Baidu (BAIDF) Financial Statements

Price: $11
Market Cap: $30.85B
Avg Volume: 55.59K
Country: CN
Industry: Internet Content & Information
Sector: Communication Services
Beta: 0.322
52W Range: $9.25-16
Website: Baidu

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Baidu.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$150.00B$150.00B$120.00B$120.00B$90.00B$90.00B$60.00B$60.00B$30.00B$30.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$60.00B$60.00B$40.00B$40.00B$20.00B$20.00B$0.00$0.00-$20.00B-$20.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $133.12B $134.60B $123.67B $124.49B $107.07B $107.41B $102.28B $84.81B $70.55B $66.38B
Cost of Revenue $66.10B $65.03B $63.94B $64.31B $55.16B $62.85B $51.74B $43.06B $35.28B $27.46B
Gross Profit $67.02B $69.57B $59.74B $60.18B $51.92B $44.56B $50.53B $41.75B $35.27B $38.92B
Gross Profit Ratio 50.35% 51.69% 48.30% 48.34% 48.49% 41.49% 49.41% 49.22% 49.99% 58.64%
Research and Development Expenses $22.13B $24.19B $23.32B $24.94B $19.51B $18.35B $15.77B $12.93B $10.15B $10.18B
General and Administrative Expenses $- $10.32B $10.31B $12.52B $9.66B $9.41B $9.13B $8.53B $2.66B $2.57B
Selling and Marketing Expenses $- $13.20B $10.20B $12.20B $8.40B $10.50B $10.10B $4.60B $12.41B $14.50B
Selling General and Administrative Expenses $23.62B $23.52B $20.51B $24.72B $18.06B $19.91B $19.23B $13.13B $15.07B $17.08B
Other Expenses $- $- $-5.74B $-1.04B $9.40B $-8.46B $9.43B $4.60B $3.79B $24.73B
Operating Expenses $45.75B $47.71B $43.83B $49.66B $37.58B $38.26B $35.00B $26.06B $25.22B $27.25B
Cost and Expenses $111.86B $112.74B $107.76B $113.97B $92.73B $101.11B $86.75B $69.12B $60.50B $54.71B
Interest Income $7.96B $8.01B $6.25B $5.55B $5.36B $6.06B $4.45B $3.15B $2.34B $2.36B
Interest Expense $2.82B $3.25B $2.91B $3.42B $3.10B $2.96B $1.88B $1.61B $1.16B $1.04B
Depreciation and Amortization $14.68B $14.68B $20.08B $22.56B $22.71B $22.14B $16.19B $11.75B $8.33B $5.86B
EBITDA $35.95B $36.53B $14.51B $14.10B $14.34B $24.76B $29.33B $29.34B $18.38B $38.77B
EBITDA Ratio 27.00% 27.14% 11.73% 11.33% 13.39% 23.05% 28.68% 34.59% 26.05% 58.40%
Operating Income $21.27B $21.86B $-5.58B $-8.46B $-8.37B $-19.48B $15.53B $15.69B $10.05B $11.67B
Operating Income Ratio 15.98% 16.24% -4.51% -6.80% -7.82% -18.14% 15.18% 18.50% 14.24% 17.58%
Total Other Income Expenses Net $7.35B $3.34B $15.69B $19.24B $8.75B $-6.65B $11.79B $5.59B $4.46B $26.23B
Income Before Tax $28.62B $25.20B $10.11B $10.78B $23.09B $-340.00M $27.32B $21.28B $14.51B $37.91B
Income Before Tax Ratio 21.50% 18.72% 8.18% 8.66% 21.56% -0.32% 26.72% 25.10% 20.57% 57.10%
Income Tax Expense $4.45B $3.65B $2.58B $3.19B $4.06B $1.95B $4.74B $3.00B $2.91B $5.47B
Net Income $23.76B $20.32B $7.56B $7.59B $22.47B $-2.29B $27.57B $18.30B $11.63B $33.66B
Net Income Ratio 17.85% 15.09% 6.11% 6.10% 20.99% -2.13% 26.96% 21.58% 16.49% 50.71%
EPS $64.00 $9.51 $2.91 $4.32 $9.21 $0.81 $11.64 $7.60 $4.67 $14.72
EPS Diluted $65.95 $7.62 $2.88 $4.23 $9.13 $0.80 $11.55 $7.55 $4.67 $14.67
Weighted Average Shares Outstanding 360.44M 2.28B 2.78B 2.76B 2.73B 2.79B 2.79B 2.78B 2.77B 2.79B
Weighted Average Shares Outstanding Diluted 349.75M 2.84B 2.81B 2.81B 2.76B 2.79B 2.81B 2.80B 2.78B 2.80B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$500.00B$500.00B$400.00B$400.00B$300.00B$300.00B$200.00B$200.00B$100.00B$100.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$350.00B$350.00B$280.00B$280.00B$210.00B$210.00B$140.00B$140.00B$70.00B$70.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $24.83B $25.23B $53.16B $36.85B $35.78B $33.44B $27.64B $11.08B $10.90B $9.96B
Short Term Investments $102.61B $168.67B $120.84B $143.24B $126.40B $112.92B $111.63B $107.73B $78.94B $57.97B
Cash and Short Term Investments $127.44B $193.90B $174.00B $180.09B $162.18B $146.37B $139.26B $118.81B $89.84B $67.93B
Net Receivables $10.89B $16.62B $21.14B $14.83B $11.59B $11.47B $9.11B $5.05B $4.87B $4.32B
Inventory $- $1.40B $1.23B $1.48B $5.25B $996.00M $2.19B $252.00M $317.52M $96.00M
Other Current Assets $30.52B $17.95B $16.11B $16.54B $8.51B $7.28B $6.80B $27.10B $4.81B $5.61B
Total Current Assets $168.85B $230.25B $212.85B $213.31B $183.34B $165.56B $155.09B $151.17B $99.76B $78.23B
Property Plant Equipment Net $41.00B $38.81B $34.34B $35.09B $27.31B $25.64B $17.90B $12.47B $11.29B $10.63B
Goodwill $22.59B $22.59B $22.48B $22.61B $22.25B $18.25B $18.54B $15.81B $15.34B $15.40B
Intangible Assets $7.70B $7.85B $21.10B $19.90B $15.01B $7.89B $9.18B $5.47B $3.87B $3.33B
Goodwill and Intangible Assets $30.29B $30.43B $43.57B $42.50B $37.26B $26.14B $27.72B $21.27B $19.21B $18.73B
Long Term Investments $140.26B $72.62B $78.93B $67.33B $76.23B $69.41B $80.45B $56.28B $45.69B $37.96B
Tax Assets $- $- $2.13B $2.37B $1.67B $2.19B $2.32B $1.53B $1.10B $1.01B
Other Non-Current Assets $47.39B $34.64B $19.16B $19.42B $6.89B $12.37B $14.07B $9.00B $4.94B $1.30B
Total Non-Current Assets $258.93B $176.50B $178.12B $166.72B $149.37B $135.75B $142.47B $100.56B $82.24B $69.62B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $427.78B $406.76B $390.97B $380.03B $332.71B $301.32B $297.57B $251.73B $182.00B $147.85B
Account Payables $41.44B $- $- $- $- $- $- $- $- $-
Short Term Debt $22.41B $22.20B $23.36B $17.54B $17.56B $10.86B $10.00B $7.75B $9.79B $1.12B
Tax Payables $3.53B $2.69B $3.64B $4.43B $3.78B $3.12B $2.34B $2.27B $793.48M $334.06M
Deferred Revenue $- $16.33B $13.19B $13.80B $13.57B $11.59B $9.74B $8.14B $7.19B $6.36B
Other Current Liabilities $13.57B $35.24B $38.28B $37.78B $53.30B $30.68B $33.75B $62.80B $26.05B $15.76B
Total Current Liabilities $80.95B $76.45B $79.63B $74.49B $68.39B $57.38B $56.85B $82.06B $46.10B $26.10B
Long Term Debt $56.92B $62.40B $67.99B $73.97B $65.03B $62.68B $54.90B $35.81B $34.47B $33.95B
Deferred Revenue Non-Current $- $- $490.00M $352.00M $783.00M $1.03B $1.36B $73.00M $27.83M $17.41M
Deferred Tax Liabilities Non-Current $- $- $2.90B $3.29B $3.07B $3.27B $4.10B $3.38B $3.59B $3.44B
Other Non-Current Liabilities $6.30B $5.30B $5.54B $7.62B $7.45B $8.44B $10.06B $3.49B $3.68B $3.58B
Total Non-Current Liabilities $63.22B $67.70B $73.54B $81.59B $72.48B $71.12B $64.96B $39.30B $38.15B $37.53B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $144.17B $144.15B $153.17B $156.08B $140.87B $128.50B $121.81B $121.36B $84.25B $63.64B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $263.62B $- $- $- $- $- $- $- $15.00K $15.00K
Retained Earnings $- $161.24B $148.34B $145.16B $135.28B $126.27B $129.25B $102.33B $85.73B $74.66B
Accumulated Other Comprehensive Income Loss $- $-895.00M $546.00M $-8.00M $199.00M $-1.38B $210.00M $930.00M $-1.78B $-806.06M
Other Total Stockholders Equity $- $83.28B $74.59B $66.31B $47.21B $38.71B $33.44B $12.09B $8.32B $6.40B
Total Stockholders Equity $263.62B $243.63B $223.48B $211.46B $182.70B $163.60B $162.90B $115.35B $92.27B $80.26B
Total Equity $283.61B $262.61B $237.81B $223.95B $191.84B $172.81B $175.75B $130.37B $97.74B $84.22B
Total Liabilities and Stockholders Equity $427.78B $406.76B $390.97B $380.03B $332.71B $301.32B $297.57B $251.73B $182.00B $147.85B
Minority Interest $19.99B $18.98B $14.33B $12.49B $9.15B $9.22B $12.86B $15.03B $5.47B $3.96B
Total Liabilities and Total Equity $427.78B $406.76B $390.97B $380.03B $332.71B $301.32B $297.57B $251.73B $182.00B $147.85B
Total Investments $242.86B $241.29B $199.76B $210.57B $202.63B $182.33B $192.08B $164.01B $124.63B $95.93B
Total Debt $79.32B $84.59B $91.35B $91.51B $82.59B $73.53B $64.90B $43.57B $44.27B $35.07B
Net Debt $54.49B $59.36B $38.20B $54.66B $46.81B $40.09B $37.27B $32.48B $33.37B $25.11B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$60.00B$60.00B$30.00B$30.00B$0.00$0.00-$30.00B-$30.00B-$60.00B-$60.00B-$90.00B-$90.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$50.00B$50.00B$40.00B$40.00B$30.00B$30.00B$20.00B$20.00B$10.00B$10.00B$0.00$0.00-$10.00B-$10.00B-$20.00B-$20.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $23.76B $21.55B $7.53B $7.59B $19.03B $-2.29B $22.58B $18.29B $11.60B $32.43B
Depreciation and Amortization $- $21.46B $20.08B $22.56B $22.71B $22.14B $16.19B $11.75B $8.33B $5.86B
Deferred Income Tax $- $-163.00M $-99.00M $-449.00M $115.00M $-696.00M $-761.00M $-756.00M $-13.56M $2.26B
Stock Based Compensation $4.78B $6.34B $6.79B $7.06B $6.73B $5.63B $4.68B $3.24B $1.76B $1.39B
Change in Working Capital $- $-13.07B $-16.76B $-18.69B $-18.21B $-6.69B $3.28B $6.58B $5.64B $4.24B
Accounts Receivables $- $216.00M $-2.37B $-2.14B $-1.66B $-1.78B $-1.61B $-721.00M $-238.20M $-868.56M
Inventory $- $- $- $-24.28B $-17.64B $-4.73B $-50.00M $1.13B $1.50B $-2.22B
Accounts Payables $2.30B $-858.00M $-1.45B $7.14B $208.00M $-1.65B $4.09B $5.10B $3.71B $7.18B
Other Working Capital $-29.92B $-12.43B $-12.94B $593.00M $884.00M $1.48B $848.00M $1.06B $662.37M $143.28M
Other Non Cash Items $-7.31B $494.00M $8.62B $2.06B $-6.18B $10.37B $-10.00B $-6.22B $-5.05B $-26.76B
Net Cash Provided by Operating Activities $21.23B $36.62B $26.17B $20.12B $24.20B $28.46B $35.97B $32.88B $22.26B $19.42B
Investments in Property Plant and Equipment $-8.13B $-11.19B $-8.39B $-11.24B $-5.33B $-19.12B $-22.36B $-13.95B $-10.51B $-7.77B
Acquisitions Net $- $-115.00M $256.00M $-12.28B $-2.88B $-1.45B $3.60B $892.00M $274.71M $-3.87B
Purchases of Investments $- $-203.48B $-185.15B $-200.50B $-296.67B $-344.68B $-338.04B $-316.44B $-242.95B $-182.30B
Sales Maturities of Investments $- $161.92B $190.10B $192.50B $276.43B $345.24B $316.37B $276.03B $221.58B $162.64B
Other Investing Activities $-421.00M $2.47B $-761.00M $71.00M $905.00M $31.00M $5.97B $-23.46B $-4.30B $41.50M
Net Cash Used for Investing Activities $-8.55B $-50.40B $-3.94B $-31.44B $-27.55B $-19.97B $-34.46B $-76.94B $-35.91B $-31.27B
Debt Repayment $-7.54B $-18.00B $-8.00B $8.84B $12.39B $1.34B $20.73B $23.59B $6.85B $10.35B
Common Stock Issued $- $3.46B $1.23B $20.56B $4.66B $401.00M $15.69B $4.05B $661.00M $3.53B
Common Stock Repurchased $-6.32B $-4.76B $-1.93B $-7.58B $-13.05B $-4.96B $-3.31B $-1.72B $- $-6.38B
Dividends Paid $- $- $- $- $- $- $- $-35.90B $- $-12.89B
Other Financing Activities $102.00M $5.14B $2.31B $1.58B $1.67B $-654.00M $-18.02B $54.55B $6.94B $13.17B
Net Cash Used Provided by Financing Activities $-13.76B $-14.16B $-6.39B $23.40B $5.67B $-3.87B $15.08B $44.56B $14.45B $7.78B
Effect of Forex Changes on Cash $95.00M $282.00M $1.73B $-943.00M $-212.00M $1.00M $1.90B $-316.00M $144.31M $179.18M
Net Change in Cash $-985.00M $-27.66B $17.57B $11.13B $2.10B $4.61B $18.49B $186.00M $938.53M $-3.89B
Cash at End of Period $36.59B $37.57B $65.24B $47.67B $36.54B $34.44B $29.83B $11.08B $10.90B $9.96B
Cash at Beginning of Period $37.57B $65.24B $47.67B $36.54B $34.44B $29.83B $11.34B $10.90B $9.96B $13.85B
Operating Cash Flow $21.23B $36.62B $26.17B $20.12B $24.20B $28.46B $35.97B $32.88B $22.26B $19.42B
Capital Expenditure $-8.13B $-11.29B $-8.39B $-11.24B $-5.33B $-19.12B $-22.36B $-13.95B $-10.51B $-7.77B
Free Cash Flow $13.10B $25.32B $17.78B $8.88B $18.87B $9.34B $13.61B $18.93B $11.75B $11.65B