Auckland International Airport (ACKDF) Financial Statements

Price: $4.45
Market Cap: $7.51B
Avg Volume: 240
Country: NZ
Industry: Airlines, Airports & Air Services
Sector: Industrials
Beta: 0.518
52W Range: $3.87-5.32
Website: Auckland International Airport

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Auckland International Airport.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Revenue $836.70M $622.70M $281.90M $257.70M $542.30M $717.20M $656.40M $603.50M $548.00M $482.50M
Cost of Revenue $- $330.20M $250.80M $240.70M $271.10M $258.50M $230.00M $196.20M $180.40M $90.50M
Gross Profit $836.70M $292.50M $31.10M $17.00M $271.20M $458.70M $426.40M $407.30M $367.60M $392.00M
Gross Profit Ratio 100.00% 46.97% 11.03% 6.60% 50.01% 63.96% 64.96% 67.49% 67.08% 81.24%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $77.70M $63.30M $54.20M $47.80M $61.10M $60.60M $59.30M $51.90M $48.10M $47.50M
Selling and Marketing Expenses $9.70M $6.70M $1.40M $1.00M $8.30M $12.70M $13.80M $16.70M $16.30M $13.20M
Selling General and Administrative Expenses $87.40M $31.70M $55.60M $48.80M $69.40M $73.30M $73.10M $68.60M $64.40M $60.70M
Other Expenses $349.10M $-123.70M $222.80M $556.10M $86.70M $273.80M $474.20M $117.90M $92.10M $67.30M
Operating Expenses $436.50M $31.70M $262.00M $251.20M $300.00M $290.60M $252.50M $234.10M $216.50M $193.30M
Cost and Expenses $436.50M $361.90M $262.00M $251.20M $300.00M $290.60M $252.50M $234.10M $216.50M $193.30M
Interest Income $6.40M $3.20M $300.00K $4.90M $1.70M $1.80M $2.20M $2.30M $1.70M $3.30M
Interest Expense $72.40M $82.10M $53.70M $94.00M $71.80M $78.50M $77.20M $72.80M $79.10M $86.00M
Depreciation and Amortization $168.40M $145.30M $113.10M $120.90M $112.70M $102.20M $88.90M $77.90M $73.00M $64.80M
EBITDA $584.10M $252.20M $336.40M $711.90M $381.90M $812.60M $958.10M $586.90M $489.90M $437.10M
EBITDA Ratio 69.81% 40.50% 119.33% 276.25% 70.42% 113.30% 145.96% 97.25% 89.40% 90.59%
Operating Income $400.20M $260.80M $230.20M $588.00M $339.00M $710.40M $883.10M $509.00M $416.90M $372.30M
Operating Income Ratio 47.83% 41.88% 81.66% 228.17% 62.51% 99.05% 134.54% 84.34% 76.08% 77.16%
Total Other Income Expenses Net $-56.90M $-227.70M $-60.60M $493.20M $-72.00M $205.30M $-77.20M $66.80M $6.30M $-2.90M
Income Before Tax $343.30M $33.10M $169.60M $493.20M $197.40M $631.90M $805.90M $436.20M $337.80M $286.30M
Income Before Tax Ratio 41.03% 5.32% 60.16% 191.39% 36.40% 88.11% 122.78% 72.28% 61.64% 59.34%
Income Tax Expense $337.80M $1.00M $-22.00M $29.00M $3.50M $108.40M $155.80M $103.30M $75.40M $62.80M
Net Income $5.50M $43.20M $191.60M $464.20M $193.90M $523.50M $650.10M $332.90M $262.40M $223.50M
Net Income Ratio 0.66% 6.94% 67.97% 180.13% 35.76% 72.99% 99.04% 55.16% 47.88% 46.32%
EPS $0.00 $0.03 $0.13 $0.32 $0.15 $0.43 $0.54 $0.28 $0.22 $0.19
EPS Diluted $0.00 $0.03 $0.13 $0.32 $0.15 $0.43 $0.54 $0.28 $0.22 $0.19
Weighted Average Shares Outstanding 1.48B 1.47B 1.47B 1.47B 1.28B 1.21B 1.20B 1.19B 1.19B 1.19B
Weighted Average Shares Outstanding Diluted 1.48B 1.47B 1.47B 1.47B 1.28B 1.21B 1.20B 1.19B 1.19B 1.19B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$15.00B$15.00B$12.00B$12.00B$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$10.00B$10.00B$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Cash and Cash Equivalents $219.70M $106.20M $24.70M $79.50M $765.30M $37.30M $106.70M $45.10M $52.60M $38.50M
Short Term Investments $- $1.60M $- $- $15.40M $- $- $600.00K $700.00K $-
Cash and Short Term Investments $219.70M $107.80M $24.70M $79.50M $765.30M $37.30M $106.70M $45.10M $52.60M $38.50M
Net Receivables $69.40M $42.90M $21.50M $18.20M $37.00M $39.10M $53.50M $43.90M $31.90M $32.40M
Inventory $- $-1.50M $21.60M $20.90M $30.80M $- $200.00K $100.00K $100.00K $7.00M
Other Current Assets $14.10M $11.70M $28.60M $28.10M $46.20M $29.90M $18.00M $14.30M $18.30M $16.50M
Total Current Assets $303.20M $160.80M $74.80M $125.80M $848.50M $106.30M $178.40M $104.00M $102.90M $87.40M
Property Plant Equipment Net $8.76B $7.55B $6.99B $6.83B $6.06B $6.58B $6.38B $4.95B $4.71B $3.88B
Goodwill $- $- $- $- $- $- $- $- $- $-
Intangible Assets $- $- $- $- $- $- $- $- $- $-
Goodwill and Intangible Assets $- $- $-24.50M $-46.60M $-47.00M $-29.10M $-16.00M $-16.70M $-23.60M $-
Long Term Investments $3.30B $3.12B $3.06B $2.80B $2.16B $1.85B $1.53B $1.37B $1.19B $1.01B
Tax Assets $- $- $24.50M $46.60M $47.00M $29.10M $16.00M $16.70M $23.60M $-
Other Non-Current Assets $53.50M $- $28.10M $29.20M $230.50M $162.60M $110.40M $82.10M $138.80M $118.30M
Total Non-Current Assets $12.11B $10.67B $10.08B $9.66B $8.45B $8.59B $8.02B $6.40B $6.04B $5.01B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $12.42B $10.83B $10.15B $9.78B $9.30B $8.70B $8.20B $6.50B $6.14B $5.10B
Account Payables $19.20M $12.50M $10.40M $1.30M $7.90M $9.80M $7.60M $5.40M $3.90M $3.30M
Short Term Debt $281.40M $428.80M $515.60M $220.00M $320.80M $441.80M $166.80M $421.10M $396.90M $217.60M
Tax Payables $65.40M $- $- $- $- $15.30M $12.90M $6.40M $- $-
Deferred Revenue $- $- $- $- $- $- $- $133.30M $90.40M $85.50M
Other Current Liabilities $199.90M $154.90M $84.10M $104.70M $138.60M $93.10M $141.80M $130.60M $91.40M $89.00M
Total Current Liabilities $565.90M $596.20M $610.10M $326.00M $467.30M $560.00M $329.10M $563.50M $492.20M $309.90M
Long Term Debt $2.40B $1.41B $976.70M $1.17B $1.96B $1.84B $1.93B $1.67B $1.55B $1.53B
Deferred Revenue Non-Current $- $- $15.70M $67.90M $134.60M $88.40M $38.90M $36.10M $56.90M $22.20M
Deferred Tax Liabilities Non-Current $810.00M $438.50M $411.90M $279.80M $231.70M $265.30M $251.40M $237.80M $220.40M $220.30M
Other Non-Current Liabilities $26.90M $442.00M $399.50M $-65.10M $99.20M $178.80M $214.30M $203.20M $164.80M $199.40M
Total Non-Current Liabilities $3.24B $1.86B $1.39B $1.52B $2.19B $2.10B $2.19B $1.91B $1.77B $1.75B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $3.81B $2.45B $2.00B $1.85B $2.66B $2.66B $2.51B $2.47B $2.26B $2.06B
Preferred Stock $- $- $- $- $- $- $- $- $- $609.20M
Common Stock $1.74B $1.68B $1.68B $1.68B $1.68B $468.20M $404.20M $348.30M $332.70M $332.30M
Retained Earnings $1.89B $2.02B $1.97B $1.78B $1.31B $1.25B $981.30M $580.60M $472.40M $393.30M
Accumulated Other Comprehensive Income Loss $4.98B $4.67B $4.50B $4.48B $3.65B $4.32B $4.30B $3.10B $3.08B $2.32B
Other Total Stockholders Equity $- $- $- $- $- $- $- $- $- $-1.22B
Total Stockholders Equity $8.61B $8.38B $8.15B $7.93B $6.64B $6.03B $5.68B $4.03B $3.88B $3.04B
Total Equity $8.61B $8.38B $8.15B $7.93B $6.64B $6.03B $5.68B $4.03B $3.88B $3.04B
Total Liabilities and Stockholders Equity $12.42B $10.83B $10.15B $9.78B $9.30B $8.70B $8.20B $6.50B $6.14B $5.10B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $12.42B $10.83B $10.15B $9.78B $9.30B $8.70B $8.20B $6.50B $6.14B $5.10B
Total Investments $3.30B $3.12B $3.06B $2.80B $2.16B $1.85B $1.53B $1.37B $1.19B $1.01B
Total Debt $2.68B $1.82B $1.48B $1.39B $2.15B $2.19B $2.06B $2.06B $1.89B $1.72B
Net Debt $2.46B $1.71B $1.45B $1.31B $1.38B $2.15B $1.95B $2.01B $1.83B $1.68B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$800.00M$800.00M$400.00M$400.00M$0.00$0.00-$400.00M-$400.00M-$800.00M-$800.00M-$1.20B-$1.20B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$1.20B$1.20B$800.00M$800.00M$400.00M$400.00M$0.00$0.00-$400.00M-$400.00M-$800.00M-$800.00M201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Net Income $5.50M $43.20M $191.60M $466.60M $193.90M $523.50M $650.10M $332.90M $262.40M $223.50M
Depreciation and Amortization $- $145.30M $113.10M $120.90M $112.70M $102.20M $88.90M $77.90M $73.00M $64.80M
Deferred Income Tax $- $-19.20M $-22.10M $28.70M $-53.80M $5.00M $13.90M $11.30M $-3.00M $-
Stock Based Compensation $400.00K $100.00K $900.00K $500.00K $600.00K $900.00K $3.50M $3.20M $6.10M $6.50M
Change in Working Capital $- $2.80M $2.70M $-17.70M $-18.10M $3.60M $4.40M $35.30M $4.20M $-7.00M
Accounts Receivables $- $-23.10M $-3.10M $9.30M $22.80M $2.50M $-16.10M $-2.90M $-400.00K $-7.60M
Inventory $- $- $- $- $- $- $- $- $- $-
Accounts Payables $51.40M $73.80M $-9.30M $-39.40M $40.30M $-45.40M $13.70M $38.00M $4.60M $-
Other Working Capital $30.00M $-47.90M $15.10M $12.40M $-81.20M $46.50M $6.80M $200.00K $- $600.00K
Other Non Cash Items $443.70M $375.30M $49.50M $-267.50M $106.50M $-8.90M $-249.30M $-19.30M $86.00M $-65.60M
Net Cash Provided by Operating Activities $449.60M $307.50M $96.20M $59.10M $178.90M $378.10M $327.80M $307.10M $270.50M $222.20M
Investments in Property Plant and Equipment $-847.20M $-465.10M $-224.80M $-141.90M $-240.50M $-239.10M $-310.30M $-247.90M $-124.40M $-79.00M
Acquisitions Net $- $17.60M $400.00K $400.00K $100.00K $9.20M $15.40M $100.00K $100.00K $13.40M
Purchases of Investments $-230.10M $-112.90M $-53.80M $-73.50M $-159.30M $-83.30M $-87.20M $-99.80M $-103.70M $-61.20M
Sales Maturities of Investments $- $1.80M $3.00M $5.00M $-100.00K $1.50M $357.40M $- $- $500.00K
Other Investing Activities $-46.70M $-19.40M $-8.00M $-6.50M $3.20M $-7.00M $-8.80M $10.40M $10.40M $9.10M
Net Cash Used for Investing Activities $-1.12B $-578.00M $-283.20M $-216.50M $-396.60M $-318.70M $-33.50M $-337.30M $-217.70M $-130.60M
Debt Repayment $841.00M $352.00M $128.60M $-609.90M $-125.00M $75.00M $-27.90M $233.40M $149.00M $75.70M
Common Stock Issued $- $- $- $- $1.18B $- $- $100.00K $400.00K $-
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $-
Dividends Paid $-99.80M $- $- $- $-104.30M $-201.60M $-198.20M $-210.80M $-188.10M $-170.20M
Other Financing Activities $- $- $-1.40M $79.60M $- $- $- $- $- $-
Net Cash Used Provided by Financing Activities $741.20M $352.00M $127.20M $-530.30M $948.80M $-126.60M $-226.10M $22.70M $-38.70M $-94.50M
Effect of Forex Changes on Cash $- $- $5.00M $1.90M $-3.10M $-2.20M $- $- $- $-
Net Change in Cash $113.50M $81.50M $-54.80M $-685.80M $728.00M $-69.40M $61.60M $-7.50M $14.10M $-2.90M
Cash at End of Period $219.70M $106.20M $24.70M $79.50M $765.30M $37.30M $106.70M $45.10M $52.60M $38.50M
Cash at Beginning of Period $106.20M $24.70M $79.50M $765.30M $37.30M $106.70M $45.10M $52.60M $38.50M $41.40M
Operating Cash Flow $496.30M $307.50M $96.20M $59.10M $178.90M $378.10M $327.80M $307.10M $270.50M $222.20M
Capital Expenditure $-847.20M $-465.10M $-224.80M $-141.90M $-240.50M $-239.10M $-310.30M $-247.90M $-124.40M $-79.00M
Free Cash Flow $-350.90M $-157.60M $-128.60M $-82.80M $-61.60M $139.00M $17.50M $59.20M $146.10M $143.20M