Aurelia Metals Key Executives
This section highlights Aurelia Metals's key executives, including their titles and compensation details.
Find Contacts at Aurelia Metals
(Showing 0 of )
Aurelia Metals Earnings
This section highlights Aurelia Metals's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

Aurelia Metals Limited explores for and develops mineral properties in Australia. The company primarily explores for gold, silver, lead, zinc, and copper deposits. It owns 100% interests in the Hera mine located to the south-east of Cobar, New South Wales; and the Peak mine situated in the northern part of the Cobar Basin, New South Wales, as well as the Dargues mine located in southeastern New South Wales. The company was formerly known as YTC Resources Limited and changed its name to Aurelia Metals Limited in June 2014. Aurelia Metals Limited was incorporated in 2004 and is headquartered in Brisbane, Australia.
$0.13
Stock Price
$220.03M
Market Cap
-
Employees
Brisbane, QLD
Location
Financial Statements
Access annual & quarterly financial statements for Aurelia Metals, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | June 30, 2024 | June 30, 2023 | June 30, 2022 | June 30, 2021 | June 30, 2020 |
---|---|---|---|---|---|
Revenue | $309.89M | $369.20M | $438.81M | $416.48M | $331.82M |
Cost of Revenue | $276.32M | $299.60M | $416.37M | $278.74M | $235.23M |
Gross Profit | $33.57M | $69.60M | $22.45M | $137.74M | $96.59M |
Gross Profit Ratio | 10.83% | 18.90% | 5.12% | 33.10% | 29.11% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $13.86M | $14.91M | $15.75M | $14.28M | $10.26M |
Selling and Marketing Expenses | $911.00K | $- | $- | $- | $- |
Selling General and Administrative Expenses | $14.77M | $14.91M | $15.75M | $14.28M | $10.26M |
Other Expenses | $- | $-1.41M | $26.07M | $-14.82M | $-7.86M |
Operating Expenses | $14.77M | $116.49M | $60.97M | $45.75M | $37.81M |
Cost and Expenses | $291.09M | $416.09M | $477.34M | $324.50M | $273.04M |
Interest Income | $4.14M | $2.16M | $227.00K | $314.00K | $795.00K |
Interest Expense | $14.93M | $6.30M | $6.56M | $5.14M | $1.60M |
Depreciation and Amortization | $62.17M | $103.67M | $140.57M | $77.64M | $57.15M |
EBITDA | $75.51M | $44.53M | $69.83M | $107.23M | $71.75M |
EBITDA Ratio | 24.37% | 15.56% | 15.91% | 25.75% | 22.87% |
Operating Income | $18.80M | $-46.69M | $28.16M | $76.78M | $50.95M |
Operating Income Ratio | 6.07% | -12.65% | 6.42% | 18.43% | 15.35% |
Total Other Income Expenses Net | $-20.40M | $-24.43M | $-120.15M | $-5.16M | $-13.58M |
Income Before Tax | $-1.59M | $-73.87M | $-114.04M | $71.61M | $45.21M |
Income Before Tax Ratio | -0.51% | -20.01% | -25.99% | 17.20% | 13.62% |
Income Tax Expense | $4.14M | $-21.65M | $-32.35M | $28.70M | $15.77M |
Net Income | $-5.73M | $-52.22M | $-81.69M | $42.92M | $29.44M |
Net Income Ratio | -1.85% | -14.14% | -18.62% | 10.30% | 8.87% |
EPS | $0.00 | $-0.04 | $-0.06 | $0.04 | $0.03 |
EPS Diluted | $0.00 | $-0.04 | $-0.06 | $0.04 | $0.03 |
Weighted Average Shares Outstanding | 1.69B | 1.25B | 1.30B | 1.13B | 941.76M |
Weighted Average Shares Outstanding Diluted | 1.69B | 1.25B | 1.30B | 1.14B | 950.35M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | June 30, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2022 | December 31, 2021 | June 30, 2021 | December 31, 2020 | June 30, 2020 | December 31, 2019 | June 30, 2019 | December 31, 2018 | June 30, 2018 | December 31, 2017 | June 30, 2017 | December 31, 2016 | June 30, 2016 | December 31, 2015 | June 30, 2015 | December 31, 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $162.60M | $147.29M | $176.46M | $192.74M | $203.76M | $235.06M | $208.77M | $207.71M | $166.63M | $165.19M | $129.54M | $165.46M | $179.64M | $68.96M | $57.99M | $51.31M | $57.51M | $34.43M | $13.22M | $- |
Cost of Revenue | $139.78M | $136.55M | $182.66M | $220.75M | $210.79M | $205.57M | $173.22M | $136.00M | $137.09M | $123.08M | $103.31M | $111.72M | $94.89M | $41.20M | $39.18M | $42.56M | $44.98M | $33.79M | $26.45M | $- |
Gross Profit | $22.82M | $10.74M | $-6.19M | $-28.01M | $-7.04M | $29.49M | $35.55M | $71.71M | $29.53M | $42.11M | $26.23M | $53.75M | $84.75M | $27.76M | $18.80M | $8.75M | $12.53M | $641.00K | $-13.22M | $- |
Gross Profit Ratio | 14.04% | 7.30% | -3.50% | -14.50% | -3.50% | 12.50% | 17.00% | 34.50% | 17.72% | 25.49% | 20.25% | 32.48% | 47.18% | 40.25% | 32.43% | 17.06% | 21.79% | 1.86% | -100.04% | 0.00% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $5.93M | $3.96M | $5.68M | $4.03M | $3.99M | $3.29M | $3.27M | $3.63M | $2.46M | $2.16M | $2.17M | $2.53M | $1.39M | $1.75M | $1.68M | $2.07M | $1.70M | $3.24M | $2.35M | $1.85M |
Selling and Marketing Expenses | $1.16M | $3.71M | $1.88M | $4.05M | $8.30M | $4.29M | $3.45M | $3.93M | $3.01M | $2.63M | $3.81M | $760.00K | $2.23M | $194.00K | $133.00K | $64.00K | $79.00K | $894.00K | $306.02K | $-143.02K |
Selling General and Administrative Expenses | $7.09M | $7.67M | $7.56M | $8.08M | $12.29M | $7.58M | $6.72M | $7.56M | $5.47M | $4.79M | $5.98M | $3.29M | $3.62M | $1.94M | $1.81M | $2.13M | $1.78M | $4.13M | $2.65M | $1.70M |
Other Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Operating Expenses | $7.09M | $7.67M | $7.56M | $8.08M | $12.29M | $7.58M | $6.72M | $7.56M | $5.47M | $4.79M | $5.98M | $10.56M | $6.32M | $6.22M | $41.00K | $518.00K | $6.57M | $4.94M | $97.47M | $5.66M |
Cost and Expenses | $146.87M | $144.22M | $190.22M | $228.83M | $223.08M | $213.15M | $179.94M | $143.56M | $142.56M | $127.87M | $109.29M | $122.28M | $101.21M | $47.42M | $39.22M | $43.08M | $51.55M | $38.73M | $123.91M | $5.66M |
Interest Income | $4.33M | $2.17M | $1.50M | $663.00K | $150.00K | $77.00K | $76.00K | $238.00K | $205.00K | $590.00K | $987.00K | $268.00K | $4.45M | $3.21M | $3.78M | $3.88M | $466.00K | $4.33M | $1.98M | $169.83K |
Interest Expense | $22.59M | $3.83M | $4.64M | $2.22M | $4.44M | $2.80M | $4.25M | $1.59M | $913.00K | $1.46M | $1.33M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Depreciation and Amortization | $33.03M | $28.35M | $55.44M | $47.96M | $77.54M | $63.03M | $47.22M | $29.71M | $32.25M | $24.41M | $22.73M | $29.20M | $27.44M | $9.85M | $8.81M | $13.26M | $15.27M | $8.57M | $6.55M | $3.45M |
EBITDA | $36.97M | $31.42M | $41.69M | $11.87M | $58.21M | $84.94M | $76.05M | $47.00M | $56.31M | $61.73M | $42.98M | $73.35M | $111.26M | $32.78M | $27.39M | $21.71M | $25.79M | $5.01M | $-11.00M | $-1.60M |
EBITDA Ratio | 22.73% | 21.33% | 23.62% | 6.16% | 28.57% | 36.13% | 36.43% | 45.19% | 33.80% | 37.37% | 33.18% | 44.33% | 61.93% | 47.54% | 47.23% | 42.31% | 44.84% | 14.56% | -83.19% | 0.00% |
Operating Income | $15.73M | $3.07M | $-13.76M | $-36.09M | $-19.33M | $21.91M | $28.83M | $64.15M | $24.06M | $37.32M | $20.25M | $44.15M | $83.82M | $22.94M | $18.57M | $8.45M | $10.52M | $-3.56M | $-17.55M | $-5.05M |
Operating Income Ratio | 9.67% | 2.08% | -7.80% | -18.72% | -9.49% | 9.32% | 13.81% | 30.89% | 14.44% | 22.59% | 15.63% | 26.68% | 46.66% | 33.26% | 32.03% | 16.47% | 18.29% | -10.33% | -132.77% | 0.00% |
Total Other Income Expenses Net | $-17.99M | $-2.40M | $-17.45M | $14.76M | $-108.50M | $-8.12M | $-13.74M | $-22.71M | $-13.87M | $-24.91M | $-16.47M | $-692.00K | $-9.84M | $-4.61M | $-2.01M | $-2.27M | $8.81M | $-5.06M | $-95.12M | $-435.33K |
Income Before Tax | $-2.26M | $665.00K | $-31.21M | $-42.67M | $-127.83M | $13.79M | $30.18M | $41.44M | $20.38M | $24.83M | $7.56M | $43.45M | $73.98M | $18.33M | $14.98M | $4.35M | $19.57M | $-8.62M | $-112.67M | $-5.49M |
Income Before Tax Ratio | -1.39% | 0.45% | -17.68% | -22.14% | -62.73% | 5.87% | 14.46% | 19.95% | 12.23% | 15.03% | 5.84% | 26.26% | 41.18% | 26.58% | 25.84% | 8.48% | 34.02% | -25.04% | -852.27% | 0.00% |
Income Tax Expense | $1.44M | $2.69M | $-8.47M | $-13.18M | $-38.63M | $6.29M | $7.03M | $21.67M | $6.54M | $9.23M | $-2.04M | $17.05M | $6.80M | $- | $- | $- | $- | $- | $- | $- |
Net Income | $-3.70M | $-2.03M | $-22.73M | $-29.49M | $-89.19M | $7.50M | $23.15M | $19.77M | $13.84M | $15.60M | $9.61M | $26.41M | $80.78M | $18.33M | $14.98M | $4.35M | $19.57M | $-8.62M | $-112.67M | $-5.49M |
Net Income Ratio | -2.28% | -1.38% | -12.88% | -15.30% | -43.77% | 3.19% | 11.09% | 9.52% | 8.31% | 9.45% | 7.42% | 15.96% | 44.97% | 26.58% | 25.84% | 8.48% | 34.02% | -25.04% | -852.27% | 0.00% |
EPS | $0.00 | $0.00 | $-0.02 | $-0.02 | $-0.07 | $0.01 | $0.02 | $0.02 | $0.01 | $0.02 | $0.01 | $0.03 | $0.10 | $0.04 | $0.03 | $0.01 | $0.04 | $-0.02 | $-0.30 | $-0.02 |
EPS Diluted | $0.00 | $0.00 | $-0.02 | $-0.02 | $-0.07 | $0.01 | $0.02 | $0.02 | $0.01 | $0.02 | $0.01 | $0.03 | $0.10 | $0.04 | $0.03 | $0.01 | $0.04 | $-0.02 | $-0.30 | $-0.02 |
Weighted Average Shares Outstanding | 1.68B | 1.69B | 1.28B | 1.30B | 1.30B | 1.30B | 1.29B | 977.42M | 943.05M | 940.63M | 936.53M | 868.72M | 842.72M | 469.92M | 443.07M | 544.00M | 515.74M | 391.91M | 379.67M | 336.69M |
Weighted Average Shares Outstanding Diluted | 1.68B | 1.69B | 1.28B | 1.30B | 1.30B | 1.31B | 1.33B | 982.06M | 955.40M | 945.91M | 936.53M | 868.72M | 842.68M | 469.92M | 437.06M | 544.00M | 513.76M | 391.91M | 379.93M | 336.65M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | June 30, 2024 | June 30, 2023 | June 30, 2022 | June 30, 2021 | June 30, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $116.50M | $38.95M | $76.69M | $74.53M | $79.10M |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $116.50M | $38.95M | $76.69M | $74.53M | $79.10M |
Net Receivables | $10.90M | $5.45M | $10.22M | $8.13M | $6.77M |
Inventory | $33.06M | $29.23M | $43.91M | $29.43M | $24.76M |
Other Current Assets | $4.87M | $28.70M | $20.63M | $24.25M | $1.50M |
Total Current Assets | $165.32M | $102.32M | $151.45M | $136.35M | $112.13M |
Property Plant Equipment Net | $295.13M | $275.97M | $370.70M | $509.49M | $225.69M |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $-15.61M |
Long Term Investments | $608.00K | $718.00K | $1.10M | $2.02M | $4.79M |
Tax Assets | $- | $8.56M | $8.24M | $- | $1.16M |
Other Non-Current Assets | $11.45M | $56.83M | $30.75M | $8.60M | $15.61M |
Total Non-Current Assets | $307.19M | $342.08M | $410.80M | $520.11M | $231.64M |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $472.52M | $444.40M | $562.25M | $656.46M | $343.78M |
Account Payables | $34.25M | $21.52M | $59.42M | $42.45M | $24.56M |
Short Term Debt | $6.02M | $6.68M | $28.48M | $21.45M | $6.32M |
Tax Payables | $- | $- | $- | $- | $3.57M |
Deferred Revenue | $- | $14.69M | $21.38M | $14.72M | $- |
Other Current Liabilities | $41.45M | $6.80M | $6.95M | $6.25M | $14.69M |
Total Current Liabilities | $81.71M | $49.68M | $116.22M | $84.86M | $49.14M |
Long Term Debt | $1.92M | $6.02M | $17.02M | $25.93M | $7.22M |
Deferred Revenue Non-Current | $- | $- | $- | $74.08M | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $13.13M | $- |
Other Non-Current Liabilities | $72.04M | $78.88M | $92.08M | $50.29M | $52.51M |
Total Non-Current Liabilities | $73.95M | $84.89M | $109.10M | $150.31M | $59.73M |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $155.67M | $134.57M | $225.32M | $235.17M | $108.87M |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $372.62M | $357.02M | $334.66M | $334.66M | $185.88M |
Retained Earnings | $-54.12M | $-61.11M | $-8.89M | $72.80M | $38.62M |
Accumulated Other Comprehensive Income Loss | $-1.66M | $13.92M | $11.16M | $13.83M | $10.41M |
Other Total Stockholders Equity | $- | $- | $- | $- | $- |
Total Stockholders Equity | $316.85M | $309.82M | $336.93M | $421.29M | $234.90M |
Total Equity | $316.85M | $309.82M | $336.93M | $421.29M | $234.90M |
Total Liabilities and Stockholders Equity | $472.52M | $444.40M | $562.25M | $656.46M | $343.78M |
Minority Interest | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $472.52M | $444.40M | $562.25M | $656.46M | $343.78M |
Total Investments | $608.00K | $718.00K | $1.10M | $2.02M | $4.79M |
Total Debt | $7.93M | $12.69M | $45.49M | $47.38M | $13.54M |
Net Debt | $-108.56M | $-26.25M | $-31.20M | $-27.15M | $-65.57M |
Balance Sheet Charts
Breakdown | June 30, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2022 | December 31, 2021 | June 30, 2021 | December 31, 2020 | June 30, 2020 | December 31, 2019 | June 30, 2019 | December 31, 2018 | June 30, 2018 | December 31, 2017 | June 30, 2017 | December 31, 2016 | June 30, 2016 | December 31, 2015 | June 30, 2015 | December 31, 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $116.50M | $108.67M | $38.95M | $23.74M | $76.69M | $95.19M | $74.53M | $105.76M | $79.10M | $63.57M | $104.30M | $108.00M | $66.92M | $52.16M | $34.86M | $21.40M | $21.59M | $9.36M | $4.85M | $9.68M |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1.02M |
Cash and Short Term Investments | $116.50M | $108.67M | $38.95M | $23.74M | $76.69M | $95.19M | $74.53M | $105.76M | $79.10M | $63.57M | $104.30M | $108.00M | $66.92M | $52.16M | $34.86M | $21.40M | $21.59M | $9.36M | $4.85M | $10.70M |
Net Receivables | $10.90M | $24.78M | $5.45M | $39.68M | $10.22M | $9.63M | $8.13M | $18.53M | $6.77M | $17.63M | $7.29M | $9.98M | $5.83M | $3.39M | $2.34M | $3.69M | $3.40M | $549.25K | $6.18M | $2.08M |
Inventory | $33.06M | $24.09M | $29.23M | $36.92M | $43.91M | $28.76M | $29.43M | $27.23M | $24.76M | $20.99M | $23.32M | $22.52M | $18.34M | $7.82M | $6.09M | $6.92M | $5.45M | $6.04M | $2.69M | $10.54M |
Other Current Assets | $4.87M | $22.70M | $28.70M | $33.40M | $20.63M | $10.28M | $24.25M | $8.95M | $1.50M | $12.51M | $1.44M | $6.94M | $3.03M | $5.53M | $3.18M | $1.37M | $358.00K | $1.16M | $145.23K | $173.97K |
Total Current Assets | $165.32M | $162.42M | $102.32M | $103.65M | $151.45M | $143.85M | $136.35M | $153.39M | $112.13M | $105.03M | $136.35M | $147.44M | $94.13M | $68.90M | $46.48M | $33.38M | $30.80M | $17.11M | $13.87M | $23.49M |
Property Plant Equipment Net | $295.13M | $264.41M | $275.97M | $256.12M | $370.70M | $446.93M | $509.49M | $464.40M | $225.69M | $208.19M | $178.98M | $150.25M | $160.10M | $71.11M | $74.94M | $72.02M | $80.62M | $87.19M | $90.88M | $177.24M |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $1 | $- | $- | $- | $- | $- | $-1 | $-15.61M | $- | $- | $- | $-7.49M | $- | $- | $- | $- | $- | $- | $- |
Long Term Investments | $608.00K | $1.17M | $718.00K | $41.86M | $1.10M | $20.31M | $2.02M | $3.50M | $4.79M | $1.47M | $700.00K | $80.00K | $4.82M | $4.74M | $3.62M | $3.85M | $477.00K | $409.20K | $272.80K | $2.01M |
Tax Assets | $8.76M | $9.24M | $8.56M | $1.34M | $8.24M | $- | $- | $1.65M | $1.16M | $2.74M | $5.12M | $- | $7.49M | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $2.69M | $18.64M | $56.83M | $78.17M | $30.75M | $54.10M | $8.60M | $22.61M | $15.61M | $9.34M | $1.00K | $7.29M | $7.49M | $- | $1.00K | $- | $- | $- | $- | $- |
Total Non-Current Assets | $307.19M | $293.46M | $342.08M | $377.49M | $410.80M | $521.34M | $520.11M | $492.16M | $231.64M | $221.74M | $184.80M | $157.62M | $172.41M | $75.85M | $78.56M | $75.87M | $81.10M | $87.60M | $91.15M | $179.25M |
Other Assets | $- | $- | $- | $- | $- | $1 | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $472.52M | $455.89M | $444.40M | $481.14M | $562.25M | $665.20M | $656.46M | $645.55M | $343.78M | $326.77M | $321.15M | $305.06M | $266.54M | $144.75M | $125.04M | $109.25M | $111.89M | $104.71M | $105.03M | $202.74M |
Account Payables | $34.25M | $33.95M | $21.52M | $43.41M | $59.42M | $35.51M | $42.45M | $39.10M | $24.56M | $28.14M | $25.38M | $19.61M | $24.47M | $1.79M | $2.48M | $1.77M | $1.89M | $5.25M | $6.10M | $15.17M |
Short Term Debt | $6.02M | $6.84M | $6.68M | $21.84M | $28.48M | $22.40M | $21.45M | $22.21M | $6.32M | $6.05M | $- | $132.00K | $878.00K | $11.17M | $3.34M | $3.25M | $329.00K | $38.26M | $22.74M | $8.69M |
Tax Payables | $- | $- | $- | $- | $- | $- | $- | $15.55M | $3.57M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue | $- | $- | $14.69M | $- | $21.38M | $- | $14.72M | $15.55M | $- | $- | $- | $- | $- | $- | $7.78M | $- | $6.49M | $- | $- | $- |
Other Current Liabilities | $41.45M | $17.30M | $6.80M | $19.10M | $6.95M | $25.94M | $6.25M | $36.03M | $14.69M | $15.52M | $26.48M | $39.47M | $21.57M | $10.82M | $1.00K | $7.19M | $6.49M | $9.02M | $12.18M | $1.78M |
Total Current Liabilities | $81.71M | $58.08M | $49.68M | $84.35M | $116.22M | $83.85M | $84.86M | $112.89M | $49.14M | $49.72M | $51.86M | $59.21M | $46.91M | $23.78M | $13.61M | $12.20M | $8.71M | $52.53M | $41.02M | $25.64M |
Long Term Debt | $1.92M | $4.46M | $6.02M | $5.37M | $17.02M | $18.18M | $25.93M | $35.29M | $7.22M | $8.91M | $- | $- | $- | $73.06M | $102.30M | $104.20M | $113.03M | $84.95M | $91.91M | $101.94M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $6.44M | $74.08M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $17.60M | $13.13M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $72.04M | $70.23M | $78.88M | $82.89M | $92.08M | $138.29M | $50.29M | $102.13M | $52.51M | $47.83M | $47.71M | $- | $36.59M | $12.43M | $12.91M | $12.28M | $14.01M | $10.72M | $7.86M | $8.03M |
Total Non-Current Liabilities | $73.95M | $74.68M | $84.89M | $88.26M | $109.10M | $156.47M | $150.31M | $137.42M | $59.73M | $56.74M | $47.71M | $- | $36.59M | $85.48M | $115.21M | $116.48M | $127.03M | $95.67M | $99.77M | $109.97M |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $155.67M | $132.77M | $134.57M | $172.60M | $225.32M | $240.32M | $235.17M | $250.31M | $108.87M | $106.45M | $99.57M | $59.21M | $83.50M | $109.26M | $128.82M | $128.69M | $135.74M | $148.20M | $140.79M | $135.61M |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $372.62M | $372.62M | $357.02M | $334.66M | $334.66M | $334.66M | $334.66M | $336.35M | $185.88M | $185.88M | $185.88M | $185.88M | $185.75M | $121.21M | $100.47M | $99.93M | $99.93M | $99.93M | $99.93M | $90.46M |
Retained Earnings | $-54.12M | $-62.23M | $-61.11M | $-38.38M | $-8.89M | $80.30M | $72.80M | $49.65M | $38.62M | $24.78M | $26.65M | $17.04M | $-9.37M | $-90.15M | $-108.48M | $-123.46M | $-127.81M | $-147.38M | $-138.75M | $-26.08M |
Accumulated Other Comprehensive Income Loss | $-1.66M | $12.72M | $13.92M | $12.26M | $11.16M | $9.92M | $13.83M | $9.24M | $10.41M | $9.65M | $9.05M | $7.42M | $6.66M | $4.42M | $4.23M | $4.10M | $4.03M | $3.95M | $3.06M | $2.75M |
Other Total Stockholders Equity | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1 | $- | $1 | $-329 | $- |
Total Stockholders Equity | $316.85M | $323.12M | $309.82M | $308.54M | $336.93M | $424.88M | $421.29M | $395.24M | $234.90M | $220.31M | $221.58M | $210.33M | $183.04M | $35.49M | $-3.78M | $-19.43M | $-23.85M | $-43.49M | $-35.76M | $67.13M |
Total Equity | $316.85M | $323.12M | $309.82M | $308.54M | $336.93M | $424.88M | $421.29M | $395.24M | $234.90M | $220.31M | $221.58M | $210.33M | $183.04M | $35.49M | $-3.78M | $-19.43M | $-23.85M | $-43.49M | $-35.76M | $67.13M |
Total Liabilities and Stockholders Equity | $472.52M | $455.89M | $444.40M | $481.14M | $562.25M | $665.20M | $656.46M | $645.55M | $343.78M | $326.77M | $321.15M | $269.54M | $266.54M | $144.75M | $125.04M | $109.25M | $111.89M | $104.71M | $105.03M | $202.74M |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $472.52M | $455.89M | $444.40M | $481.14M | $562.25M | $665.20M | $656.46M | $645.55M | $343.78M | $326.77M | $321.15M | $269.54M | $266.54M | $144.75M | $125.04M | $109.25M | $111.89M | $104.71M | $105.03M | $202.74M |
Total Investments | $608.00K | $1.17M | $718.00K | $41.86M | $1.10M | $20.31M | $2.02M | $3.50M | $4.79M | $1.47M | $700.00K | $80.00K | $4.82M | $4.74M | $3.62M | $3.85M | $477.00K | $409.20K | $272.80K | $3.03M |
Total Debt | $7.93M | $11.29M | $12.69M | $26.35M | $45.49M | $39.44M | $47.38M | $56.37M | $13.54M | $14.96M | $- | $132.00K | $878.00K | $83.91M | $105.65M | $107.14M | $113.35M | $122.88M | $114.65M | $110.22M |
Net Debt | $-108.56M | $-97.38M | $-26.25M | $2.61M | $-31.20M | $-55.75M | $-27.15M | $-49.38M | $-65.57M | $-48.61M | $-104.30M | $-107.87M | $-66.05M | $31.75M | $70.78M | $85.75M | $91.76M | $113.52M | $109.80M | $100.55M |
Annual Cash Flow
Breakdown | June 30, 2024 | June 30, 2023 | June 30, 2022 | June 30, 2021 | June 30, 2020 |
---|---|---|---|---|---|
Net Income | $-5.73M | $-52.22M | $-81.69M | $42.92M | $29.44M |
Depreciation and Amortization | $62.87M | $103.67M | $140.57M | $77.64M | $57.15M |
Deferred Income Tax | $- | $-11.22M | $-19.67M | $4.24M | $1.80M |
Stock Based Compensation | $911.00K | $797.00K | $1.78M | $990.00K | $1.35M |
Change in Working Capital | $-10.92M | $-17.55M | $-343.00K | $-4.88M | $3.46M |
Accounts Receivables | $- | $10.42M | $861.00K | $-11.90M | $517.00K |
Inventory | $- | $14.68M | $-14.48M | $-4.67M | $-1.45M |
Accounts Payables | $- | $-37.29M | $18.46M | $18.69M | $-1.19M |
Other Working Capital | $-10.92M | $-5.36M | $-5.19M | $-7.00M | $5.58M |
Other Non Cash Items | $53.50M | $242.72M | $391.51M | $169.87M | $135.11M |
Net Cash Provided by Operating Activities | $100.63M | $45.86M | $154.09M | $136.64M | $110.53M |
Investments in Property Plant and Equipment | $-71.14M | $-46.45M | $-105.25M | $-87.08M | $-85.62M |
Acquisitions Net | $- | $-4.83M | $-4.07M | $-189.71M | $-2.61M |
Purchases of Investments | $- | $- | $- | $- | $-6.58M |
Sales Maturities of Investments | $- | $- | $- | $- | $-26.60M |
Other Investing Activities | $38.61M | $-26.09M | $-22.14M | $-8.61M | $9.37M |
Net Cash Used for Investing Activities | $-32.53M | $-77.37M | $-131.46M | $-285.39M | $-112.04M |
Debt Repayment | $-3.26M | $-19.75M | $-9.44M | $36.90M | $- |
Common Stock Issued | $16.46M | $23.56M | $- | $124.81M | $- |
Common Stock Repurchased | $-849.00K | $-1.21M | $- | $- | $- |
Dividends Paid | $- | $- | $- | $-8.74M | $-17.47M |
Other Financing Activities | $-3.20M | $-9.38M | $-10.73M | $-8.10M | $-6.22M |
Net Cash Used Provided by Financing Activities | $9.15M | $-6.77M | $-20.17M | $144.87M | $-23.69M |
Effect of Forex Changes on Cash | $314.00K | $527.00K | $-301.00K | $-694.00K | $-562.00K |
Net Change in Cash | $77.55M | $-37.75M | $2.16M | $-4.57M | $-25.20M |
Cash at End of Period | $116.50M | $38.95M | $76.69M | $74.53M | $79.10M |
Cash at Beginning of Period | $38.95M | $76.69M | $74.53M | $79.10M | $104.30M |
Operating Cash Flow | $100.63M | $45.86M | $154.09M | $136.64M | $110.53M |
Capital Expenditure | $-82.90M | $-46.45M | $-105.25M | $-87.08M | $-85.62M |
Free Cash Flow | $17.72M | $-590.00K | $48.84M | $49.57M | $24.91M |
Cash Flow Charts
Breakdown | June 30, 2024 | December 31, 2023 | June 30, 2023 | December 31, 2022 | June 30, 2022 | December 31, 2021 | June 30, 2021 | December 31, 2020 | June 30, 2020 | December 31, 2019 | June 30, 2019 | December 31, 2018 | June 30, 2018 | December 31, 2017 | June 30, 2017 | December 31, 2016 | June 30, 2016 | December 31, 2015 | June 30, 2015 | December 31, 2014 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-3.70M | $-2.03M | $-22.73M | $-29.49M | $-89.19M | $7.50M | $23.15M | $19.77M | $13.84M | $15.60M | $9.61M | $26.41M | $80.78M | $18.33M | $14.98M | $4.35M | $19.57M | $-8.62M | $-112.67M | $-5.49M |
Depreciation and Amortization | $34.18M | $28.35M | $55.44M | $47.96M | $77.54M | $63.03M | $47.22M | $29.71M | $32.25M | $24.41M | $22.73M | $29.20M | $27.44M | $9.85M | $8.81M | $13.26M | $15.27M | $8.57M | $6.55M | $3.45M |
Deferred Income Tax | $- | $- | $-11.22M | $- | $-19.67M | $- | $- | $- | $- | $- | $-2.27M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $1.16M | $-125.50K | $390.00K | $8.50K | $390.00K | $500.00K | $267.50K | $227.50K | $375.50K | $300.00K | $818.50K | $760.00K | $2.23M | $194.00K | $133.00K | $64.00K | $79.00K | $894.00K | $306.02K | $-143.02K |
Change in Working Capital | $-10.92M | $- | $9.87M | $- | $-9.40M | $- | $-11.78M | $- | $2.33M | $- | $-3.67M | $- | $-5.37M | $- | $-36.00K | $- | $835.00K | $- | $-4.88M | $- |
Accounts Receivables | $-3.22M | $- | $5.21M | $- | $430.50K | $- | $-10.25M | $- | $258.50K | $- | $274.50K | $- | $-2.79M | $- | $1.49M | $- | $2.79M | $- | $-5.42M | $- |
Inventory | $-3.83M | $- | $7.34M | $- | $-7.24M | $- | $-2.33M | $- | $-723.50K | $- | $-2.49M | $- | $-12.25M | $- | $-645.00K | $- | $-2.17M | $- | $94.00K | $- |
Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $-3.87M | $- | $-2.68M | $- | $-2.60M | $- | $804.00K | $- | $2.79M | $- | $-1.46M | $- | $9.68M | $- | $-883.00K | $- | $220.00K | $- | $448.00K | $- |
Other Non Cash Items | $45.58M | $64.71M | $136.16M | $76.54M | $248.72M | $147.30M | $86.33M | $84.33M | $81.52M | $56.23M | $59.70M | $6.11M | $12.71M | $5.60M | $3.56M | $991.00K | $-16.37M | $3.14M | $106.59M | $3.12M |
Net Cash Provided by Operating Activities | $66.30M | $34.33M | $46.77M | $-904.00K | $62.32M | $91.77M | $62.26M | $74.38M | $63.11M | $47.42M | $44.30M | $62.48M | $117.79M | $33.97M | $27.45M | $18.67M | $19.38M | $3.98M | $-4.10M | $940.46K |
Investments in Property Plant and Equipment | $-50.66M | $-32.24M | $-21.26M | $-25.20M | $-58.39M | $-46.86M | $-54.50M | $-32.57M | $-31.52M | $-54.10M | $-40.59M | $-26.01M | $-18.79M | $-10.97M | $-8.09M | $-5.35M | $-5.60M | $-3.38M | $-21.23M | $-25.01M |
Acquisitions Net | $- | $- | $-2.42M | $- | $-97.00K | $97.00K | $-185.26M | $6.00K | $216.00K | $2.75M | $-581.00K | $- | $-60.16M | $- | $- | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $165.25M | $-165.25M | $-11.31M | $-15.29M | $-3.65M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-1.33M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $53.28M | $-2.90M | $-17.24M | $-13.68M | $-14.58M | $-11.63M | $-10.17M | $-2.89M | $-1.80M | $-980.00K | $3.02M | $486.00K | $1.21M | $-1.05M | $-152.00K | $351.00K | $-675.00K | $-432.00K | $11.18M | $9.36M |
Net Cash Used for Investing Activities | $2.61M | $-35.14M | $-38.50M | $-38.88M | $-73.07M | $-58.39M | $-84.68M | $-200.71M | $-44.42M | $-67.62M | $-43.13M | $-25.53M | $-77.73M | $-12.02M | $-8.25M | $-5.00M | $-6.28M | $-3.81M | $-10.05M | $-15.65M |
Debt Repayment | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Issued | $40.00K | $15.59M | $22.36M | $- | $- | $- | $-35.00K | $124.85M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $-17.50K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $-8.74M | $- | $-17.47M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $-61.41M | $70.56M | $8.31M | $-13.15M | $-7.78M | $-6.20M | $-8.10M | $80.86M | $-3.16M | $-3.06M | $-4.87M | $4.12M | $-25.30M | $-4.65M | $-5.74M | $-10.38M | $-873.00K | $4.34M | $9.33M | $2.79M |
Net Cash Used Provided by Financing Activities | $-61.41M | $70.56M | $6.38M | $-13.15M | $-7.78M | $-12.39M | $-8.12M | $152.98M | $-3.16M | $-20.53M | $-4.87M | $4.12M | $-25.30M | $-4.65M | $-5.74M | $-10.38M | $-873.00K | $4.34M | $9.33M | $2.79M |
Effect of Forex Changes on Cash | $331.00K | $-8.50K | $277.50K | $-14.00K | $13.00K | $-163.50K | $82.00K | $-429.00K | $-281.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Net Change in Cash | $7.83M | $69.72M | $15.21M | $-52.96M | $-18.50M | $20.66M | $-31.23M | $26.66M | $15.53M | $-40.73M | $-3.70M | $20.54M | $7.38M | $8.65M | $6.73M | $1.64M | $6.12M | $2.26M | $-2.41M | $-5.96M |
Cash at End of Period | $116.50M | $108.67M | $38.95M | $23.74M | $76.69M | $95.19M | $74.53M | $105.76M | $79.10M | $63.57M | $104.30M | $108.00M | $7.38M | $52.16M | $6.73M | $21.40M | $6.12M | $9.36M | $-2.41M | $9.68M |
Cash at Beginning of Period | $108.67M | $38.95M | $23.74M | $76.69M | $95.19M | $74.53M | $105.76M | $79.10M | $63.57M | $104.30M | $108.00M | $87.46M | $- | $43.51M | $- | $19.75M | $- | $7.10M | $- | $15.63M |
Operating Cash Flow | $66.30M | $34.33M | $46.77M | $-904.00K | $62.32M | $91.77M | $62.26M | $74.38M | $63.11M | $47.42M | $44.30M | $62.48M | $117.79M | $33.97M | $27.45M | $18.67M | $19.38M | $3.98M | $-4.10M | $940.46K |
Capital Expenditure | $-50.66M | $-32.24M | $-21.26M | $-25.20M | $-58.39M | $-46.86M | $-54.50M | $-32.57M | $-31.52M | $-54.10M | $-40.59M | $-26.01M | $-18.79M | $-10.97M | $-8.09M | $-5.35M | $-5.60M | $-3.38M | $-21.23M | $-25.01M |
Free Cash Flow | $15.63M | $2.09M | $25.51M | $-26.10M | $3.93M | $44.91M | $7.76M | $41.81M | $31.59M | $-6.68M | $3.71M | $36.47M | $99.00M | $23.00M | $19.36M | $13.31M | $13.78M | $606.00K | $-25.33M | $-24.07M |
Aurelia Metals Dividends
Explore Aurelia Metals's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
-
Dividend Payout Ratio
-
Dividend Paid & Capex Coverage Ratio
1.21x
Aurelia Metals Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.0079 | $0.00729037 | September 17, 2020 | September 18, 2020 | October 02, 2020 | |
$0.0135 | $0.01248725 | August 30, 2019 | September 02, 2019 | October 02, 2019 |
Aurelia Metals News
Read the latest news about Aurelia Metals, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for AUMTF.