Air New Zealand (ANZLY) Financial Statements

Price: $1.46
Market Cap: $983.59M
Avg Volume: 401
Country: NZ
Industry: Airlines, Airports & Air Services
Sector: Industrials
Beta: 0.947
52W Range: $1.42-2.02
Website: Air New Zealand

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Air New Zealand.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.00-$1.00B-$1.00B201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Revenue $6.75B $6.23B $2.73B $2.52B $4.84B $5.79B $5.49B $5.11B $5.23B $4.92B
Cost of Revenue $5.02B $5.06B $560.00M $311.00M $1.02B $1.27B $987.00M $827.00M $846.00M $1.09B
Gross Profit $1.74B $1.17B $2.17B $2.21B $3.81B $4.51B $4.50B $4.28B $4.38B $3.84B
Gross Profit Ratio 25.70% 18.81% 79.52% 87.64% 78.87% 78.03% 82.01% 83.81% 83.83% 77.89%
Research and Development Expenses $39.00M $42.00M $46.00M $47.00M $46.00M $42.00M $37.00M $30.00M $26.00M $22.00M
General and Administrative Expenses $9.00M $1.44B $976.00M $830.00M $1.20B $1.60B $1.52B $1.49B $1.47B $1.40B
Selling and Marketing Expenses $324.00M $291.00M $131.00M $73.00M $253.00M $350.00M $357.00M $352.00M $348.00M $303.00M
Selling General and Administrative Expenses $333.00M $685.00M $1.11B $903.00M $1.45B $1.95B $1.88B $1.84B $1.82B $1.71B
Other Expenses $422.00M $-19.00M $-58.00M $78.00M $-185.00M $53.00M $-22.00M $16.00M $26.00M $79.00M
Operating Expenses $794.00M $685.00M $2.84B $2.55B $3.89B $4.20B $3.94B $3.75B $3.72B $3.37B
Cost and Expenses $5.81B $5.75B $3.40B $2.87B $4.91B $5.47B $4.92B $4.57B $4.57B $4.46B
Interest Income $153.00M $119.00M $14.00M $8.00M $34.00M $48.00M $40.00M $43.00M $53.00M $56.00M
Interest Expense $186.00M $164.00M $94.00M $90.00M $103.00M $79.00M $73.00M $87.00M $100.00M $108.00M
Depreciation and Amortization $372.00M $695.00M $668.00M $715.00M $841.00M $554.00M $525.00M $493.00M $465.00M $402.00M
EBITDA $600.00M $1.18B $-48.00M $395.00M $332.00M $1.02B $1.14B $1.11B $1.23B $984.00M
EBITDA Ratio 8.89% 18.97% -1.76% 15.69% 6.87% 17.63% 20.75% 21.67% 23.48% 19.98%
Operating Income $941.00M $487.00M $-686.00M $-243.00M $-187.00M $453.00M $613.00M $622.00M $763.00M $582.00M
Operating Income Ratio 13.94% 7.81% -25.09% -9.65% -3.87% 7.83% 11.18% 12.17% 14.59% 11.82%
Total Other Income Expenses Net $-719.00M $-751.00M $-806.00M $-168.00M $-441.00M $-756.00M $-22.00M $-10.00M $-1.00M $-627.00M
Income Before Tax $222.00M $535.00M $-810.00M $-411.00M $-628.00M $374.00M $540.00M $527.00M $663.00M $474.00M
Income Before Tax Ratio 3.29% 8.58% -29.63% -16.33% -12.99% 6.46% 9.85% 10.32% 12.67% 9.62%
Income Tax Expense $76.00M $162.00M $-219.00M $-122.00M $-174.00M $104.00M $150.00M $145.00M $200.00M $147.00M
Net Income $146.00M $412.00M $-591.00M $-289.00M $-454.00M $270.00M $390.00M $382.00M $463.00M $327.00M
Net Income Ratio 2.16% 6.61% -21.62% -11.48% -9.39% 4.67% 7.11% 7.48% 8.85% 6.64%
EPS $0.04 $0.12 $-0.41 $-0.16 $-0.25 $0.15 $1.05 $1.04 $1.26 $0.90
EPS Diluted $0.04 $0.12 $-0.41 $-0.16 $-0.25 $0.15 $1.05 $1.03 $1.25 $0.89
Weighted Average Shares Outstanding 3.40B 3.37B 1.45B 1.83B 1.83B 1.83B 370.11M 366.61M 366.28M 364.97M
Weighted Average Shares Outstanding Diluted 3.37B 3.38B 1.45B 1.83B 1.83B 1.84B 370.11M 372.25M 370.46M 366.84M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$10.00B$10.00B$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$2.50B$2.50B$2.00B$2.00B$1.50B$1.50B$1.00B$1.00B$500.00M$500.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Cash and Cash Equivalents $1.28B $2.23B $1.79B $266.00M $438.00M $1.05B $1.34B $1.37B $1.59B $1.32B
Short Term Investments $- $2.12B $1.72B $222.00M $308.00M $923.00M $7.00M $19.00M $22.00M $103.00M
Cash and Short Term Investments $1.28B $2.23B $1.79B $266.00M $438.00M $1.05B $1.34B $1.37B $1.62B $1.32B
Net Receivables $457.00M $422.00M $353.00M $266.00M $336.00M $475.00M $469.00M $305.00M $316.00M $317.00M
Inventory $131.00M $141.00M $98.00M $92.00M $106.00M $81.00M $75.00M $86.00M $103.00M $120.00M
Other Current Assets $573.00M $501.00M $253.00M $202.00M $129.00M $193.00M $366.00M $127.00M $304.00M $224.00M
Total Current Assets $2.44B $3.27B $2.50B $826.00M $1.01B $1.80B $2.25B $1.89B $2.34B $1.98B
Property Plant Equipment Net $5.13B $4.95B $4.81B $5.12B $5.69B $5.27B $5.04B $4.75B $4.49B $4.06B
Goodwill $- $- $- $- $- $- $- $- $- $-
Intangible Assets $188.00M $172.00M $147.00M $179.00M $186.00M $186.00M $170.00M $149.00M $127.00M $102.00M
Goodwill and Intangible Assets $188.00M $172.00M $147.00M $179.00M $186.00M $186.00M $170.00M $149.00M $127.00M $102.00M
Long Term Investments $205.00M $769.00M $164.00M $138.00M $162.00M $149.00M $118.00M $259.00M $230.00M $425.00M
Tax Assets $- $8.00M $164.00M $92.00M $142.00M $64.00M $79.00M $120.00M $61.00M $54.00M
Other Non-Current Assets $587.00M $29.00M $571.00M $342.00M $351.00M $285.00M $191.00M $11.00M $9.00M $151.00M
Total Non-Current Assets $6.11B $5.93B $5.85B $5.87B $6.53B $5.95B $5.59B $5.28B $4.91B $4.79B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $8.55B $9.20B $8.35B $6.69B $7.54B $7.76B $7.85B $7.17B $7.25B $6.78B
Account Payables $849.00M $780.00M $497.00M $524.00M $322.00M $585.00M $562.00M $462.00M $453.00M $448.00M
Short Term Debt $488.00M $545.00M $590.00M $907.00M $513.00M $307.00M $431.00M $317.00M $464.00M $253.00M
Tax Payables $7.00M $7.00M $2.00M $- $- $25.00M $- $36.00M $54.00M $-
Deferred Revenue $- $2.05B $1.64B $689.00M $828.00M $1.37B $1.32B $1.18B $1.11B $1.05B
Other Current Liabilities $2.25B $2.50B $2.08B $922.00M $1.27B $1.75B $1.70B $1.59B $1.50B $1.43B
Total Current Liabilities $3.60B $3.84B $3.17B $2.35B $2.10B $2.67B $2.70B $2.40B $2.47B $2.13B
Long Term Debt $2.33B $2.79B $2.78B $2.40B $3.19B $2.29B $2.30B $2.20B $2.10B $2.07B
Deferred Revenue Non-Current $- $185.00M $219.00M $503.00M $491.00M $200.00M $185.00M $184.00M $161.00M $150.00M
Deferred Tax Liabilities Non-Current $- $1.30B $477.00M $61.00M $117.00M $304.00M $308.00M $193.00M $164.00M $228.00M
Other Non-Current Liabilities $611.00M $490.00M $247.00M $271.00M $935.00M $207.00M $671.00M $583.00M $569.00M $613.00M
Total Non-Current Liabilities $2.94B $3.28B $3.50B $3.24B $4.12B $3.00B $2.97B $2.78B $2.67B $2.68B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $6.54B $7.12B $6.67B $5.59B $6.22B $5.67B $5.67B $5.18B $5.14B $4.81B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $3.38B $3.38B $3.37B $2.21B $2.21B $2.22B $2.23B $2.24B $2.25B $2.29B
Retained Earnings $- $-1.23B $-1.64B $-1.05B $-757.00M $-184.00M $-103.00M $-245.00M $-120.00M $-351.00M
Accumulated Other Comprehensive Income Loss $21.00M $-1.30B $-1.70B $-1.11B $-891.00M $-130.00M $-50.00M $-252.00M $-144.00M $30.00M
Other Total Stockholders Equity $-1.39B $-1.23B $-1.64B $- $-757.00M $- $-103.00M $-245.00M $-120.00M $-
Total Stockholders Equity $2.01B $2.08B $1.68B $1.10B $1.32B $2.09B $2.18B $1.99B $2.11B $1.97B
Total Equity $2.01B $2.08B $1.68B $1.10B $1.32B $2.09B $2.18B $1.99B $2.11B $1.97B
Total Liabilities and Stockholders Equity $8.55B $9.20B $8.35B $6.69B $7.54B $7.76B $7.85B $7.17B $7.25B $6.78B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $8.55B $9.20B $8.35B $6.69B $7.54B $7.76B $7.85B $7.17B $7.25B $6.78B
Total Investments $205.00M $769.00M $164.00M $138.00M $162.00M $149.00M $118.00M $278.00M $252.00M $528.00M
Total Debt $2.82B $3.33B $3.37B $3.31B $3.71B $2.60B $2.73B $2.51B $2.57B $2.32B
Net Debt $1.54B $1.11B $1.57B $3.04B $3.27B $1.54B $1.39B $1.15B $973.00M $1.00B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$2.10B$2.10B$1.40B$1.40B$700.00M$700.00M$0.00$0.00-$700.00M-$700.00M-$1.40B-$1.40B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$300.00M$300.00M$0.00$0.00-$300.00M-$300.00M-$600.00M-$600.00M-$900.00M-$900.00M-$1.20B-$1.20B201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Net Income $- $412.00M $-591.00M $-292.00M $-454.00M $276.00M $390.00M $382.00M $463.00M $327.00M
Depreciation and Amortization $- $695.00M $668.00M $715.00M $841.00M $554.00M $525.00M $493.00M $465.00M $377.00M
Deferred Income Tax $- $-1.39B $-3.00M $-4.00M $-4.00M $-5.00M $- $- $- $-
Stock Based Compensation $5.00M $4.00M $3.00M $4.00M $4.00M $5.00M $5.00M $5.00M $5.00M $4.00M
Change in Working Capital $105.00M $750.00M $392.00M $-34.00M $-490.00M $176.00M $119.00M $66.00M $85.00M $150.00M
Accounts Receivables $- $- $- $- $- $- $- $- $- $-
Inventory $- $- $- $- $- $- $- $- $- $-
Accounts Payables $- $- $- $- $- $- $- $- $- $-
Other Working Capital $105.00M $750.00M $392.00M $-34.00M $-490.00M $176.00M $119.00M $66.00M $85.00M $150.00M
Other Non Cash Items $700.00M $1.40B $113.00M $-33.00M $368.00M $-13.00M $1.06B $957.00M $1.00B $242.00M
Net Cash Provided by Operating Activities $810.00M $1.87B $582.00M $356.00M $265.00M $993.00M $1.05B $904.00M $1.07B $1.10B
Investments in Property Plant and Equipment $-791.00M $-602.00M $-32.70M $-231.00M $-615.00M $-821.00M $-809.00M $-853.00M $-998.00M $-1.12B
Acquisitions Net $- $27.00M $14.00M $10.00M $109.00M $13.00M $33.00M $81.00M $214.00M $44.00M
Purchases of Investments $1.00M $-357.00M $-1.60M $-8.00M $-5.00M $-82.00M $-18.00M $-13.00M $-147.00M $-
Sales Maturities of Investments $1.00M $314.00M $-14.00M $9.00M $-109.00M $69.00M $- $68.00M $281.00M $-
Other Investing Activities $-33.00M $-357.00M $1.20M $38.00M $78.00M $-62.00M $31.00M $182.00M $67.00M $8.00M
Net Cash Used for Investing Activities $-822.00M $-932.00M $-33.10M $-182.00M $-542.00M $-883.00M $-778.00M $-616.00M $-797.00M $-1.07B
Debt Repayment $-641.00M $-332.00M $127.70M $-129.00M $-109.00M $-175.00M $18.00M $27.00M $220.00M $249.00M
Common Stock Issued $- $- $115.60M $- $15.00M $14.00M $- $- $- $-
Common Stock Repurchased $-5.00M $-200.00M $20.00M $- $-15.00M $-14.00M $-17.00M $-19.00M $-39.00M $-
Dividends Paid $-276.00M $- $- $- $-130.00M $-260.00M $-260.00M $-530.00M $-230.00M $-258.00M
Other Financing Activities $-19.00M $29.00M $-132.50M $-184.00M $-66.00M $44.00M $-37.00M $-10.00M $6.00M $62.00M
Net Cash Used Provided by Financing Activities $-936.00M $-503.00M $130.80M $-313.00M $-305.00M $-391.00M $-279.00M $-513.00M $-4.00M $53.00M
Effect of Forex Changes on Cash $- $- $-527.00M $-33.00M $-35.00M $-7.00M $- $- $- $-
Net Change in Cash $-948.00M $434.00M $152.70M $-172.00M $-617.00M $-288.00M $-26.00M $-225.00M $273.00M $87.00M
Cash at End of Period $1.28B $2.23B $179.30M $266.00M $438.00M $1.05B $1.34B $1.37B $1.59B $1.32B
Cash at Beginning of Period $2.23B $1.79B $26.60M $438.00M $1.05B $1.34B $1.37B $1.59B $1.32B $1.23B
Operating Cash Flow $810.00M $1.87B $582.00M $356.00M $265.00M $993.00M $1.05B $904.00M $1.07B $1.10B
Capital Expenditure $-791.00M $-602.00M $-32.70M $-231.00M $-615.00M $-821.00M $-809.00M $-853.00M $-998.00M $-1.12B
Free Cash Flow $19.00M $1.27B $549.30M $125.00M $-350.00M $172.00M $238.00M $51.00M $76.00M $-18.00M