corporation by Badger (the "Transaction"). The Transaction is to be implemented by way of a subscription agreement between the Corporation and the Purchaser, and a reverse vesting order ("RVO") to be issued by the Alberta Court of King's Bench (the "Court") under the Bankruptcy and Insolvency Act (Canada) (the "BIA"), pursuant to which: i) the existing common shares of Athabasca will be exchanged on a 1:1 basis for shares in a newly incorporated entity termed "ResidualCo"; ii) all other existing equity interests in Athabasca will be cancelled for no consideration; iii) certain existing claims and liabilities will be transferred from the Corporation to ResidualCo; and iv) Badger will be issued new shares from the Corporation's treasury and will acquire such shares free and clear of all claims and encumbrances.

News image

Athabasca Minerals Inc. Granted Extension of Stay Period and Provides Update on Sales Process

Edmonton, Alberta--(Newsfile Corp. - January 29, 2024) - Athabasca Minerals Inc. (TSXV: AMI), together with its subsidiaries (collectively, "Athabasca" or the "Corporation") announces that it has obtained an order from the Court of King's Bench of Alberta (the "Court") on January 26, 2024 in support of its restructuring efforts under the Notice of Intention to Make a Proposal (the "NOI"). This order extends the current stay period to March 11, 2024 (the "Stay Extension"), amending and restating the initial order announced on December 15, 2023.

News image

Athabasca Minerals Inc. Announces Commencement of Court-Approved Sale and Investment Solicitation Process

Edmonton, Alberta--(Newsfile Corp. - December 15, 2023) - As previously announced on November 14, 2023, Athabasca Minerals Inc. (TSXV: AMI), together with its subsidiaries (collectively, "Athabasca" or the "Corporation") commenced a restructuring process by filing Notices of Intention to Make a Proposal to its creditors (the "NOI") under the provisions of Part III, Division 1 of the Bankruptcy and Insolvency Act (Canada), as amended (the "BIA"). KSV Restructuring Inc. is acting as proposal trustee (the "Proposal Trustee").

News image

Athabasca Minerals Inc. Announces Q3 - 2023 Financial Results, Resignation of Donald Paulencu as Director and Chairman, and Update on Notice of Intention Process

Edmonton, Alberta--(Newsfile Corp. - November 29, 2023) - Athabasca Minerals Inc. (TSXV: AMI) ("Athabasca" or the "Corporation") reports its financial and operating results for the three and nine months ended September 30, 2023 ("Interim Financial Statements") along with the associated Management's Discussion & Analysis ("MD&A"). Athabasca also announces that Mr.

News image

Athabasca Minerals Inc. Announces Termination of the Arrangement Agreement with JMAC Energy Services LLC, Resignation of Jon McCreary as Director, Notice of Intention to Make a Proposal and Filing of Restated Financial Statements

Edmonton, Alberta--(Newsfile Corp. - November 14, 2023) - Athabasca Minerals Inc. (TSXV: AMI) ("Athabasca" or the "Corporation") announces the termination of the arrangement agreement dated September 20, 2023 between JMAC Energy Services LLC ("JMAC") and Athabasca (the "Arrangement Agreement"), resignation of Jon McCreary as director of the Corporation, the filing of a Notice of Intention ("Notice of Intention") to Make a Proposal to its creditors under the provision of Part III, Division of the Bankruptcy and Insolvency Act (Canada) (the "BIA") and filing of restated financial statements. TERMINATION OF ARRANGEMENT AGREEMENT The sole manager of JMAC has provided the Corporation with a notice terminating the Arrangement Agreement (the "NoT"), as a result of the conditions set out in Section 6.2(b) and Section 6.2(c) of the Arrangement Agreement being incapable of being satisfied by the Outside Date (as defined in the Arrangement Agreement) in connection with and as evidenced by the Amendment and Restatement of the Financial Statements as set out below.

News image

Athabasca Minerals Inc. Announces Requirement to Restate Its Financial Statements and MD&A and Postponement of the Special Meeting

Edmonton, Alberta--(Newsfile Corp. - October 30, 2023) - Athabasca Minerals Inc. (TSXV: AMI) ("Athabasca" or the "Corporation") announces that, based on discussions with its auditors, the Corporation is required to amend and restate its audited consolidated financial statements for the years ended December 31, 2021 and December 31, 2022 ("Annual Financial Statements") and the associated Management's Discussion & Analysis, as well as the interim condensed consolidated financial statements and the associated Management's Discussion & Analysis for the three and six month periods ended June 30, 2023 (together with the Annual Financial Statements, collectively, the "Consolidated Financial Statements"). The Corporation is required to amend and restate the Consolidated Financial Statements as at and for the years ending December 31, 2021 and December 31, 2022 as the accounting position of a joint operation taken on the set up of its joint arrangement in AMI Silica LLC, entered into in 2021 (the "Joint Arrangement") was found to be incorrect.

News image

Athabasca Minerals Inc. Enters into Agreement to be Acquired by JMAC Energy Services LLC and Enters into an Amended Loan Agreement

Edmonton, Alberta--(Newsfile Corp. - September 21, 2023) - Athabasca Minerals Inc. (TSXV: AMI) ("Athabasca" or the "Corporation") announces that it has entered into a definitive arrangement agreement (the "Arrangement Agreement") with JMAC Energy Services LLC (the "Purchaser" or "JMAC") pursuant to which the Purchaser has agreed to acquire all of the issued and outstanding common shares of Athabasca ("Athabasca Shares"), other than Athabasca Shares already owned or controlled by the Purchaser, or persons or entities related to the Purchaser for cash consideration of $0.145 per Athabasca Share (the "Purchase Price"). The proposed transaction (the "Transaction") is to be completed by way of a plan of arrangement under the Business Corporations Act (Alberta) (the "Plan of Arrangement").

News image

Athabasca Minerals Announces Q2 2023 Financial Results and Postponement of Shareholder Meeting Date

Calgary, Alberta--(Newsfile Corp. - August 24, 2023) - Athabasca Minerals Inc. (TSXV: AMI) ("AMI" or the "Corporation"), announces its Q2 Financial Statements for the second-quarter ending June 30, 2023. The Q2 2023 Financial Statements and Management's Discussion and Analysis are available on SEDAR+ at www.sedarplus.ca and on the Corporation's website at www.athabascaminerals.com.

News image

Athabasca Minerals, Inc. (ABCAF) Q3 2022 Earnings Call Transcript

Athabasca Minerals, Inc. (OTCPK:ABCAF) Q3 2022 Earnings Conference Call November 29, 2022 11:30 AM ET Company Participants Cheryl Grue - Director, Corporate Affairs David Churchill - CFO Dana Archibald - CEO Conference Call Participants Cheryl Grue Good morning to all of you who have joined us on today's call. My name is Cheryl Grue, and I am the Director of Corporate Affairs for Athabasca Minerals, Inc. Today's call will be addressing the 2022 third quarter financials that were released last week as well as providing an update on AMI's current activities and our continued refocusing of the company as part of our commitment to corporate growth and shareholder value.

News image

Athabasca Minerals Inc. (ABCAF) Q2 2022 Earnings Call Transcript

Athabasca Minerals Inc. (OTCPK:ABCAF) Q2 2022 Earnings Conference Call August 30, 2022 11:30 AM ET Company Representatives Dana Archibald - Chief Executive Officer David Churchill - Chief Financial Officer Cheryl Grue - Director of Corporate Affairs Conference Call Participants Cheryl Grue Good morning to all of you who have joined us on today's call. My name is Cheryl Grue and I am the Director of Corporate Affairs for Athabasca Minerals, Inc. Today's call will be a different format than previous updates, as we will not be presenting any slides, but rather David Churchill, our CFO, will be speaking directly to the 2022, Q2 results that were posted last week.

News image

Similar Companies

A
Adriatic Metals PLC

ADTLF

Price: $2.69

Market Cap: $928.84M

A
Auscan Resources Inc.

AHELF

Price: $0.12

Market Cap: $624.82K

A
Almonty Industries Inc.

ALMTF

Price: $1.69

Market Cap: $477.90M

A
A-Cap Energy Limited

APCDF

Price: $0.04

Market Cap: $54.24M

A
Progressive Planet Solutions Inc.

ASHXF

Price: $0.11

Market Cap: $11.85M

A
Aurelia Metals Limited

AUMTF

Price: $0.19

Market Cap: $313.13M

A
Avarone Metals Inc.

AVRTF

Price: $0.00

Market Cap: $659.58K

B
Camrova Resources Inc.

BAJFF

Price: $0.00

Market Cap: $1.06M

B
Huntsman Exploration Inc.

BBBMF

Price: $0.04

Market Cap: $1.16M

C
Champion Bear Resources Ltd.

CBRSF

Price: $0.02

Market Cap: $1.21M

E
Edison Lithium Corp.

EDDYF

Price: $0.08

Market Cap: $1.50M

Related Metrics

Explore detailed financial metrics and analysis for ABCAF.