Almonty Industries Key Executives
This section highlights Almonty Industries's key executives, including their titles and compensation details.
Find Contacts at Almonty Industries
(Showing 0 of )
Almonty Industries Earnings
This section highlights Almonty Industries's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

Almonty Industries Inc. engages in mining, processing, and shipping tungsten concentrate. It owns interests in the Los Santos mine located near Salamanca, Spain; the Panasqueira tin and tungsten mine situated in Covilha and Castelo Branco, Portugal; the Sangdong tungsten mine located in Gangwon Province, Republic of Korea; and the Valtreixal tin and tungsten project located in Zamora province, Western Spain. Almonty Industries Inc. is headquartered in Toronto, Canada.
$2.15
Stock Price
$603.45M
Market Cap
-
Employees
Toronto, ON
Location
Financial Statements
Access annual & quarterly financial statements for Almonty Industries, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2022 | December 31, 2021 | December 31, 2020 | September 30, 2019 | September 30, 2018 |
---|---|---|---|---|---|
Revenue | $24.80M | $20.85M | $25.09M | $48.03M | $65.17M |
Cost of Revenue | $22.25M | $18.06M | $26.47M | $29.09M | $63.46M |
Gross Profit | $2.55M | $2.79M | $-1.37M | $18.94M | $1.71M |
Gross Profit Ratio | 10.27% | 13.40% | -5.46% | 39.43% | 2.63% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $9.96M | $7.89M | $7.58M | $7.23M | $9.32M |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $9.96M | $7.89M | $7.58M | $7.23M | $9.32M |
Other Expenses | $- | $- | $- | $- | $- |
Operating Expenses | $9.96M | $7.89M | $7.58M | $7.23M | $9.32M |
Cost and Expenses | $32.20M | $25.95M | $34.04M | $36.33M | $72.78M |
Interest Income | $- | $- | $- | $- | $- |
Interest Expense | $3.86M | $3.49M | $3.14M | $2.56M | $2.46M |
Depreciation and Amortization | $1.30M | $1.78M | $2.08M | $4.41M | $11.15M |
EBITDA | $-6.85M | $-3.32M | $-7.57M | $16.11M | $3.54M |
EBITDA Ratio | -27.64% | -15.94% | -30.16% | 33.55% | 5.44% |
Operating Income | $-8.15M | $-5.11M | $-9.64M | $11.71M | $-7.61M |
Operating Income Ratio | -32.87% | -24.49% | -38.43% | 24.37% | -11.68% |
Total Other Income Expenses Net | $-5.98M | $-3.14M | $-499.00K | $-2.04M | $-2.36M |
Income Before Tax | $-14.13M | $-8.24M | $-10.14M | $9.66M | $-9.97M |
Income Before Tax Ratio | -57.00% | -39.55% | -40.42% | 20.11% | -15.30% |
Income Tax Expense | $356.00K | $-492.00K | $-1.09M | $598.00K | $715.00K |
Net Income | $-14.49M | $-7.75M | $-9.06M | $9.06M | $-10.69M |
Net Income Ratio | -58.44% | -37.19% | -36.09% | 18.87% | -16.40% |
EPS | $-0.07 | $-0.04 | $-0.05 | $0.05 | $-0.06 |
EPS Diluted | $-0.07 | $-0.04 | $-0.05 | $0.05 | $-0.06 |
Weighted Average Shares Outstanding | 207.00M | 193.83M | 181.14M | 181.42M | 178.15M |
Weighted Average Shares Outstanding Diluted | 213.14M | 198.19M | 183.36M | 195.70M | 178.59M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $4.46M | $5.53M | $7.10M | $6.73M | $4.77M | $7.04M | $6.26M | $6.05M | $5.33M | $5.60M | $3.86M | $6.58M | $5.13M | $6.99M | $6.39M | $6.60M | $6.32M | $12.25M | $13.05M | $16.41M |
Cost of Revenue | $4.14M | $5.77M | $6.23M | $6.16M | $4.53M | $6.17M | $5.39M | $2.27M | $5.67M | $5.41M | $4.72M | $8.48M | $5.51M | $5.43M | $7.04M | $9.36M | $5.86M | $9.70M | $7.36M | $6.17M |
Gross Profit | $320.00K | $-241.00K | $864.00K | $570.00K | $241.00K | $870.00K | $866.00K | $3.78M | $-332.00K | $198.00K | $-860.00K | $-1.90M | $-386.00K | $1.56M | $-644.00K | $-2.76M | $455.00K | $2.55M | $5.69M | $10.24M |
Gross Profit Ratio | 7.20% | -4.40% | 12.20% | 8.50% | 5.10% | 12.40% | 13.80% | 62.50% | -6.20% | 3.50% | -22.30% | -28.84% | -7.53% | 22.29% | -10.08% | -41.78% | 7.20% | 20.83% | 43.58% | 62.41% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $1.06M | $1.64M | $1.79M | $2.15M | $4.73M | $1.58M | $1.50M | $1.87M | $2.43M | $1.53M | $2.06M | $2.30M | $1.38M | $2.07M | $1.83M | $2.96M | $1.83M | $1.95M | $1.62M | $1.83M |
Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $1.06M | $1.64M | $1.79M | $2.15M | $4.73M | $1.58M | $1.50M | $1.87M | $2.43M | $1.53M | $2.06M | $2.30M | $1.38M | $2.07M | $1.83M | $2.96M | $1.83M | $1.95M | $1.62M | $1.83M |
Other Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Operating Expenses | $1.06M | $1.64M | $1.79M | $2.15M | $4.73M | $1.58M | $1.50M | $1.87M | $2.43M | $1.53M | $2.06M | $2.30M | $1.38M | $2.07M | $1.83M | $11.48M | $1.83M | $1.95M | $1.62M | $1.83M |
Cost and Expenses | $5.20M | $7.42M | $8.02M | $8.31M | $9.26M | $7.75M | $6.89M | $4.14M | $8.09M | $6.94M | $6.78M | $10.79M | $6.89M | $7.50M | $8.86M | $20.84M | $7.70M | $11.65M | $8.98M | $8.00M |
Interest Income | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $485.00K | $- | $- | $- | $- |
Interest Expense | $1.11M | $1.03M | $967.00K | $1.33M | $968.00K | $842.00K | $724.00K | $1.00M | $815.00K | $882.00K | $786.00K | $892.00K | $830.00K | $753.00K | $664.00K | $- | $616.00K | $646.00K | $654.00K | $648.00K |
Depreciation and Amortization | $312.00K | $235.00K | $250.00K | $306.00K | $288.00K | $283.00K | $421.00K | $426.00K | $409.00K | $377.00K | $571.00K | $718.00K | $229.00K | $419.00K | $709.00K | $8.93M | $595.00K | $711.00K | $1.63M | $1.47M |
EBITDA | $-430.00K | $-1.65M | $-1.42M | $-2.01M | $-4.20M | $-431.00K | $-213.00K | $2.34M | $-2.35M | $-957.00K | $-2.35M | $-4.18M | $-1.53M | $-93.00K | $-1.76M | $-11.13M | $-781.00K | $1.31M | $5.70M | $9.88M |
EBITDA Ratio | -9.64% | -29.77% | -19.95% | -29.89% | -87.99% | -6.12% | -3.40% | 38.61% | -44.05% | -17.08% | -61.02% | -63.46% | -29.93% | -1.33% | -27.57% | -168.55% | -12.36% | 10.73% | 43.66% | 60.22% |
Operating Income | $-742.00K | $-1.88M | $-1.67M | $-2.32M | $-4.49M | $-714.00K | $-634.00K | $1.91M | $-2.76M | $-1.33M | $-2.92M | $-4.90M | $-1.76M | $1.56M | $-2.47M | $-20.06M | $455.00K | $2.55M | $5.69M | $10.24M |
Operating Income Ratio | -16.64% | -34.01% | -23.47% | -34.44% | -94.03% | -10.15% | -10.13% | 31.57% | -51.72% | -23.81% | -75.82% | -74.37% | -34.40% | 22.29% | -38.66% | -303.79% | 7.20% | 20.83% | 43.58% | 62.41% |
Total Other Income Expenses Net | $29.00K | $1.45M | $-647.00K | $1.06M | $-4.44M | $-1.64M | $-965.00K | $642.00K | $-1.49M | $-447.00K | $635.00K | $1.54M | $510.00K | $1.52M | $-925.00K | $5.33M | $-95.00K | $293.00K | $718.00K | $-396.00K |
Income Before Tax | $-1.82M | $-1.47M | $-2.31M | $-1.26M | $-8.93M | $-2.35M | $-1.60M | $2.55M | $-5.06M | $-2.66M | $-3.08M | $-4.25M | $-2.08M | $253.00K | $-4.06M | $-14.72M | $-2.09M | $251.00K | $4.13M | $7.37M |
Income Before Tax Ratio | -40.93% | -26.53% | -32.59% | -18.70% | -187.13% | -33.39% | -25.55% | 42.18% | -94.86% | -47.53% | -79.73% | -64.57% | -40.64% | 3.62% | -63.53% | -223.04% | -33.03% | 2.05% | 31.66% | 44.88% |
Income Tax Expense | $45.00K | $-73.00K | $103.00K | $286.00K | $30.00K | $6.00K | $34.00K | $-501.00K | $3.00K | $-3.00K | $9.00K | $-1.09M | $7.00K | $-1.52M | $925.00K | $429.00K | $347.00K | $-25.00K | $168.00K | $108.00K |
Net Income | $-1.87M | $-1.40M | $-2.42M | $-1.54M | $-8.96M | $-2.36M | $-1.63M | $3.05M | $-5.06M | $-2.66M | $-3.08M | $-3.16M | $-2.09M | $253.00K | $-4.06M | $-14.30M | $-2.43M | $276.00K | $3.96M | $7.26M |
Net Income Ratio | -41.94% | -25.21% | -34.04% | -22.95% | -187.76% | -33.48% | -26.09% | 50.45% | -94.92% | -47.47% | -79.96% | -47.97% | -40.78% | 3.62% | -63.53% | -216.54% | -38.52% | 2.25% | 30.37% | 44.22% |
EPS | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.01 | $-0.01 | $0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $0.00 | $-0.02 | $-0.08 | $-0.01 | $0.00 | $0.02 | $0.04 |
EPS Diluted | $-0.01 | $-0.01 | $-0.01 | $-0.01 | $-0.04 | $-0.01 | $-0.01 | $0.01 | $-0.02 | $-0.01 | $-0.02 | $-0.02 | $-0.01 | $0.00 | $-0.02 | $-0.08 | $-0.01 | $0.00 | $0.02 | $0.04 |
Weighted Average Shares Outstanding | 228.03M | 223.26M | 218.44M | 216.01M | 212.26M | 212.26M | 208.24M | 207.81M | 205.38M | 183.46M | 187.68M | 183.47M | 183.46M | 183.46M | 183.06M | 178.70M | 181.42M | 181.42M | 181.44M | 181.44M |
Weighted Average Shares Outstanding Diluted | 228.03M | 223.26M | 218.44M | 217.21M | 215.98M | 212.26M | 208.24M | 208.24M | 205.38M | 183.46M | 187.68M | 187.68M | 183.46M | 184.11M | 183.06M | 178.70M | 181.42M | 183.17M | 183.35M | 182.44M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2022 | December 31, 2021 | December 31, 2020 | September 30, 2019 | September 30, 2018 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $8.44M | $1.05M | $2.37M | $2.89M | $8.72M |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $8.44M | $1.05M | $2.37M | $2.89M | $8.72M |
Net Receivables | $2.68M | $1.99M | $933.00K | $2.97M | $4.63M |
Inventory | $5.71M | $6.78M | $6.14M | $13.55M | $9.70M |
Other Current Assets | $3.98M | $1.07M | $393.00K | $1.32M | $1.42M |
Total Current Assets | $20.82M | $10.88M | $9.84M | $20.73M | $24.47M |
Property Plant Equipment Net | $138.71M | $109.51M | $107.47M | $101.71M | $91.25M |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $- | $- | $- |
Tax Assets | $2.52M | $2.65M | $2.25M | $1.02M | $1.23M |
Other Non-Current Assets | $30.80M | $42.80M | $31.51M | $28.70M | $30.35M |
Total Non-Current Assets | $172.03M | $154.97M | $141.22M | $131.43M | $122.83M |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $192.84M | $165.85M | $151.06M | $152.16M | $147.30M |
Account Payables | $13.22M | $12.26M | $12.73M | $8.56M | $- |
Short Term Debt | $30.35M | $18.70M | $49.15M | $37.20M | $25.88M |
Tax Payables | $- | $- | $- | $- | $- |
Deferred Revenue | $624.00K | $1.28M | $- | $910.00K | $1.54M |
Other Current Liabilities | $-2.50M | $-3.52M | $-7.84M | $-1.97M | $25.67M |
Total Current Liabilities | $54.91M | $40.98M | $66.76M | $53.27M | $53.09M |
Long Term Debt | $59.13M | $49.01M | $12.38M | $12.78M | $24.45M |
Deferred Revenue Non-Current | $- | $- | $- | $33.88M | $- |
Deferred Tax Liabilities Non-Current | $14.00K | $14.00K | $14.00K | $14.00K | $- |
Other Non-Current Liabilities | $39.04M | $38.37M | $42.74M | $3.99M | $28.89M |
Total Non-Current Liabilities | $98.19M | $87.39M | $55.13M | $50.66M | $53.35M |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $153.09M | $128.36M | $121.89M | $103.93M | $106.44M |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $119.38M | $112.44M | $92.55M | $91.60M | $91.63M |
Retained Earnings | $-95.09M | $-80.60M | $-72.84M | $-49.49M | $-58.55M |
Accumulated Other Comprehensive Income Loss | $3.39M | $-2.61M | $1.08M | $652.00K | $2.39M |
Other Total Stockholders Equity | $12.06M | $8.25M | $8.38M | $5.47M | $5.40M |
Total Stockholders Equity | $39.75M | $37.49M | $29.17M | $48.23M | $40.86M |
Total Equity | $39.75M | $37.49M | $29.17M | $48.23M | $40.86M |
Total Liabilities and Stockholders Equity | $192.84M | $165.85M | $151.06M | $152.16M | $147.30M |
Minority Interest | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $192.84M | $165.85M | $151.06M | $152.16M | $147.30M |
Total Investments | $- | $- | $- | $- | $- |
Total Debt | $89.48M | $67.71M | $61.52M | $49.98M | $50.33M |
Net Debt | $81.04M | $66.66M | $59.15M | $47.09M | $41.61M |
Balance Sheet Charts
Breakdown | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $10.91M | $5.73M | $6.39M | $8.44M | $4.13M | $1.80M | $838.00K | $1.05M | $1.83M | $1.24M | $2.30M | $2.37M | $1.41M | $2.06M | $3.62M | $1.50M | $2.89M | $5.17M | $9.35M | $9.46M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $10.91M | $5.73M | $6.39M | $8.44M | $4.13M | $1.80M | $838.00K | $1.05M | $1.83M | $1.24M | $2.30M | $2.37M | $1.41M | $2.06M | $3.62M | $1.50M | $2.89M | $5.17M | $9.35M | $9.46M |
Net Receivables | $2.37M | $2.57M | $2.01M | $2.68M | $1.87M | $1.36M | $2.86M | $1.99M | $1.74M | $1.65M | $1.41M | $933.00K | $1.36M | $1.71M | $2.52M | $858.00K | $2.97M | $2.06M | $2.99M | $3.80M |
Inventory | $6.65M | $5.63M | $5.63M | $5.71M | $5.54M | $5.39M | $6.54M | $6.78M | $6.67M | $7.03M | $7.00M | $6.14M | $8.14M | $8.06M | $7.78M | $6.54M | $13.55M | $12.66M | $11.02M | $9.16M |
Other Current Assets | $2.59M | $1.70M | $3.52M | $3.98M | $4.11M | $1.18M | $1.02M | $1.07M | $1.02M | $712.00K | $225.00K | $393.00K | $594.00K | $673.00K | $470.00K | $1.44M | $1.32M | $1.50M | $1.42M | $1.07M |
Total Current Assets | $22.52M | $15.63M | $17.55M | $20.82M | $15.65M | $9.73M | $11.27M | $10.88M | $11.26M | $10.62M | $10.93M | $9.84M | $11.50M | $12.51M | $14.39M | $10.34M | $20.73M | $21.38M | $24.78M | $23.50M |
Property Plant Equipment Net | $136.93M | $131.69M | $123.07M | $138.71M | $119.04M | $111.68M | $109.12M | $109.51M | $108.95M | $107.53M | $106.09M | $107.47M | $100.90M | $97.94M | $98.18M | $94.70M | $101.71M | $90.78M | $90.65M | $92.54M |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $2.49M | $2.51M | $2.56M | $2.52M | $2.47M | $2.48M | $2.56M | $2.65M | $2.13M | $2.12M | $2.13M | $2.25M | $1.08M | $1.06M | $1.08M | $- | $1.02M | $1.05M | $1.04M | $1.20M |
Other Non-Current Assets | $30.21M | $30.58M | $31.12M | $30.80M | $28.30M | $42.98M | $44.00M | $42.80M | $38.87M | $31.20M | $30.84M | $31.51M | $31.41M | $30.04M | $30.48M | $-94.70M | $28.70M | $29.91M | $32.33M | $32.63M |
Total Non-Current Assets | $169.63M | $164.78M | $156.75M | $172.03M | $149.81M | $157.14M | $155.68M | $154.97M | $149.96M | $140.84M | $139.05M | $141.22M | $133.39M | $129.03M | $129.73M | $94.70M | $131.43M | $121.74M | $124.02M | $126.37M |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $28.61M | $- | $- | $- | $- |
Total Assets | $192.15M | $180.41M | $174.29M | $192.84M | $165.46M | $166.87M | $166.94M | $165.85M | $161.22M | $151.47M | $149.99M | $151.06M | $144.88M | $141.54M | $144.12M | $133.65M | $152.16M | $143.12M | $148.80M | $149.87M |
Account Payables | $14.14M | $15.16M | $14.24M | $13.22M | $9.85M | $23.42M | $13.66M | $12.26M | $11.99M | $11.43M | $10.74M | $12.73M | $10.40M | $10.23M | $11.05M | $11.69M | $8.56M | $5.20M | $5.39M | $- |
Short Term Debt | $50.44M | $29.29M | $30.36M | $30.35M | $33.59M | $5.79M | $9.94M | $18.70M | $12.68M | $5.66M | $5.64M | $49.15M | $48.86M | $47.36M | $46.99M | $- | $37.20M | $31.73M | $36.07M | $30.28M |
Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue | $680.00K | $75.00K | $28.00K | $624.00K | $477.00K | $- | $1.34M | $1.28M | $809.00K | $716.00K | $680.00K | $- | $- | $- | $- | $- | $910.00K | $899.00K | $975.00K | $1.11M |
Other Current Liabilities | $10.55M | $-3.02M | $-2.95M | $-2.50M | $17.00K | $-23.42M | $-4.65M | $-3.52M | $-3.98M | $-3.23M | $-3.52M | $-7.84M | $-4.98M | $-4.34M | $-4.54M | $27.30M | $-1.97M | $5.08M | $6.37M | $15.90M |
Total Current Liabilities | $77.60M | $56.68M | $55.93M | $54.91M | $53.78M | $29.21M | $33.94M | $40.98M | $33.48M | $25.99M | $24.28M | $66.76M | $64.68M | $63.48M | $64.57M | $50.68M | $53.27M | $48.10M | $54.20M | $47.29M |
Long Term Debt | $60.07M | $65.06M | $56.91M | $59.13M | $42.84M | $61.94M | $59.12M | $49.01M | $51.81M | $58.16M | $56.32M | $12.38M | $12.49M | $10.26M | $10.68M | $14.64M | $12.78M | $13.42M | $13.62M | $22.33M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $-26.35M | $-40.38M | $-39.28M | $49.48M | $46.76M | $47.32M | $47.35M | $- | $33.88M | $24.39M | $28.81M | $9.05M |
Deferred Tax Liabilities Non-Current | $14.00K | $14.00K | $14.00K | $14.00K | $13.00K | $13.00K | $13.00K | $14.00K | $14.00K | $14.00K | $14.00K | $14.00K | $14.00K | $15.00K | $15.00K | $- | $14.00K | $14.00K | $14.00K | $15.00K |
Other Non-Current Liabilities | $21.99M | $22.53M | $23.10M | $39.04M | $36.05M | $36.74M | $36.94M | $38.37M | $66.83M | $80.61M | $79.69M | $-6.74M | $-10.97M | $-12.30M | $-11.73M | $-14.64M | $3.99M | $4.42M | $197.00K | $21.00M |
Total Non-Current Liabilities | $82.08M | $87.60M | $80.03M | $98.19M | $78.90M | $98.69M | $96.08M | $87.39M | $92.30M | $98.41M | $96.75M | $55.13M | $48.29M | $45.30M | $46.32M | $14.64M | $50.66M | $42.25M | $42.63M | $52.40M |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $34.51M | $- | $- | $- | $- |
Total Liabilities | $159.67M | $144.28M | $135.96M | $153.09M | $132.68M | $127.89M | $130.02M | $128.36M | $125.78M | $124.40M | $121.03M | $121.89M | $112.97M | $108.78M | $110.89M | $99.83M | $103.93M | $90.34M | $96.84M | $99.69M |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $125.89M | $125.89M | $125.89M | $119.38M | $119.21M | $119.21M | $113.76M | $112.44M | $112.44M | $99.56M | $96.84M | $92.55M | $92.55M | $92.55M | $92.55M | $92.19M | $91.60M | $91.60M | $91.63M | $91.63M |
Retained Earnings | $-100.77M | $-98.90M | $-97.50M | $-95.09M | $-93.54M | $-84.58M | $-82.23M | $-80.60M | $-83.65M | $-78.59M | $-75.93M | $-72.84M | $-69.68M | $-67.59M | $-67.84M | $-63.79M | $-49.49M | $-47.06M | $-47.33M | $-51.30M |
Accumulated Other Comprehensive Income Loss | $-5.00M | $-3.20M | $-2.21M | $3.39M | $-4.84M | $-4.18M | $-3.00M | $-2.61M | $-1.63M | $-1.16M | $-952.00K | $1.08M | $1.99M | $1.26M | $2.00M | $- | $652.00K | $2.77M | $2.27M | $4.45M |
Other Total Stockholders Equity | $12.36M | $12.34M | $12.16M | $12.06M | $11.96M | $8.53M | $8.39M | $8.25M | $8.28M | $7.26M | $9.00M | $8.38M | $7.06M | $6.54M | $6.54M | $5.41M | $5.47M | $5.47M | $5.40M | $5.40M |
Total Stockholders Equity | $32.48M | $36.13M | $38.34M | $39.75M | $32.79M | $38.97M | $36.92M | $37.49M | $35.44M | $27.07M | $28.96M | $29.17M | $31.91M | $32.76M | $33.24M | $33.82M | $48.23M | $52.78M | $51.96M | $50.18M |
Total Equity | $32.48M | $36.13M | $38.34M | $39.75M | $32.79M | $38.97M | $36.92M | $37.49M | $35.44M | $27.07M | $28.96M | $29.17M | $31.91M | $32.76M | $33.24M | $33.82M | $48.23M | $52.78M | $51.96M | $50.18M |
Total Liabilities and Stockholders Equity | $192.15M | $180.41M | $174.29M | $192.84M | $165.46M | $166.87M | $166.94M | $165.85M | $161.22M | $151.47M | $149.99M | $151.06M | $144.88M | $141.54M | $144.12M | $- | $152.16M | $143.12M | $148.80M | $149.87M |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $192.15M | $180.41M | $174.29M | $192.84M | $165.46M | $166.87M | $166.94M | $165.85M | $161.22M | $151.47M | $149.99M | $151.06M | $144.88M | $141.54M | $144.12M | $- | $152.16M | $143.12M | $148.80M | $149.87M |
Total Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Debt | $110.51M | $94.35M | $87.27M | $89.48M | $76.43M | $67.72M | $69.06M | $67.71M | $64.49M | $63.82M | $61.96M | $61.52M | $61.35M | $57.63M | $57.67M | $- | $49.98M | $45.16M | $49.69M | $52.60M |
Net Debt | $99.60M | $88.62M | $80.88M | $81.04M | $72.30M | $65.92M | $68.22M | $66.66M | $62.65M | $62.58M | $59.66M | $59.15M | $59.95M | $55.56M | $54.05M | $-1.50M | $47.09M | $39.99M | $40.34M | $43.15M |
Annual Cash Flow
Breakdown | December 31, 2022 | December 31, 2021 | December 31, 2020 | September 30, 2019 | September 30, 2018 |
---|---|---|---|---|---|
Net Income | $-14.49M | $-7.75M | $-9.06M | $9.06M | $-10.69M |
Depreciation and Amortization | $1.30M | $1.78M | $2.08M | $4.41M | $11.15M |
Deferred Income Tax | $356.00K | $-492.00K | $-1.09M | $598.00K | $715.00K |
Stock Based Compensation | $3.81M | $1.51M | $612.00K | $68.00K | $897.00K |
Change in Working Capital | $-590.00K | $-1.73M | $-549.00K | $-6.74M | $-5.09M |
Accounts Receivables | $-586.00K | $-1.25M | $497.00K | $584.00K | $-1.49M |
Inventory | $1.04M | $-1.15M | $843.00K | $-38.00K | $-364.00K |
Accounts Payables | $- | $299.00K | $-410.00K | $- | $- |
Other Working Capital | $-1.04M | $361.00K | $-1.48M | $-7.29M | $-3.24M |
Other Non Cash Items | $4.04M | $-1.76M | $3.17M | $-8.53M | $13.95M |
Net Cash Provided by Operating Activities | $-5.57M | $-8.44M | $-4.83M | $-1.13M | $10.94M |
Investments in Property Plant and Equipment | $-22.75M | $-10.00M | $-6.29M | $-4.77M | $-6.27M |
Acquisitions Net | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $- | $- | $- | $179.00K | $247.00K |
Net Cash Used for Investing Activities | $-22.75M | $-10.00M | $-6.29M | $-4.59M | $-6.02M |
Debt Repayment | $- | $- | $- | $- | $- |
Common Stock Issued | $7.13M | $18.78M | $474.00K | $- | $3.27M |
Common Stock Repurchased | $- | $- | $- | $-25.00K | $-332.00K |
Dividends Paid | $- | $- | $- | $- | $- |
Other Financing Activities | $33.94M | $795.00K | $12.98M | $27.79M | $1.82M |
Net Cash Used Provided by Financing Activities | $35.22M | $17.19M | $11.91M | $-61.00K | $-540.00K |
Effect of Forex Changes on Cash | $499.00K | $-70.00K | $95.00K | $-49.00K | $-129.00K |
Net Change in Cash | $7.39M | $-1.32M | $876.00K | $-5.83M | $4.25M |
Cash at End of Period | $8.44M | $1.05M | $2.37M | $2.89M | $8.72M |
Cash at Beginning of Period | $1.05M | $2.37M | $1.50M | $8.72M | $4.47M |
Operating Cash Flow | $-5.57M | $-8.44M | $-4.83M | $-1.13M | $10.94M |
Capital Expenditure | $-22.75M | $-10.00M | $-6.29M | $-4.77M | $-6.27M |
Free Cash Flow | $-28.33M | $-18.44M | $-11.12M | $-5.90M | $4.67M |
Cash Flow Charts
Breakdown | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-1.87M | $-1.40M | $-2.42M | $-1.54M | $-8.96M | $-2.36M | $-1.63M | $3.05M | $-5.06M | $-2.66M | $-3.08M | $-3.16M | $-2.09M | $252.00K | $-4.06M | $-14.30M | $-2.43M | $276.00K | $3.96M | $7.26M |
Depreciation and Amortization | $312.00K | $235.00K | $250.00K | $306.00K | $288.00K | $283.00K | $421.00K | $426.00K | $409.00K | $377.00K | $571.00K | $718.00K | $229.00K | $419.00K | $709.00K | $8.93M | $595.00K | $711.00K | $1.63M | $1.47M |
Deferred Income Tax | $45.00K | $-73.00K | $103.00K | $286.00K | $30.00K | $6.00K | $34.00K | $-501.00K | $3.00K | $-3.00K | $9.00K | $-1.09M | $7.00K | $- | $-686.00K | $- | $347.00K | $-25.00K | $168.00K | $108.00K |
Stock Based Compensation | $24.00K | $180.00K | $102.00K | $104.00K | $3.43M | $140.00K | $139.00K | $-30.00K | $1.02M | $-128.00K | $522.00K | $405.00K | $887.00K | $- | $207.00K | $- | $-2.48M | $68.00K | $-958.00K | $-4.03M |
Change in Working Capital | $-524.00K | $-1.04M | $-320.00K | $-8.78M | $7.17M | $3.52M | $-2.50M | $-931.00K | $320.00K | $751.00K | $-247.00K | $1.11M | $-530.00K | $-3.04M | $1.91M | $3.58M | $-4.23M | $1.43M | $-971.00K | $-2.97M |
Accounts Receivables | $194.00K | $-556.00K | $564.00K | $-633.00K | $-453.00K | $1.43M | $-928.00K | $-257.00K | $-160.00K | $-423.00K | $-405.00K | $272.00K | $435.00K | $599.00K | $-809.00K | $1.53M | $-1.06M | $698.00K | $288.00K | $654.00K |
Inventory | $-1.09M | $-93.00K | $172.00K | $264.00K | $-206.00K | $1.00M | $-22.00K | $-297.00K | $420.00K | $-37.00K | $-1.23M | $2.37M | $78.00K | $-1.23M | $-381.00K | $2.04M | $-685.00K | $1.82M | $-2.16M | $983.00K |
Accounts Payables | $-241.00K | $-408.00K | $- | $- | $- | $- | $- | $- | $-368.00K | $809.00K | $374.00K | $- | $59.00K | $-3.08M | $- | $- | $-2.50M | $-1.03M | $1.01M | $-4.14M |
Other Working Capital | $376.00K | $12.00K | $-1.06M | $-8.41M | $7.83M | $1.09M | $-1.55M | $-377.00K | $428.00K | $402.00K | $1.02M | $-1.53M | $-1.10M | $667.00K | $3.10M | $- | $11.00K | $-60.00K | $-114.00K | $-469.00K |
Other Non Cash Items | $-559.00K | $1.26M | $1.55M | $11.17M | $-7.97M | $-566.00K | $1.41M | $-2.95M | $1.39M | $513.00K | $-585.00K | $1.62M | $-272.00K | $956.00K | $663.00K | $7.92M | $46.00K | $-953.00K | $57.00K | $-211.00K |
Net Cash Provided by Operating Activities | $-2.57M | $-837.00K | $-726.00K | $1.54M | $-6.01M | $1.02M | $-2.13M | $-929.00K | $-1.92M | $-1.15M | $-2.81M | $-394.00K | $-1.77M | $-1.41M | $-1.26M | $6.13M | $-8.16M | $1.51M | $3.89M | $1.63M |
Investments in Property Plant and Equipment | $-5.39M | $-6.10M | $-2.65M | $-7.38M | $-9.89M | $-3.84M | $-1.64M | $-4.12M | $-2.24M | $-2.01M | $-1.63M | $-1.51M | $-2.86M | $-849.00K | $-1.07M | $-4.23M | $-281.00K | $-1.22M | $-1.63M | $-1.63M |
Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $991.40K | $641.00K | $-409.00K | $-97.00K | $44.00K |
Net Cash Used for Investing Activities | $-5.39M | $-6.10M | $-2.65M | $-7.38M | $-9.89M | $-3.84M | $-1.64M | $-4.12M | $-2.24M | $-2.01M | $-1.63M | $-1.51M | $-2.86M | $-849.00K | $-1.07M | $-3.24M | $360.00K | $-1.63M | $-1.73M | $-1.59M |
Debt Repayment | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Issued | $- | $- | $5.00M | $175.00K | $- | $5.56M | $1.40M | $- | $14.13M | $2.52M | $2.12M | $- | $- | $- | $474.00K | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $5.00K | $- | $-25.00K | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $13.29M | $7.90M | $-1.24M | $9.88M | $18.61M | $2.85M | $2.60M | $4.98M | $-8.40M | $1.38M | $2.84M | $3.32M | $4.56M | $986.00K | $4.12M | $17.43M | $25.45M | $340.00K | $- | $2.00M |
Net Cash Used Provided by Financing Activities | $13.19M | $6.45M | $1.68M | $9.57M | $18.20M | $3.88M | $3.57M | $4.28M | $5.50M | $3.01M | $4.40M | $2.86M | $3.95M | $755.00K | $4.34M | $-2.40M | $5.62M | $-4.11M | $-1.95M | $386.00K |
Effect of Forex Changes on Cash | $-36.00K | $-181.00K | $-355.00K | $590.00K | $16.00K | $-102.00K | $-7.00K | $-16.00K | $-8.00K | $-17.00K | $-31.00K | $5.00K | $22.00K | $-55.00K | $124.00K | $291.20K | $-92.00K | $51.00K | $-315.00K | $307.00K |
Net Change in Cash | $5.19M | $-665.00K | $-2.05M | $4.32M | $2.33M | $963.00K | $-210.00K | $-786.00K | $1.33M | $-167.00K | $-76.00K | $965.00K | $-658.00K | $-1.56M | $2.13M | $- | $-2.27M | $-4.19M | $-104.00K | $736.00K |
Cash at End of Period | $10.91M | $5.73M | $6.39M | $8.44M | $4.13M | $1.80M | $838.00K | $1.05M | $1.83M | $1.24M | $2.30M | $2.37M | $1.41M | $2.06M | $3.62M | $2.89M | $2.89M | $5.17M | $9.35M | $9.46M |
Cash at Beginning of Period | $5.73M | $6.39M | $8.44M | $4.13M | $1.80M | $838.00K | $1.05M | $1.83M | $503.00K | $1.40M | $2.37M | $1.41M | $2.06M | $3.62M | $1.50M | $2.89M | $5.17M | $9.35M | $9.46M | $8.72M |
Operating Cash Flow | $-2.57M | $-837.00K | $-726.00K | $1.54M | $-6.01M | $1.02M | $-2.13M | $-929.00K | $-1.92M | $-1.15M | $-2.81M | $-394.00K | $-1.77M | $-1.41M | $-1.26M | $6.13M | $-8.16M | $1.51M | $3.89M | $1.63M |
Capital Expenditure | $-5.39M | $-6.10M | $-2.65M | $-7.38M | $-9.89M | $-3.84M | $-1.64M | $-4.12M | $-2.24M | $-2.01M | $-1.63M | $-1.51M | $-2.86M | $-849.00K | $-1.07M | $-4.23M | $-281.00K | $-1.22M | $-1.63M | $-1.63M |
Free Cash Flow | $-7.97M | $-6.94M | $-3.37M | $-5.84M | $-15.90M | $-2.82M | $-3.77M | $-5.05M | $-4.16M | $-3.16M | $-4.45M | $-1.90M | $-4.63M | $-2.26M | $-2.33M | $1.90M | $-8.44M | $284.00K | $2.26M | $-1.00K |
Almonty Industries Dividends
Explore Almonty Industries's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
-
Dividend Payout Ratio
-
Dividend Paid & Capex Coverage Ratio
-0.24x
Almonty Industries Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.027 | $0.0272 | August 25, 2014 | August 27, 2014 | September 04, 2014 | August 15, 2014 |
Almonty Industries News
Read the latest news about Almonty Industries, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for AII.TO.