ARB IOT Group (ARBB) Financial Statements

Price: $0.71
Market Cap: $18.77M
Avg Volume: 3.72M
Country: MY
Industry: Information Technology Services
Sector: Technology
Beta: 1.7088628
52W Range: $0.215-1.49
Website: ARB IOT Group

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of ARB IOT Group.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.00Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '24
Operating Expenses
Operating Income
Operating Expenses & Income$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.00-$30.00M-$30.00MJul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '24
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020
Revenue $58.19M $242.13M $443.02M $50.32M $39.05M
Cost of Revenue $78.52M $192.21M $344.86M $40.06M $32.83M
Gross Profit $-20.34M $49.92M $98.17M $10.26M $6.22M
Gross Profit Ratio -34.90% 20.62% 22.20% 20.39% 15.93%
Research and Development Expenses $- $- $- $- $-
General and Administrative Expenses $46.42M $2.86M $10.19M $2.84M $1.11M
Selling and Marketing Expenses $- $25.90M $- $- $-
Selling General and Administrative Expenses $46.42M $28.76M $10.19M $2.84M $1.11M
Other Expenses $-66.76M $- $323.90K $12.98M $-
Operating Expenses $-20.34M $28.76M $10.19M $2.84M $1.11M
Cost and Expenses $58.19M $220.97M $355.05M $42.90M $33.94M
Interest Income $- $- $- $- $193.00K
Interest Expense $10.31K $4.24K $6.08K $- $-
Depreciation and Amortization $56.31M $38.41M $16.47M $1.52M $1.03M
EBITDA $-9.19M $60.31M $104.77M $21.92M $6.14M
EBITDA Ratio -15.80% 24.91% 23.65% 43.57% 15.73%
Operating Income $- $21.11M $88.30M $20.40M $5.11M
Operating Income Ratio 0.00% 8.72% 19.93% 40.54% 13.09%
Total Other Income Expenses Net $-65.51M $783.00K $317.81K $- $193.11K
Income Before Tax $-65.51M $21.89M $88.29M $20.40M $5.30M
Income Before Tax Ratio -112.59% 9.04% 19.93% 40.54% 13.58%
Income Tax Expense $-10.82M $-5.64M $14.91M $1.54M $159.31K
Net Income $-54.69M $25.83M $73.38M $18.86M $5.15M
Net Income Ratio -93.99% 10.67% 16.56% 37.48% 13.18%
EPS $-2.07 $1.17 $7.34 $0.17 $0.00
EPS Diluted $-2.07 $1.17 $7.34 $0.17 $0.00
Weighted Average Shares Outstanding 26.44M 22.00M 10.00M 26.25M -
Weighted Average Shares Outstanding Diluted 26.44M 22.00M 10.00M 26.25M -
SEC Filing Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.00Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '24
Equity$320.00M$320.00M$240.00M$240.00M$160.00M$160.00M$80.00M$80.00M$0.00$0.00Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '24
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020
Cash and Cash Equivalents $9.99M $31.45M $28.17M $8.11M $6.60M
Short Term Investments $- $5.02M $5.02M $- $7.40M
Cash and Short Term Investments $9.99M $61.21M $28.17M $8.11M $14.00M
Net Receivables $37.36M $67.46M $101.16M $30.38M $43.47M
Inventory $- $- $5.01M $-6.72M $-
Other Current Assets $23.37M $38.54M $21.54K $15.47M $-
Total Current Assets $70.72M $167.21M $134.37M $47.24M $57.47M
Property Plant Equipment Net $113.43M $111.87M $55.19M $- $14.08M
Goodwill $29.88M $29.88M $29.88M $22.15M $-
Intangible Assets $58.87M $86.75M $109.17M $46.59M $-
Goodwill and Intangible Assets $88.76M $116.63M $139.05M $68.74M $-
Long Term Investments $- $- $- $5.40M $5.40M
Tax Assets $- $- $- $- $-
Other Non-Current Assets $- $- $- $- $-
Total Non-Current Assets $202.19M $228.50M $194.24M $74.14M $19.48M
Other Assets $- $- $- $- $-
Total Assets $272.91M $395.70M $328.61M $121.38M $76.94M
Account Payables $300.00K $7.20M $9.04M $2.50M $27.34M
Short Term Debt $127.94K $121.69K $108.07K $- $12.42M
Tax Payables $26.67K $2.18M $6.08M $- $-
Deferred Revenue $- $- $- $- $-
Other Current Liabilities $1.13M $16.05M $777.62K $25.61M $3.79K
Total Current Liabilities $1.58M $25.56M $16.00M $28.12M $39.76M
Long Term Debt $10.95K $138.90K $- $- $-
Deferred Revenue Non-Current $- $- $- $- $-
Deferred Tax Liabilities Non-Current $7.24M $18.35M $18.11M $9.28M $-
Other Non-Current Liabilities $- $-15.76M $1 $- $-
Total Non-Current Liabilities $7.25M $2.73M $18.11M $9.28M $-
Other Liabilities $- $48.58M $- $- $-
Total Liabilities $8.83M $76.87M $34.12M $37.40M $39.76M
Preferred Stock $- $- $- $- $1
Common Stock $23.31M $23.31M $4.42K $4 $4
Retained Earnings $74.81M $129.76M $101.97M $25.12M $6.46M
Accumulated Other Comprehensive Income Loss $1.38M $1.10M $101.97M $25.12M $0
Other Total Stockholders Equity $164.58M $164.58M $90.20M $80.26M $30.59M
Total Stockholders Equity $264.08M $318.74M $294.15M $80.26M $37.04M
Total Equity $264.08M $319.11M $294.49M $83.98M $37.04M
Total Liabilities and Stockholders Equity $272.91M $395.70M $328.61M $121.38M $76.81M
Minority Interest $400 $363.67K $342.34K $3.72M $-
Total Liabilities and Total Equity $272.91M $395.70M $328.61M $121.38M $76.81M
Total Investments $- $5.02M $5.02M $5.40M $12.80M
Total Debt $138.90K $260.59K $108.07K $- $12.42M
Net Debt $-9.85M $-31.19M $-28.06M $-8.11M $5.83M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$100.00M$100.00M$50.00M$50.00M$0.00$0.00-$50.00M-$50.00M-$100.00M-$100.00M-$150.00M-$150.00MJul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '24
Financing Cash Flow$160.00M$160.00M$120.00M$120.00M$80.00M$80.00M$40.00M$40.00M$0.00$0.00-$40.00M-$40.00M-$80.00M-$80.00MJul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024Jul '24Jul '24
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020
Net Income $-65.51M $21.89M $88.29M $20.40M $5.15M
Depreciation and Amortization $56.31M $38.41M $16.47M $1.52M $1.03M
Deferred Income Tax $- $- $- $- $-
Stock Based Compensation $- $- $- $- $-
Change in Working Capital $65.73M $-5.73M $-74.90M $-5.83M $-45.48M
Accounts Receivables $72.03M $-3.81M $-70.31M $19.82M $-45.49M
Inventory $- $- $- $- $-
Accounts Payables $-6.18M $10.05M $-1.81M $- $-
Other Working Capital $-108.79K $-11.97M $-2.78M $-25.64M $3.68K
Other Non Cash Items $163.75K $-145.18K $-101.42K $-12.97M $27.48M
Net Cash Provided by Operating Activities $56.69M $54.43M $29.76M $3.13M $-11.83M
Investments in Property Plant and Equipment $-30.00M $-72.38M $-134.02M $- $-6.72M
Acquisitions Net $-262.50K $1.30K $-8.00M $-18.26M $-
Purchases of Investments $-1.00K $- $72.60M $- $-
Sales Maturities of Investments $- $10 $5.40M $- $-
Other Investing Activities $1.36M $-24.73M $-72.60M $-6.72M $-5.20M
Net Cash Used for Investing Activities $-28.91M $-97.12M $-136.62M $-24.99M $-11.92M
Debt Repayment $-132.00K $-132.00K $-121.00K $- $-
Common Stock Issued $- $23.30M $137.04M $24.55M $-
Common Stock Repurchased $- $- $- $- $-
Dividends Paid $- $- $- $- $-
Other Financing Activities $-49.40M $44.97M $-10.00M $-1.18M $30.14M
Net Cash Used Provided by Financing Activities $-49.53M $44.83M $126.92M $23.37M $30.14M
Effect of Forex Changes on Cash $278.45K $1.10M $-6 $- $199.70K
Net Change in Cash $-21.47M $3.28M $20.07M $1.51M $6.60M
Cash at End of Period $9.99M $31.45M $28.17M $8.11M $6.60M
Cash at Beginning of Period $31.45M $28.17M $8.11M $6.60M $-
Operating Cash Flow $56.69M $54.43M $29.76M $3.13M $-11.83M
Capital Expenditure $-30.00M $-72.38M $-134.02M $- $-6.72M
Free Cash Flow $26.69M $-17.96M $-104.26M $3.13M $-18.55M