
American Express (AXP) Stock
American Express Chart
Company Profile
Price: $320.21
Market Cap: $225.57B
Exchange: NYSE
CEO: Mr. Stephen Joseph Squeri
Sector: Financial Services
Industry: Financial - Credit Services
Employees: 74.60K
Headquarters: New York, NY
Website: American Express
Business Summary
American Express Company, together with its subsidiaries, provides charge and credit payment card products, and travel-related services worldwide. The company operates through three segments: Global Consumer Services Group, Global Commercial Services, and Global Merchant and Network Services. Its products and services include payment and financing products; network services; accounts payable expense management products and services; and travel and lifestyle services. The company's products and services also comprise merchant acquisition and processing, servicing and settlement, point-of-sale marketing, and information products and services for merchants; and fraud prevention services, as well as the design and operation of customer loyalty programs. It sells its products and services to consumers, small businesses, mid-sized companies, and large corporations through mobile and online applications, third-party vendors and business partners, direct mail, telephone, in-house sales teams, and direct response advertising. American Express Company was founded in 1850 and is headquartered in New York, New York.
American Express News
Warren Buffett Has Two-Thirds of Berkshire Hathaway's $297 Billion Portfolio Invested in 5 Magnificent Stocks
There aren't many money managers who can captivate the attention of professional and everyday investors like Berkshire Hathaway's (BRK.A 0.71%) (BRK.B 0.74%) billionaire CEO, Warren Buffett. Since the appropriately named "Oracle of Omaha" took over as CEO six decades ago, he's led his company's Class A shares (BRK.A) to an eye-popping cumulative return of almost 5,650,000%, as of the closing bell on Feb. 3.

First Two Modular Data Centres Online At Pathfinder Lease in Colorado
HIGHLIGHTS First two modular data centres (MDCs) hosting a total of 515 Bitmain S19J Pro (104T) Antminers mining bitcoin are now operational and connected via Starlink. AXP is supporting Blackhart Technologies bitcoin mining operations with co-located gas-to-power generation and on-site technical support; AXP's two gas-fired Gentec generators are producing 1.2MW of electricity from natural gas sourced from the Pathfinder #2 well.

28.4% of Warren Buffett's $303 Billion Portfolio Is Invested in 3 Stocks He Plans to Hold Forever
One of the most famous Warren Buffett quotes comes from his 1988 letter to Berkshire Hathaway (BRK.A -0.86%) (BRK.B -0.87%) shareholders: "When we own portions of outstanding businesses with outstanding managements, our favorite holding period is forever."

Millennials Could Make an Extra $6,000 in 2025
Around 31% of Millennials currently have under $1,000 in savings. Another 21% have between $1,000-$5,000, and then 9% of Millennials have $5,001-$10,000. Does that seem bleak? Yes. Absolutely. The neutral news is that this percentage mirrors their Generation Z and Generation X neighbors. Coming out on top are the 17% of Baby Boomers who have over $500,000 in savings, followed by 20% of Baby Boomers having under $1,000. Key Points High-yield savings accounts can be one of the most useful tools for millennials to earn extra money. High-yield savings accounts often come with more restrictions than traditional savings account, however. The best high-yield savings accounts are paying way more than most Americans realize, with some offering cash bonuses for new accounts. Click here to see our top pick today. (Sponsored) If we are talking about the entire American population, 28% currently have less than $1,000 in savings. This includes personal savings, emergency funds, non-workplace retirement accounts, and non-workplace retirement investment accounts. However, 34% of Millennials had planned to save $2,501 to $5,000 by the end of 2024. Financial Literacy Learning how to save money. Speaking of financial literacy, only 57% of American adults are adequately financially literate. 10 years ago, 76% of American adults were financially literate. With the wealth disparity that is happening, the fact that financial literacy is on a statistical downward trend isn’t surprising. Financial literacy is understanding enough about various financial skills in order to make informed decisions about your money. This can include things like investing, budgeting, saving, debt, and living within your means. Having adequate financial literacy can help you understand what kind of life you can afford, build your credit score, build wealth for retirement, and most importantly, survive this post-capitalist hellscape that we seem to be spiraling into. Financial literacy, or personal finance knowledge, can be monitored with the P-Fin Index. The P-Fin Index is a set of 28 questions in an annual survey to measure these statistics. A couple of other surveys known as “The Big 5,” and “The Big 3,” are standardized questions that visit topics such as risk comprehension, retirement fluency, social security benefits, inflation, the difference between simple and compound interest, and investing. A question that is considered one of the most important questions on the P-Fin Index to determine adequate financial literacy is: Suppose you had $100 in a savings account and the interest rate was 2% per year. After five years, how much do you think you would have in the account if you left the money to grow? Can you answer this question? Fear not, Disenfranchised Millennial, we will answer that question for you. The answer is about $111. But if you don’t know the answer, or know how to calculate the answer, you aren’t alone. Being able to answer this question is foundational for being able to have enough savings. Being a Millennial is hard and comes with the growing realization that as you get older, the systems we were born into are no longer serving us like they served our parents. So, I’m not going to sit here and try to convince you to put your trust in an institution (the call is coming from inside the house, am I right). But, if you already do trust an institution to hold your money (is money even real? That’s a different conversation for another time), you might as well maximize your benefit from it and put it into a high-yield savings account. There are very few reasons to use a traditional savings account instead of a high-yield savings account. Around 68% of Americans have a standard savings account rather than a high-yield savings account or CDs. Only 24% of Americans have a high-yield savings account. So what is a high-yield savings account and why should you sign up for one? A high-yield savings account can be viewed as a passive form of income, and a way to boost your emergency funds. To describe it simply, the more you keep in the account, and the less you touch it, the more money you earn. Think of a savings account and interest as you (the owner of the money) charging rent (interest rate) for the bank to hold your money (savings account). The standard annual rate of return of a traditional savings account is around 0.42%. So, If you are already using a traditional savings account and earning less than 1% in interest, you may as well get the highest annual rate of return you possibly can and increase that number up to 4% or even 5%. You could potentially be earning 10 times more free money than you would have earned if you had kept your money in a traditional account. If we have to participate in capitalism, we should maximize our benefit from this system as much as possible. Traditional Savings Account Learning how to save money. Traditional savings accounts and high-yield accounts have several things in common but have significant differences. Both types of accounts are structurally the same, may limit withdrawals, can be used short or long-term, are federally regulated, and might require a minimum opening deposit. Because both are federally regulated, both offer NCUA and FDIC insurance, which eliminates risk with both types, and both have an average percentage yield (APY). Some reasons that people might have a traditional savings account are that they are accessible, straightforward, and easy to understand. It is also much easier to deposit physical cash into your traditional savings account, as you are likely to have more in-person branch options near you. A few downsides of traditional savings accounts are hidden fees, minimum balance amounts, restricted online banking options, and even monthly maintenance fees. With all fees considered, that 0.42% interest can cancel out quickly. High Yield Savings Accounts Learning how to save money. In contrast to traditional savings accounts, high-yield savings accounts are offered through online banks, online credit unions, and neobanks. Neobanks, or “challenger Banks,” are just a form of fintech (financial technology) meant to streamline savings and checking accounts, eliminate fees, reduce the costs that brick-and-mortar banking can accumulate and be passed on to customers, and offer online-only banking, usually through a secure app. The goal is to reduce the monopolization of mega-banks and offer more sustainable ways to bank. An online bank, on the other hand, will have those benefits and also a broader range of financial products available like savings accounts, checking accounts, loans, credit cards, etc. So those will be more for people looking for a “one-stop-shop,” kind of banking experience. For traditional banking preferred customers, a high-yield savings account might not be as accessible as your traditional savings account at a mega-bank. Online banks can offer such high annual percentage yields because they aren’t spending the costs associated with human interactive brick-and-mortar locations. If you are the type of person who is perhaps more nostalgic and sentimental and enjoys rolling up to a brick building, speaking with a human face-to-face, and collecting your standard lollipop after depositing your paycheck, this might not be for you, and that is ok. Some people like to run errands, and some people would rather use an app. It is just based on your personal preferences. On the other hand, most high-yield savings accounts have lower monthly fees (sometimes none at all), and lower minimum deposit or balance requirements (again, sometimes there aren’t requirements at all), which could make this option much more accessible to people who are starting out or starting over their emergency funds. It might also allow you to save up enough to buy your own bag of lollipops. After all, you are an adult, and you are allowed to buy candy anytime you want. CD Accounts Learning how to save money. CD Accounts, or certificates of deposit are another type of savings account. CDs are like high-yield savings accounts with time requirements. CDs have term limits, anywhere from 30 days to 60 months or more where you agree to not withdraw until the CD is matured (the term limit ends). Withdrawing this money early will usually earn you a large penalty fee. After the CD is matured, a common practice is to put it all into a new CD. CDs are great options for people who don’t need immediate access to all of their savings funds, and looking to let it passively grow. CD Accounts can be offered through traditional and online banks, and similar to high-yield savings accounts, online banks will offer more competitive annual percentage yields. Opening a High Yield Savings Account Learning how to save money. When considering which type of savings account to open, you might decide to open multiple accounts. Most wealth portfolios include a mix of all types of savings accounts. It all depends on what your long and short-term financial goals are. As previously discussed, high-yield savings accounts can come from banks, credit unions, and credit card companies. Many of the highest yields are in the form of online savings accounts. Because they are online, they are able to offer the highest rates. So how can you open your own high-yield savings account? It’s actually pretty easy. Similar to opening any bank account, you need to provide some of your basic information, make a deposit, and presto-change-o, you are the proud owner of a high-yield savings account. Some accounts can even be set up online in as little as 5 minutes. If that feels too scary, traveling to your nearest bank branch and setting up an account in person with a teller might feel safer, and having a physically knowledgeable person there to walk you through the process might be a valuable service for some customers. The value of a high-yield savings account comes in the form of compound interest, and time. With high-yield savings accounts, you can earn simple interest if you don’t do anything besides making a deposit and leaving it alone for a few years, or you can earn compound interest if you start with some money and then contribute to it regularly for several years. In the latter scenario, you are earning interest on the annual account total as well as your monthly contributions, which will get you much more money in the long run. You won’t get rich quickly with any kind of savings account alone, but over a handful of years, you could be making a sizeable passive income just from generating compound interest from your high-yield savings account. I know, I know, when I hear the term “compound interest,” I too am taken right back to the third seat in the last row of my 9th-grade Financial Literacy class staring out the window being bored out of my mind and daydreaming about lunch while simultaneously concocting excuses of why I would need to roam the hallways aimlessly just like you currently are. But, now that we are adults, we should try to set ourselves up as well as we can for whatever kind of future there is ahead of us. Sample Account Models Learning how to save money. To illustrate how much money you could earn passively this year with a high-yield savings account, the following formula will be calculated below: If we start with ___ in our account and contribute __ per month, you would have ____ by the end of the year. That means you would earn __ in passive income in one year and___ after 10 years. We will base our calculations on a starting amount of $1,000 with a $100 monthly contribution and then again with a starting amount of $5,000 with a $100 monthly contribution to mirror the average amount of savings millennials currently have. Since 59% of Millennials have $5,000 or less in savings, we decided to show a model that represents $1,000 and $5,000. 2% high-yield savings account Starting Amount: $1,000 Annual Rate of Return: 2% Monthly Savings Contribution: $100 Total after 1 year: $2,231 Total Passive Earnings After 1 Year: $36 Total after 10 Years: $14,493 Total Passive Earnings After 10 Years: $2,493 Starting Amount: $5,000 Annual Rate of Return: 2% Monthly Savings Contribution: $100 Total After 1 Year: $6,312 Total Passive Earnings After 1 Year: $112 Total After 10 Years: $19,378 Total Passive Earnings After 10 Years: $7,378 3% high-yield savings account Starting Amount: $1,000 Annual Rate of Return: 3% Monthly Savings Contribution: $100 Total After 1 Year: $2,247 Total Passive Earnings After 1 Year: $47 Total After 10 Years: $15,323 Total Passive Earnings After 10 Years: $3,323 Starting Amount: $5,000 Annual Rate of Return: 3% Monthly Savings Contribution: $100 Total After 1 Year: $6,369 Total Passive Earnings After 1 Year: $169 Total After 10 Years: $20,721 Total Passive Earnings After 10 Years: $8,721 4% high-yield savings account Starting Amount: $1,000 Annual Rate of Return: 4% Monthly Savings Contribution: $100 Total After 1 Year: $2,263 Total Passive Earnings After 1 Year: $63 Total After 10 Years: $16,216 Total Passive Earnings After 10 Years: $4,216 Starting Amount: $5,000 Annual Rate of Return: 4% Monthly Savings Contribution: $100 Total After 1 Year: $6,426 Total Passive Earnings After 1 Year: $226 Total After 10 Years: $22,179 Total Passive Earnings After 10 Years: $10,170 Best High-Yield Savings Accounts Learning how to save money. American Express High Yield Savings Account APY: 3.8% Minimum Balance: $0 Monthly Fee: $0 American Express is a popular credit card issuer, but did you know that they are also an online bank? Its official name is American Express National Bank. If you already have an American Express credit card, you are eligible for even more benefits and rewards, like access to a high-yield checking account as well. The great thing about this account is that there is no minimum deposit requirement to start earning interest. American Express National Bank also has an attractive CD account, if you are interested in that as well. Customers of American Express National Bank have access to 24/7 customer service and access to a large nationwide ATM network. One of the downsides of this account is that cash deposits and branch access aren’t possible because it is an online bank. There also aren’t any overdraft protection options. That means that if you spend from your savings account, the purchase will go through and you will accumulate debt. Overdraft protection prevents the account holder from enacting purchases when there are insufficient funds to complete the transaction. Capital One 360 Performance Savings APY: 3.80% Minimum Balance: $0 Monthly Fee: $0 Introductory Bonus: N/A The Capital One 360 Performance Savings is great for customers who like to automate their lives and start building their savings hassle-free and intuitively. Using the app, customers can set up automatic savings plans, and manage multiple savings accounts at once that are goal-specific (all earning a high yield, of course), and there is no need to go into a bank with the mobile check deposit feature. You can even transfer money to different accounts right from the app! This online savings account is super easy to open, usually taking about five minutes, and is FDIC-insured. Of course, if you need to go into a physical location, you can find one of Capital One’s cafes or bank branches. Openbank By Santander High Yield Savings APY: 4.75% Minimum Balance: $500 Monthly Fees: $0 Introductory Bonus: N/A Openbank is trying to revolutionize banking by offering a totally secure banking experience straight from your phone with 24/7 customer service (yes, a genuine real person will help you). This APY is one of the highest available for a savings account and is incredibly easy to open. The APY of 4.75%is a whopping 10x the national average. One of the selling points for Openbank is its commitment to online security. With face recognition, and identity validation, you can be sure that “industry-leading security,” is available from day 1. Santander has been servicing customers for 167 years and has taken pride in being a global industry leader. It is also a leader in ethical banking by supporting a sustainable and green economy globally, supporting education, employability, and entrepreneurship. Santander has invested over 2.3 billion euros in over 1,200 universities across 26 countries over the past 27 years. This is more than banking, it is building a better world. Discover Online Savings APY: 3.75% Minimum Balance: $0 Monthly Fee: $0 Introductory Bonus: $200 This online savings account is shockingly devoid of fees, not even for expedited delivery of official bank checks or insufficient funds. It is FDIC-insured with automatic deposit insurance of up to $250,000. Discover has a branch in Delaware, with 24/7 customer support. There is even a special bonus of $150-$200 for your first $15,000 deposit. In addition to the Discover Online Savings, Discover offers an excellent package of accounts including the Discover Cashback Debit, Discover CD, and the Discover Money Market Account. The post Millennials Could Make an Extra $6,000 in 2025 appeared first on 24/7 Wall St..

These 3 Dow Stocks Are Set to Soar in 2025 and Beyond
The Dow Jones Industrial Average (^DJI -0.75%) roared higher last year, gaining more than 12%, as some of its biggest growth companies advanced. Investors piled into stocks benefiting from the artificial intelligence (AI) boom, as well as companies likely to win in a lower-interest rate environment.

American Express Keeps The Premium Charges Going With Gen Z
American Express (NYSE: AXP) has shown strong financial performance with a 12-month rally of nearly 60%, record Q4 results, and robust earnings growth. The company is benefiting from increased spending by Millennials and Gen Z, who prioritize experiences over possessions, driving demand for premium products. Operationally, Amex boasts a 35% ROE and plans to increase its quarterly dividend by 17%, while maintaining controlled costs and investing in market opportunities.

3 Consumer Stocks Call Option Traders Are Betting Big On
There is a big difference, a massive one, between buying shares of stock as investors attempt to profit from their rising prices and seeking exposure to this underlying move by applying leverage. The most common form of leverage retail traders implement in their portfolios is margin, or borrowing money from their brokerages, which is often not the greatest choice.

Warren Buffett Could Make Over $3 Billion in Dividend Income in 2025 From These 5 Stocks
The late Senator Everett Dirksen once reportedly said, "A billion here, a billion there, and pretty soon you're talking about real money." With that quote in mind, Warren Buffett's dividend income this year will be real money.

What American Express earnings reveal about US consumer spending and economic trends
American Express Company (NYSE: AXP) earnings this morning suggest the US consumer is in no mood to slam the breaks on spending – at least on travel and entertainment. What's even more interesting is that AMEX is now generating a bigger chunk of its business from the younger generations.

American Express CFO says spending picked up at year-end, thanks to millennials and Gen Z
American Express's affluent cardholders got comfortable spending more freely again late last year, Chief Financial Officer Christophe Le Caillec told CNBC. Spending on AmEx cards jumped 8% year over year in the fourth quarter after slowing down from a 7% growth rate early in the year to 6% in the second and third quarters, according to the firm's earnings presentation.

Amex: Card Spending by Millennials and Gen Z Up 16%
Young consumers are keeping credit card spending buoyant, especially for American Express, which saw millennials and members of Generation Z increase their spending by double digits year over year in the fourth quarter. American Express earnings results released Friday (Jan.

American Express Company (AXP) Q4 2024 Earnings Call Transcript
American Express Company (NYSE:AXP ) Q4 2024 Earnings Conference Call January 24, 2025 8:30 AM ET Company Participants Kartik Ramachandran - Head of Investor Relations Stephen Squeri - Chairman and Chief Executive Officer Christophe Le Caillec - Chief Financial Officer Conference Call Participants Ryan Nash - Goldman Sachs Sanjay Sakhrani - KBW Erika Najarian - UBS Mark DeVries - Deutsche Bank Craig Maurer - FT Partners Donald Fandetti - Wells Fargo Richard Shane - JPMorgan Jeffrey Adelson - Morgan Stanley Cristopher Kennedy - William Blair Moshe Orenbuch - TD Cowen Brian Foran - Truist Saul Martinez - HSBC Terry Ma - Barclays Mihir Bhatia - Bank of America Operator Ladies and gentlemen, thank you for standing by. Welcome to the American Express Q4 2024 Earnings Call.

Here's What Key Metrics Tell Us About American Express (AXP) Q4 Earnings
Although the revenue and EPS for American Express (AXP) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.

American Express Earnings
This section highlights American Express's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Reports
Dive into American Express's earnings with our AI-powered insights.
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q4 | 2024 | 2025-01-24 | $3.00 | $3.04 |
Read Transcript | Q3 | 2024 | 2024-10-18 | $3.28 | $3.49 |
Read Transcript | Q2 | 2024 | 2024-07-19 | $3.24 | $3.49 |
Read Transcript | Q1 | 2024 | 2024-04-19 | $2.96 | $3.33 |
Read Transcript | Q4 | 2023 | 2024-01-26 | $2.64 | $2.62 |
Read Transcript | Q3 | 2023 | 2023-10-20 | $2.94 | $3.30 |
Read Transcript | Q2 | 2023 | 2023-07-21 | $2.81 | $2.89 |
Read Transcript | Q1 | 2023 | 2023-04-20 | $2.66 | $2.40 |
Financial Statements
Access annual & quarterly financial statements for American Express, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Revenue | $60.36B | $52.86B | $42.38B | $36.09B | $43.56B |
Cost of Revenue | $25.85B | $20.11B | $15.15B | $11.76B | $15.41B |
Gross Profit | $34.51B | $32.75B | $27.23B | $24.33B | $28.15B |
Gross Profit Ratio | 57.17% | 61.95% | 64.24% | 67.42% | 64.62% |
Research and Development Expenses | $- | $-0.00B | $-0.00B | $-0.00B | $-0.00B |
General and Administrative Expenses | $8.07B | $7.25B | $6.24B | $5.72B | $5.91B |
Selling and Marketing Expenses | $5.21B | $5.46B | $9.05B | $6.75B | $7.11B |
Selling General and Administrative Expenses | $13.28B | $12.71B | $15.29B | $12.46B | $13.03B |
Other Expenses | $47.08B | $-22.36B | $-46.98B | $-44.26B | $-48.15B |
Operating Expenses | $60.36B | $12.71B | $-31.69B | $-31.79B | $-35.13B |
Cost and Expenses | $60.36B | $12.71B | $-31.69B | $-31.79B | $-35.13B |
Interest Income | $19.98B | $12.66B | $9.03B | $10.08B | $12.08B |
Interest Expense | $6.85B | $2.76B | $1.28B | $2.10B | $3.46B |
Depreciation and Amortization | $1.65B | $44.66B | $32.16B | $32.48B | $36.46B |
EBITDA | $14.33B | $12.59B | $13.20B | $- | $11.75B |
EBITDA Ratio | 23.74% | 26.43% | 29.22% | 16.18% | 22.08% |
Operating Income | $10.76B | $12.35B | $10.69B | $4.30B | $8.43B |
Operating Income Ratio | 17.83% | 23.36% | 25.22% | 11.90% | 19.35% |
Total Other Income Expenses Net | $-249.00M | $-3.00B | $-2.51B | $34.00M | $-3.32B |
Income Before Tax | $10.51B | $9.59B | $10.69B | $4.30B | $8.43B |
Income Before Tax Ratio | 17.42% | 18.13% | 25.22% | 11.90% | 19.35% |
Income Tax Expense | $2.14B | $2.07B | $2.63B | $1.16B | $1.67B |
Net Income | $8.37B | $7.51B | $8.06B | $3.13B | $6.76B |
Net Income Ratio | 13.87% | 14.21% | 19.02% | 8.69% | 15.52% |
EPS | $11.23 | $9.85 | $10.03 | $3.77 | $8.01 |
EPS Diluted | $11.21 | $9.84 | $10.02 | $3.77 | $7.99 |
Weighted Average Shares Outstanding | 735.00M | 751.00M | 789.00M | 805.00M | 828.00M |
Weighted Average Shares Outstanding Diluted | 736.00M | 752.00M | 790.00M | 806.00M | 830.00M |
SEC Filing | Source | Source | Source | Source | Source |
Income Statement Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $16.64B | $18.40B | $17.81B | $15.79B | $15.34B | $15.05B | $14.28B | $14.18B | $13.56B | $13.39B | $11.73B | $12.14B | $10.93B | $10.27B | $9.18B | $9.35B | $8.75B | $7.67B | $10.31B | $11.37B |
Cost of Revenue | $7.23B | $7.23B | $6.76B | $6.72B | $6.49B | $6.50B | $6.14B | $5.81B | $5.20B | $4.85B | $4.26B | $4.22B | $4.15B | $3.67B | $- | $- | $- | $- | $- | $- |
Gross Profit | $9.41B | $11.17B | $11.05B | $9.07B | $8.86B | $8.55B | $8.14B | $8.37B | $8.36B | $8.54B | $7.48B | $7.93B | $6.78B | $6.60B | $9.18B | $9.35B | $8.75B | $7.67B | $10.31B | $11.37B |
Gross Profit Ratio | 56.54% | 60.72% | 62.03% | 57.44% | 57.72% | 56.82% | 56.98% | 59.04% | 61.66% | 63.77% | 63.72% | 65.27% | 62.02% | 64.28% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $2.05B | $1.95B | $2.10B | $2.13B | $2.05B | $1.88B | $2.01B | $2.03B | $1.75B | $1.82B | $1.65B | $1.65B | $1.50B | $1.54B | $1.55B | $1.57B | $1.41B | $1.35B | $1.40B | $1.62B |
Selling and Marketing Expenses | $1.47B | $1.48B | $1.48B | $1.23B | $1.24B | $1.41B | $1.34B | $1.27B | $1.46B | $1.50B | $1.22B | $2.71B | $2.35B | $2.22B | $1.77B | $1.86B | $1.82B | $1.36B | $1.71B | $1.95B |
Selling General and Administrative Expenses | $3.52B | $3.43B | $3.57B | $3.36B | $3.28B | $3.28B | $3.35B | $3.31B | $3.21B | $3.32B | $2.88B | $4.37B | $3.85B | $3.76B | $3.32B | $3.42B | $3.23B | $2.71B | $3.10B | $3.57B |
Other Expenses | $- | $-7.80B | $-6.06B | $-16.64B | $-12.28B | $-15.60B | $-14.44B | $-14.82B | $-13.51B | $-13.73B | $-11.58B | $-13.91B | $-12.02B | $-10.77B | $-9.14B | $-10.53B | $-10.17B | $-9.22B | $-12.24B | $-12.15B |
Operating Expenses | $16.64B | $11.28B | $6.06B | $-13.28B | $-12.28B | $-12.32B | $-11.08B | $-11.52B | $-10.30B | $-10.41B | $-8.70B | $-9.55B | $-8.17B | $-7.01B | $-5.82B | $-7.10B | $-6.94B | $-6.51B | $-9.14B | $-8.58B |
Cost and Expenses | $14.88B | $14.50B | $14.09B | $-13.28B | $-12.28B | $-12.32B | $-11.08B | $-11.52B | $-10.30B | $-10.41B | $-8.70B | $-9.55B | $-8.17B | $-7.01B | $-5.82B | $-7.10B | $-6.94B | $-6.51B | $-9.14B | $-8.58B |
Interest Income | $6.15B | $5.79B | $5.78B | $5.55B | $5.24B | $4.78B | $4.42B | $3.96B | $3.37B | $2.80B | $2.52B | $2.40B | $2.30B | $2.14B | $2.19B | $2.29B | $2.32B | $2.43B | $3.05B | $3.08B |
Interest Expense | $2.14B | $2.06B | $2.01B | $1.95B | $1.80B | $1.67B | $1.43B | $1.21B | $796.00M | $439.00M | $321.00M | $292.00M | $307.00M | $322.00M | $362.00M | $390.00M | $450.00M | $542.00M | $716.00M | $801.00M |
Depreciation and Amortization | $437.00M | $421.00M | $390.00M | $422.00M | $429.00M | $400.00M | $400.00M | $418.00M | $413.00M | $397.00M | $398.00M | $419.00M | $442.00M | $412.00M | $422.00M | $428.00M | $404.00M | $374.00M | $337.00M | $305.00M |
EBITDA | $4.33B | $4.32B | $4.11B | $3.50B | $4.04B | $3.61B | $3.01B | $2.72B | $3.23B | $3.19B | $3.31B | $2.92B | $3.09B | $3.56B | $3.64B | $2.52B | $2.02B | $1.27B | $1.19B | $2.73B |
EBITDA Ratio | 26.05% | 30.36% | 30.22% | 18.58% | 20.21% | 18.16% | 25.21% | 21.71% | 27.06% | 25.23% | 29.24% | 24.84% | 29.27% | 35.77% | 41.15% | 28.62% | 25.35% | 20.04% | 14.60% | 27.21% |
Operating Income | $4.33B | $5.17B | $4.99B | $2.51B | $3.10B | $2.73B | $3.20B | $2.66B | $3.25B | $2.98B | $3.03B | $2.60B | $2.76B | $3.26B | $3.35B | $2.25B | $1.81B | $1.16B | $1.17B | $2.79B |
Operating Income Ratio | 26.05% | 28.08% | 28.03% | 15.91% | 20.21% | 18.16% | 22.41% | 18.76% | 24.01% | 22.26% | 25.85% | 21.39% | 25.23% | 31.76% | 36.55% | 24.04% | 20.73% | 15.17% | 11.33% | 24.52% |
Total Other Income Expenses Net | $-1.13B | $-529.00M | $-968.00M | $-987.00M | $-937.00M | $-873.00M | $-839.00M | $-847.00M | $-769.00M | $-649.00M | $-594.00M | $-609.00M | $-641.00M | $-622.00M | $-648.00M | $-660.00M | $-651.00M | $-650.00M | $-741.00M | $-749.00M |
Income Before Tax | $3.20B | $3.79B | $3.15B | $2.51B | $3.10B | $2.73B | $2.17B | $1.87B | $2.46B | $2.54B | $2.71B | $2.31B | $2.45B | $2.94B | $2.99B | $1.86B | $1.36B | $622.00M | $452.00M | $1.99B |
Income Before Tax Ratio | 19.26% | 20.60% | 17.66% | 15.91% | 20.21% | 18.16% | 15.17% | 13.20% | 18.14% | 18.98% | 23.11% | 18.99% | 22.42% | 28.62% | 32.61% | 19.87% | 15.59% | 8.10% | 4.38% | 17.47% |
Income Tax Expense | $697.00M | $775.00M | $708.00M | $579.00M | $649.00M | $560.00M | $351.00M | $299.00M | $580.00M | $579.00M | $613.00M | $587.00M | $624.00M | $660.00M | $758.00M | $420.00M | $291.00M | $365.00M | $85.00M | $293.00M |
Net Income | $2.51B | $3.02B | $2.44B | $1.93B | $2.45B | $2.17B | $1.82B | $1.57B | $1.85B | $1.93B | $2.07B | $1.68B | $1.78B | $2.25B | $2.21B | $1.41B | $1.05B | $238.00M | $333.00M | $1.66B |
Net Income Ratio | 15.07% | 16.39% | 13.68% | 12.24% | 15.98% | 14.44% | 12.72% | 11.09% | 13.65% | 14.44% | 17.63% | 13.82% | 16.32% | 21.90% | 24.03% | 15.12% | 12.00% | 3.10% | 3.23% | 14.62% |
EPS | $3.49 | $4.16 | $3.34 | $2.63 | $3.30 | $2.89 | $2.41 | $2.08 | $2.47 | $2.57 | $2.73 | $2.24 | $2.27 | $2.81 | $2.74 | $1.76 | $1.31 | $0.29 | $0.41 | $2.04 |
EPS Diluted | $3.49 | $4.15 | $3.33 | $2.62 | $3.30 | $2.89 | $2.40 | $2.07 | $2.47 | $2.57 | $2.73 | $2.24 | $2.27 | $2.80 | $2.74 | $1.76 | $1.30 | $0.29 | $0.41 | $2.03 |
Weighted Average Shares Outstanding | 708.00M | 716.00M | 721.00M | 725.00M | 732.00M | 740.00M | 743.00M | 745.00M | 748.00M | 752.00M | 757.00M | 768.00M | 786.00M | 801.00M | 804.00M | 805.00M | 804.00M | 804.00M | 807.00M | 814.00M |
Weighted Average Shares Outstanding Diluted | 709.00M | 717.00M | 722.00M | 726.00M | 733.00M | 741.00M | 744.00M | 746.00M | 749.00M | 753.00M | 758.00M | 769.00M | 787.00M | 802.00M | 805.00M | 806.00M | 805.00M | 805.00M | 808.00M | 816.00M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $46.53B | $33.54B | $21.52B | $32.83B | $24.00B |
Short Term Investments | $166.00M | $4.54B | $2.51B | $21.55B | $6.61B |
Cash and Short Term Investments | $86.07B | $38.07B | $24.03B | $54.38B | $30.61B |
Net Receivables | $60.24B | $- | $2.70B | $43.43B | $56.79B |
Inventory | $- | $32.36B | $75.05B | $114.73B | $80.73B |
Other Current Assets | $- | $- | $- | $- | $- |
Total Current Assets | $146.31B | $36.84B | $26.18B | $95.70B | $87.61B |
Property Plant Equipment Net | $5.14B | $5.21B | $4.99B | $5.01B | $4.83B |
Goodwill | $3.85B | $3.79B | $3.80B | $3.85B | $3.31B |
Intangible Assets | $98.00M | $146.00M | $201.00M | $265.00M | $267.00M |
Goodwill and Intangible Assets | $3.95B | $3.93B | $4.00B | $4.12B | $3.58B |
Long Term Investments | $- | $5.00B | $3.00B | $22.00B | $8.00B |
Tax Assets | $- | $5.05B | $188.55B | $191.37B | $198.32B |
Other Non-Current Assets | $-3.95B | $209.15B | $-188.55B | $-191.37B | $-198.32B |
Total Non-Current Assets | $5.14B | $228.35B | $11.99B | $31.13B | $16.42B |
Other Assets | $109.66B | $-37.19B | $150.83B | $64.17B | $93.98B |
Total Assets | $261.11B | $228.00B | $189.00B | $191.00B | $198.00B |
Account Payables | $13.11B | $12.13B | $10.57B | $9.44B | $12.74B |
Short Term Debt | $1.29B | $1.35B | $2.24B | $1.88B | $6.44B |
Tax Payables | $1.27B | $1.65B | $1.58B | $943.00M | $1.12B |
Deferred Revenue | $129.14B | $110.24B | $84.38B | $86.88B | $73.29B |
Other Current Liabilities | $-144.82B | $-15.13B | $-14.39B | $-12.27B | $-20.30B |
Total Current Liabilities | $146.88B | $13.48B | $12.57B | $11.44B | $18.74B |
Long Term Debt | $47.87B | $42.57B | $38.67B | $42.95B | $57.84B |
Deferred Revenue Non-Current | $- | $3.03B | $2.52B | $2.28B | $2.06B |
Deferred Tax Liabilities Non-Current | $- | $1.55B | $14.00M | $40.72B | $25.00M |
Other Non-Current Liabilities | $-47.87B | $-45.60B | $-38.67B | $-42.95B | $-57.84B |
Total Non-Current Liabilities | $235.34B | $203.64B | $41.52B | $43.00B | $60.06B |
Other Liabilities | $-149.17B | $-14.12B | $112.91B | $113.56B | $96.20B |
Total Liabilities | $233.05B | $203.00B | $167.00B | $168.00B | $175.00B |
Preferred Stock | $- | $16.28B | $13.47B | $13.84B | $13.87B |
Common Stock | $145.00M | $149.00M | $153.00M | $161.00M | $163.00M |
Retained Earnings | $19.61B | $16.28B | $13.47B | $13.84B | $13.87B |
Accumulated Other Comprehensive Income Loss | $-3.07B | $-3.21B | $-2.94B | $-2.90B | $-2.74B |
Other Total Stockholders Equity | $11.37B | $11.49B | $11.49B | $11.88B | $11.77B |
Total Stockholders Equity | $28.06B | $25.00B | $22.00B | $23.00B | $23.00B |
Total Equity | $28.06B | $35.33B | $40.89B | $34.87B | $63.34B |
Total Liabilities and Stockholders Equity | $261.11B | $228.00B | $189.00B | $191.00B | $198.00B |
Minority Interest | $- | $10.32B | $18.89B | $11.87B | $40.34B |
Total Liabilities and Total Equity | $261.11B | $228.00B | $189.00B | $191.00B | $198.00B |
Total Investments | $166.00M | $7.88B | $4.48B | $41.70B | $14.61B |
Total Debt | $49.16B | $44.00B | $41.00B | $45.00B | $64.00B |
Net Debt | $2.63B | $10.46B | $19.48B | $12.17B | $40.00B |
Balance Sheet Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $47.82B | $52.71B | $54.14B | $46.53B | $43.83B | $41.98B | $40.47B | $33.54B | $29.98B | $25.36B | $25.45B | $21.52B | $27.52B | $29.36B | $40.12B | $32.83B | $32.73B | $41.25B | $35.87B | $24.27B |
Short Term Investments | $120.00M | $188.00M | $69.00M | $1.78B | $2.78B | $3.75B | $2.69B | $4.54B | $2.33B | $1.78B | $1.75B | $2.51B | $8.46B | $11.01B | $19.82B | $21.55B | $14.33B | $11.50B | $2.73B | $8.33B |
Cash and Short Term Investments | $92.63B | $52.90B | $54.21B | $48.31B | $46.62B | $45.73B | $43.17B | $38.07B | $32.31B | $27.14B | $27.19B | $24.03B | $35.98B | $40.37B | $59.93B | $54.38B | $47.05B | $52.75B | $38.59B | $32.60B |
Net Receivables | $58.89B | $59.48B | $- | $- | $58.65B | $58.01B | $57.27B | $- | $55.12B | $55.90B | $53.09B | $2.70B | $48.73B | $47.51B | $41.80B | $43.43B | $40.39B | $37.03B | $44.27B | $56.79B |
Inventory | $- | $- | $- | $46.60B | $94.77B | $40.23B | $38.67B | $32.82B | $31.18B | $26.28B | $27.68B | $74.57B | $43.71B | $66.06B | $- | $- | $- | $- | $- | $- |
Other Current Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Current Assets | $151.52B | $52.42B | $53.69B | $48.31B | $97.48B | $43.00B | $41.00B | $37.30B | $32.31B | $27.14B | $27.19B | $25.70B | $51.78B | $75.64B | $44.67B | $46.58B | $42.60B | $39.21B | $46.70B | $60.33B |
Property Plant Equipment Net | $5.31B | $5.25B | $5.14B | $5.14B | $5.12B | $5.18B | $5.20B | $5.21B | $5.09B | $5.09B | $5.05B | $4.99B | $4.96B | $4.89B | $4.94B | $5.01B | $4.83B | $4.83B | $4.80B | $4.83B |
Goodwill | $- | $- | $- | $3.85B | $- | $- | $- | $3.79B | $- | $- | $- | $3.80B | $- | $- | $- | $3.85B | $- | $- | $- | $3.31B |
Intangible Assets | $- | $- | $- | $98.00M | $- | $- | $- | $146.00M | $- | $- | $- | $201.00M | $- | $- | $- | $265.00M | $- | $- | $- | $267.00M |
Goodwill and Intangible Assets | $- | $- | $- | $3.95B | $- | $- | $- | $3.93B | $- | $- | $- | $4.00B | $- | $- | $- | $4.12B | $- | $- | $- | $3.58B |
Long Term Investments | $- | $1.21B | $2.76B | $2.19B | $3.16B | $4.00B | $4.00B | $5.00B | $5.00B | $4.00B | $4.00B | $3.00B | $10.00B | $12.00B | $21.00B | $22.00B | $22.44B | $19.94B | $5.00B | $8.00B |
Tax Assets | $- | $- | $- | $6.21B | $- | $- | $- | $5.05B | $- | $- | $- | $11.18B | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $- | $213.34B | $207.68B | $-6.21B | $-3.16B | $-5.18B | $-5.20B | $-5.05B | $-461.00M | $65.00M | $58.00M | $-11.58B | $-10.00B | $-12.00B | $-21.00B | $-26.12B | $-22.44B | $-19.94B | $-5.00B | $-11.58B |
Total Non-Current Assets | $5.31B | $219.79B | $215.57B | $11.27B | $5.12B | $4.00B | $4.00B | $14.15B | $9.63B | $9.16B | $9.10B | $11.58B | $4.96B | $4.89B | $4.94B | $5.01B | $4.83B | $4.83B | $4.80B | $4.83B |
Other Assets | $114.15B | $- | $- | $201.53B | $147.99B | $198.00B | $191.00B | $176.55B | $173.06B | $168.70B | $159.70B | $151.72B | $127.26B | $106.47B | $143.38B | $139.41B | $139.82B | $144.57B | $134.50B | $132.83B |
Total Assets | $270.98B | $272.22B | $269.26B | $261.11B | $250.59B | $245.00B | $236.00B | $228.00B | $215.00B | $205.00B | $196.00B | $189.00B | $184.00B | $187.00B | $193.00B | $191.00B | $187.26B | $188.61B | $186.00B | $198.00B |
Account Payables | $13.16B | $13.14B | $13.41B | $13.11B | $13.20B | $12.36B | $12.53B | $12.13B | $11.02B | $11.37B | $11.20B | $10.57B | $9.64B | $9.71B | $8.59B | $9.44B | $8.23B | $7.73B | $7.98B | $12.74B |
Short Term Debt | $1.46B | $1.64B | $1.74B | $1.29B | $1.61B | $1.58B | $1.72B | $1.35B | $1.51B | $1.98B | $2.12B | $2.24B | $2.25B | $1.86B | $1.58B | $1.88B | $1.72B | $1.57B | $3.50B | $6.44B |
Tax Payables | $- | $- | $- | $1.27B | $- | $- | $- | $1.65B | $- | $- | $- | $1.58B | $- | $- | $- | $943.00M | $- | $- | $- | $1.12B |
Deferred Revenue | $135.44B | $133.75B | $134.42B | $129.14B | $124.44B | $122.76B | $120.81B | $110.24B | $103.46B | $96.41B | $90.92B | $84.38B | $84.33B | $84.91B | $89.19B | $86.88B | $85.46B | $84.81B | $77.96B | $73.29B |
Other Current Liabilities | $- | $-148.53B | $-149.57B | $-15.68B | $- | $-13.94B | $-14.25B | $-15.13B | $-12.54B | $-13.36B | $-13.32B | $-14.39B | $-96.22B | $-96.48B | $-99.36B | $-99.14B | $- | $- | $-89.44B | $-93.59B |
Total Current Liabilities | $150.06B | $148.53B | $149.57B | $14.40B | $139.25B | $2.00B | $2.00B | $13.13B | $12.54B | $13.36B | $13.32B | $12.82B | $96.22B | $96.48B | $99.36B | $98.20B | $95.41B | $94.10B | $89.44B | $92.47B |
Long Term Debt | $53.55B | $51.52B | $48.83B | $47.87B | $46.45B | $46.73B | $41.14B | $42.57B | $42.39B | $40.49B | $38.34B | $38.67B | $34.48B | $37.36B | $42.02B | $42.95B | $44.78B | $48.80B | $52.59B | $57.84B |
Deferred Revenue Non-Current | $- | $- | $- | $3.44B | $- | $- | $- | $3.03B | $- | $- | $- | $2.52B | $- | $- | $- | $2.28B | $- | $- | $- | $2.06B |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $1.43B | $- | $- | $- | $1.55B | $- | $- | $- | $-325.00M | $- | $- | $- | $-2.28B | $- | $- | $- | $-2.23B |
Other Non-Current Liabilities | $37.67B | $- | $- | $-47.87B | $37.57B | $-46.73B | $-41.14B | $-42.57B | $-42.39B | $-40.49B | $-38.34B | $-38.67B | $-34.48B | $-37.36B | $-42.02B | $-42.95B | $25.20B | $24.65B | $-52.59B | $-57.84B |
Total Non-Current Liabilities | $91.22B | $51.52B | $48.83B | $51.31B | $84.02B | $47.00B | $2.00B | $13.13B | $12.54B | $13.36B | $13.32B | $12.82B | $63.62B | $64.96B | $69.26B | $70.19B | $69.98B | $73.44B | $75.62B | $82.78B |
Other Liabilities | $- | $42.63B | $42.10B | $167.34B | $- | $169.00B | $206.00B | $176.73B | $165.93B | $155.29B | $147.36B | $141.37B | $165.00M | $-434.00M | $382.00M | $-383.00M | $- | $- | $-54.00M | $-250.00M |
Total Liabilities | $241.27B | $242.68B | $240.50B | $233.05B | $223.26B | $218.00B | $210.00B | $203.00B | $191.00B | $182.00B | $174.00B | $167.00B | $160.00B | $161.00B | $169.00B | $168.00B | $165.39B | $167.55B | $165.00B | $175.00B |
Preferred Stock | $- | $- | $- | $- | $- | $297.00M | $- | $- | $- | $- | $- | $- | $- | $461.00M | $- | $16.00M | $- | $- | $- | $- |
Common Stock | $141.00M | $143.00M | $144.00M | $145.00M | $146.00M | $148.00M | $149.00M | $149.00M | $150.00M | $151.00M | $151.00M | $153.00M | $156.00M | $160.00M | $161.00M | $161.00M | $161.00M | $161.00M | $161.00M | $163.00M |
Retained Earnings | $21.47B | $21.27B | $20.42B | $19.61B | $18.95B | $18.13B | $17.43B | $16.28B | $15.69B | $14.75B | $13.75B | $13.47B | $14.83B | $16.40B | $15.31B | $13.84B | $12.76B | $12.05B | $12.16B | $13.87B |
Accumulated Other Comprehensive Income Loss | $-3.19B | $-3.20B | $-3.15B | $-3.07B | $-3.18B | $-3.08B | $-3.11B | $-3.21B | $-3.38B | $-3.14B | $-2.97B | $-2.94B | $-2.96B | $-2.88B | $-2.90B | $-2.90B | $-2.87B | $-2.91B | $-3.00B | $-2.74B |
Other Total Stockholders Equity | $11.29B | $11.33B | $11.35B | $11.37B | $11.40B | $11.51B | $11.52B | $11.49B | $11.48B | $11.48B | $11.45B | $11.49B | $12.40B | $11.86B | $11.88B | $11.88B | $11.82B | $11.76B | $11.68B | $11.77B |
Total Stockholders Equity | $29.71B | $29.54B | $28.76B | $28.06B | $27.32B | $27.00B | $26.00B | $25.00B | $24.00B | $23.00B | $22.00B | $22.00B | $24.00B | $26.00B | $24.00B | $23.00B | $21.87B | $21.06B | $21.00B | $23.00B |
Total Equity | $29.71B | $29.54B | $28.76B | $28.06B | $27.32B | $27.00B | $26.00B | $25.00B | $24.00B | $23.00B | $22.00B | $22.00B | $24.00B | $26.00B | $24.00B | $23.00B | $21.87B | $21.06B | $21.00B | $23.00B |
Total Liabilities and Stockholders Equity | $270.98B | $272.22B | $269.26B | $261.11B | $250.59B | $245.00B | $236.00B | $228.00B | $215.00B | $205.00B | $196.00B | $189.00B | $184.00B | $187.00B | $193.00B | $191.00B | $187.26B | $188.61B | $186.00B | $198.00B |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $270.98B | $272.22B | $269.26B | $261.11B | $250.59B | $245.00B | $236.00B | $228.00B | $215.00B | $205.00B | $196.00B | $189.00B | $184.00B | $187.00B | $193.00B | $191.00B | $187.26B | $188.61B | $186.00B | $198.00B |
Total Investments | $120.00M | $188.00M | $2.83B | $3.96B | $84.00M | $4.00B | $4.00B | $8.30B | $6.87B | $5.84B | $5.80B | $4.07B | $18.05B | $23.46B | $41.09B | $41.33B | $36.77B | $31.44B | $7.76B | $15.01B |
Total Debt | $55.00B | $53.16B | $50.57B | $49.16B | $48.06B | $49.00B | $43.00B | $44.00B | $44.00B | $42.00B | $40.00B | $41.00B | $36.00B | $39.00B | $44.00B | $45.00B | $46.49B | $50.36B | $56.00B | $64.00B |
Net Debt | $7.19B | $453.00M | $-3.58B | $2.63B | $4.23B | $7.02B | $2.53B | $10.46B | $14.02B | $16.64B | $14.55B | $19.48B | $8.48B | $9.64B | $3.88B | $12.17B | $13.77B | $9.12B | $20.14B | $39.73B |
Annual Cash Flow
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Net Income | $8.37B | $7.51B | $8.06B | $3.13B | $6.76B |
Depreciation and Amortization | $1.65B | $1.63B | $1.70B | $1.54B | $1.19B |
Deferred Income Tax | $-1.33B | $-1.19B | $294.00M | $-256.00M | $426.00M |
Stock Based Compensation | $450.00M | $375.00M | $330.00M | $249.00M | $283.00M |
Change in Working Capital | $3.82B | $10.21B | $6.46B | $-3.81B | $1.40B |
Accounts Receivables | $- | $- | $- | $- | $- |
Inventory | $- | $- | $- | $- | $- |
Accounts Payables | $5.07B | $8.81B | $5.39B | $-2.02B | $1.77B |
Other Working Capital | $-1.24B | $1.39B | $1.07B | $-1.78B | $-368.00M |
Other Non Cash Items | $5.59B | $2.55B | $-2.19B | $4.73B | $3.57B |
Net Cash Provided by Operating Activities | $18.56B | $21.08B | $14.64B | $5.59B | $13.63B |
Investments in Property Plant and Equipment | $-1.56B | $-1.85B | $-1.55B | $-1.48B | $-1.65B |
Acquisitions Net | $-64.00M | $-15.00M | $1.00M | $-597.00M | $-352.00M |
Purchases of Investments | $-1.57B | $-4.17B | $-1.52B | $-20.56B | $-11.17B |
Sales Maturities of Investments | $3.89B | $1.92B | $20.09B | $7.23B | $7.35B |
Other Investing Activities | $-25.12B | $-29.56B | $-27.56B | $27.04B | $-10.89B |
Net Cash Used for Investing Activities | $-24.43B | $-33.69B | $-10.53B | $11.63B | $-16.71B |
Debt Repayment | $4.87B | $3.62B | $-3.41B | $-20.15B | $2.17B |
Common Stock Issued | $28.00M | $56.00M | $1.65B | $44.00M | $86.00M |
Common Stock Repurchased | $-3.65B | $-3.50B | $-9.25B | $-1.03B | $-4.68B |
Dividends Paid | $-1.78B | $-1.56B | $-1.45B | $-1.47B | $-1.42B |
Other Financing Activities | $18.91B | $25.90B | $-2.48B | $13.54B | $3.33B |
Net Cash Used Provided by Financing Activities | $18.38B | $24.51B | $-14.93B | $-9.07B | $-519.00M |
Effect of Forex Changes on Cash | $177.00M | $-13.00M | $-120.00M | $364.00M | $232.00M |
Net Change in Cash | $12.68B | $11.89B | $-10.94B | $8.52B | $-3.36B |
Cash at End of Period | $46.60B | $33.91B | $22.03B | $32.97B | $24.45B |
Cash at Beginning of Period | $33.91B | $22.03B | $32.97B | $24.45B | $27.81B |
Operating Cash Flow | $18.56B | $21.08B | $14.64B | $5.59B | $13.63B |
Capital Expenditure | $-1.56B | $-1.85B | $-1.55B | $-1.48B | $-1.65B |
Free Cash Flow | $17.00B | $19.22B | $13.10B | $4.11B | $11.99B |
Cash Flow Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $2.51B | $2.99B | $2.42B | $1.93B | $2.45B | $2.17B | $1.82B | $1.57B | $1.88B | $1.96B | $2.10B | $1.72B | $1.83B | $2.28B | $2.23B | $1.44B | $1.07B | $257.00M | $367.00M | $1.69B |
Depreciation and Amortization | $437.00M | $421.00M | $390.00M | $422.00M | $429.00M | $400.00M | $400.00M | $418.00M | $413.00M | $397.00M | $398.00M | $419.00M | $442.00M | $412.00M | $422.00M | $428.00M | $404.00M | $374.00M | $337.00M | $305.00M |
Deferred Income Tax | $-473.00M | $-310.00M | $-134.00M | $-102.00M | $-375.00M | $-518.00M | $-334.00M | $-440.00M | $-347.00M | $-333.00M | $-69.00M | $740.00M | $-152.00M | $-213.00M | $-81.00M | $-335.00M | $-256.00M | $2.00M | $333.00M | $-193.00M |
Stock Based Compensation | $113.00M | $104.00M | $176.00M | $109.00M | $93.00M | $108.00M | $140.00M | $93.00M | $84.00M | $76.00M | $122.00M | $74.00M | $73.00M | $85.00M | $98.00M | $74.00M | $66.00M | $66.00M | $43.00M | $66.00M |
Change in Working Capital | $-6.15B | $569.00M | $1.61B | $2.70B | $4.26B | $473.00M | $-3.61B | $5.93B | $1.30B | $1.57B | $1.41B | $2.77B | $2.17B | $1.23B | $281.00M | $2.01B | $228.00M | $-124.00M | $-5.92B | $301.00M |
Accounts Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Inventory | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Accounts Payables | $-5.86B | $701.00M | $1.41B | $3.23B | $4.41B | $984.00M | $-3.56B | $4.95B | $1.13B | $1.65B | $1.09B | $2.57B | $1.59B | $1.42B | $-196.00M | $2.36B | $868.00M | $977.00M | $-6.23B | $193.00M |
Other Working Capital | $-285.00M | $-132.00M | $195.00M | $-534.00M | $-147.00M | $-511.00M | $-52.00M | $982.00M | $163.00M | $-77.00M | $323.00M | $205.00M | $581.00M | $-195.00M | $477.00M | $-353.00M | $-640.00M | $-1.10B | $309.00M | $108.00M |
Other Non Cash Items | $1.75B | $691.00M | $638.00M | $1.71B | $1.39B | $1.29B | $1.21B | $862.00M | $1.18B | $583.00M | $-80.00M | $-719.00M | $-191.00M | $-606.00M | $-675.00M | $-111.00M | $665.00M | $1.55B | $2.62B | $1.02B |
Net Cash Provided by Operating Activities | $-1.81B | $4.53B | $5.55B | $6.77B | $8.24B | $3.92B | $-377.00M | $8.43B | $4.51B | $4.26B | $3.88B | $5.01B | $4.17B | $3.19B | $2.28B | $3.50B | $2.18B | $2.13B | $-2.22B | $3.20B |
Investments in Property Plant and Equipment | $-455.00M | $-566.00M | $-397.00M | $-426.00M | $-401.00M | $-376.00M | $-360.00M | $-513.00M | $-443.00M | $-452.00M | $-447.00M | $-471.00M | $-470.00M | $-290.00M | $-319.00M | $-436.00M | $-353.00M | $-354.00M | $-335.00M | $-431.00M |
Acquisitions Net | $-80.00M | $585.00M | $1.00M | $1.00M | $- | $- | $-64.00M | $-15.00M | $1.00M | $-15.00M | $- | $89.00M | $-40.00M | $37.00M | $- | $-597.00M | $-2.09B | $- | $- | $-82.00M |
Purchases of Investments | $-448.00M | $-355.00M | $-407.00M | $-399.00M | $-502.00M | $-394.00M | $-277.00M | $-285.00M | $-1.22B | $-346.00M | $-2.33B | $-338.00M | $-355.00M | $-458.00M | $-366.00M | $-1.58B | $-2.85B | $-15.13B | $-997.00M | $-2.25B |
Sales Maturities of Investments | $345.00M | $1.28B | $284.00M | $2.32B | $423.00M | $249.00M | $900.00M | $155.00M | $651.00M | $329.00M | $783.00M | $7.25B | $3.12B | $9.13B | $590.00M | $2.29B | $330.00M | $233.00M | $4.38B | $2.28B |
Other Investing Activities | $-2.88B | $-4.92B | $-2.75B | $-9.66B | $-6.45B | $-7.41B | $-1.60B | $-10.12B | $-6.52B | $-12.13B | $-785.00M | $-17.77B | $-3.51B | $-11.15B | $4.87B | $-5.23B | $5.00M | $15.47B | $18.88B | $-4.97B |
Net Cash Used for Investing Activities | $-3.52B | $-5.49B | $-3.14B | $-8.17B | $-6.93B | $-7.93B | $-1.40B | $-10.77B | $-7.52B | $-12.62B | $-2.78B | $-11.32B | $-1.22B | $-2.77B | $4.77B | $-5.56B | $-4.96B | $219.00M | $21.93B | $-5.46B |
Debt Repayment | $1.12B | $2.59B | $1.61B | $719.00M | $-157.00M | $5.57B | $-1.27B | $-135.00M | $1.64B | $2.26B | $-142.00M | $4.37B | $-2.41B | $-4.35B | $-1.02B | $-1.78B | $-3.88B | $-5.83B | $-8.73B | $3.03B |
Common Stock Issued | $3.00M | $17.00M | $29.00M | $5.00M | $1.00M | $4.00M | $18.00M | $2.00M | $- | $5.00M | $49.00M | $10.00M | $1.59B | $14.00M | $31.00M | $10.00M | $1.00M | $17.00M | $16.00M | $9.00M |
Common Stock Repurchased | $-1.94B | $-1.76B | $-1.29B | $-901.00M | $-1.40B | $-1.03B | $-316.00M | $-640.00M | $-601.00M | $-691.00M | $-1.57B | $-3.72B | $-4.13B | $-884.00M | $-513.00M | $-3.00M | $-1.00M | $-2.00M | $-1.02B | $-1.22B |
Dividends Paid | $-516.00M | $-521.00M | $-452.00M | $-454.00M | $-459.00M | $-462.00M | $-405.00M | $-405.00M | $-407.00M | $-408.00M | $-345.00M | $-358.00M | $-366.00M | $-361.00M | $-363.00M | $-362.00M | $-363.00M | $-366.00M | $-383.00M | $-374.00M |
Other Financing Activities | $1.68B | $-653.00M | $5.28B | $4.70B | $1.70B | $1.95B | $10.57B | $6.75B | $7.09B | $5.52B | $6.54B | $-684.00M | $166.00M | $-4.29B | $2.33B | $1.45B | $639.00M | $6.82B | $4.70B | $-16.00M |
Net Cash Used Provided by Financing Activities | $350.00M | $-325.00M | $5.18B | $4.07B | $-314.00M | $6.03B | $8.60B | $5.58B | $7.71B | $6.68B | $4.53B | $365.00M | $-5.88B | $-9.88B | $461.00M | $-686.00M | $-3.60B | $638.00M | $-5.42B | $1.42B |
Effect of Forex Changes on Cash | $7.00M | $-34.00M | $28.00M | $21.00M | $-51.00M | $101.00M | $106.00M | $-502.00M | $205.00M | $270.00M | $14.00M | $61.00M | $46.00M | $-27.00M | $-200.00M | $81.00M | $-97.00M | $508.00M | $-128.00M | $-72.00M |
Net Change in Cash | $-4.98B | $-1.44B | $7.71B | $2.69B | $950.00M | $2.12B | $6.92B | $2.73B | $4.91B | $-1.40B | $5.65B | $-5.89B | $-2.88B | $-9.48B | $7.32B | $-2.66B | $-6.48B | $3.50B | $14.16B | $-908.00M |
Cash at End of Period | $47.92B | $52.71B | $54.14B | $46.60B | $43.91B | $42.96B | $40.84B | $33.91B | $31.18B | $26.28B | $27.68B | $22.03B | $27.92B | $30.80B | $40.28B | $32.97B | $35.63B | $42.10B | $38.61B | $24.45B |
Cash at Beginning of Period | $52.90B | $54.14B | $46.43B | $43.91B | $42.96B | $40.84B | $33.91B | $31.18B | $26.28B | $27.68B | $22.03B | $27.92B | $30.80B | $40.28B | $32.97B | $35.63B | $42.10B | $38.61B | $24.45B | $25.35B |
Operating Cash Flow | $-1.81B | $4.53B | $5.55B | $6.77B | $8.24B | $3.92B | $-377.00M | $8.43B | $4.51B | $4.26B | $3.88B | $5.01B | $4.17B | $3.19B | $2.28B | $3.50B | $2.18B | $2.13B | $-2.22B | $3.20B |
Capital Expenditure | $-455.00M | $-566.00M | $-397.00M | $-426.00M | $-401.00M | $-376.00M | $-360.00M | $-513.00M | $-443.00M | $-452.00M | $-447.00M | $-471.00M | $-470.00M | $-290.00M | $-319.00M | $-436.00M | $-353.00M | $-354.00M | $-335.00M | $-431.00M |
Free Cash Flow | $-2.27B | $3.97B | $5.16B | $6.34B | $7.84B | $3.55B | $-737.00M | $7.92B | $4.07B | $3.81B | $3.43B | $4.54B | $3.70B | $2.90B | $1.96B | $3.06B | $1.83B | $1.78B | $-2.55B | $2.77B |
American Express Stock Forecast
Analyst ratings, price targets, and earnings estimates for AXP.
AXP Analyst Ratings
Hold
Based on 27 analysts in the past 3 months
AXP Stock 12 Month Forecast
$325.00
Based on 1 analysts in the last 3 months
Recent Price Targets
Recommendation Trends
Analyst Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Revenue Estimates
Net Income Estimates
EPS Estimates
Latest Price Target Updates
Date | Analyst | Firm | Price Target | Price When Posted | Upside |
---|---|---|---|---|---|
Dec 19, 2024 | David Rochester | Compass Point | $325.00 | $302.11 | 7.6% |
Oct 21, 2024 | Jeff Adelson | Morgan Stanley | $252.00 | $275.29 | -8.5% |
Oct 14, 2024 | Gus Gala | Monness | $300.00 | $276.16 | 8.6% |
Oct 08, 2024 | Saul Martinez | HSBC | $270.00 | $273.79 | -1.4% |
Oct 08, 2024 | Vincent Caintic | BTIG | $230.00 | $273.79 | -16.0% |
Sep 23, 2024 | Mihir Bhatia | Bank of America Securities | $280.00 | $270.38 | 3.6% |
Aug 21, 2024 | Mihir Bhatia | Bank of America Securities | $263.00 | $253.08 | 3.9% |
Jul 22, 2024 | Gus Gala | Monness | $265.00 | $242.38 | 9.3% |
Jul 22, 2024 | Jon Arfstrom | RBC Capital | $267.00 | $242.38 | 10.2% |
Jul 19, 2024 | Jon Arfstrom | RBC Capital | $263.00 | $249.20 | 5.5% |
American Express Dividends
Explore American Express's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
1.29%
Dividend Payout Ratio
21.26%
Dividend Paid & Capex Coverage Ratio
5.55x
American Express Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.7 | $0.7 | January 03, 2025 | January 03, 2025 | February 10, 2025 | December 12, 2024 |
$0.7 | $0.7 | October 04, 2024 | October 04, 2024 | November 08, 2024 | September 24, 2024 |
$0.7 | $0.7 | July 05, 2024 | July 05, 2024 | August 09, 2024 | May 07, 2024 |
$0.7 | $0.7 | April 04, 2024 | April 05, 2024 | May 10, 2024 | March 06, 2024 |
$0.6 | $0.6 | January 04, 2024 | January 05, 2024 | February 09, 2024 | December 07, 2023 |
$0.6 | $0.6 | October 05, 2023 | October 06, 2023 | November 10, 2023 | September 26, 2023 |
$0.6 | $0.6 | July 06, 2023 | July 07, 2023 | August 10, 2023 | May 03, 2023 |
$0.6 | $0.6 | April 05, 2023 | April 07, 2023 | May 10, 2023 | March 08, 2023 |
$0.52 | $0.52 | January 05, 2023 | January 06, 2023 | February 10, 2023 | December 07, 2022 |
$0.52 | $0.52 | October 13, 2022 | October 14, 2022 | November 10, 2022 | September 28, 2022 |
$0.52 | $0.52 | June 30, 2022 | July 01, 2022 | August 10, 2022 | May 04, 2022 |
$0.52 | $0.52 | April 07, 2022 | April 08, 2022 | May 10, 2022 | March 10, 2022 |
$0.43 | $0.43 | January 06, 2022 | January 07, 2022 | February 10, 2022 | December 08, 2021 |
$0.43 | $0.43 | October 07, 2021 | October 08, 2021 | November 10, 2021 | September 28, 2021 |
$0.43 | $0.43 | July 01, 2021 | July 02, 2021 | August 10, 2021 | May 06, 2021 |
$0.43 | $0.43 | March 31, 2021 | April 02, 2021 | May 10, 2021 | March 09, 2021 |
$0.43 | $0.43 | January 07, 2021 | January 08, 2021 | February 10, 2021 | December 10, 2020 |
$0.43 | $0.43 | October 08, 2020 | October 09, 2020 | November 10, 2020 | September 29, 2020 |
$0.43 | $0.43 | July 01, 2020 | July 02, 2020 | August 10, 2020 | May 07, 2020 |
$0.43 | $0.43 | April 02, 2020 | April 03, 2020 | May 08, 2020 | March 09, 2020 |
Peers: Financial - Credit Services
This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.
Company | Market Cap | Price | EPS | P/E Ratio | P/B Ratio |
---|---|---|---|---|---|
![]() Visa Inc.
V
|
$682.74B | $349.48 | $12.18 | $22.57 | $11.39 |
![]() PayPal Holdings, Inc.
PYPL
|
$77.26B | $78.10 | $4.03 | $21.18 | $4.30 |
![]() Capital One Financial Corporation
COF
|
$78.50B | $205.92 | $12.78 | $10.26 | $0.86 |
![]() Upstart Holdings, Inc.
UPST
|
$6.35B | $69.57 | $-2.87 | $-14.25 | $5.39 |
![]() Mastercard Incorporated
MA
|
$517.90B | $568.64 | $13.92 | $37.83 | $75.11 |
![]() Ally Financial Inc.
ALLY
|
$11.75B | $38.57 | $3.36 | $10.40 | $0.77 |
![]() SoFi Technologies, Inc.
SOFI
|
$16.24B | $14.97 | $0.47 | $32.43 | $0.00 |
![]() Synchrony Financial
SYF
|
$26.52B | $68.12 | $5.31 | $7.19 | $1.16 |
![]() Discover Financial Services
DFS
|
$50.66B | $201.85 | $11.57 | $9.71 | $1.93 |
Related Metrics
Explore detailed financial metrics and analysis for AXP.