Credicorp (BAP) Financial Statements

Price: $184.96
Market Cap: $14.71B
Avg Volume: 312.22K
Country: PE
Industry: Banks - Regional
Sector: Financial Services
Beta: 0.942
52W Range: $153.27-200
Website: Credicorp

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Credicorp.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$20.00B$20.00B$15.00B$15.00B$10.00B$10.00B$5.00B$5.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$15.00B$15.00B$12.00B$12.00B$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $18.20B $19.54B $16.71B $14.43B $13.60B $14.66B $13.56B $13.42B $12.45B $11.85B
Cost of Revenue $- $- $637.66M $- $- $- $68.09M $63.91M $- $-
Gross Profit $18.20B $19.54B $16.07B $14.43B $13.60B $14.66B $13.49B $13.36B $12.45B $11.85B
Gross Profit Ratio 100.00% 100.00% 96.18% 100.00% 100.00% 100.00% 99.50% 99.52% 100.00% 100.00%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $2.75B $6.68B $5.96B $7.80B $6.39B $5.09B $4.74B $4.54B $4.32B $4.87B
Selling and Marketing Expenses $770.97M $720.72M $653.43M $486.88M $349.75M $- $19.89M $- $877.90M $222.63M
Selling General and Administrative Expenses $9.04B $7.40B $6.62B $8.28B $6.74B $5.09B $4.75B $4.54B $4.32B $5.02B
Other Expenses $- $5.29B $- $- $-6.74B $3.59B $3.23B $3.30B $3.24B $2.51B
Operating Expenses $9.04B $12.69B $7.54B $6.89B $5.98B $8.68B $7.96B $7.85B $5.14B $4.92B
Cost and Expenses $9.04B $12.69B $7.54B $6.89B $5.98B $8.68B $7.96B $5.12B $7.56B $7.54B
Interest Income $- $18.75B $14.98B $11.81B $11.52B $12.36B $11.50B $10.98B $10.72B $9.73B
Interest Expense $- $5.86B $3.49B $2.49B $2.98B $3.29B $3.03B $2.96B $2.91B $2.53B
Depreciation and Amortization $- $667.12M $643.60M $690.56M $676.93M $639.07M $436.53M $426.42M $411.43M $400.91M
EBITDA $- $7.52B $- $- $- $6.60B $6.03B $6.00B $5.30B $4.76B
EBITDA Ratio 0.00% 38.47% 0.00% 0.00% 0.00% 45.02% 44.48% 44.72% 42.58% 40.20%
Operating Income $9.16B $6.85B $6.96B $5.25B $- $5.98B $5.59B $5.57B $4.89B $4.36B
Operating Income Ratio 50.35% 35.06% 41.64% 36.34% 0.00% 40.77% 41.26% 41.54% 39.28% 36.81%
Total Other Income Expenses Net $-1.34B $- $-84.80M $87.25M $224.16M $- $- $- $- $-
Income Before Tax $7.82B $6.85B $6.87B $5.33B $224.16M $5.98B $5.59B $5.57B $4.89B $4.36B
Income Before Tax Ratio 42.99% 35.06% 41.13% 36.95% 1.65% 40.77% 41.26% 41.54% 39.28% 36.81%
Income Tax Expense $2.20B $1.89B $2.11B $1.66B $-109.98M $1.62B $1.52B $1.39B $1.28B $1.20B
Net Income $5.50B $4.87B $4.65B $3.58B $346.89M $4.27B $3.98B $4.09B $3.51B $3.09B
Net Income Ratio 30.23% 24.91% 27.82% 24.83% 2.55% 29.10% 29.39% 30.49% 28.22% 26.11%
EPS $69.09 $61.08 $58.26 $45.09 $4.37 $53.53 $50.13 $51.49 $44.23 $38.91
EPS Diluted $69.09 $61.08 $58.13 $44.99 $4.36 $53.53 $49.99 $51.35 $44.15 $38.84
Weighted Average Shares Outstanding 79.62M 79.48M 79.53M 79.49M 79.41M 79.49M 79.69M 79.68M 79.61M 79.62M
Weighted Average Shares Outstanding Diluted 79.62M 79.66M 79.53M 79.68M 79.62M 79.68M 79.69M 79.69M 79.61M 79.61M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$300.00B$300.00B$240.00B$240.00B$180.00B$180.00B$120.00B$120.00B$60.00B$60.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$36.00B$36.00B$27.00B$27.00B$18.00B$18.00B$9.00B$9.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $20.07B $33.85B $34.07B $39.32B $36.73B $25.96B $22.14B $23.21B $16.63B $22.04B
Short Term Investments $- $32.77B $29.68B $34.44B $42.75B $25.51B $23.06B $28.90B $23.00B $22.04B
Cash and Short Term Investments $20.07B $66.62B $64.97B $73.73B $79.48B $51.47B $45.20B $47.63B $35.32B $44.08B
Net Receivables $- $12.50B $- $12.12B $10.09B $10.73B $2.87B $2.51B $2.07B $2.60B
Inventory $- $- $- $- $- $- $- $- $- $-
Other Current Assets $- $348.58M $186.37M $436.96M $303.84M $191.50M $389.03M $301.86M $357.15M $220.67M
Total Current Assets $20.07B $79.47B $65.16B $87.03B $90.48B $62.39B $49.12B $50.86B $42.05B $46.90B
Property Plant Equipment Net $1.84B $1.96B $1.90B $1.90B $2.17B $2.25B $1.60B $1.51B $1.55B $1.85B
Goodwill $722.36M $798.48M $772.21M $796.86M $820.90M $865.82M $591.33M $635.98M $636.15M $631.43M
Intangible Assets $2.57B $2.43B $2.13B $1.91B $1.82B $1.67B $1.46B $1.34B $1.32B $1.27B
Goodwill and Intangible Assets $3.29B $3.23B $2.90B $2.71B $2.64B $2.53B $2.06B $1.98B $1.96B $1.90B
Long Term Investments $- $150.02B $42.28B $45.77B $52.88B $34.78B $116.63B $106.13B $101.32B $95.81B
Tax Assets $- $1.18B $1.13B $- $-90.15M $520.85M $463.72M $480.06M $506.04M $524.62M
Other Non-Current Assets $230.89B $2.26B $3.45B $199.52B $218.38B $85.38B $7.40B $5.45B $9.05B $8.49B
Total Non-Current Assets $236.02B $158.65B $51.65B $249.89B $276.07B $125.47B $128.15B $115.55B $114.38B $108.58B
Other Assets $- $719.72M $118.61B $-93.47B $-129.15B $- $- $4.07B $- $-
Total Assets $256.09B $238.84B $235.41B $243.44B $237.41B $187.86B $177.26B $170.47B $156.44B $155.48B
Account Payables $- $4.02B $3.28B $2.93B $1.93B $1.85B $1.73B $2.07B $1.70B $1.54B
Short Term Debt $- $- $- $- $- $7.68B $9.42B $13.42B $15.13B $14.60B
Tax Payables $- $727.05M $1.06B $337.51M $293.87M $644.80M $677.23M $480.78M $286.50M $415.50M
Deferred Revenue $- $- $- $- $- $- $- $- $- $-
Other Current Liabilities $2.62B $1.40B $1.57B $1.15B $2.08B $112.62B $104.96B $97.89B $86.52B $88.84B
Total Current Liabilities $2.62B $6.15B $5.91B $4.43B $4.30B $122.79B $116.77B $113.86B $103.64B $105.40B
Long Term Debt $22.63B $26.76B $26.01B $25.69B $22.91B $24.44B $23.72B $23.66B $23.24B $23.86B
Deferred Revenue Non-Current $- $- $- $- $- $-134.20M $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $- $134.20M $108.60M $- $- $138.89M
Other Non-Current Liabilities $195.87B $176.46B $171.70B $169.34B $164.19B $13.75B $12.40B $10.71B $9.44B $9.35B
Total Non-Current Liabilities $218.50B $203.22B $197.71B $195.03B $187.10B $38.32B $36.22B $34.36B $32.68B $33.35B
Other Liabilities $- $-3.64B $2.20B $17.16B $20.56B $- $- $- $- $-
Total Liabilities $221.11B $205.73B $205.82B $216.61B $211.96B $161.11B $153.00B $148.22B $136.32B $138.75B
Preferred Stock $- $- $1 $204.91M $- $- $- $- $- $1.00K
Common Stock $1.32B $1.32B $1.32B $1.32B $1.32B $1.32B $1.32B $1.32B $1.32B $1.32B
Retained Earnings $5.64B $4.57B $4.28B $3.18B $347.15M $4.37B $4.18B $4.27B $3.52B $3.09B
Accumulated Other Comprehensive Income Loss $27.42B $- $-650.12M $235.90M $1.87B $1.09B $708.45M $1.46B $1.21B $762.70M
Other Total Stockholders Equity $-32.57M $26.57B $24.06B $21.76B $21.41B $19.46B $17.64B $14.71B $13.61B $10.96B
Total Stockholders Equity $34.35B $32.46B $29.00B $26.50B $24.95B $26.24B $23.84B $21.76B $19.66B $16.13B
Total Equity $34.98B $33.11B $29.60B $27.04B $25.45B $26.75B $24.27B $22.25B $20.12B $16.73B
Total Liabilities and Stockholders Equity $256.09B $238.84B $235.41B $243.44B $237.41B $187.86B $177.26B $170.47B $156.44B $155.48B
Minority Interest $630.78M $647.06M $591.57M $540.67M $499.78M $508.35M $426.83M $497.14M $460.38M $599.55M
Total Liabilities and Total Equity $256.09B $238.84B $235.41B $243.44B $237.41B $187.86B $177.26B $170.47B $156.44B $155.48B
Total Investments $- $80.01B $71.95B $80.21B $95.62B $60.98B $140.35B $135.03B $124.31B $117.85B
Total Debt $22.63B $26.76B $26.01B $25.69B $22.91B $32.12B $33.13B $37.07B $38.37B $38.46B
Net Debt $2.56B $-7.09B $-8.06B $-13.63B $-13.82B $6.16B $10.99B $13.86B $21.74B $16.41B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$16.00B$16.00B$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.00-$4.00B-$4.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.00-$4.00B-$4.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $5.50B $4.87B $4.76B $3.67B $346.89M $4.35B $4.07B $4.18B $3.61B $3.16B
Depreciation and Amortization $722.57M $667.12M $690.61M $690.56M $676.93M $639.07M $436.53M $426.42M $411.43M $400.91M
Deferred Income Tax $- $-76.09M $113.06M $547.39M $-1.15B $-52.44M $91.10M $-3.56M $28.23M $-117.19M
Stock Based Compensation $104.85M $83.33M $81.68M $74.00M $104.50M $120.06M $106.86M $104.17M $94.87M $-73.15M
Change in Working Capital $-5.24B $-3.21B $-8.55B $-2.09B $7.14B $797.62M $-6.02B $4.02B $-6.64B $-6.17B
Accounts Receivables $- $- $- $- $- $- $- $- $- $-
Inventory $- $- $- $- $- $- $- $- $- $-
Accounts Payables $- $- $- $- $- $- $- $- $- $-
Other Working Capital $-5.24B $-3.21B $-8.55B $-2.09B $7.14B $797.62M $-6.02B $4.02B $-6.64B $-6.17B
Other Non Cash Items $148.09M $1.75B $1.76B $1.07B $5.56B $1.08B $1.06B $569.43M $1.04B $1.44B
Net Cash Provided by Operating Activities $1.24B $4.08B $-1.15B $3.97B $12.69B $6.93B $-251.57M $9.30B $-1.46B $-1.36B
Investments in Property Plant and Equipment $-310.14M $-322.37M $-192.70M $-107.79M $-98.12M $-134.78M $-181.46M $-143.85M $-110.15M $-491.23M
Acquisitions Net $- $-5.56M $- $- $- $-375.95M $- $- $- $-
Purchases of Investments $- $-1.36B $-1.12B $-3.68B $-2.84B $-1.69B $- $- $-1.55B $-1.14B
Sales Maturities of Investments $- $1.25B $1.01B $590.61M $1.60B $3.26B $295.99M $670.62M $- $-
Other Investing Activities $837.70M $-813.32M $-785.79M $-532.86M $-537.49M $-330.95M $-348.62M $-121.10M $-318.49M $44.52M
Net Cash Used for Investing Activities $527.56M $-1.26B $-1.09B $-3.73B $-1.87B $726.21M $-234.09M $405.67M $-1.98B $-1.58B
Debt Repayment $2.13B $-95.34M $-251.23M $28.02M $520.85M $-1.12B $- $-40.05M $-401.26M $666.80M
Common Stock Issued $- $- $9.95M $3.75M $62.00K $- $- $- $- $-
Common Stock Repurchased $-110.89M $-85.58M $-83.61M $-58.91M $-151.96M $-103.22M $-95.41M $-71.01M $-66.53M $-72.97M
Dividends Paid $-3.66B $-1.99B $-1.20B $-398.81M $-2.39B $-2.23B $-1.13B $-2.23B $-653.33M $-539.99M
Other Financing Activities $13.12B $-89.40M $-79.51M $-39.35M $-64.57M $-90.41M $-174.47M $- $-489.87M $46.85M
Net Cash Used Provided by Financing Activities $11.48B $-2.26B $-1.60B $-465.30M $-2.09B $-3.55B $-1.40B $-2.34B $-1.61B $100.70M
Effect of Forex Changes on Cash $410.26M $-760.65M $-1.33B $2.78B $2.03B $-294.87M $704.97M $-784.68M $-454.12M $3.20B
Net Change in Cash $13.65B $-200.35M $-5.17B $2.56B $10.76B $3.81B $-1.05B $6.58B $-5.41B $355.40M
Cash at End of Period $47.57B $33.92B $34.12B $39.29B $36.73B $25.97B $22.16B $23.21B $16.63B $22.04B
Cash at Beginning of Period $33.92B $34.12B $39.29B $36.73B $25.97B $22.16B $23.21B $16.63B $22.04B $21.69B
Operating Cash Flow $1.24B $4.08B $-1.15B $3.97B $12.69B $6.93B $-251.57M $9.30B $-1.37B $-1.36B
Capital Expenditure $-310.14M $-1.15B $-896.37M $-640.03M $-98.12M $-506.73M $-601.25M $-143.85M $-387.50M $-148.43M
Free Cash Flow $925.50M $2.93B $-2.03B $3.33B $12.05B $6.43B $-852.82M $8.89B $-1.76B $-1.74B