Airbnb (ABNB) Financial Statements

Price: $128.8
Market Cap: $81.21B
Avg Volume: 5.05M
Country: US
Industry: Travel Services
Sector: Consumer Cyclical
Beta: 1.108
52W Range: $110.38-170
Website: Airbnb

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Airbnb.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$12.00B$12.00B$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.002018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.00-$3.00B-$3.00B-$6.00B-$6.00B2018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017
Revenue $11.10B $9.92B $8.40B $5.99B $3.38B $4.81B $3.65B $2.56B
Cost of Revenue $1.88B $1.70B $1.50B $1.16B $876.04M $1.20B $864.03M $647.69M
Gross Profit $9.22B $8.21B $6.90B $4.84B $2.50B $3.61B $2.79B $1.91B
Gross Profit Ratio 83.08% 82.80% 82.15% 80.70% 74.07% 75.10% 76.34% 74.72%
Research and Development Expenses $2.06B $1.72B $1.50B $1.43B $2.75B $976.70M $579.19M $400.75M
General and Administrative Expenses $1.19B $2.02B $950.00M $836.00M $1.13B $697.18M $479.49M $327.16M
Selling and Marketing Expenses $2.15B $1.76B $1.52B $1.19B $1.18B $1.62B $1.10B $871.75M
Selling General and Administrative Expenses $3.33B $3.79B $2.47B $2.02B $2.31B $2.32B $1.58B $1.20B
Other Expenses $1.28B $1.19B $25.00M $-304.00M $-947.22M $13.91M $-12.36M $6.56M
Operating Expenses $6.67B $6.70B $5.01B $4.29B $5.94B $4.11B $2.77B $2.00B
Cost and Expenses $8.55B $8.40B $6.51B $5.45B $6.82B $5.31B $3.63B $2.64B
Interest Income $818.00M $721.00M $186.00M $13.00M $27.12M $85.90M $66.79M $32.10M
Interest Expense $- $83.00M $24.00M $438.00M $171.69M $9.97M $26.14M $16.40M
Depreciation and Amortization $- $44.00M $89.30M $175.50M $125.88M $114.16M $82.40M $79.34M
EBITDA $2.55B $2.23B $2.10B $-64.36M $-4.38B $-287.57M $155.58M $36.65M
EBITDA Ratio 23.00% 22.48% 25.99% 6.49% -125.30% -5.98% 4.26% 1.43%
Operating Income $2.55B $1.52B $1.80B $429.00M $-3.59B $-501.54M $18.74M $-81.36M
Operating Income Ratio 23.00% 15.31% 21.45% 7.16% -106.27% -10.44% 0.51% -3.18%
Total Other Income Expenses Net $778.00M $584.00M $187.00M $-729.00M $-1.09B $89.84M $28.29M $22.26M
Income Before Tax $3.33B $2.10B $1.99B $-300.00M $-4.68B $-411.70M $47.03M $-59.10M
Income Before Tax Ratio 30.00% 21.20% 23.68% -5.01% -138.59% -8.57% 1.29% -2.31%
Income Tax Expense $683.00M $-2.69B $96.00M $52.00M $-97.22M $262.64M $63.89M $10.95M
Net Income $2.65B $4.79B $1.89B $-352.00M $-4.58B $-674.34M $-16.86M $-70.05M
Net Income Ratio 23.85% 48.32% 22.54% -5.87% -135.71% -14.03% -0.46% -2.73%
EPS $4.19 $7.52 $2.97 $-0.57 $-16.12 $-1.27 $-0.03 $-0.13
EPS Diluted $4.11 $7.24 $2.79 $-0.57 $-16.12 $-1.27 $-0.03 $-0.13
Weighted Average Shares Outstanding 632.00M 637.00M 637.00M 616.00M 284.36M 530.95M 530.95M 521.71M
Weighted Average Shares Outstanding Diluted 645.00M 662.00M 680.00M 616.00M 284.36M 530.95M 530.95M 521.71M
SEC Filing Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$25.00B$25.00B$20.00B$20.00B$15.00B$15.00B$10.00B$10.00B$5.00B$5.00B$0.00$0.0020192019202020202021202120222022202320232024202420252025
Equity$10.00B$10.00B$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B20192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018
Cash and Cash Equivalents $6.86B $6.87B $7.38B $6.07B $5.48B $2.01B $2.14B
Short Term Investments $3.75B $3.20B $2.24B $2.25B $910.70M $1.06B $1.19B
Cash and Short Term Investments $10.61B $10.07B $9.62B $8.32B $6.39B $3.07B $3.33B
Net Receivables $5.93B $5.87B $161.00M $112.00M $2.18B $- $-
Inventory $- $- $- $- $- $- $-
Other Current Assets $638.00M $5.92B $720.00M $3.95B $343.80M $3.49B $240.21M
Total Current Assets $17.18B $16.51B $14.86B $12.39B $8.92B $6.56B $5.87B
Property Plant Equipment Net $- $279.00M $259.00M $429.00M $654.26M $686.87M $309.41M
Goodwill $750.00M $752.00M $650.00M $653.00M $655.80M $652.09M $289.86M
Intangible Assets $27.00M $40.00M $34.00M $52.00M $75.89M $102.91M $28.76M
Goodwill and Intangible Assets $777.00M $792.00M $684.00M $705.00M $731.69M $755.00M $318.62M
Long Term Investments $- $95.00M $- $- $- $- $-
Tax Assets $2.44B $2.88B $16.00M $- $- $- $-
Other Non-Current Assets $563.00M $184.00M $218.00M $188.00M $189.16M $306.81M $110.53M
Total Non-Current Assets $3.78B $4.14B $1.18B $1.32B $1.58B $1.75B $738.56M
Other Assets $- $- $- $- $- $- $-
Total Assets $20.96B $20.64B $16.04B $13.71B $10.49B $8.31B $6.61B
Account Payables $142.00M $141.00M $137.00M $118.00M $79.90M $151.42M $70.63M
Short Term Debt $63.00M $61.00M $118.00M $63.00M $83.34M $-557.96M $-
Tax Payables $1.05B $1.12B $624.00M $310.00M $165.26M $207.46M $159.90M
Deferred Revenue $- $1.43B $1.18B $1.00B $165.26M $207.46M $-
Other Current Liabilities $8.90B $7.20B $5.92B $5.87B $4.81B $4.16B $3.51B
Total Current Liabilities $10.16B $9.95B $7.98B $6.36B $5.14B $5.23B $3.74B
Long Term Debt $2.23B $2.24B $2.28B $2.35B $2.25B $381.37M $-
Deferred Revenue Non-Current $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $- $- $-
Other Non-Current Liabilities $155.00M $287.00M $218.00M $219.00M $203.47M $3.50B $3.39B
Total Non-Current Liabilities $2.39B $2.53B $2.50B $2.57B $2.45B $3.88B $3.39B
Other Liabilities $- $- $- $- $- $- $-
Total Liabilities $12.55B $12.48B $10.48B $8.93B $7.59B $9.12B $7.13B
Preferred Stock $- $- $- $- $- $- $-
Common Stock $- $- $- $63.00K $60.00K $26.00K $26.00K
Retained Earnings $-4.22B $-3.42B $-5.96B $-6.36B $-6.01B $-1.42B $-768.89M
Accumulated Other Comprehensive Income Loss $35.00M $-49.00M $-32.00M $-7.00M $2.64M $-4.41M $-7.91M
Other Total Stockholders Equity $12.60B $11.64B $11.56B $11.14B $8.90B $617.69M $259.47M
Total Stockholders Equity $8.41B $8.16B $5.56B $4.78B $2.90B $-807.68M $-517.31M
Total Equity $8.41B $8.16B $5.56B $4.78B $2.90B $-807.68M $-517.31M
Total Liabilities and Stockholders Equity $20.96B $20.64B $16.04B $13.71B $10.49B $8.31B $6.61B
Minority Interest $- $- $- $- $- $- $-
Total Liabilities and Total Equity $20.96B $20.64B $16.04B $13.71B $10.49B $8.31B $6.61B
Total Investments $3.75B $3.20B $2.24B $2.25B $910.70M $1.06B $1.19B
Total Debt $2.29B $2.30B $2.34B $2.42B $2.33B $419.40M $-
Net Debt $-4.57B $-4.57B $-5.04B $-3.65B $-3.15B $-1.59B $-2.14B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.00-$1.00B-$1.00B-$2.00B-$2.00B2018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B-$4.00B-$4.00B2018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017
Net Income $2.65B $4.79B $1.89B $-352.03M $-4.58B $-674.34M $-16.86M $-70.05M
Depreciation and Amortization $65.00M $44.00M $81.00M $138.32M $125.88M $114.16M $82.40M $79.34M
Deferred Income Tax $433.00M $-2.88B $-1.00M $10.94M $-19.60M $-5.63M $-5.02M $-4.18M
Stock Based Compensation $1.41B $1.12B $930.00M $899.00M $3.00B $97.55M $53.89M $38.36M
Change in Working Capital $-67.00M $720.00M $319.00M $637.92M $-284.61M $620.38M $421.03M $183.20M
Accounts Receivables $- $- $- $- $- $- $- $-
Inventory $- $- $- $- $- $- $- $-
Accounts Payables $- $- $20.00M $39.95M $-73.11M $75.72M $29.84M $11.76M
Other Working Capital $-67.00M $720.00M $299.00M $597.98M $-211.50M $544.67M $391.19M $171.44M
Other Non Cash Items $32.00M $83.00M $208.00M $855.72M $1.13B $70.60M $60.11M $24.55M
Net Cash Provided by Operating Activities $4.52B $3.88B $3.43B $2.19B $-629.73M $222.73M $595.56M $251.22M
Investments in Property Plant and Equipment $- $- $-25.00M $-25.32M $-37.37M $-125.45M $-90.62M $-100.20M
Acquisitions Net $- $- $- $- $- $-400.30M $-60.15M $-176.65M
Purchases of Investments $-3.15B $-3.31B $-4.07B $-4.94B $-3.03B $-1.02B $-1.27B $-1.04B
Sales Maturities of Investments $2.60B $2.38B $4.07B $3.61B $3.16B $1.16B $756.47M $528.15M
Other Investing Activities $-75.00M $-114.00M $-2.00M $500.00K $-8.60M $33.66M $-3.29M $-516.09M
Net Cash Used for Investing Activities $-616.00M $-1.04B $-28.00M $-1.35B $79.59M $-347.15M $-668.17M $-788.94M
Debt Repayment $- $- $- $-328.92M $1.92B $- $- $4.84M
Common Stock Issued $- $- $- $- $3.65B $5.87M $16.04M $50.87M
Common Stock Repurchased $-3.43B $-2.25B $-1.50B $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $-
Other Financing Activities $-142.00M $-178.00M $811.00M $1.57B $-2.63B $854.58M $140.52M $668.11M
Net Cash Used Provided by Financing Activities $-3.57B $-2.43B $-689.00M $1.43B $2.94B $854.58M $140.52M $672.95M
Effect of Forex Changes on Cash $-237.00M $152.00M $-337.00M $-209.86M $134.14M $-25.28M $-158.92M $227.17M
Net Change in Cash $93.00M $564.00M $2.38B $2.06B $2.52B $704.87M $-91.02M $362.41M
Cash at End of Period $12.76B $12.67B $12.10B $9.73B $7.67B $5.14B $4.44B $4.53B
Cash at Beginning of Period $12.67B $12.10B $9.73B $7.67B $5.14B $4.44B $4.53B $4.17B
Operating Cash Flow $4.52B $3.88B $3.43B $2.19B $-629.73M $222.73M $595.56M $251.22M
Capital Expenditure $- $- $-25.00M $-25.32M $-37.37M $-125.45M $-90.62M $-100.20M
Free Cash Flow $4.52B $3.88B $3.40B $2.16B $-667.10M $97.28M $504.93M $151.02M