AZN Capital (AZNVF) Financial Statements

Price: $0.00001
Market Cap: $4.06M
Avg Volume: 7.24K
Country: CA
Industry: Rental & Leasing Services
Sector: Industrials
Beta: -6.041
52W Range: $0.00001-0.00001
Website: AZN Capital

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of AZN Capital.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$1.20M$1.20M$900.00K$900.00K$600.00K$600.00K$300.00K$300.00K$0.00$0.0020202020Feb '20Feb '20Mar '20Mar '20Apr '20Apr '20May '20May '20Jun '20Jun '20Jul '20Jul '20Aug '20Aug '20Sep '20Sep '20Oct '20Oct '20Nov '20Nov '20Dec '20Dec '2020212021
Operating Expenses
Operating Income
Operating Expenses & Income$1.40M$1.40M$700.00K$700.00K$0.00$0.00-$700.00K-$700.00K-$1.40M-$1.40M-$2.10M-$2.10M20202020Feb '20Feb '20Mar '20Mar '20Apr '20Apr '20May '20May '20Jun '20Jun '20Jul '20Jul '20Aug '20Aug '20Sep '20Sep '20Oct '20Oct '20Nov '20Nov '20Dec '20Dec '2020212021
Breakdown December 31, 2020 December 31, 2019
Revenue $- $446.47K
Cost of Revenue $- $1.14M
Gross Profit $- $-695.31K
Gross Profit Ratio 0.00% -155.74%
Research and Development Expenses $- $729.23K
General and Administrative Expenses $1.15M $994.64K
Selling and Marketing Expenses $- $786.64K
Selling General and Administrative Expenses $1.15M $994.64K
Other Expenses $- $-
Operating Expenses $1.15M $994.64K
Cost and Expenses $1.15M $994.64K
Interest Income $- $-
Interest Expense $41.24K $-
Depreciation and Amortization $-13.86M $611.85K
EBITDA $-1.15M $-13.37M
EBITDA Ratio - -2995.54%
Operating Income $-1.15M $-1.61M
Operating Income Ratio - -359.82%
Total Other Income Expenses Net $-13.14M $-11.46M
Income Before Tax $-14.29M $-13.07M
Income Before Tax Ratio - -2927.48%
Income Tax Expense $754.99K $7.23M
Net Income $-27.99M $-20.91M
Net Income Ratio - -4683.80%
EPS $-0.22 $-580.25
EPS Diluted $-0.22 $-580.25
Weighted Average Shares Outstanding 134.63M 36.04K
Weighted Average Shares Outstanding Diluted 134.63M 36.04K
SEC Filing Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$10.00M$10.00M$8.00M$8.00M$6.00M$6.00M$4.00M$4.00M$2.00M$2.00M$0.00$0.0020202020Feb '20Feb '20Mar '20Mar '20Apr '20Apr '20May '20May '20Jun '20Jun '20Jul '20Jul '20Aug '20Aug '20Sep '20Sep '20Oct '20Oct '20Nov '20Nov '20Dec '20Dec '2020212021
Equity$2.00M$2.00M$0.00$0.00-$2.00M-$2.00M-$4.00M-$4.00M-$6.00M-$6.00M-$8.00M-$8.00M-$10.00M-$10.00M20202020Feb '20Feb '20Apr '20Apr '20Jun '20Jun '20Jul '20Jul '20Aug '20Aug '20Oct '20Oct '20Nov '20Nov '2020212021
Breakdown December 31, 2020 December 31, 2019
Cash and Cash Equivalents $322.23K $719.53K
Short Term Investments $- $-
Cash and Short Term Investments $322.23K $719.53K
Net Receivables $8.31K $74.84K
Inventory $- $-74.84K
Other Current Assets $- $-
Total Current Assets $330.54K $794.37K
Property Plant Equipment Net $- $3.26M
Goodwill $- $-
Intangible Assets $- $102.55K
Goodwill and Intangible Assets $- $102.55K
Long Term Investments $- $-
Tax Assets $- $-
Other Non-Current Assets $- $-
Total Non-Current Assets $- $3.36M
Other Assets $- $-
Total Assets $330.54K $4.16M
Account Payables $4.87M $2.32M
Short Term Debt $608.89K $-
Tax Payables $- $-
Deferred Revenue $- $-
Other Current Liabilities $2.96M $446.80K
Total Current Liabilities $8.43M $2.77M
Long Term Debt $- $-
Deferred Revenue Non-Current $- $-
Deferred Tax Liabilities Non-Current $- $-
Other Non-Current Liabilities $- $-
Total Non-Current Liabilities $- $-
Other Liabilities $- $-
Total Liabilities $8.43M $2.77M
Preferred Stock $- $-
Common Stock $40.51M $25.69M
Retained Earnings $-55.02M $-27.04M
Accumulated Other Comprehensive Income Loss $6.41M $2.74M
Other Total Stockholders Equity $- $-
Total Stockholders Equity $-8.10M $1.39M
Total Equity $-8.10M $1.39M
Total Liabilities and Stockholders Equity $330.54K $4.16M
Minority Interest $- $-
Total Liabilities and Total Equity $330.54K $4.16M
Total Investments $- $-
Total Debt $608.89K $-
Net Debt $286.66K $-719.53K

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$0.00$0.00-$2.00M-$2.00M-$4.00M-$4.00M-$6.00M-$6.00M-$8.00M-$8.00M-$10.00M-$10.00M20202020Feb '20Feb '20Mar '20Mar '20Apr '20Apr '20May '20May '20Jun '20Jun '20Jul '20Jul '20Aug '20Aug '20Sep '20Sep '20Oct '20Oct '20Nov '20Nov '20Dec '20Dec '2020212021
Financing Cash Flow$15.00M$15.00M$12.00M$12.00M$9.00M$9.00M$6.00M$6.00M$3.00M$3.00M$0.00$0.0020202020Feb '20Feb '20Apr '20Apr '20Jun '20Jun '20Jul '20Jul '20Aug '20Aug '20Oct '20Oct '20Nov '20Nov '2020212021
Breakdown December 31, 2020 December 31, 2019
Net Income $-14.29M $-13.07M
Depreciation and Amortization $- $611.85K
Deferred Income Tax $- $-
Stock Based Compensation $332.24K $766.82K
Change in Working Capital $-31.50K $266.90K
Accounts Receivables $19.58K $-15.04K
Inventory $- $-194.12K
Accounts Payables $- $1.86M
Other Working Capital $-51.08K $-
Other Non Cash Items $4.42M $12.25M
Net Cash Provided by Operating Activities $-9.57M $-3.89M
Investments in Property Plant and Equipment $-4 $-3.51M
Acquisitions Net $-474.66K $24.34K
Purchases of Investments $- $-
Sales Maturities of Investments $- $-
Other Investing Activities $-2.47M $-909.61K
Net Cash Used for Investing Activities $-2.94M $-4.40M
Debt Repayment $- $3.23M
Common Stock Issued $12.10M $6.10M
Common Stock Repurchased $- $-
Dividends Paid $- $-
Other Financing Activities $26.59K $-465.11K
Net Cash Used Provided by Financing Activities $12.12M $8.87M
Effect of Forex Changes on Cash $-3.39K $-8.89K
Net Change in Cash $-397.30K $572.70K
Cash at End of Period $322.23K $719.53K
Cash at Beginning of Period $719.53K $146.83K
Operating Cash Flow $-9.57M $-3.89M
Capital Expenditure $-4 $-3.51M
Free Cash Flow $-9.57M $-7.40M