Adobe (ADBE) Financial Statements

Price: $492.85
Market Cap: $216.95B
Avg Volume: 2.66M
Country: US
Industry: Software - Infrastructure
Sector: Technology
Beta: 1.289
52W Range: $433.97-638.25
Website: Adobe

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Adobe.


Income Statement

Breakdown December 01, 2023 December 02, 2022 December 03, 2021 November 27, 2020 November 29, 2019 November 30, 2018 December 01, 2017 December 02, 2016 November 27, 2015 November 28, 2014
Revenue $19.41B $17.61B $15.79B $12.87B $11.17B $9.03B $7.30B $5.85B $4.80B $4.15B
Cost of Revenue $2.35B $2.17B $1.86B $1.72B $1.67B $1.19B $1.01B $819.91M $744.32M $622.08M
Gross Profit $17.05B $15.44B $13.92B $11.15B $9.50B $7.84B $6.29B $5.03B $4.05B $3.52B
Gross Profit Ratio 87.87% 87.70% 88.18% 86.62% 85.03% 86.77% 86.16% 86.00% 84.48% 85.00%
Research and Development Expenses $3.47B $2.99B $2.54B $2.19B $1.93B $1.54B $1.22B $975.99M $862.73M $844.35M
General and Administrative Expenses $1.41B $1.22B $1.08B $968.00M $880.64M $744.90M $624.71M $577.71M $531.92M $543.33M
Selling and Marketing Expenses $5.35B $4.97B $4.32B $3.59B $3.24B $2.62B $2.20B $1.91B $1.68B $1.67B
Selling General and Administrative Expenses $6.76B $6.19B $5.41B $4.56B $4.12B $3.37B $2.82B $2.49B $2.22B $2.22B
Other Expenses $246.00M $169.00M $172.00M $162.00M $175.24M $258.00K $83.00K $29.00K $22.32M $825.00K
Operating Expenses $10.40B $9.34B $8.12B $6.91B $6.23B $4.99B $4.12B $3.54B $3.15B $3.09B
Cost and Expenses $12.76B $11.51B $9.98B $8.63B $7.90B $6.19B $5.13B $4.36B $3.89B $3.71B
Interest Income $269.00M $61.00M $17.00M $43.00M $42.26M $92.54M $66.07M $47.34M $28.76M $21.36M
Interest Expense $113.00M $112.00M $113.00M $116.00M $157.21M $89.24M $74.40M $70.44M $64.18M $59.73M
Depreciation and Amortization $944.00M $939.00M $861.00M $844.00M $736.67M $346.49M $326.00M $331.54M $339.47M $313.59M
EBITDA $7.77B $7.00B $6.59B $5.04B $3.94B $3.23B $2.54B $1.84B $1.28B $734.70M
EBITDA Ratio 40.02% 39.73% 41.75% 39.14% 35.23% 35.77% 34.76% 31.38% 26.64% 17.72%
Operating Income $6.65B $6.10B $5.80B $4.24B $3.27B $2.84B $2.17B $1.49B $903.10M $412.69M
Operating Income Ratio 34.26% 34.64% 36.76% 32.93% 29.25% 31.45% 29.69% 25.51% 18.83% 9.95%
Total Other Income Expenses Net $262.00M $-90.00M $-97.00M $-61.00M $-63.38M $-46.49M $-30.45M $-58.46M $-29.31M $-51.31M
Income Before Tax $6.80B $6.01B $5.71B $4.18B $3.20B $2.79B $2.14B $1.44B $873.78M $361.38M
Income Before Tax Ratio 35.03% 34.12% 36.14% 32.45% 28.69% 30.94% 29.28% 24.51% 18.22% 8.71%
Income Tax Expense $1.37B $1.25B $883.00M $-1.08B $253.28M $203.10M $443.69M $266.36M $244.23M $92.98M
Net Income $5.43B $4.76B $4.82B $5.26B $2.95B $2.59B $1.69B $1.17B $629.55M $253.55M
Net Income Ratio 27.97% 27.01% 30.55% 40.88% 26.42% 28.69% 23.20% 19.96% 13.13% 6.11%
EPS $11.93 $10.13 $10.10 $10.94 $6.07 $5.28 $3.43 $2.35 $1.26 $0.51
EPS Diluted $11.83 $10.10 $10.02 $10.83 $6.00 $5.20 $3.38 $2.32 $1.24 $0.50
Weighted Average Shares Outstanding 457.00M 470.00M 477.00M 481.00M 486.29M 490.56M 493.63M 498.35M 498.76M 497.87M
Weighted Average Shares Outstanding Diluted 459.00M 471.00M 481.00M 485.00M 491.57M 497.84M 501.12M 504.30M 507.16M 508.48M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Breakdown December 01, 2023 December 02, 2022 December 03, 2021 November 27, 2020 November 29, 2019 November 30, 2018 December 01, 2017 December 02, 2016 November 27, 2015 November 28, 2014
Cash and Cash Equivalents $7.14B $4.24B $3.84B $4.48B $2.65B $1.64B $2.31B $1.01B $876.56M $1.12B
Short Term Investments $701.00M $1.86B $1.95B $1.51B $1.53B $1.59B $3.51B $3.75B $3.11B $2.62B
Cash and Short Term Investments $7.84B $6.10B $5.80B $5.99B $4.18B $3.23B $5.82B $4.76B $3.99B $3.74B
Net Receivables $2.22B $2.06B $1.88B $1.40B $1.53B $1.32B $1.22B $833.03M $672.01M $591.80M
Inventory $- $- $- $- $- $-0.00B $-0.00B $- $- $95.59M
Other Current Assets $1.02B $835.00M $975.00M $756.00M $783.14M $312.50M $210.07M $245.44M $161.80M $175.76M
Total Current Assets $11.08B $9.00B $8.65B $8.15B $6.49B $4.86B $7.25B $5.84B $4.82B $4.60B
Property Plant Equipment Net $2.39B $2.31B $2.12B $2.00B $1.29B $1.08B $936.98M $816.26M $787.42M $785.12M
Goodwill $12.80B $12.79B $12.72B $10.74B $10.69B $10.58B $5.82B $5.41B $5.37B $4.72B
Intangible Assets $1.09B $1.45B $1.82B $1.36B $1.72B $2.07B $385.66M $414.40M $510.01M $469.66M
Goodwill and Intangible Assets $13.89B $14.24B $14.54B $12.10B $12.41B $12.65B $6.21B $5.82B $5.88B $5.19B
Long Term Investments $- $- $- $- $-140.50M $-46.70M $-279.94M $80.44M $80.44M $80.44M
Tax Assets $1.19B $777.00M $1.08B $1.37B $140.50M $46.70M $279.94M $217.66M $208.21M $95.28M
Other Non-Current Assets $1.22B $841.00M $848.00M $663.00M $562.70M $186.52M $143.55M $-67.90M $-48.38M $31.04M
Total Non-Current Assets $18.70B $18.17B $18.59B $16.14B $14.27B $13.91B $7.29B $6.87B $6.90B $6.18B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $29.78B $27.16B $27.24B $24.28B $20.76B $18.77B $14.54B $12.71B $11.73B $10.79B
Account Payables $314.00M $379.00M $312.00M $306.00M $209.50M $186.26M $113.54M $88.02M $93.31M $68.38M
Short Term Debt $73.00M $587.00M $97.00M $92.00M $3.15B $93.23M $63.75M $81.47M $34.16M $603.23M
Tax Payables $85.00M $75.00M $54.00M $63.00M $55.56M $35.71M $14.20M $38.36M $6.17M $20.46M
Deferred Revenue $5.84B $5.30B $4.73B $3.63B $3.38B $2.92B $2.41B $1.95B $1.43B $1.10B
Other Current Liabilities $2.03B $1.86B $1.79B $1.49B $1.45B $1.11B $944.22M $696.52M $651.89M $740.94M
Total Current Liabilities $8.25B $8.13B $6.93B $5.51B $8.19B $4.30B $3.53B $2.81B $2.21B $2.51B
Long Term Debt $4.01B $4.05B $4.58B $4.62B $988.92M $4.12B $1.88B $1.90B $1.91B $911.09M
Deferred Revenue Non-Current $113.00M $117.00M $145.00M $130.00M $122.73M $137.63M $88.59M $69.13M $51.09M $57.40M
Deferred Tax Liabilities Non-Current $514.00M $28.00M $5.00M $10.00M $140.50M $46.70M $279.94M $217.66M $208.21M $341.61M
Other Non-Current Liabilities $376.00M $795.00M $786.00M $752.00M $789.16M $796.31M $298.28M $281.79M $344.80M $204.69M
Total Non-Current Liabilities $5.01B $4.99B $5.51B $5.51B $2.04B $5.11B $2.55B $2.47B $2.51B $1.51B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $13.26B $13.11B $12.44B $11.02B $10.23B $9.41B $6.08B $5.28B $4.72B $4.03B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $- $- $- $- $61.00K $61.00K $61.00K $61.00K $61.00K $61.00K
Retained Earnings $33.35B $28.32B $23.91B $19.61B $14.83B $11.82B $9.57B $8.11B $7.25B $6.91B
Accumulated Other Comprehensive Income Loss $-285.00M $-293.00M $-137.00M $-158.00M $-188.03M $-148.13M $-111.82M $-173.60M $-169.08M $-8.09M
Other Total Stockholders Equity $-16.54B $-13.97B $-8.97B $-6.19B $-4.11B $-2.31B $-1.00B $-516.14M $-82.83M $-140.54M
Total Stockholders Equity $16.52B $14.05B $14.80B $13.26B $10.53B $9.36B $8.46B $7.42B $7.00B $6.76B
Total Equity $16.52B $14.05B $14.80B $13.26B $10.53B $9.36B $8.46B $7.42B $7.00B $6.76B
Total Liabilities and Stockholders Equity $29.78B $27.16B $27.24B $24.28B $20.76B $18.77B $14.54B $12.71B $11.73B $10.79B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $29.78B $27.16B $27.24B $24.28B $20.76B $18.77B $14.54B $12.71B $11.73B $10.79B
Total Investments $701.00M $1.86B $1.95B $1.51B $1.53B $1.59B $3.51B $3.83B $3.19B $2.70B
Total Debt $4.08B $4.63B $4.67B $4.71B $4.14B $4.12B $1.88B $1.90B $1.91B $1.51B
Net Debt $-3.06B $397.00M $829.00M $230.00M $1.49B $2.48B $-424.65M $890.75M $1.03B $396.92M

Cash Flow Statement

Breakdown December 01, 2023 December 02, 2022 December 03, 2021 November 27, 2020 November 29, 2019 November 30, 2018 December 01, 2017 December 02, 2016 November 27, 2015 November 28, 2014
Net Income $5.43B $4.76B $4.82B $5.26B $2.95B $2.59B $1.69B $1.17B $629.55M $253.55M
Depreciation and Amortization $872.00M $856.00M $788.00M $757.00M $624.75M $346.49M $326.00M $331.54M $339.47M $313.59M
Deferred Income Tax $-426.00M $328.00M $183.00M $-1.50B $2.71M $-468.94M $51.60M $24.22M $-69.66M $-26.09M
Stock Based Compensation $1.72B $1.44B $1.07B $909.00M $787.71M $603.47M $451.45M $349.91M $335.84M $333.69M
Change in Working Capital $-355.00M $336.00M $285.00M $186.00M $105.03M $487.77M $446.94M $346.36M $195.26M $386.90M
Accounts Receivables $-159.00M $-198.00M $-430.00M $106.00M $-187.83M $-1.98M $-187.17M $-160.42M $-79.50M $7.93M
Inventory $208.00M $- $450.00M $-202.00M $164.70M $445.80M $232.36M $166.70M $56.63M $-14.14M
Accounts Payables $-49.00M $66.00M $-20.00M $96.00M $23.13M $54.92M $-45.19M $-6.28M $22.87M $6.21M
Other Working Capital $-355.00M $468.00M $285.00M $186.00M $105.03M $-10.96M $446.94M $346.36M $195.26M $386.90M
Other Non Cash Items $65.00M $122.00M $76.00M $116.00M $-50.33M $469.73M $-57.10M $-21.08M $39.03M $26.02M
Net Cash Provided by Operating Activities $7.30B $7.84B $7.22B $5.73B $4.42B $4.03B $2.91B $2.20B $1.47B $1.29B
Investments in Property Plant and Equipment $-360.00M $-442.00M $-330.00M $-419.00M $-333.98M $-266.58M $-178.12M $-203.81M $-184.94M $-148.33M
Acquisitions Net $-1.14B $-126.00M $-2.68B $- $-100.70M $-6.31B $-459.63M $-48.43M $-826.00M $-29.80M
Purchases of Investments $-53.00M $-955.00M $-1.57B $-221.00M $-243.19M $-13.59M $-57.86M $-711.23M $-691.14M $-312.57M
Sales Maturities of Investments $1.19B $953.00M $1.07B $1.09B $788.23M $1.91B $2.16B $1.64B $1.55B $1.72B
Other Investing Activities $1.14B $-2.00M $-507.00M $-865.00M $-565.43M $1.90B $-1.90B $-1.63B $-1.34B $-1.72B
Net Cash Used for Investing Activities $776.00M $-570.00M $-3.52B $-414.00M $-455.08M $-4.69B $-442.88M $-960.03M $-1.49B $-490.71M
Debt Repayment $-500.00M $- $- $-3.15B $- $-1.71M $-1.96M $-108.00K $-602.19M $-14.68M
Common Stock Issued $314.00M $278.00M $291.00M $270.00M $232.93M $190.99M $158.35M $145.70M $164.27M $227.84M
Common Stock Repurchased $-4.40B $-7.07B $-3.95B $-3.05B $-2.75B $-2.05B $-1.10B $-1.07B $-625.00M $-600.00M
Dividends Paid $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $-596.00M $243.00M $-642.00M $5.42B $-428.98M $4.10B $-240.13M $-86.73M $1.76B $-721.00K
Net Cash Used Provided by Financing Activities $-5.18B $-6.83B $-4.30B $-3.49B $-2.95B $-5.57M $-1.18B $-1.09B $-200.69M $-507.46M
Effect of Forex Changes on Cash $9.00M $-51.00M $-37.00M $3.00M $-12.74M $-1.74M $8.52M $-14.23M $-21.30M $-6.65M
Net Change in Cash $2.90B $392.00M $-634.00M $1.83B $1.01B $-663.30M $1.29B $134.75M $-240.84M $282.84M
Cash at End of Period $7.14B $4.24B $3.84B $4.48B $2.65B $1.64B $2.31B $1.01B $876.56M $1.12B
Cash at Beginning of Period $4.24B $3.84B $4.48B $2.65B $1.64B $2.31B $1.01B $876.56M $1.12B $834.56M
Operating Cash Flow $7.30B $7.84B $7.22B $5.73B $4.42B $4.03B $2.91B $2.20B $1.47B $1.29B
Capital Expenditure $-360.00M $-442.00M $-330.00M $-419.00M $-333.98M $-266.58M $-178.12M $-203.81M $-184.94M $-148.33M
Free Cash Flow $6.94B $7.40B $6.89B $5.31B $4.09B $3.76B $2.73B $2.00B $1.28B $1.14B