Autohome (ATHM) Financial Statements

Price: $26.1
Market Cap: $790.25M
Avg Volume: 506.00K
Country: CN
Industry: Internet Content & Information
Sector: Communication Services
Beta: 0.148
52W Range: $21.89-34.7
Website: Autohome

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Autohome.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$10.00B$10.00B$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $7.04B $7.18B $6.94B $7.24B $8.66B $8.42B $7.23B $6.21B $5.96B $3.46B
Cost of Revenue $1.48B $1.41B $1.24B $1.05B $961.17M $960.29M $820.29M $1.36B $2.39B $669.12M
Gross Profit $5.56B $5.77B $5.71B $6.19B $7.70B $7.46B $6.41B $4.85B $3.57B $2.79B
Gross Profit Ratio 78.93% 80.30% 82.20% 85.50% 88.90% 88.60% 88.66% 78.12% 59.86% 80.68%
Research and Development Expenses $1.32B $1.35B $1.42B $1.40B $1.36B $1.29B $1.14B $878.77M $571.35M $273.91M
General and Administrative Expenses $534.81M $537.98M $502.34M $543.80M $381.84M $317.97M $314.85M $281.95M $306.79M $193.66M
Selling and Marketing Expenses $2.99B $3.01B $2.87B $2.76B $3.25B $3.09B $2.44B $1.65B $1.54B $1.13B
Selling General and Administrative Expenses $3.52B $3.55B $3.37B $3.30B $3.63B $3.41B $2.75B $1.93B $1.84B $1.32B
Other Expenses $-288.55M $-264.10M $-327.51M $-294.24M $-443.21M $-477.70M $-11.02M $8.58M $13.95M $13.06M
Operating Expenses $4.55B $4.63B $4.46B $4.41B $4.55B $4.22B $3.54B $2.80B $2.40B $1.58B
Cost and Expenses $6.04B $6.05B $5.69B $5.46B $5.51B $5.18B $4.36B $4.16B $4.79B $2.25B
Interest Income $- $831.01M $565.09M $395.25M $537.39M $469.97M $358.81M $220.28M $88.17M $63.22M
Interest Expense $- $- $565.09M $- $- $- $- $- $- $-
Depreciation and Amortization $244.46M $244.46M $424.02M $431.16M $279.18M $118.60M $101.89M $88.84M $69.80M $56.58M
EBITDA $1.25B $1.38B $1.55B $2.09B $3.15B $3.35B $2.97B $2.14B $1.24B $1.26B
EBITDA Ratio 17.73% 19.24% 22.00% 24.62% 36.36% 38.43% 39.66% 33.04% 19.58% 35.01%
Operating Income $1.00B $1.14B $46.95M $1.35B $3.15B $3.24B $2.87B $2.04B $1.15B $1.20B
Operating Income Ratio 14.26% 15.83% 0.68% 18.66% 36.36% 38.43% 39.66% 32.90% 19.35% 34.64%
Total Other Income Expenses Net $682.81M $860.14M $1.44B $1.88B $520.49M $465.21M $372.50M $218.29M $95.48M $76.38M
Income Before Tax $1.69B $2.00B $1.76B $2.18B $3.67B $3.70B $3.24B $2.26B $1.25B $1.28B
Income Before Tax Ratio 23.95% 27.81% 25.40% 30.08% 42.37% 43.95% 44.81% 36.42% 20.95% 36.84%
Income Tax Expense $62.96M $72.16M $-61.78M $34.01M $260.94M $500.36M $377.89M $267.08M $32.63M $285.54M
Net Income $1.79B $2.03B $1.94B $2.56B $3.28B $3.20B $2.87B $2.00B $1.23B $990.65M
Net Income Ratio 25.46% 28.30% 28.02% 35.38% 37.83% 38.00% 39.69% 32.23% 20.60% 28.60%
EPS $12.04 $3.72 $3.62 $4.30 $6.86 $6.75 $6.10 $4.30 $2.69 $2.21
EPS Diluted $13.31 $3.83 $3.62 $4.29 $6.83 $6.69 $6.02 $4.24 $2.65 $2.14
Weighted Average Shares Outstanding 134.55M 505.30M 499.16M 499.86M 477.47M 474.33M 470.69M 465.52M 456.95M 448.91M
Weighted Average Shares Outstanding Diluted 121.64M 491.25M 499.67M 500.48M 479.69M 478.06M 476.94M 472.24M 464.15M 462.59M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$32.00B$32.00B$24.00B$24.00B$16.00B$16.00B$8.00B$8.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$30.00B$30.00B$24.00B$24.00B$18.00B$18.00B$12.00B$12.00B$6.00B$6.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $1.69B $5.00B $406.16M $4.24B $1.75B $1.99B $30.82M $140.10M $474.39M $331.56M
Short Term Investments $21.62B $18.55B $2.80B $16.50B $12.88B $10.81B $1.43B $1.11B $349.99M $301.17M
Cash and Short Term Investments $23.32B $23.55B $3.20B $20.73B $14.63B $12.80B $1.46B $1.25B $824.38M $632.72M
Net Receivables $1.42B $1.49B $1.98B $2.22B $3.17B $3.26B $2.88B $1.92B $1.23B $1.13B
Inventory $- $- $-2.00B $89.86M $- $1 $-2.63B $-1.78B $13.77M $17.20M
Other Current Assets $425.46M $487.35M $366.70M $453.48M $312.09M $240.18M $200.57M $157.62M $386.54M $-4.46B
Total Current Assets $25.16B $25.52B $3.54B $23.33B $18.36B $16.36B $1.91B $1.58B $1.07B $884.48M
Property Plant Equipment Net $204.05M $400.17M $53.71M $381.50M $410.08M $281.77M $24.74M $20.03M $19.38M $15.95M
Goodwill $- $3.94B $571.53M $4.07B $4.07B $1.50B $218.69M $231.19M $216.65M $231.69M
Intangible Assets $4.07B $202.15M $40.38M $357.43M $440.42M $27.75M $5.73M $7.83M $4.27M $5.26M
Goodwill and Intangible Assets $4.07B $4.14B $611.90M $4.43B $4.51B $1.53B $224.42M $239.02M $220.92M $236.96M
Long Term Investments $339.25M $448.34M $60.78M $70.72M $70.42M $71.66M $108.50M $22.73M $19.37M $19.11M
Tax Assets $- $- $265.61M $176.14M $79.66M $27.78M $90.18M $174.62M $22.43M $-
Other Non-Current Assets $444.84M $318.27M $-265.61M $146.11M $294.79M $884.24M $-90.18M $-174.62M $-22.43M $-272.02M
Total Non-Current Assets $5.06B $5.31B $726.39M $5.20B $5.37B $2.80B $357.66M $281.78M $259.67M $272.02M
Other Assets $- $- $25.45B $- $- $- $13.49B $10.44B $8.06B $6.37B
Total Assets $30.22B $30.84B $29.72B $28.53B $23.73B $19.16B $15.76B $12.29B $9.39B $7.53B
Account Payables $- $- $- $- $- $- $- $- $- $-
Short Term Debt $- $106.95M $59.80M $96.16M $112.09M $52.78M $- $- $31.06M $174.94M
Tax Payables $- $282.06M $251.12M $233.34M $85.18M $45.49M $275.25M $232.81M $339.53M $263.01M
Deferred Revenue $- $961.05M $1.24B $1.68B $1.44B $1.47B $1.67B $1.53B $1.15B $919.16M
Other Current Liabilities $4.53B $3.73B $2.46B $3.53B $3.86B $3.87B $2.22B $2.13B $1.02B $799.42M
Total Current Liabilities $4.53B $5.08B $588.47M $3.99B $4.19B $3.97B $605.48M $597.74M $366.40M $332.16M
Long Term Debt $23.10M $89.19M $50.59M $28.62M $90.61M $23.07M $- $- $- $-
Deferred Revenue Non-Current $- $- $-50.59M $-28.62M $-90.61M $-23.07M $- $- $- $-
Deferred Tax Liabilities Non-Current $- $497.95M $517.93M $576.80M $631.51M $538.49M $455.92M $438.25M $461.80M $489.91M
Other Non-Current Liabilities $468.08M $- $- $- $14.25M $560.95M $24.07M $470.37M $496.77M $522.51M
Total Non-Current Liabilities $491.18M $587.14M $568.52M $605.42M $736.37M $584.02M $479.99M $470.37M $496.77M $522.51M
Other Liabilities $- $- $-568.52M $- $- $- $-479.99M $-470.37M $-425.23M $-442.03M
Total Liabilities $5.02B $5.66B $588.47M $4.59B $4.92B $4.55B $605.48M $597.74M $437.94M $412.64M
Preferred Stock $- $- $- $- $- $- $962.89M $642.42M $340.07M $245.48M
Common Stock $23.95B $8.60M $1.24M $8.52M $8.09M $8.03M $1.16M $1.22M $1.12M $1.18M
Retained Earnings $- $16.60B $2.35B $14.94B $13.47B $10.70B $1.09B $711.16M $463.96M $307.05M
Accumulated Other Comprehensive Income Loss $- $442.63M $369.64M $-49.91M $62.30M $148.41M $128.38M $69.95M $125.01M $62.75M
Other Total Stockholders Equity $- $6.88B $7.31B $7.86B $4.09B $3.77B $3.50B $3.25B $3.01B $4.47B
Total Stockholders Equity $23.95B $23.93B $2.35B $22.75B $17.63B $14.63B $1.09B $712.37M $465.08M $308.23M
Total Equity $25.20B $25.17B $3.55B $23.94B $18.81B $14.61B $1.07B $696.02M $455.89M $308.23M
Total Liabilities and Stockholders Equity $30.22B $30.84B $29.72B $28.53B $23.73B $19.16B $15.76B $12.29B $9.39B $7.53B
Minority Interest $1.25B $1.25B $1.20B $1.18B $1.18B $-23.16M $-23.84M $-16.35M $-9.19M $-
Total Liabilities and Total Equity $30.22B $30.84B $29.72B $28.53B $23.73B $19.16B $15.76B $12.29B $9.39B $7.53B
Total Investments $21.96B $19.00B $2.86B $16.57B $12.95B $10.88B $1.54B $1.14B $369.35M $320.28M
Total Debt $23.10M $196.14M $110.39M $124.78M $202.71M $75.85M $- $- $31.06M $174.94M
Net Debt $-1.67B $-4.80B $-295.77M $-4.11B $-1.55B $-1.91B $-30.82M $-140.10M $-443.33M $-156.62M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B-$4.00B-$4.00B-$6.00B-$6.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.00-$1.00B-$1.00B-$2.00B-$2.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $1.79B $1.93B $1.82B $2.14B $3.41B $3.20B $2.86B $1.99B $1.22B $990.65M
Depreciation and Amortization $- $352.57M $424.02M $431.16M $170.27M $118.60M $101.89M $88.84M $69.80M $56.58M
Deferred Income Tax $- $-49.96M $-148.34M $-151.19M $-22.43M $144.96M $102.11M $12.28M $-103.80M $-6.47M
Stock Based Compensation $192.02M $195.09M $168.89M $206.06M $211.21M $204.01M $202.32M $177.79M $195.39M $107.94M
Change in Working Capital $- $112.38M $120.19M $735.43M $-593.55M $-892.57M $-81.84M $212.62M $194.80M $310.49M
Accounts Receivables $- $479.94M $203.58M $931.43M $-39.91M $-479.54M $-904.31M $-688.92M $-132.77M $-340.94M
Inventory $- $- $- $- $- $- $- $94.13M $4.42M $-111.67M
Accounts Payables $- $- $- $- $- $- $- $402.80M $93.58M $399.24M
Other Working Capital $- $-367.56M $-83.39M $-196.00M $-553.64M $-413.03M $822.47M $404.62M $229.58M $363.86M
Other Non Cash Items $-1.98B $-84.06M $175.69M $159.32M $152.56M $113.72M $-76.58M $-12.97M $53.48M $2.65M
Net Cash Provided by Operating Activities $- $2.45B $2.57B $3.52B $3.33B $2.89B $3.11B $2.47B $1.63B $1.46B
Investments in Property Plant and Equipment $- $-78.57M $-117.54M $-219.61M $-264.46M $-204.11M $-113.90M $-107.52M $-88.84M $-89.16M
Acquisitions Net $- $- $-400.00M $-77.44M $-639.76M $- $104.00K $21.10M $- $-
Purchases of Investments $- $-17.51B $-18.95B $-27.08B $-40.05B $-42.66B $-55.18B $-19.64B $-4.23B $-3.84B
Sales Maturities of Investments $- $18.59B $16.35B $23.57B $37.97B $41.70B $51.99B $14.84B $3.80B $3.52B
Other Investing Activities $- $592.00K $1.72M $1.03M $388.00K $621.00K $561.00K $-20.29M $539.00K $595.00K
Net Cash Used for Investing Activities $- $1.00B $-3.11B $-3.81B $-2.99B $-1.17B $-3.30B $-4.91B $-514.91M $-407.66M
Debt Repayment $- $- $- $- $- $- $- $- $- $-
Common Stock Issued $- $- $- $3.57B $- $- $- $- $- $-
Common Stock Repurchased $- $-633.80M $-719.13M $-31.20M $- $- $- $- $- $-
Dividends Paid $- $-490.99M $-421.68M $-673.38M $-651.12M $- $-595.78M $- $- $-
Other Financing Activities $- $296.00K $748.00K $37.03M $104.15M $68.68M $51.81M $61.07M $27.92M $30.20M
Net Cash Used Provided by Financing Activities $- $-1.12B $-1.14B $2.90B $-546.97M $68.68M $-543.97M $61.07M $27.92M $30.20M
Effect of Forex Changes on Cash $- $-14.61M $168.32M $-46.81M $-17.56M $-13.25M $39.15M $-2.58M $2.35M $13.85M
Net Change in Cash $-5.13B $2.31B $-1.52B $2.56B $-224.35M $1.78B $-694.62M $-2.38B $1.14B $1.10B
Cash at End of Period $- $5.13B $2.82B $4.33B $1.77B $1.99B $216.97M $911.59M $3.29B $2.15B
Cash at Beginning of Period $5.13B $2.82B $4.33B $1.77B $1.99B $216.97M $911.59M $3.29B $2.15B $1.05B
Operating Cash Flow $- $2.45B $2.57B $3.52B $3.33B $2.89B $3.11B $2.47B $1.63B $1.46B
Capital Expenditure $- $-78.90M $-117.54M $-219.61M $-264.46M $-204.11M $-113.90M $-107.52M $-88.84M $-89.16M
Free Cash Flow $- $2.37B $2.45B $3.30B $3.06B $2.69B $3.00B $2.37B $1.54B $1.37B