Automatic Data Processing (ADP) Financial Statements

Price: $290.55
Market Cap: $118.22B
Avg Volume: 1.81M
Country: US
Industry: Staffing & Employment Services
Sector: Industrials
Beta: 0.777
52W Range: $231.27-322.84
Website: Automatic Data Processing

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Automatic Data Processing.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$20.00B$20.00B$15.00B$15.00B$10.00B$10.00B$5.00B$5.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Revenue $19.20B $18.01B $16.50B $15.01B $14.59B $13.61B $12.86B $11.98B $11.29B $10.56B
Cost of Revenue $10.48B $9.95B $9.46B $8.64B $8.45B $8.09B $7.84B $7.27B $6.84B $6.43B
Gross Profit $8.73B $8.06B $7.04B $6.37B $6.14B $5.53B $5.02B $4.71B $4.45B $4.13B
Gross Profit Ratio 45.40% 44.70% 42.65% 42.40% 42.12% 40.60% 39.01% 39.33% 39.42% 39.14%
Research and Development Expenses $955.70M $844.80M $798.60M $716.60M $674.10M $636.30M $635.40M $627.50M $603.70M $-
General and Administrative Expenses $- $- $- $- $- $- $2.97B $2.78B $2.64B $2.50B
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $3.78B $3.55B $3.23B $3.04B $3.00B $3.06B $2.97B $2.78B $2.64B $2.50B
Other Expenses $- $50.80M $61.70M $58.60M $74.50M $6.70M $- $- $- $-
Operating Expenses $4.20B $3.55B $3.23B $3.04B $3.00B $3.06B $2.97B $2.78B $2.64B $2.50B
Cost and Expenses $14.21B $13.50B $12.70B $11.68B $11.45B $11.15B $10.81B $10.05B $9.48B $8.92B
Interest Income $1.27B $149.50M $41.00M $36.50M $84.50M $659.50M $550.00M $474.10M $439.70M $434.60M
Interest Expense $361.40M $253.30M $81.90M $59.70M $107.10M $129.90M $102.70M $80.00M $56.20M $6.50M
Depreciation and Amortization $561.90M $549.30M $515.10M $510.70M $480.00M $409.00M $377.60M $316.10M $288.60M $277.90M
EBITDA $5.80B $5.24B $4.41B $3.93B $3.77B $3.54B $2.76B $2.93B $2.58B $2.36B
EBITDA Ratio 30.20% 21.97% 19.93% 18.75% 18.24% 15.08% 12.97% 13.46% 13.50% 12.86%
Operating Income $4.98B $4.51B $3.80B $3.32B $3.14B $2.46B $2.05B $1.93B $1.81B $1.64B
Operating Income Ratio 25.92% 25.02% 23.05% 22.16% 21.53% 18.09% 15.90% 16.10% 16.06% 15.49%
Total Other Income Expenses Net $-104.90M $-69.80M $900.00K $36.60M $40.90M $-18.80M $237.40M $177.40M $44.20M $56.70M
Income Before Tax $4.87B $4.44B $3.80B $3.36B $3.18B $3.01B $2.17B $2.53B $2.23B $2.07B
Income Before Tax Ratio 25.37% 24.64% 23.06% 22.40% 21.81% 22.08% 16.88% 21.12% 19.79% 19.61%
Income Tax Expense $1.12B $1.03B $855.20M $762.70M $716.10M $712.80M $550.30M $797.70M $741.30M $694.20M
Net Income $3.75B $3.41B $2.95B $2.60B $2.47B $2.29B $1.62B $1.73B $1.49B $1.45B
Net Income Ratio 19.54% 18.94% 17.87% 17.32% 16.91% 16.84% 12.60% 14.47% 13.22% 13.75%
EPS $9.14 $8.25 $7.04 $6.10 $5.73 $5.27 $3.68 $3.87 $3.27 $3.07
EPS Diluted $9.10 $8.21 $7.00 $6.07 $5.70 $5.24 $3.66 $3.85 $3.25 $3.05
Weighted Average Shares Outstanding 410.60M 413.70M 418.80M 426.30M 430.80M 435.00M 440.60M 447.80M 457.00M 472.60M
Weighted Average Shares Outstanding Diluted 412.20M 415.70M 421.10M 428.10M 432.70M 437.60M 443.30M 450.30M 459.10M 475.80M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$80.00B$80.00B$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$6.00B$6.00B$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Cash and Cash Equivalents $2.91B $2.08B $1.44B $2.58B $1.91B $1.95B $2.17B $2.78B $3.19B $1.64B
Short Term Investments $- $14.70M $32.70M $- $- $10.50M $3.30M $3.20M $23.50M $26.60M
Cash and Short Term Investments $2.91B $2.10B $1.47B $2.58B $1.91B $1.96B $2.17B $2.78B $3.21B $1.67B
Net Receivables $3.43B $3.01B $3.17B $2.73B $2.44B $2.44B $1.98B $1.70B $1.74B $1.55B
Inventory $- $- $- $- $- $- $- $- $- $-
Other Current Assets $39.20B $37.06B $50.17B $35.44B $27.21B $29.94B $27.67B $28.17B $34.54B $25.60B
Total Current Assets $45.54B $42.17B $54.80B $40.74B $31.56B $34.34B $32.05B $32.66B $39.50B $28.81B
Property Plant Equipment Net $1.06B $1.08B $1.10B $1.15B $1.20B $764.20M $793.70M $779.90M $685.00M $672.00M
Goodwill $2.35B $2.34B $2.30B $2.34B $2.31B $2.32B $2.24B $1.74B $1.68B $1.79B
Intangible Assets $1.34B $1.34B $1.33B $1.21B $1.22B $1.07B $886.40M $620.20M $534.20M $503.20M
Goodwill and Intangible Assets $3.69B $3.68B $3.63B $3.55B $3.53B $3.39B $3.13B $2.36B $2.22B $2.30B
Long Term Investments $- $-73.60M $122.10M $-482.90M $-731.90M $-659.90M $-81.80M $-2.52B $7.80M $28.90M
Tax Assets $- $73.60M $67.00M $482.90M $731.90M $659.90M $107.30M $163.10M $251.10M $172.10M
Other Non-Current Assets $4.07B $4.03B $3.34B $3.34B $2.88B $3.39B $1.09B $3.74B $1.01B $1.13B
Total Non-Current Assets $8.82B $8.80B $8.26B $8.03B $7.60B $7.55B $5.04B $4.52B $4.17B $4.30B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $54.36B $50.97B $63.07B $48.77B $39.17B $41.89B $37.09B $37.18B $43.67B $33.11B
Account Payables $100.60M $96.80M $110.20M $141.10M $102.00M $125.50M $135.40M $149.70M $152.30M $194.50M
Short Term Debt $478.70M $202.10M $232.70M $23.50M $1.11B $262.00M $- $- $- $-
Tax Payables $15.10M $44.20M $38.40M $58.20M $40.10M $54.80M $43.90M $49.00M $28.20M $27.20M
Deferred Revenue $199.80M $188.60M $188.20M $203.90M $212.50M $220.70M $226.50M $232.90M $233.20M $228.60M
Other Current Liabilities $44.29B $42.24B $54.59B $37.67B $28.77B $31.96B $30.01B $29.38B $35.43B $26.66B
Total Current Liabilities $45.08B $42.77B $55.16B $38.09B $30.13B $32.63B $30.41B $29.82B $35.85B $27.11B
Long Term Debt $3.32B $3.34B $3.36B $3.67B $1.35B $2.00B $2.00B $2.00B $2.01B $9.20M
Deferred Revenue Non-Current $360.10M $348.10M $335.00M $362.40M $370.60M $399.30M $377.80M $391.40M $381.10M $362.70M
Deferred Tax Liabilities Non-Current $64.30M $73.60M $67.00M $482.90M $731.90M $659.90M $107.30M $163.10M $251.10M $172.10M
Other Non-Current Liabilities $990.80M $903.70M $906.80M $490.90M $837.00M $798.70M $728.00M $830.20M $701.10M $644.30M
Total Non-Current Liabilities $4.74B $4.69B $4.68B $5.01B $3.29B $3.86B $3.22B $3.39B $3.34B $1.19B
Other Liabilities $1 $- $- $- $- $- $- $- $- $-
Total Liabilities $49.82B $47.46B $59.84B $43.10B $33.41B $36.49B $33.63B $33.20B $39.19B $28.30B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $63.90M $63.90M $63.90M $63.90M $63.90M $63.90M $63.90M $63.90M $63.90M $63.90M
Retained Earnings $23.62B $22.12B $20.70B $19.45B $18.44B $17.50B $15.27B $14.73B $14.00B $13.46B
Accumulated Other Comprehensive Income Loss $-1.81B $-2.31B $-1.99B $10.60M $-14.80M $-257.30M $-680.80M $-379.20M $-215.10M $-260.60M
Other Total Stockholders Equity $-17.33B $-16.37B $-15.54B $-13.86B $-12.73B $-11.91B $-11.19B $-10.44B $-9.37B $-8.46B
Total Stockholders Equity $4.55B $3.51B $3.23B $5.67B $5.75B $5.40B $3.46B $3.98B $4.48B $4.81B
Total Equity $4.55B $3.51B $3.23B $5.67B $5.75B $5.40B $3.46B $3.98B $4.48B $4.81B
Total Liabilities and Stockholders Equity $54.36B $50.97B $63.07B $48.77B $39.17B $41.89B $37.09B $37.18B $43.67B $33.11B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $54.36B $50.97B $63.07B $48.77B $39.17B $41.89B $37.09B $37.18B $43.67B $33.11B
Total Investments $7.30M $-58.90M $154.80M $-482.90M $-731.90M $-649.40M $-78.50M $-2.52B $31.30M $55.50M
Total Debt $3.71B $3.34B $3.49B $3.33B $2.35B $2.00B $2.00B $2.00B $2.01B $9.20M
Net Debt $791.90M $1.26B $2.06B $753.00M $440.50M $53.00M $-167.60M $-778.00M $-1.18B $-1.63B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$8.00B$8.00B$4.00B$4.00B$0.00$0.00-$4.00B-$4.00B-$8.00B-$8.00B-$12.00B-$12.00B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$14.00B$14.00B$7.00B$7.00B$0.00$0.00-$7.00B-$7.00B-$14.00B-$14.00B-$21.00B-$21.00B201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Net Income $3.75B $3.41B $2.95B $2.60B $2.47B $2.29B $1.62B $1.73B $1.49B $1.37B
Depreciation and Amortization $561.90M $549.30M $515.10M $510.70M $480.00M $409.00M $377.60M $316.10M $288.60M $277.90M
Deferred Income Tax $-37.40M $-80.10M $36.60M $-251.10M $26.00M $9.30M $500.00K $10.00M $700.00K $-15.30M
Stock Based Compensation $243.50M $220.40M $201.70M $175.30M $130.80M $167.30M $175.40M $138.90M $137.60M $143.20M
Change in Working Capital $-1.42B $-938.70M $-1.64B $-937.40M $-1.12B $-1.21B $-92.50M $-98.30M $-128.90M $-149.00M
Accounts Receivables $- $129.20M $-486.50M $-339.80M $-113.80M $-473.90M $-291.80M $23.40M $-224.60M $-175.10M
Inventory $- $-938.70M $- $- $-77.50M $266.00M $107.70M $159.00M $220.50M $122.10M
Accounts Payables $1.80M $-11.80M $-16.40M $36.90M $-18.30M $-10.70M $-1.90M $-11.60M $-15.90M $13.10M
Other Working Capital $-1.42B $-117.40M $-1.14B $-634.50M $-910.40M $-987.20M $93.50M $-269.10M $-108.90M $-109.10M
Other Non Cash Items $1.05B $1.04B $1.04B $997.30M $1.04B $1.02B $433.40M $25.80M $69.40M $274.70M
Net Cash Provided by Operating Activities $4.16B $4.21B $3.10B $3.09B $3.03B $2.69B $2.52B $2.13B $1.86B $1.91B
Investments in Property Plant and Equipment $-563.40M $-571.60M $-553.40M $-505.90M $-616.40M $-566.50M $-470.80M $-470.60M $-386.00M $-335.50M
Acquisitions Net $- $-32.40M $-11.70M $505.90M $616.40M $-125.50M $-612.40M $146.60M $162.20M $90.50M
Purchases of Investments $-6.84B $-6.62B $-10.73B $-9.27B $-3.91B $-4.42B $-4.88B $-789.20M $-660.90M $-5.05B
Sales Maturities of Investments $6.04B $4.71B $4.25B $6.24B $7.65B $2.91B $3.46B $3.59B $5.22B $3.84B
Other Investing Activities $-29.80M $-2.28B $34.20M $-487.10M $-587.00M $7.90M $400.00K $3.25B $-13.42B $-2.31B
Net Cash Used for Investing Activities $-1.39B $-2.52B $-7.01B $-3.52B $3.16B $-2.20B $-2.50B $5.73B $-9.09B $-3.76B
Debt Repayment $921.80M $-1.00M $127.40M $979.70M $-2.20M $-2.10M $-7.30M $-2.00M $2.00B $-2.18B
Common Stock Issued $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-1.23B $-1.12B $-1.97B $-1.37B $-1.01B $-937.70M $-989.30M $-1.26B $-1.16B $-1.56B
Dividends Paid $-2.18B $-1.90B $-1.66B $-1.58B $-1.47B $-1.29B $-1.06B $-995.20M $-943.60M $-927.60M
Other Financing Activities $1.06B $-12.65B $17.15B $8.41B $-3.41B $2.03B $404.40M $-6.02B $8.89B $6.28B
Net Cash Used Provided by Financing Activities $-1.43B $-15.68B $13.65B $6.44B $-5.89B $-207.70M $-1.66B $-8.28B $8.79B $1.62B
Effect of Forex Changes on Cash $-22.40M $-21.10M $-98.70M $73.80M $-34.50M $-28.80M $5.80M $14.70M $-11.00M $-106.30M
Net Change in Cash $1.31B $-14.01B $9.64B $6.09B $257.40M $254.10M $-1.64B $-410.70M $1.55B $-344.30M
Cash at End of Period $10.09B $8.77B $22.78B $13.14B $7.05B $6.80B $6.54B $2.78B $3.19B $1.64B
Cash at Beginning of Period $8.77B $22.78B $13.14B $7.05B $6.80B $6.54B $8.18B $3.19B $1.64B $1.98B
Operating Cash Flow $4.16B $4.21B $3.10B $3.09B $3.03B $2.69B $2.52B $2.13B $1.86B $1.91B
Capital Expenditure $-563.40M $-571.60M $-553.40M $-505.90M $-616.40M $-566.50M $-470.80M $-470.60M $-386.00M $-335.50M
Free Cash Flow $3.59B $3.64B $2.55B $2.59B $2.41B $2.12B $2.04B $1.66B $1.47B $1.57B