Alaska Air Group (ALK) Financial Statements

Price: $44.51
Market Cap: $5.46B
Avg Volume: 3.52M
Country: US
Industry: Airlines, Airports & Air Services
Sector: Industrials
Beta: 1.373
52W Range: $32.62-78.08
Website: Alaska Air Group

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Alaska Air Group.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$12.00B$12.00B$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $11.73B $10.43B $9.65B $6.18B $3.57B $8.78B $8.26B $7.89B $5.93B $5.60B
Cost of Revenue $9.37B $7.96B $7.98B $4.82B $3.98B $6.80B $6.59B $1.93B $3.88B $3.70B
Gross Profit $2.36B $2.46B $1.66B $1.35B $-414.00M $1.98B $1.67B $5.96B $2.06B $1.90B
Gross Profit Ratio 20.12% 23.62% 17.23% 21.92% -11.61% 22.54% 20.24% 75.54% 34.67% 33.89%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $349.00M $303.00M $295.00M $173.00M $101.00M $313.00M $326.00M $368.00M $225.00M $211.00M
Selling General and Administrative Expenses $349.00M $303.00M $295.00M $173.00M $101.00M $313.00M $326.00M $368.00M $225.00M $211.00M
Other Expenses $1.20B $1.77B $717.00M $507.00M $407.00M $559.00M $-23.00M $-49.00M $-1.00M $1.00M
Operating Expenses $1.55B $2.07B $1.01B $680.00M $508.00M $872.00M $898.00M $4.64B $590.00M $567.00M
Cost and Expenses $11.16B $10.03B $9.00B $5.50B $4.49B $7.67B $7.49B $6.57B $4.46B $4.27B
Interest Income $101.00M $80.00M $53.00M $25.00M $31.00M $42.00M $38.00M $34.00M $27.00M $21.00M
Interest Expense $142.00M $121.00M $94.00M $117.00M $87.00M $63.00M $73.00M $86.00M $30.00M $8.00M
Depreciation and Amortization $583.00M $451.00M $415.00M $394.00M $420.00M $423.00M $398.00M $372.00M $363.00M $320.00M
EBITDA $1.27B $1.27B $1.20B $137.00M $-1.33B $1.49B $1.19B $1.70B $1.77B $1.65B
EBITDA Ratio 10.82% 12.17% 12.41% 2.22% -37.38% 17.01% 14.41% 21.48% 29.89% 29.47%
Operating Income $570.00M $394.00M $338.00M $341.00M $-1.75B $700.00M $643.00M $1.21B $1.35B $1.30B
Operating Income Ratio 4.86% 3.78% 3.50% 5.52% -49.16% 7.97% 7.78% 15.30% 22.74% 23.19%
Total Other Income Expenses Net $-25.00M $-71.00M $9.00M $-56.00M $-65.00M $-47.00M $-58.00M $-49.00M $39.00M $14.00M
Income Before Tax $545.00M $323.00M $79.00M $629.00M $-1.82B $1.02B $585.00M $1.16B $1.34B $1.31B
Income Before Tax Ratio 4.64% 3.10% 0.82% 10.18% -50.98% 11.57% 7.08% 14.68% 22.68% 23.44%
Income Tax Expense $150.00M $88.00M $21.00M $151.00M $-511.00M $247.00M $148.00M $199.00M $531.00M $464.00M
Net Income $395.00M $235.00M $58.00M $478.00M $-1.31B $769.00M $437.00M $960.00M $814.00M $848.00M
Net Income Ratio 3.37% 2.25% 0.60% 7.74% -36.65% 8.76% 5.29% 12.16% 13.72% 15.15%
EPS $3.13 $1.84 $0.46 $3.82 $-10.59 $6.24 $3.55 $7.79 $6.45 $6.61
EPS Diluted $3.08 $1.83 $0.45 $3.77 $-10.59 $6.19 $3.52 $7.75 $6.41 $6.56
Weighted Average Shares Outstanding 126.14M 127.38M 126.66M 125.06M 123.45M 123.28M 123.23M 123.21M 123.56M 128.37M
Weighted Average Shares Outstanding Diluted 128.37M 128.71M 127.90M 126.78M 123.45M 124.29M 123.97M 123.85M 124.39M 129.37M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$20.00B$20.00B$15.00B$15.00B$10.00B$10.00B$5.00B$5.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $1.20B $281.00M $338.00M $470.00M $1.37B $221.00M $105.00M $194.00M $328.00M $73.00M
Short Term Investments $1.27B $1.51B $2.08B $2.65B $1.98B $1.30B $1.13B $1.43B $1.25B $1.25B
Cash and Short Term Investments $2.48B $1.80B $2.42B $3.12B $3.35B $1.52B $1.24B $1.62B $1.58B $1.33B
Net Receivables $558.00M $383.00M $296.00M $546.00M $480.00M $323.00M $366.00M $341.00M $302.00M $212.00M
Inventory $199.00M $116.00M $104.00M $62.00M $57.00M $72.00M $60.00M $57.00M $47.00M $51.00M
Other Current Assets $528.00M $409.00M $223.00M $196.00M $123.00M $121.00M $125.00M $133.00M $121.00M $72.00M
Total Current Assets $3.76B $2.71B $3.04B $3.92B $4.01B $2.04B $1.79B $2.15B $2.05B $1.66B
Property Plant Equipment Net $12.08B $9.58B $8.82B $7.59B $7.61B $8.61B $6.78B $6.28B $5.69B $4.80B
Goodwill $2.72B $- $2.04B $2.04B $1.94B $1.94B $1.94B $1.94B $1.92B $-
Intangible Assets $873.00M $2.03B $2.04B $2.04B $107.00M $122.00M $127.00M $133.00M $155.00M $-
Goodwill and Intangible Assets $3.59B $2.03B $2.04B $2.04B $2.05B $2.06B $2.07B $2.08B $2.07B $-
Long Term Investments $-87.00M $2.00M $49.00M $-578.00M $-407.00M $-715.00M $-512.00M $-1.78B $304.00M $-
Tax Assets $90.00M $1.22B $574.00M $578.00M $407.00M $715.00M $512.00M $-300.00M $-304.00M $682.00M
Other Non-Current Assets $247.00M $290.00M $-243.00M $396.00M $379.00M $278.00M $274.00M $2.31B $169.00M $-614.00M
Total Non-Current Assets $16.01B $13.13B $11.24B $10.03B $10.04B $10.96B $9.12B $8.59B $7.93B $4.87B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $19.77B $15.83B $14.28B $13.95B $14.05B $12.99B $10.91B $10.75B $9.98B $6.53B
Account Payables $186.00M $207.00M $221.00M $200.00M $108.00M $146.00M $132.00M $120.00M $92.00M $63.00M
Short Term Debt $657.00M $511.00M $504.00M $634.00M $1.44B $509.00M $486.00M $307.00M $319.00M $114.00M
Tax Payables $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $- $688.00M $2.30B $2.08B $1.07B $900.00M $788.00M $1.44B $849.00M $669.00M
Other Current Liabilities $5.30B $3.05B $2.31B $1.71B $2.75B $2.55B $2.32B $818.00M $1.27B $959.00M
Total Current Liabilities $6.14B $4.46B $4.51B $3.99B $4.27B $3.20B $2.94B $2.69B $2.54B $1.81B
Long Term Debt $5.74B $3.31B $3.28B $3.45B $3.62B $2.70B $1.62B $2.26B $2.65B $569.00M
Deferred Revenue Non-Current $- $- $1.37B $1.45B $1.54B $1.24B $1.17B $1.09B $640.00M $431.00M
Deferred Tax Liabilities Non-Current $- $- $574.00M $578.00M $407.00M $715.00M $512.00M $370.00M $463.00M $682.00M
Other Non-Current Liabilities $3.52B $3.96B $653.00M $683.00M $1.19B $803.00M $921.00M $878.00M $748.00M $630.00M
Total Non-Current Liabilities $9.25B $7.26B $5.95B $6.16B $6.77B $5.46B $4.22B $4.60B $4.51B $2.32B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $15.40B $11.72B $10.46B $10.15B $11.04B $8.66B $7.16B $7.29B $7.05B $4.12B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M
Retained Earnings $4.93B $4.54B $4.30B $4.24B $3.76B $5.13B $4.53B $4.19B $3.57B $2.89B
Accumulated Other Comprehensive Income Loss $-239.00M $-299.00M $-388.00M $-262.00M $-494.00M $-465.00M $-448.00M $-380.00M $-305.00M $-303.00M
Other Total Stockholders Equity $-320.00M $-124.00M $-97.00M $-180.00M $-283.00M $-338.00M $-336.00M $-354.00M $-333.00M $-177.00M
Total Stockholders Equity $4.37B $4.11B $3.82B $3.80B $3.00B $4.33B $3.75B $3.46B $2.93B $2.41B
Total Equity $4.37B $4.11B $3.82B $3.80B $3.00B $4.33B $3.75B $3.46B $2.93B $2.41B
Total Liabilities and Stockholders Equity $19.77B $14.61B $14.28B $13.95B $14.05B $12.99B $10.91B $10.75B $9.98B $6.53B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $19.77B $14.61B $14.28B $13.95B $14.05B $12.99B $10.91B $10.75B $9.98B $6.53B
Total Investments $1.27B $1.51B $2.08B $2.65B $1.98B $1.30B $1.13B $1.43B $1.25B $1.25B
Total Debt $6.39B $3.82B $3.88B $4.09B $5.05B $3.21B $2.10B $2.26B $2.96B $686.00M
Net Debt $5.19B $3.54B $3.54B $3.62B $3.68B $2.99B $2.00B $2.07B $2.63B $613.00M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$2.00B$2.00B$1.00B$1.00B$0.00$0.00-$1.00B-$1.00B-$2.00B-$2.00B-$3.00B-$3.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$2.10B$2.10B$1.40B$1.40B$700.00M$700.00M$0.00$0.00-$700.00M-$700.00M-$1.40B-$1.40B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $395.00M $235.00M $58.00M $478.00M $-1.32B $769.00M $437.00M $1.03B $814.00M $848.00M
Depreciation and Amortization $583.00M $451.00M $415.00M $394.00M $420.00M $423.00M $398.00M $372.00M $363.00M $320.00M
Deferred Income Tax $- $- $22.00M $-445.00M $627.00M $209.00M $146.00M $45.00M $94.00M $-
Stock Based Compensation $- $59.00M $42.00M $51.00M $24.00M $29.00M $47.00M $55.00M $26.00M $25.00M
Change in Working Capital $492.00M $-286.00M $407.00M $118.00M $-201.00M $501.00M $313.00M $129.00M $183.00M $391.00M
Accounts Receivables $- $- $-45.00M $-66.00M $-160.00M $43.00M $-25.00M $-39.00M $-46.00M $47.00M
Inventory $- $- $- $- $- $- $- $- $- $-
Accounts Payables $- $- $- $- $- $- $- $- $- $-
Other Working Capital $492.00M $-286.00M $452.00M $184.00M $-41.00M $458.00M $338.00M $168.00M $229.00M $344.00M
Other Non Cash Items $-6.00M $591.00M $474.00M $434.00M $220.00M $-209.00M $868.00M $838.00M $798.00M $159.00M
Net Cash Provided by Operating Activities $1.46B $1.05B $1.42B $1.03B $-234.00M $1.72B $1.20B $1.59B $1.39B $1.58B
Investments in Property Plant and Equipment $-1.28B $-1.49B $-1.67B $-292.00M $-206.00M $-696.00M $-960.00M $-1.03B $-678.00M $-831.00M
Acquisitions Net $-659.00M $- $4.00M $706.00M $279.00M $- $47.00M $78.00M $-1.95B $-
Purchases of Investments $- $- $-1.80B $-4.30B $-2.96B $-1.81B $-834.00M $-1.57B $-960.00M $-1.33B
Sales Maturities of Investments $- $- $2.25B $3.60B $2.32B $1.67B $1.12B $1.39B $962.00M $1.18B
Other Investing Activities $1.31B $530.00M $-6.00M $-716.00M $-22.00M $41.00M $47.00M $75.00M $5.00M $53.00M
Net Cash Used for Investing Activities $-634.00M $-964.00M $-1.22B $-1.01B $-593.00M $-791.00M $-631.00M $-1.13B $-2.62B $-930.00M
Debt Repayment $- $129.00M $-385.00M $-971.00M $2.00B $-608.00M $-468.00M $-397.00M $1.79B $-116.00M
Common Stock Issued $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $-137.00M $- $- $-31.00M $-75.00M $-50.00M $-75.00M $-193.00M $-505.00M
Dividends Paid $- $- $- $- $-45.00M $-173.00M $-158.00M $-148.00M $-136.00M $-102.00M
Other Financing Activities $119.00M $-139.00M $60.00M $57.00M $58.00M $43.00M $29.00M $28.00M $25.00M $35.00M
Net Cash Used Provided by Financing Activities $119.00M $-147.00M $-325.00M $-914.00M $1.98B $-813.00M $-647.00M $-592.00M $1.49B $-688.00M
Effect of Forex Changes on Cash $- $- $- $- $- $- $- $- $- $-
Net Change in Cash $949.00M $-61.00M $-125.00M $-892.00M $1.15B $118.00M $-83.00M $-134.00M $255.00M $-34.00M
Cash at End of Period $1.26B $308.00M $369.00M $494.00M $1.39B $232.00M $114.00M $194.00M $328.00M $73.00M
Cash at Beginning of Period $308.00M $369.00M $494.00M $1.39B $232.00M $114.00M $197.00M $328.00M $73.00M $107.00M
Operating Cash Flow $1.46B $1.05B $1.42B $1.03B $-234.00M $1.72B $1.20B $1.59B $1.39B $1.58B
Capital Expenditure $-1.28B $-1.49B $-1.67B $-292.00M $-206.00M $-696.00M $-960.00M $-1.03B $-678.00M $-831.00M
Free Cash Flow $183.00M $-444.00M $-253.00M $738.00M $-440.00M $1.03B $235.00M $564.00M $708.00M $753.00M