Adriatic Metals PLC Key Executives
This section highlights Adriatic Metals PLC's key executives, including their titles and compensation details.
Find Contacts at Adriatic Metals PLC
(Showing 0 of )
Adriatic Metals PLC Earnings
This section highlights Adriatic Metals PLC's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q2 | 2024 | 2024-09-23 | N/A | N/A |
Financial Statements
Access annual & quarterly financial statements for Adriatic Metals PLC, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2022 | December 31, 2021 | June 30, 2020 | June 30, 2019 | June 30, 2018 |
---|---|---|---|---|---|
Revenue | $- | $- | $- | $62.26K | $- |
Cost of Revenue | $1.29M | $236.48K | $110.38K | $62.26K | $13.01K |
Gross Profit | $-1.29M | $-236.48K | $-110.38K | $- | $-13.01K |
Gross Profit Ratio | - | - | - | 0.00% | - |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $4.12M | $3.58M | $2.90M | $552.25K | $742.84K |
Selling and Marketing Expenses | $777.61K | $337.92K | $198.18K | $89 | $- |
Selling General and Administrative Expenses | $4.90M | $3.92M | $3.10M | $552.25K | $742.84K |
Other Expenses | $- | $14.59K | $- | $380.58K | $1.30M |
Operating Expenses | $12.00M | $12.39M | $7.76M | $1.51M | $2.04M |
Cost and Expenses | $13.29M | $12.62M | $7.87M | $1.51M | $2.05M |
Interest Income | $334.50K | $- | $61.99K | $26.20K | $- |
Interest Expense | $2.48M | $1.72M | $14.25K | $177.44K | $241.57K |
Depreciation and Amortization | $20.22M | $-610.16K | $110.38K | $62.16K | $1.16M |
EBITDA | $-16.25M | $-13.47M | $-7.51M | $-1.45M | $-1.68M |
EBITDA Ratio | - | - | - | -2323.04% | - |
Operating Income | $-36.47M | $-12.86M | $-8.31M | $-1.51M | $-2.84M |
Operating Income Ratio | - | - | - | -2426.70% | - |
Total Other Income Expenses Net | $-10.67M | $-1.16M | $633.34K | $-140 | $909.55K |
Income Before Tax | $-47.14M | $-14.02M | $-7.68M | $-1.69M | $-1.93M |
Income Before Tax Ratio | - | - | - | -2707.88% | - |
Income Tax Expense | $18.93M | $-1.11M | $691.51K | $177.30K | $-909.55K |
Net Income | $-47.14M | $-13.76M | $-7.68M | $-1.69M | $-1.02M |
Net Income Ratio | - | - | - | -2707.88% | - |
EPS | $-0.17 | $-0.06 | $-0.04 | $-10.37 | $-0.01 |
EPS Diluted | $-0.17 | $-0.06 | $-0.04 | $-10.37 | $-0.01 |
Weighted Average Shares Outstanding | 282.17M | 245.65M | 185.65M | 162.52K | 84.96M |
Weighted Average Shares Outstanding Diluted | 282.17M | 245.65M | 185.65M | 162.52K | 84.96M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | June 30, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2022 | December 31, 2021 | June 30, 2021 | June 30, 2020 | December 31, 2019 | June 30, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | December 31, 2017 | September 30, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cost of Revenue | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Gross Profit | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Gross Profit Ratio | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% | 0.00% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $- | $6.82K | $6.86K | $4.30K | $3.25K | $3.20K | $218 | $3.48K | $978 | $212 | $217 | $550 | $514 | $158 | $156 |
Selling and Marketing Expenses | $- | $- | $377 | $578 | $200 | $220 | $99 | $160 | $147 | $161 | $54 | $55 | $66 | $62 | $- | $- |
Selling General and Administrative Expenses | $- | $- | $7.20K | $8.35K | $4.95K | $5.04K | $4.64K | $3.22K | $3.63K | $1.45K | $266 | $273 | $616 | $576 | $158 | $156 |
Other Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Operating Expenses | $- | $- | $7.20K | $37.13K | $7.87K | $6.44K | $2.65K | $2.42K | $3.97K | $1.60K | $319 | $327 | $575 | $537 | $158 | $156 |
Cost and Expenses | $- | $- | $- | $37.13K | $7.87K | $6.44K | $2.65K | $2.42K | $3.97K | $1.60K | $-319 | $-327 | $-575 | $-537 | $-158 | $-156 |
Interest Income | $- | $- | $1.21K | $1.20K | $947 | $721 | $629 | $15 | $24 | $28 | $4 | $4 | $- | $- | $2 | $2 |
Interest Expense | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $2 | $2 | $- | $- |
Depreciation and Amortization | $- | $- | $121 | $9.65K | $35 | $24 | $14 | $4 | $26 | $32 | $3 | $3 | $2 | $2 | $1 | $1 |
EBITDA | $- | $- | $-7.50K | $-8.20K | $-4.86K | $-4.97K | $-4.54K | $-3.14K | $-3.63K | $-1.37K | $-264 | $-271 | $-617 | $-577 | $-157 | $-155 |
EBITDA Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Operating Income | $- | $- | $-7.81K | $-31.53K | $-4.94K | $-5.04K | $-4.58K | $-3.15K | $-3.70K | $-1.45K | $-267 | $-274 | $-620 | $-579 | $-158 | $-156 |
Operating Income Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Total Other Income Expenses Net | $- | $- | $-1.47K | $-6.80K | $-3.87K | $-2.12K | $1.30K | $750 | $-248 | $-124 | $-48 | $-50 | $43 | $40 | $2 | $2 |
Income Before Tax | $- | $- | $-9.28K | $-38.33K | $-8.82K | $-7.16K | $-3.28K | $-2.40K | $-3.94K | $-1.57K | $-316 | $-324 | $-577 | $-539 | $-156 | $-154 |
Income Before Tax Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
Income Tax Expense | $- | $- | $-9.28K | $0 | $- | $- | $-194 | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Net Income | $- | $- | $-9.28K | $-38.33K | $-8.82K | $-7.16K | $-3.09K | $-2.40K | $-3.94K | $-1.57K | $-316 | $-324 | $-577 | $-539 | $-156 | $-154 |
Net Income Ratio | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - | - |
EPS | $-0.08 | $-0.07 | $-0.03 | $-0.14 | $-0.03 | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
EPS Diluted | $-0.08 | $-0.07 | $-0.03 | $-0.14 | $-0.03 | $-0.03 | $-0.01 | $-0.02 | $-0.02 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 |
Weighted Average Shares Outstanding | 305.55M | 288.63M | 270.35K | 269.61K | 266.33K | 231.37K | 209.28K | 160.01K | 177.81K | - | - | - | 130.79K | 130.79K | 79.20K | 79.20K |
Weighted Average Shares Outstanding Diluted | 305.55M | 288.63M | 270.35K | 269.61K | 266.33K | 231.37K | 209.28K | 160.01K | 177.81K | - | - | - | 130.81K | 130.81K | 79.20K | 79.20K |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | June 30, 2020 | June 30, 2019 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $44.86M | $60.59M | $112.51M | $12.24M | $3.74M |
Short Term Investments | $- | $- | $- | $1.53M | $- |
Cash and Short Term Investments | $44.86M | $60.59M | $112.51M | $13.77M | $3.74M |
Net Receivables | $- | $- | $- | $- | $360.19K |
Inventory | $1.55M | $- | $- | $- | $52.89K |
Other Current Assets | $13.21M | $18.83M | $- | $- | $-160.82K |
Total Current Assets | $59.62M | $79.42M | $114.73M | $14.32M | $4.00M |
Property Plant Equipment Net | $229.55M | $95.31M | $62.51M | $12.56M | $2.96M |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $307.92K |
Goodwill and Intangible Assets | $- | $- | $- | $- | $307.92K |
Long Term Investments | $- | $- | $- | $- | $- |
Tax Assets | $- | $- | $- | $- | $- |
Other Non-Current Assets | $1.68M | $- | $- | $- | $- |
Total Non-Current Assets | $231.23M | $95.31M | $62.51M | $12.56M | $3.27M |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $290.85M | $174.73M | $177.24M | $26.89M | $7.27M |
Account Payables | $13.72M | $2.59M | $526.52K | $574.35K | $73.84K |
Short Term Debt | $48.87M | $2.38M | $141.67K | $12.96K | $- |
Tax Payables | $- | $- | $- | $- | $1.78K |
Deferred Revenue | $- | $- | $3.79M | $- | $- |
Other Current Liabilities | $13.86M | $2.76M | $4.43M | $-308.73K | $-27.47K |
Total Current Liabilities | $76.45M | $7.72M | $5.62M | $852.92K | $121.99K |
Long Term Debt | $100.07M | $48.31M | $16.70M | $313.99K | $- |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $3.67M | $10.80M | $2.50M | $- | $- |
Total Non-Current Liabilities | $103.74M | $59.11M | $19.20M | $313.99K | $- |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $180.19M | $66.83M | $24.82M | $1.17M | $121.99K |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $5.71M | $5.38M | $5.28M | $2.96M | $1.40M |
Retained Earnings | $-100.34M | $-73.75M | $-28.74M | $-12.49M | $-3.23M |
Accumulated Other Comprehensive Income Loss | $- | $- | $- | $- | $12.82M |
Other Total Stockholders Equity | $205.29M | $176.27M | $175.87M | $35.25M | $-3.84M |
Total Stockholders Equity | $110.66M | $107.90M | $152.42M | $25.72M | $7.15M |
Total Equity | $110.66M | $107.90M | $152.42M | $25.72M | $7.15M |
Total Liabilities and Stockholders Equity | $290.85M | $174.73M | $177.24M | $26.89M | $7.27M |
Minority Interest | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $290.85M | $174.73M | $177.24M | $26.89M | $7.27M |
Total Investments | $- | $- | $- | $1.53M | $- |
Total Debt | $148.94M | $50.68M | $16.84M | $326.95K | $- |
Net Debt | $104.08M | $-9.90M | $-95.67M | $-11.91M | $-3.74M |
Balance Sheet Charts
Breakdown | June 30, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2022 | December 31, 2021 | June 30, 2021 | June 30, 2020 | December 31, 2019 | June 30, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | December 31, 2017 | September 30, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $58.78M | $44.86M | $85.60K | $60.59K | $83.44K | $112.51K | $28.78K | $9.88K | $18.40K | $3.76K | $5.65M | $10.69K | $3.40M | $6.03K | $1.06K | $1.04K |
Short Term Investments | $- | $- | $85.52M | $- | $- | $- | $- | $1.23K | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $58.78M | $44.86M | $85.60M | $60.59K | $83.44K | $112.51K | $28.78K | $11.12K | $18.40K | $3.76K | $5.65M | $10.69K | $3.40M | $6.03K | $1.06K | $1.04K |
Net Receivables | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $360.19K | $- | $- | $- | $- | $- | $- |
Inventory | $4.70M | $1.55M | $- | $- | $- | $- | $- | $- | $- | $-360.19K | $- | $- | $- | $- | $- | $- |
Other Current Assets | $9.55M | $13.21M | $25.29M | $18.83K | $7.09K | $2.22K | $932 | $1.68K | $795 | $253 | $186.21K | $- | $82.72K | $- | $- | $- |
Total Current Assets | $73.03M | $59.62M | $110.89M | $79.42K | $90.53K | $114.73K | $29.71K | $11.57K | $19.20K | $4.01K | $5.89M | $11.13K | $3.51M | $6.22K | $1.11K | $1.09K |
Property Plant Equipment Net | $275.40M | $229.55M | $145.96M | $95.31K | $77.98K | $62.51K | $56.97K | $10.15K | $1.48K | $3.28K | $469.25K | $887 | $1.14M | $813 | $803 | $785 |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $7.93K | $308.40K | $1.98M | $3.74K | $76.86K | $1.34K | $817 | $798 |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $7.93K | $308.40K | $1.98M | $3.74K | $76.86K | $1.34K | $817 | $798 |
Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $1.62M | $1.68M | $10.89M | $- | $- | $- | $- | $- | $-9.41K | $-308.40K | $- | $-4.63K | $- | $-2.16K | $-1.62K | $-1.58K |
Total Non-Current Assets | $277.02M | $231.23M | $156.85M | $95.31K | $77.98K | $62.51K | $56.97K | $10.15K | $9.41K | $3.28K | $2.45M | $4.63K | $1.22M | $2.16K | $1.62K | $1.58K |
Other Assets | $- | $- | $- | $- | $1 | $- | $- | $1 | $-1 | $-0 | $- | $- | $- | $-0 | $0 | $- |
Total Assets | $350.05M | $290.85M | $267.75M | $174.73K | $168.51K | $177.24K | $86.67K | $21.71K | $28.61K | $7.30K | $8.33M | $15.76K | $4.72M | $8.38K | $2.73K | $2.67K |
Account Payables | $3.17M | $13.72M | $1.66M | $2.59K | $1.65K | $527 | $1.28K | $464 | $648 | $74 | $117.16K | $222 | $33.87K | $60 | $550 | $538 |
Short Term Debt | $60.38M | $48.87M | $15.48M | $2.38M | $703.58K | $104.72K | $43.65K | $- | $27.09K | $- | $- | $- | $- | $- | $- | $- |
Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1.78K | $- | $- | $2.51K | $- | $- | $- |
Deferred Revenue | $- | $- | $- | $-2.38M | $-703.58K | $-104.72K | $-43.65K | $- | $-27.09K | $- | $- | $- | $- | $- | $- | $- |
Other Current Liabilities | $8.87M | $13.86M | $6.12M | $-2.38M | $-703.32K | $-100.16K | $-42.63K | $-239 | $-27.71K | $-1.80K | $-117.16K | $-222 | $11.62K | $25 | $-550 | $-538 |
Total Current Liabilities | $72.41M | $76.45M | $23.25M | $7.72K | $3.56K | $5.62K | $3.57K | $689 | $676 | $122 | $117.16K | $222 | $81.87K | $145 | $550 | $538 |
Long Term Debt | $115.55M | $100.07M | $132.66M | $42.50K | $16.07K | $16.07K | $15.77K | $- | $316.79K | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $4.31M | $3.67M | $11.76M | $- | $- | $- | $- | $- | $- | $- | $117.16K | $- | $33.87K | $- | $- | $- |
Total Non-Current Liabilities | $119.86M | $103.74M | $144.42M | $42.50K | $16.07K | $16.07K | $15.77K | $- | $316.79K | $- | $117.16K | $- | $33.87K | $- | $- | $- |
Other Liabilities | $- | $- | $- | $16.61K | $4.26K | $3.13K | $1.23K | $254 | $-316.79K | $- | $-117.16K | $- | $-33.87K | $- | $- | $- |
Total Liabilities | $192.27M | $180.19M | $167.68M | $66.83K | $23.90K | $24.82K | $20.57K | $942 | $676 | $122 | $117.16K | $222 | $81.87K | $145 | $550 | $538 |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $6.25M | $5.71M | $5.45M | $5.38K | $5.29K | $5.28K | $3.93K | $2.39K | $3.15K | $1.41K | $1.45M | $2.75K | $1.27M | $2.25K | $1.38K | $1.35K |
Retained Earnings | $-121.22M | $-100.34M | $-80.39M | $-73.75K | $-37.31K | $-28.74K | $-23.43K | $-10.81K | $-11.21K | $-3.25K | $-2.23M | $-4.23K | $-1.63M | $-2.88K | $-919 | $-899 |
Accumulated Other Comprehensive Income Loss | $29.26M | $- | $- | $- | $- | $- | $- | $- | $- | $12.82M | $- | $- | $- | $- | $- | $- |
Other Total Stockholders Equity | $243.48M | $205.29M | $175.01M | $176.27K | $176.64K | $175.87K | $85.60K | $29.20K | $35.68K | $-12.81M | $9.00M | $1.48K | $5.00M | $634 | $-458 | $-448 |
Total Stockholders Equity | $157.77M | $110.66M | $100.07M | $107.90K | $144.62K | $152.42K | $66.11K | $20.77K | $27.62K | $7.17K | $8.22M | $-1.48K | $4.64M | $-634 | $458 | $448 |
Total Equity | $157.77M | $110.66M | $100.07M | $107.90K | $144.62K | $152.42K | $66.11K | $20.77K | $27.62K | $7.17K | $8.22M | $-1.48K | $4.64M | $-634 | $458 | $448 |
Total Liabilities and Stockholders Equity | $350.05M | $290.85M | $267.75M | $174.73M | $168.51M | $131.89M | $86.86M | $- | $28.61K | $7.28M | $8.33M | $- | $4.72M | $- | $- | $- |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $350.05M | $290.85M | $267.75M | $174.73M | $168.51M | $131.89M | $86.86M | $- | $28.61K | $7.28M | $8.33M | $- | $4.72M | $- | $- | $- |
Total Investments | $- | $- | $85.52M | $- | $- | $- | $- | $1.23K | $- | $- | $- | $- | $- | $- | $- | $- |
Total Debt | $175.93M | $148.94M | $148.14M | $50.68M | $18.61M | $12.45M | $16.18M | $- | $343.87K | $- | $- | $- | $- | $- | $- | $- |
Net Debt | $117.15M | $104.08M | $62.54M | $50.62M | $18.53M | $12.34M | $16.15M | $-9.88K | $325.47K | $-3.76K | $-5.65M | $-10.69K | $-3.40M | $-6.03K | $-1.06K | $-1.04K |
Annual Cash Flow
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | June 30, 2020 | June 30, 2019 |
---|---|---|---|---|---|
Net Income | $-28.93M | $-47.14M | $-14.19M | $-7.68M | $-1.69M |
Depreciation and Amortization | $866.14K | $1.29M | $220.41K | $110.38K | $61.94K |
Deferred Income Tax | $- | $- | $-745.86K | $-397.56K | $29.39K |
Stock Based Compensation | $1.56M | $1.30M | $1.98M | $4.24M | $302.06K |
Change in Working Capital | $-4.43M | $-532.68K | $505.22K | $507.91K | $-105.40K |
Accounts Receivables | $-4.82M | $- | $- | $- | $-213 |
Inventory | $-1.55M | $- | $- | $- | $- |
Accounts Payables | $- | $- | $- | $- | $- |
Other Working Capital | $1.93M | $-532.68K | $- | $- | $-105.19K |
Other Non Cash Items | $8.05M | $33.86M | $1.07M | $-633.34K | $558 |
Net Cash Provided by Operating Activities | $-22.89M | $-11.23M | $-10.42M | $-3.46M | $-1.40M |
Investments in Property Plant and Equipment | $-100.99M | $-58.66M | $-13.76M | $-6.37M | $-2.18M |
Acquisitions Net | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $1.51M | $- | $2.48K | $-1.03M | $- |
Net Cash Used for Investing Activities | $-99.49M | $-58.66M | $-13.76M | $-7.41M | $-2.18M |
Debt Repayment | $81.06M | $26.18M | $- | $- | $- |
Common Stock Issued | $30.66M | $661.18K | $104.87M | $16.37M | $4.08M |
Common Stock Repurchased | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- |
Other Financing Activities | $-4.72M | $-4.43M | $-8.06M | $-14.25K | $- |
Net Cash Used Provided by Financing Activities | $107.00M | $22.41M | $96.81M | $16.35M | $4.08M |
Effect of Forex Changes on Cash | $-356.11K | $-4.43M | $-546.91K | $137.54K | $-272 |
Net Change in Cash | $-15.73M | $-51.92M | $72.09M | $5.63M | $505.85K |
Cash at End of Period | $44.86M | $60.59M | $112.51M | $12.24M | $3.74M |
Cash at Beginning of Period | $60.59M | $112.51M | $40.42M | $6.61M | $3.24M |
Operating Cash Flow | $-22.89M | $-11.23M | $-10.42M | $-3.46M | $-1.40M |
Capital Expenditure | $-100.99M | $-58.66M | $-13.76M | $-6.37M | $-2.18M |
Free Cash Flow | $-123.88M | $-69.90M | $-24.18M | $-9.83M | $-3.58M |
Cash Flow Charts
Breakdown | June 30, 2024 | March 31, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 | September 30, 2018 | June 30, 2018 | March 31, 2018 | December 31, 2017 | September 30, 2017 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-35.71M | $- | $-28.84M | $-13.93M | $-56.30M | $- | $- | $- | $- | $- | $- | $- | $-985 | $-269 | $-263 |
Depreciation and Amortization | $724.07K | $- | $500.34K | $682.36K | $35.62M | $- | $- | $- | $- | $- | $- | $- | $4 | $2 | $2 |
Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-684 | $- | $- |
Stock Based Compensation | $668.20K | $- | $1.71M | $593.45K | $1.45M | $- | $- | $- | $- | $- | $- | $- | $754 | $- | $- |
Change in Working Capital | $-1.83M | $- | $-7.44M | $-1.95M | $6.87M | $- | $- | $- | $- | $- | $- | $- | $-70 | $-14 | $-14 |
Accounts Receivables | $3.87M | $- | $-5.16M | $-1.95M | $6.87M | $- | $- | $- | $- | $- | $- | $- | $-70 | $-14 | $-14 |
Inventory | $-5.70M | $- | $-2.28M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $0 | $0 |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non Cash Items | $10.13M | $- | $11.03M | $3.82M | $12.24M | $- | $- | $- | $- | $- | $- | $- | $-206 | $149 | $146 |
Net Cash Provided by Operating Activities | $-26.01M | $- | $-23.04M | $-10.78M | $-122.73K | $- | $- | $- | $- | $- | $- | $- | $-502 | $-133 | $-130 |
Investments in Property Plant and Equipment | $-69.53M | $-23.73M | $-77.83M | $-71.99M | $-67.98M | $- | $- | $- | $- | $-294.16K | $- | $- | $196 | $-223 | $-218 |
Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $475.35K | $- | $896.70K | $1.35M | $- | $- | $-71.98K | $-49.51K | $-11.34K | $-10.92K | $-5.05K | $-16.06K | $-469 | $-23 | $-22 |
Net Cash Used for Investing Activities | $-69.05M | $-23.73M | $-76.93M | $-70.64M | $-67.98M | $-3.14M | $-71.98K | $-49.51K | $-11.34K | $-305.09K | $-5.05K | $-16.06K | $-273 | $-246 | $-240 |
Debt Repayment | $42.26M | $32.46M | $- | $120.53M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Issued | $- | $- | $- | $- | $- | $16.75M | $104.94K | $45.33K | $- | $4.49M | $- | $3.94M | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $73.61M | $-772.00K | $40.90M | $-2.30M | $35.63M | $-4.39K | $- | $- | $- | $-281.06K | $- | $-259.95K | $3.26K | $705 | $689 |
Net Cash Used Provided by Financing Activities | $115.86M | $31.69M | $40.90M | $118.79M | $35.63M | $16.74M | $104.94K | $45.33K | $- | $4.21M | $- | $3.68M | $3.26K | $705 | $689 |
Effect of Forex Changes on Cash | $77.69K | $57.00K | $-714.93K | $196.93K | $-1.09M | $-172.60K | $-38.34K | $-52.30K | $-39.00K | $-65.53K | $-63.53K | $176.70K | $-3.49K | $733 | $- |
Net Change in Cash | $88.12M | $1.87M | $-128.52M | $128.52M | $-120.85M | $13.67M | $-1.26M | $-1.07M | $-580.71K | $3.05M | $-648.31K | $3.37M | $-999 | $1.06K | $319 |
Cash at End of Period | $88.12M | $46.73M | $- | $128.52M | $- | $18.22M | $2.49M | $3.88M | $5.04M | $5.77M | $2.70M | $3.39M | $- | $1.06K | $319 |
Cash at Beginning of Period | $- | $44.86M | $128.52M | $- | $120.85M | $4.55M | $3.75M | $4.96M | $5.62M | $2.73M | $3.35M | $23.37K | $999 | $- | $- |
Operating Cash Flow | $-26.01M | $- | $-23.04M | $-10.78M | $-122.73K | $- | $- | $- | $- | $- | $- | $- | $-502 | $-133 | $-130 |
Capital Expenditure | $-69.53M | $-23.73M | $-77.83M | $-71.99M | $-67.98M | $- | $- | $- | $- | $-294.16K | $- | $- | $196 | $-223 | $-218 |
Free Cash Flow | $-95.54M | $-29.88M | $-100.87M | $-82.77M | $-68.10M | $- | $- | $- | $- | $-294.16K | $- | $- | $-307 | $-355 | $-347 |

Adriatic Metals PLC, through its subsidiaries, engages in the exploration and development of precious and base metals. It explores for zinc, lead, barite, gold, silver, and copper deposits. The company's flagship project is the Vares Silver Project located in the Bosnia and Herzegovina. It also operates Raska Project in Serbia. The company was incorporated in 2017 and is based in Cheltenham, the United Kingdom.
$2.67
Stock Price
$921.94M
Market Cap
-
Employees
Cheltenham, None
Location
Revenue (FY 2022)
$-
0.0% YoY
Net Income (FY 2022)
$-47.14M
0.0% YoY
EPS (FY 2022)
$-0.17
0.0% YoY
Free Cash Flow (FY 2022)
$-123.88M
-77.2% YoY
Profitability
Gross Margin
0.0%
Net Margin
0.0%
ROE
-43.7%
ROA
-27.0%
Valuation
P/E Ratio
-10.29
P/S Ratio
0.00
EV/EBITDA
-29.25
Market Cap
$921.94M
Revenue & Net Income
Profit Margins
Cash Flow Summary
Operating Cash Flow
$-22.89M
-103.7% YoY
Free Cash Flow
$-123.88M
-77.2% YoY
Balance Sheet Summary
Total Assets
$290.85M
66.5% YoY
Total Debt
$148.94M
193.8% YoY
Shareholder Equity
$110.66M
-100.0% YoY
Dividend Overview
No Dividend Data
Adriatic Metals PLC doesn't currently pay dividends.
Adriatic Metals PLC Dividends
Explore Adriatic Metals PLC's dividend history, including dividend yield, payout ratio, and historical payments.
Adriatic Metals PLC News
Read the latest news about Adriatic Metals PLC, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for ADTLF.