Appen (APXYY) Financial Statements

Price: $0.4
Market Cap: $211.40M
Avg Volume: 762
Country: AU
Industry: Information Technology Services
Sector: Technology
Beta: 0.894
52W Range: $0.1241-1.02
Website: Appen

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Appen.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$600.00M$600.00M$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$360.00M$360.00M$270.00M$270.00M$180.00M$180.00M$90.00M$90.00M$0.00$0.00-$90.00M-$90.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $234.28M $411.31M $559.89M $595.75M $599.39M $535.49M $364.21M $166.56M $110.94M $60.17M
Cost of Revenue $- $369.18M $549.82M $502.74M $487.59M $411.98M $281.09M $130.63M $85.50M $-
Gross Profit $234.28M $42.12M $10.07M $93.01M $111.80M $123.51M $83.11M $35.92M $25.44M $60.17M
Gross Profit Ratio 100.00% 10.20% 1.80% 15.60% 18.65% 23.06% 22.82% 21.57% 22.93% 100.00%
Research and Development Expenses $- $49.23M $43.35M $31.87M $21.60M $12.84M $- $- $- $-
General and Administrative Expenses $76.55M $89.22M $95.71M $71.53M $94.06M $66.77M $35.04M $23.73M $16.28M $15.62M
Selling and Marketing Expenses $- $- $-44.47M $-37.07M $-40.81M $-10.29M $-12.62M $-13.66M $-12.63M $-
Selling General and Administrative Expenses $76.55M $89.22M $51.24M $34.46M $53.25M $56.48M $22.42M $10.07M $3.65M $15.62M
Other Expenses $157.74M $1.18M $255.33K $146.55K $153.97K $-3.49M $-35.22K $758.94K $-177.89K $38.59K
Operating Expenses $234.28M $273.01M $50.99M $34.32M $53.09M $56.48M $22.42M $10.07M $3.65M $50.93M
Cost and Expenses $234.28M $497.27M $600.80M $537.06M $540.68M $468.46M $303.51M $140.70M $89.15M $50.93M
Interest Income $482.00K $371.00K $263.98K $13.32K $307.94K $498.00K $16.00K $10.00K $8.00K $14.56K
Interest Expense $15.00K $1.77M $1.44M $1.83M $2.39M $4.12M $3.20M $13.00K $7.00K $264.30K
Depreciation and Amortization $23.32M $35.15M $59.98M $46.68M $40.56M $25.86M $8.94M $1.29M $1.15M $1.04M
EBITDA $3.34M $-89.37M $-283.44M $96.31M $81.20M $85.04M $68.10M $21.68M $17.19M $10.34M
EBITDA Ratio 1.43% -21.73% 3.41% 17.69% 16.56% 17.35% 19.12% 16.30% 20.68% 17.18%
Operating Income $- $-85.97M $-40.91M $58.70M $58.71M $67.03M $60.70M $25.85M $21.79M $9.30M
Operating Income Ratio 0.00% -20.90% -7.31% 9.85% 9.79% 12.52% 16.67% 15.52% 19.64% 15.46%
Total Other Income Expenses Net $-19.99M $-38.98M $-303.95M $-24.40M $-6.74M $-11.98M $-4.74M $-5.48M $-437.00K $-577.00K
Income Before Tax $-19.99M $-124.95M $-344.86M $47.80M $64.70M $55.05M $55.95M $20.38M $16.03M $9.04M
Income Before Tax Ratio -8.53% -30.38% -61.59% 8.02% 10.79% 10.28% 15.36% 12.23% 14.45% 15.02%
Income Tax Expense $16.00K $-6.87M $4 $9.80M $12.94M $13.44M $14.23M $6.09M $5.54M $2.99M
Net Income $-20.01M $-118.08M $-344.86M $28.52M $38.84M $41.61M $41.73M $11.14M $10.49M $6.05M
Net Income Ratio -8.54% -28.71% -61.59% 4.79% 6.48% 7.77% 11.46% 6.69% 9.45% 10.05%
EPS $-0.09 $-0.83 $-2.47 $0.27 $0.38 $0.31 $0.35 $0.13 $0.10 $0.06
EPS Diluted $-0.09 $-0.83 $-2.47 $0.27 $0.37 $0.31 $0.34 $0.13 $0.09 $0.06
Weighted Average Shares Outstanding 220.14M 142.09M 139.56M 139.09M 137.57M 133.41M 120.27M 111.03M 109.72M 97.17M
Weighted Average Shares Outstanding Diluted 220.14M 142.09M 139.56M 141.19M 139.88M 136.05M 122.46M 112.47M 112.70M 99.96M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$600.00M$600.00M$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $54.81M $32.15M $34.55M $65.85M $78.39M $75.27M $40.05M $24.02M $16.47M $9.27M
Short Term Investments $- $- $- $- $- $- $- $123.00K $- $-
Cash and Short Term Investments $54.81M $32.15M $34.55M $65.85M $78.39M $75.27M $40.05M $24.14M $16.47M $9.27M
Net Receivables $46.72M $49.93M $64.28M $89.24M $104.13M $124.22M $69.80M $42.91M $21.86M $12.58M
Inventory $672.00K $1.07M $957.01K $2.31M $1 $- $- $- $- $-0
Other Current Assets $26.98M $23.60M $36.31M $25.64M $5.06M $3.14M $2.86M $1.12M $415.00K $285.00K
Total Current Assets $129.18M $106.75M $183.84M $222.77M $200.62M $202.64M $114.31M $68.17M $38.75M $22.05M
Property Plant Equipment Net $6.28M $6.71M $18.86M $22.94M $28.47M $27.50M $4.91M $1.76M $725.00K $275.95K
Goodwill $- $- $78.32M $332.60M $262.55M $288.77M $81.06M $111.87M $11.46M $6.80M
Intangible Assets $30.18M $39.87M $161.56M $438.53M $357.41M $398.58M $119.14M $116.25M $14.54M $1.46M
Goodwill and Intangible Assets $30.18M $39.87M $239.88M $771.13M $619.96M $687.35M $200.20M $228.12M $26.01M $8.26M
Long Term Investments $1.43M $2.12M $3.57M $-332.60M $-262.55M $-288.77M $-81.06M $- $- $-
Tax Assets $2.31M $3.65M $7.49M $5.58M $10.68M $3.98M $1.58M $- $- $-
Other Non-Current Assets $1.22M $18.60M $-77.70M $865.14K $1.04M $1.44M $37.00K $-110.00M $-11.45M $5.83K
Total Non-Current Assets $41.42M $70.94M $192.09M $467.91M $397.59M $431.50M $125.67M $119.88M $15.28M $8.54M
Other Assets $- $-22.53M $- $- $1 $1 $1 $- $- $-
Total Assets $170.59M $155.16M $375.94M $690.68M $598.21M $634.14M $239.99M $188.05M $54.03M $30.59M
Account Payables $14.08M $13.57M $24.68M $25.31M $21.75M $24.97M $20.71M $9.24M $5.84M $2.49M
Short Term Debt $3.58M $3.12M $3.15M $5.00M $5.02M $7.90M $- $- $- $-
Tax Payables $- $- $- $- $- $1.42M $- $1.30M $1.45M $-
Deferred Revenue $- $- $27.63M $19.34M $9.67M $22.12M $1.53M $1.24M $716.00K $297.79K
Other Current Liabilities $26.20M $30.96M $37.25M $36.29M $43.55M $72.38M $19.62M $13.13M $7.42M $8.69M
Total Current Liabilities $43.86M $47.66M $95.98M $88.84M $77.76M $128.80M $40.33M $24.91M $15.42M $8.36M
Long Term Debt $7.46M $9.31M $7.03M $10.06M $14.38M $12.63M $56.33M $52.95M $6.00K $5.82K
Deferred Revenue Non-Current $- $- $3.33M $3.78M $4.32M $5.41M $-1 $4.00K $-1 $0
Deferred Tax Liabilities Non-Current $4.64M $5.09M $22.52M $23.19M $16.92M $4.01M $3.55M $1.37M $2.78M $1.09M
Other Non-Current Liabilities $320.00K $306.00K $28.86M $25.83M $565.02K $10.92M $379.00K $16.78M $417.00K $275.22K
Total Non-Current Liabilities $12.41M $14.71M $61.73M $62.85M $36.19M $23.55M $60.26M $69.73M $3.20M $1.37M
Other Liabilities $-0 $- $1 $1 $- $1 $1 $- $1 $1
Total Liabilities $56.27M $62.36M $157.72M $151.69M $113.94M $152.35M $100.59M $94.64M $18.62M $9.73M
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $366.71M $469.61M $387.70M $361.62M $340.72M $362.14M $69.60M $69.57M $19.51M $13.89M
Retained Earnings $-381.17M $-376.33M $-360.38M $-7.32M $-6.90M $-5.29M $-5.29M $-3.87M $-3.87M $-2.82M
Accumulated Other Comprehensive Income Loss $128.78M $197.60M $190.90M $184.69M $150.45M $124.93M $75.08M $27.71M $19.76M $9.79M
Other Total Stockholders Equity $- $-154.88M $70.23M $- $52.34M $90.72M $58.21M $22.50M $- $1
Total Stockholders Equity $114.32M $136.00M $218.22M $538.99M $484.27M $481.78M $139.40M $93.41M $35.40M $20.87M
Total Equity $114.32M $136.00M $218.22M $538.99M $484.27M $481.78M $139.40M $93.41M $35.40M $20.87M
Total Liabilities and Stockholders Equity $170.59M $155.16M $375.94M $690.68M $598.21M $634.14M $239.99M $188.05M $54.03M $30.59M
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $170.59M $155.16M $375.94M $690.68M $598.21M $634.14M $239.99M $188.05M $54.03M $30.59M
Total Investments $1.43M $2.12M $3.57M $-332.60M $-262.55M $-288.77M $-81.06M $123.00K $- $-
Total Debt $11.04M $12.43M $15.01M $20.71M $25.23M $22.69M $56.33M $67.89M $6.00K $5.82K
Net Debt $-43.77M $-19.72M $-19.54M $-45.14M $-53.16M $-52.58M $16.29M $43.87M $-16.46M $-9.26M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$180.00M$180.00M$90.00M$90.00M$0.00$0.00-$90.00M-$90.00M-$180.00M-$180.00M-$270.00M-$270.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$240.00M$240.00M$180.00M$180.00M$120.00M$120.00M$60.00M$60.00M$0.00$0.00-$60.00M-$60.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $- $-173.25M $-344.86M $38.00M $51.76M $41.61M $41.73M $14.28M $10.49M $8.31M
Depreciation and Amortization $- $52.95M $59.98M $46.68M $40.56M $12.49M $6.62M $473.00K $617.00K $878.00K
Deferred Income Tax $- $- $- $- $- $29.30M $25.64M $8.76M $4.35M $8.30M
Stock Based Compensation $- $8.35M $2.19M $710.17K $16.26M $19.20M $- $- $- $-
Change in Working Capital $- $5.54M $11.57M $-14.80M $-16.52M $-48.51M $-29.65M $-9.17M $-4.71M $-8.47M
Accounts Receivables $- $42.93M $7.19M $-23.43M $6.63M $-48.51M $-29.65M $-9.17M $-4.71M $-8.47M
Inventory $- $- $- $- $1 $-18.72M $- $- $- $-
Accounts Payables $- $-21.99M $-2.70M $-3.41M $6.60M $4.80M $12.23M $-773.00K $3.44M $-
Other Working Capital $- $-15.39M $7.08M $12.04M $-29.76M $13.92M $2.18M $5.58M $522.00K $-
Other Non Cash Items $- $72.75M $299.60M $1.97M $18.23M $13.20M $-1.54M $7.38M $5.92M $3.15M
Net Cash Provided by Operating Activities $- $-33.66M $26.29M $71.84M $94.02M $67.30M $46.80M $13.38M $12.68M $4.03M
Investments in Property Plant and Equipment $-1.79M $-2.65M $-40.29M $-30.77M $-30.51M $-3.11M $-2.83M $-3.17M $-654.00K $-320.00K
Acquisitions Net $- $- $-2.29M $-33.31M $-39.24M $-163.70M $-921.35K $-72.64M $-2.13M $-
Purchases of Investments $- $-500.00K $-3.80M $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $-11.29M $-28.33M $-2.24M $-3.64M $-1.17M $-89.22M $-3.85M $-21.78M $-3.94M $-304.00K
Net Cash Used for Investing Activities $-13.08M $-31.48M $-46.33M $-67.71M $-70.92M $-256.04M $-7.60M $-97.59M $-4.59M $-624.00K
Debt Repayment $- $- $- $- $3.78M $-39.92M $-12.56M $69.24M $- $-
Common Stock Issued $42.14M $57.44M $- $- $- $204.80M $23.25K $22.95M $311.85K $437.59K
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $-7.24M $-12.35M $-10.78M $-9.10M $-5.24M $-4.57M $-3.49M $-840.95K
Other Financing Activities $-4.40M $19.85M $-2.29M $-1.39M $-4.85M $66.17M $-7.46M $6.47M $121.15K $163.41K
Net Cash Used Provided by Financing Activities $37.74M $77.28M $-13.74M $-18.85M $-11.85M $221.94M $-25.23M $92.81M $-4.42M $-554.00K
Effect of Forex Changes on Cash $-1.34M $-171.66K $-1.03M $-1.56M $-7.79M $2.02M $2.06M $-1.06M $76.00K $1.22M
Net Change in Cash $22.66M $12.57M $-31.30M $-12.54M $3.11M $35.23M $16.03M $7.54M $3.75M $4.08M
Cash at End of Period $54.81M $47.12M $34.55M $65.85M $78.39M $75.27M $40.05M $24.02M $16.47M $12.72M
Cash at Beginning of Period $32.15M $34.41M $65.85M $78.39M $75.27M $40.05M $24.02M $16.47M $12.72M $8.65M
Operating Cash Flow $- $-33.66M $26.29M $71.84M $94.02M $67.30M $46.80M $13.38M $12.68M $4.03M
Capital Expenditure $-12.85M $-19.85M $-40.29M $-30.77M $-30.51M $-3.11M $-2.83M $-3.17M $-654.00K $-320.00K
Free Cash Flow $-13.51M $-42.79M $-14.00M $41.07M $63.51M $64.19M $43.97M $10.21M $12.03M $3.71M