Bel Fuse (BELFA) Financial Statements

Price: $72.83
Market Cap: $927.49M
Avg Volume: 8.57K
Country: US
Industry: Hardware, Equipment & Parts
Sector: Technology
Beta: 1.101
52W Range: $67.2-106.93
Website: Bel Fuse

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Bel Fuse.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$150.00M$150.00M$100.00M$100.00M$50.00M$50.00M$0.00$0.00-$50.00M-$50.00M-$100.00M-$100.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $534.79M $639.81M $654.23M $543.49M $465.77M $492.41M $548.18M $491.61M $500.15M $567.08M
Cost of Revenue $332.43M $423.96M $470.78M $409.11M $346.04M $381.71M $438.41M $389.60M $400.25M $458.25M
Gross Profit $202.36M $215.85M $183.45M $134.38M $119.73M $110.70M $109.77M $102.01M $99.91M $108.83M
Gross Profit Ratio 37.80% 33.70% 28.04% 24.70% 25.71% 22.48% 20.02% 20.75% 19.98% 19.19%
Research and Development Expenses $23.59M $22.49M $20.24M $21.89M $23.61M $26.93M $29.40M $28.80M $26.70M $27.70M
General and Administrative Expenses $- $- $- $86.61M $- $- $79.94M $85.07M $71.00M $78.11M
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $110.62M $99.09M $92.34M $86.61M $78.70M $76.06M $79.94M $85.07M $71.00M $78.11M
Other Expenses $3.86M $6.29M $-2.71M $-388.00K $-1.78M $-2.34M $-678.00K $- $- $-
Operating Expenses $138.06M $127.87M $112.58M $108.50M $102.31M $102.99M $79.94M $85.07M $71.00M $78.11M
Cost and Expenses $470.50M $551.84M $583.36M $517.61M $448.36M $484.70M $518.35M $474.67M $471.25M $536.37M
Interest Income $4.75M $- $3.38M $3.54M $4.75M $5.45M $- $107.00K $622.00K $4.72M
Interest Expense $4.08M $2.85M $3.38M $3.54M $4.75M $5.45M $5.32M $6.80M $6.66M $7.59M
Depreciation and Amortization $16.46M $13.31M $14.86M $16.86M $16.42M $16.47M $18.21M $20.72M $21.78M $23.01M
EBITDA $82.34M $99.46M $84.79M $42.19M $27.96M $14.62M $44.27M $40.16M $-54.11M $53.88M
EBITDA Ratio 15.40% 15.55% 10.42% 4.69% 3.36% 1.09% 5.32% 3.47% 5.90% 6.25%
Operating Income $64.30M $87.98M $65.15M $8.63M $-793.00K $-11.10M $29.61M $16.34M $-76.51M $28.60M
Operating Income Ratio 12.02% 13.75% 9.96% 1.59% -0.17% -2.25% 5.40% 3.32% -15.30% 5.04%
Total Other Income Expenses Net $-2.49M $-4.68M $-6.09M $-3.93M $-6.53M $-5.71M $-3.33M $-7.74M $-6.04M $-2.87M
Income Before Tax $61.81M $83.30M $59.06M $27.33M $12.14M $-7.30M $23.62M $9.64M $-82.55M $25.73M
Income Before Tax Ratio 11.56% 13.02% 9.03% 5.03% 2.61% -1.48% 4.31% 1.96% -16.51% 4.54%
Income Tax Expense $12.62M $9.47M $6.37M $2.51M $-659.00K $1.44M $2.91M $21.54M $-17.72M $6.54M
Net Income $40.96M $73.83M $52.69M $24.82M $12.79M $-8.74M $20.71M $-11.90M $-64.83M $19.20M
Net Income Ratio 7.66% 11.54% 8.05% 4.57% 2.75% -1.78% 3.78% -2.42% -12.96% 3.39%
EPS $3.26 $5.78 $3.69 $1.76 $0.91 $-0.63 $1.71 $-0.99 $-5.44 $1.64
EPS Diluted $3.26 $5.78 $3.69 $1.76 $0.91 $-0.63 $1.71 $-0.99 $-5.44 $1.64
Weighted Average Shares Outstanding 12.55M 12.78M 14.27M 14.11M 14.03M 13.97M 12.11M 12.03M 11.92M 11.87M
Weighted Average Shares Outstanding Diluted 12.55M 12.78M 14.27M 14.11M 14.03M 13.97M 12.11M 12.03M 11.92M 11.87M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $68.25M $89.37M $70.27M $61.76M $84.94M $73.15M $53.91M $69.35M $73.41M $85.04M
Short Term Investments $950.00K $37.55M $- $- $- $- $- $- $- $-
Cash and Short Term Investments $69.20M $126.92M $70.27M $61.76M $84.94M $73.15M $53.91M $69.35M $73.41M $85.04M
Net Receivables $116.37M $96.92M $125.52M $115.41M $85.51M $92.41M $107.74M $78.81M $74.42M $86.27M
Inventory $161.37M $136.54M $172.47M $139.38M $100.13M $107.28M $120.07M $107.72M $98.87M $98.51M
Other Current Assets $26.59M $21.10M $13.16M $12.47M $9.64M $11.21M $8.79M $10.22M $8.74M $10.65M
Total Current Assets $373.53M $381.48M $381.41M $329.02M $280.22M $283.44M $290.51M $266.10M $255.44M $285.45M
Property Plant Equipment Net $73.00M $57.01M $58.38M $59.46M $48.72M $60.45M $43.93M $43.49M $48.76M $57.61M
Goodwill $208.04M $26.64M $25.10M $26.65M $23.97M $21.99M $19.82M $20.18M $17.95M $121.63M
Intangible Assets $231.95M $49.39M $54.11M $60.99M $65.79M $72.36M $62.69M $69.37M $74.83M $87.83M
Goodwill and Intangible Assets $439.98M $76.03M $79.21M $87.65M $89.75M $94.36M $82.51M $89.54M $92.78M $209.46M
Long Term Investments $9.27M $10.28M $5.54M $-4.46M $-5.71M $-3.73M $-496.00K $-4.16M $-3.41M $-3.32M
Tax Assets $16.43M $11.55M $7.28M $4.46M $5.71M $3.73M $496.00K $4.16M $3.41M $3.32M
Other Non-Current Assets $37.58M $35.27M $28.64M $35.72M $35.18M $32.44M $26.58M $32.13M $29.76M $34.48M
Total Non-Current Assets $576.26M $190.15M $179.06M $182.83M $173.65M $187.24M $153.01M $165.17M $171.30M $301.56M
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $949.79M $571.63M $560.47M $511.85M $453.87M $470.67M $443.52M $431.26M $426.74M $587.01M
Account Payables $49.18M $40.44M $64.59M $65.96M $39.77M $44.17M $56.17M $47.95M $47.23M $49.80M
Short Term Debt $7.95M $6.35M $6.32M $7.24M $12.07M $12.87M $2.51M $2.64M $11.39M $24.77M
Tax Payables $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $- $3.05M $8.85M $2.22M $- $- $- $- $- $4.50M
Other Current Liabilities $70.93M $60.77M $56.55M $36.59M $35.69M $33.18M $47.35M $36.71M $33.70M $42.78M
Total Current Liabilities $128.07M $110.61M $136.30M $112.01M $87.54M $90.47M $106.03M $87.30M $92.33M $122.03M
Long Term Debt $305.26M $75.75M $112.35M $128.82M $119.15M $149.97M $111.70M $120.05M $129.85M $158.78M
Deferred Revenue Non-Current $- $- $1.26M $-1.49M $-1.03M $-1.73M $-1.16M $-1.57M $-1.46M $-13.00M
Deferred Tax Liabilities Non-Current $28.92M $1.46M $1.26M $1.49M $1.03M $1.73M $1.16M $1.57M $1.46M $13.00M
Other Non-Current Liabilities $46.38M $43.26M $48.21M $60.79M $60.35M $58.96M $48.16M $64.39M $44.67M $64.75M
Total Non-Current Liabilities $380.56M $120.46M $161.82M $191.09M $180.53M $212.15M $161.02M $186.00M $175.98M $231.86M
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $508.63M $231.07M $298.12M $303.10M $268.07M $302.62M $267.05M $273.31M $268.31M $353.89M
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $1.26M $1.28M $1.28M $1.25M $1.24M $1.23M $1.23M $1.20M $1.20M $1.19M
Retained Earnings $345.03M $307.51M $237.19M $187.94M $166.49M $157.06M $168.69M $147.81M $161.29M $229.37M
Accumulated Other Comprehensive Income Loss $-17.23M $-12.04M $-16.55M $-18.86M $-18.06M $-24.07M $-24.84M $-19.62M $-31.30M $-21.88M
Other Total Stockholders Equity $31.51M $43.81M $40.42M $38.42M $36.14M $33.83M $31.39M $28.57M $27.24M $24.44M
Total Stockholders Equity $360.58M $340.56M $262.35M $208.74M $185.80M $168.05M $176.47M $157.96M $158.43M $233.12M
Total Equity $441.16M $340.56M $262.35M $208.74M $185.80M $168.05M $176.47M $157.96M $158.43M $233.12M
Total Liabilities and Stockholders Equity $949.79M $571.63M $560.47M $511.85M $453.87M $470.67M $443.52M $431.26M $426.74M $587.01M
Minority Interest $80.59M $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $949.79M $571.63M $560.47M $511.85M $453.87M $470.67M $443.52M $431.26M $426.74M $587.01M
Total Investments $10.21M $47.83M $5.54M $-4.46M $-5.71M $-3.73M $-496.00K $-4.16M $-3.41M $-3.32M
Total Debt $313.22M $82.59M $116.61M $134.05M $130.24M $162.83M $114.21M $122.69M $141.25M $187.19M
Net Debt $244.96M $-6.79M $46.35M $72.29M $45.30M $89.68M $60.30M $53.34M $67.83M $102.15M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$200.00M$200.00M$100.00M$100.00M$0.00$0.00-$100.00M-$100.00M-$200.00M-$200.00M-$300.00M-$300.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$240.00M$240.00M$180.00M$180.00M$120.00M$120.00M$60.00M$60.00M$0.00$0.00-$60.00M-$60.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $49.19M $73.83M $52.69M $24.82M $12.79M $-8.74M $20.71M $-11.90M $-64.83M $19.20M
Depreciation and Amortization $16.46M $13.31M $14.86M $16.86M $16.42M $16.47M $18.21M $20.72M $21.78M $23.01M
Deferred Income Tax $-6.27M $-3.87M $-4.59M $441.00K $-1.74M $-2.17M $2.49M $-315.00K $-6.40M $-356.00K
Stock Based Compensation $3.74M $3.49M $2.38M $2.30M $2.32M $2.89M $2.83M $3.03M $2.82M $2.81M
Change in Working Capital $6.99M $24.34M $-24.44M $-35.97M $13.93M $9.43M $-32.95M $5.55M $-17.75M $21.11M
Accounts Receivables $983.00K $27.95M $-20.70M $-12.98M $5.40M $19.30M $-13.00M $-2.95M $10.80M $12.19M
Inventory $15.12M $33.61M $-36.59M $-34.01M $9.69M $17.09M $-24.73M $-6.16M $-2.79M $12.95M
Accounts Payables $139.00K $-22.75M $1.52M $23.96M $-6.04M $-15.11M $8.99M $-1.43M $-588.00K $-10.02M
Other Working Capital $-9.25M $-14.48M $31.33M $-12.95M $4.88M $-11.85M $-4.20M $16.08M $-25.17M $6.00M
Other Non Cash Items $3.95M $-2.75M $-645.00K $-3.82M $2.39M $6.58M $-1.20M $7.04M $102.99M $13.00K
Net Cash Provided by Operating Activities $74.06M $108.35M $40.26M $4.63M $46.11M $24.45M $10.10M $24.12M $38.60M $65.79M
Investments in Property Plant and Equipment $-14.11M $-12.13M $-8.83M $-9.40M $-5.48M $-9.89M $-11.59M $-6.42M $-8.22M $-9.89M
Acquisitions Net $-320.48M $-5.22M $1.83M $-16.81M $3.96M $-29.00M $-2.18M $76.00K $5.84M $77.00K
Purchases of Investments $-131.31M $-59.99M $- $- $- $- $-1.35M $- $- $-
Sales Maturities of Investments $- $19.92M $- $- $- $- $1.35M $- $2.16M $2.82M
Other Investing Activities $168.00M $3.88M $1.83M $7.33M $3.96M $5.81M $77.00K $76.00K $3.67M $-2.74M
Net Cash Used for Investing Activities $-297.89M $-53.53M $-7.00M $-18.88M $-1.51M $-33.09M $-13.69M $-6.35M $-2.38M $-9.81M
Debt Repayment $227.50M $-35.00M $-17.50M $-4.35M $-28.18M $29.03M $-9.01M $-19.02M $-43.52M $-45.58M
Common Stock Issued $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-16.05M $-105.00K $-349.00K $- $- $-448.00K $- $- $- $-
Dividends Paid $-3.45M $-3.49M $-3.41M $-3.38M $-3.36M $-3.35M $-3.29M $-3.28M $-3.25M $-3.24M
Other Financing Activities $-1.74M $- $- $-675.00K $-600.00K $- $- $-2.01M $-718.00K $-
Net Cash Used Provided by Financing Activities $206.26M $-38.60M $-21.26M $-8.40M $-32.14M $25.23M $-12.31M $-24.32M $-47.48M $-48.81M
Effect of Forex Changes on Cash $- $2.89M $-3.49M $-537.00K $199.00K $1.79M $461.00K $2.49M $-370.00K $741.00K
Net Change in Cash $-21.12M $19.11M $8.51M $-23.18M $12.65M $18.38M $-15.44M $-4.06M $-11.63M $7.90M
Cash at End of Period $68.25M $89.37M $70.27M $61.76M $84.94M $72.29M $53.91M $69.35M $73.41M $85.04M
Cash at Beginning of Period $89.37M $70.27M $61.76M $84.94M $72.29M $53.91M $69.35M $73.41M $85.04M $77.14M
Operating Cash Flow $74.06M $108.35M $40.26M $4.63M $46.11M $24.45M $10.10M $24.12M $38.60M $65.79M
Capital Expenditure $-14.11M $-12.13M $-8.83M $-9.40M $-5.48M $-9.89M $-11.59M $-6.42M $-8.22M $-9.89M
Free Cash Flow $59.96M $96.22M $31.43M $-4.76M $40.63M $14.56M $-1.50M $17.70M $30.38M $55.90M