Banco Latinoamericano de Comercio Exterior, S. A (BLX) Financial Statements

Price: $36.9
Market Cap: $1.26B
Avg Volume: 122.02K
Country: PA
Industry: Banks - Regional
Sector: Financial Services
Beta: 1.097
52W Range: $27.37-42.88
Website: Banco Latinoamericano de Comercio Exterior, S. A

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Banco Latinoamericano de Comercio Exterior, S. A.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$400.00M$400.00M$320.00M$320.00M$240.00M$240.00M$160.00M$160.00M$80.00M$80.00M$0.00$0.00-$80.00M-$80.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$320.00M$320.00M$240.00M$240.00M$160.00M$160.00M$80.00M$80.00M$0.00$0.00-$80.00M-$80.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $286.34M $237.34M $166.67M $104.95M $99.16M $126.23M $70.07M $138.80M $335.94M $174.70M
Cost of Revenue $- $-1.32M $- $3.49M $- $- $- $2.42M $806.00K $1.50M
Gross Profit $286.34M $238.65M $166.67M $101.46M $99.16M $126.23M $70.07M $136.39M $335.14M $173.19M
Gross Profit Ratio 100.00% 100.56% 100.00% 96.70% 100.00% 100.00% 100.00% 98.26% 99.76% 99.14%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $59.75M $34.22M $21.65M $21.46M $24.18M $27.99M $27.65M $25.20M $32.07M
Selling and Marketing Expenses $- $1.01M $557.00K $179.00K $100.00K $290.00K $337.00K $683.00K $785.00K $829.00K
Selling General and Administrative Expenses $54.42M $60.76M $34.22M $21.65M $21.46M $24.18M $27.99M $27.65M $25.20M $32.07M
Other Expenses $- $- $75.76M $-63.90M $-57.03M $-64.35M $49.27M $46.88M $45.81M $660
Operating Expenses $54.42M $49.34M $109.98M $-42.25M $-35.56M $-40.17M $89.81M $46.88M $45.81M $660
Cost and Expenses $54.42M $49.34M $109.98M $-42.25M $-35.56M $-40.17M $89.81M $49.29M $46.62M $1.51M
Interest Income $- $679.26M $332.62M $140.88M $180.97M $273.68M $258.49M $226.08M $245.90M $220.31M
Interest Expense $- $446.08M $184.61M $54.10M $88.52M $164.17M $148.75M $106.26M $90.69M $74.83M
Depreciation and Amortization $- $3.09M $2.71M $3.49M $4.06M $3.56M $2.46M $2.42M $2.09M $1.97M
EBITDA $- $169.25M $- $66.19M $67.93M $89.61M $- $147.83M $159.69M $169.00M
EBITDA Ratio 0.00% 71.31% 167.61% 63.07% 68.51% 70.99% 231.67% 137.37% 53.53% 103.48%
Operating Income $231.91M $166.84M $276.65M $62.70M $63.59M $86.05M $159.88M $188.26M $177.73M $178.82M
Operating Income Ratio 80.99% 70.30% 165.98% 59.74% 64.13% 68.17% 228.17% 135.63% 52.91% 102.36%
Total Other Income Expenses Net $-26.04M $-678.00K $-18.76M $-14.59M $-12.21M $-12.97M $-28.51M $-14.99M $-17.80M $-13.91M
Income Before Tax $205.87M $166.16M $92.04M $62.70M $63.59M $86.05M $11.14M $82.00M $255.02M $105.67M
Income Before Tax Ratio 71.90% 70.01% 55.22% 59.74% 64.13% 68.17% 15.89% 59.08% 75.91% 60.49%
Income Tax Expense $- $- $184.61M $62.70M $63.59M $86.05M $148.75M $106.26M $90.69M $74.83M
Net Income $205.87M $166.16M $-92.57M $62.70M $63.59M $86.05M $11.14M $82.00M $87.05M $103.98M
Net Income Ratio 71.90% 70.01% -55.54% 59.74% 64.13% 68.17% 15.89% 59.08% 25.91% 59.52%
EPS $5.60 $4.55 $-2.55 $1.62 $1.60 $2.17 $0.28 $2.09 $2.23 $2.67
EPS Diluted $5.60 $4.55 $-2.55 $1.62 $1.60 $2.17 $0.28 $2.08 $2.22 $2.66
Weighted Average Shares Outstanding 36.74M 36.48M 36.30M 38.80M 39.66M 39.58M 39.54M 39.31M 39.09M 38.92M
Weighted Average Shares Outstanding Diluted 36.74M 36.48M 36.30M 38.80M 39.66M 39.58M 39.54M 39.33M 39.21M 39.11M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$12.00B$12.00B$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$1.50B$1.50B$1.20B$1.20B$900.00M$900.00M$600.00M$600.00M$300.00M$300.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $1.82B $1.99B $1.24B $1.25B $863.81M $1.18B $1.75B $672.05M $1.07B $1.30B
Short Term Investments $- $- $- $- $- $- $- $- $- $530.00K
Cash and Short Term Investments $1.82B $1.99B $1.24B $1.25B $863.81M $1.18B $1.75B $672.05M $1.07B $1.30B
Net Receivables $- $- $- $- $- $41.76M $41.14M $36.25M $49.60M $51.88M
Inventory $- $- $-1.55B $-1.48B $-969.50M $-1.34B $13.61M $6.79M $5.41M $6.43M
Other Current Assets $- $- $- $- $- $- $-94.22M $5.45B $5.94B $6.62B
Total Current Assets $1.82B $1.99B $1.24B $1.28B $892.11M $1.22B $7.48B $6.16B $7.06B $7.98B
Property Plant Equipment Net $19.68M $16.79M $17.28M $17.78M $16.21M $18.75M $6.69M $7.42M $8.55M $6.17M
Goodwill $- $- $- $- $- $- $- $- $- $-
Intangible Assets $3.66M $2.60M $2.10M $1.59M $1.98M $1.43M $1.63M $5.42M $2.91M $427.00K
Goodwill and Intangible Assets $3.66M $2.60M $2.10M $1.59M $1.98M $1.43M $1.63M $5.42M $2.91M $427.00K
Long Term Investments $- $157.27M $1.02B $831.91M $398.07M $88.79M $123.60M $94.07M $107.82M $303.43M
Tax Assets $- $- $- $- $- $- $-16.97M $-13.71M $-11.55M $-
Other Non-Current Assets $10.02B $8.14B $-1.04B $-851.29M $-416.26M $-108.97M $16.97M $13.71M $11.55M $530.00K
Total Non-Current Assets $10.04B $8.32B $1.04B $851.29M $416.26M $108.97M $131.92M $106.91M $119.28M $310.56M
Other Assets $- $439.97M $7.00B $5.91B $4.98B $5.92B $- $6.01M $- $1.00K
Total Assets $11.86B $10.74B $9.28B $8.04B $6.29B $7.25B $7.61B $6.27B $7.18B $8.29B
Account Payables $- $5.14M $69.82M $14.86M $17.46M $18.30M $26.37M $25.12M $27.78M $28.81M
Short Term Debt $- $2.04B $965.00K $1.58B $1.24M $1.60B $2.02B $1.07B $1.47B $2.43B
Tax Payables $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $- $9.65M $2.65M $- $- $- $- $- $- $-
Other Current Liabilities $118.49M $913.10M $-73.43M $-1.60B $-18.70M $-1.62B $269.45M $80.64M $150.57M $-28.81M
Total Current Liabilities $118.49M $2.96B $62.55M $1.60B $393.33M $1.61B $2.05B $1.10B $1.50B $2.46B
Long Term Debt $2.70B $2.64B $2.24B $1.74B $1.60B $1.54B $1.50B $1.14B $1.78B $1.88B
Deferred Revenue Non-Current $- $9.65M $2.65M $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $116.21M $-2.65M $- $- $- $- $- $- $-
Other Non-Current Liabilities $7.70B $6.80B $-2.24B $5.31B $-1.60B $-1.54B $-1.50B $2.91B $4.39B $3.00B
Total Non-Current Liabilities $10.40B $9.57B $62.55M $3.32B $1.99B $3.14B $1.50B $1.14B $1.78B $1.88B
Other Liabilities $- $-2.99B $8.09B $2.13B $2.87B $1.48B $3.07B $2.99B $2.89B $2.97B
Total Liabilities $10.52B $9.54B $8.21B $7.05B $5.25B $6.23B $6.62B $5.23B $6.17B $7.31B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $279.98M $279.98M $279.98M $279.98M $279.98M $279.98M $279.98M $279.98M $279.98M $279.98M
Retained Earnings $1.04B $673.28M $543.61M $487.88M $464.09M $446.08M $423.05M $610.52M $587.51M $560.64M
Accumulated Other Comprehensive Income Loss $979.00K $238.69M $239.35M $219.68M $231.44M $229.41M $231.65M $95.62M $92.41M $84.53M
Other Total Stockholders Equity $19.37M $11.87M $6.40M $4.24M $62.41M $60.69M $58.91M $56.69M $51.42M $46.78M
Total Stockholders Equity $1.34B $1.20B $1.07B $991.79M $1.04B $1.02B $993.59M $1.04B $1.01B $971.93M
Total Equity $1.34B $1.20B $1.07B $991.79M $1.04B $1.02B $993.59M $1.04B $1.01B $971.93M
Total Liabilities and Stockholders Equity $11.86B $10.74B $9.28B $8.04B $6.29B $7.25B $7.61B $6.27B $7.18B $8.29B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $11.86B $10.74B $9.28B $8.04B $6.29B $7.25B $7.61B $6.27B $7.18B $8.29B
Total Investments $- $157.27M $1.02B $831.91M $398.07M $88.79M $123.60M $94.07M $107.82M $303.96M
Total Debt $2.70B $4.68B $6.63B $3.32B $1.99B $3.14B $3.52B $2.21B $3.25B $4.31B
Net Debt $879.01M $2.63B $5.39B $2.07B $1.12B $1.96B $1.77B $1.54B $2.18B $3.01B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$1.80B$1.80B$1.20B$1.20B$600.00M$600.00M$0.00$0.00-$600.00M-$600.00M-$1.20B-$1.20B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$2.10B$2.10B$1.40B$1.40B$700.00M$700.00M$0.00$0.00-$700.00M-$700.00M-$1.40B-$1.40B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $205.87M $166.16M $92.04M $62.70M $63.59M $86.05M $11.14M $82.00M $87.05M $103.98M
Depreciation and Amortization $3.56M $3.09M $2.71M $3.49M $4.34M $3.56M $2.46M $2.42M $2.09M $1.97M
Deferred Income Tax $- $- $- $101.81M $104.17M $84.51M $184.09M $117.39M $212.17M $166.51M
Stock Based Compensation $7.50M $5.47M $2.16M $1.91M $1.72M $1.78M $1.05M $296.00K $3.06M $3.30M
Change in Working Capital $-1.31B $9.58M $-894.01M $-954.83M $1.17B $-158.82M $-262.59M $608.80M $679.99M $289.15M
Accounts Receivables $- $- $- $- $- $- $- $- $- $-
Inventory $- $- $- $- $- $- $- $- $- $-
Accounts Payables $- $- $- $- $- $- $- $- $- $-
Other Working Capital $-1.31B $9.58M $-894.01M $-954.83M $1.17B $-158.82M $-262.59M $608.80M $679.99M $289.15M
Other Non Cash Items $-34.23M $-339.62M $27.44M $-86.78M $-92.45M $-109.52M $-109.74M $-119.81M $-155.21M $-145.48M
Net Cash Provided by Operating Activities $-1.13B $-155.32M $-769.65M $-871.71M $1.25B $-92.43M $-173.59M $691.09M $829.14M $419.43M
Investments in Property Plant and Equipment $-1.81M $-761.00K $-2.72M $-806.00K $-2.31M $-1.52M $-661.00K $-6.02M $-7.08M $-615.00K
Acquisitions Net $- $- $- $353.00K $-1.31M $496.00K $-58.00K $3.37M $-3.11M $32.00K
Purchases of Investments $- $-447.13M $-458.98M $-628.44M $-372.06M $-18.32M $-36.58M $-18.38M $-108.75M $-183.55M
Sales Maturities of Investments $- $436.46M $245.36M $183.16M $54.46M $50.41M $14.44M $35.30M $264.98M $314.26M
Other Investing Activities $-178.21M $-1.33M $49.68M $-353.00K $1.31M $4.00K $1.33M $-3.37M $3.25M $33.00K
Net Cash Used for Investing Activities $-180.02M $-12.77M $-166.66M $-446.08M $-319.90M $31.07M $-21.52M $10.89M $149.29M $130.13M
Debt Repayment $364.17M $274.00M $500.32M $1.36B $-1.17B $-426.99M $1.30B $-663.57M $-1.02B $34.91M
Common Stock Issued $- $- $- $- $- $- $- $- $1.57M $-
Common Stock Repurchased $- $- $- $-60.08M $- $- $-2.44M $-27.00K $- $-
Dividends Paid $-72.78M $-36.27M $-36.14M $-38.57M $-44.67M $-58.88M $-61.54M $-60.60M $-60.13M $-59.94M
Other Financing Activities $848.78M $726.48M $452.07M $314.16M $220.70M $-78.06M $85.35M $-240.71M $-152.87M $1.47M
Net Cash Used Provided by Financing Activities $1.14B $964.22M $916.25M $1.58B $-1.24B $-485.11M $1.28B $-1.09B $-1.24B $-23.57M
Effect of Forex Changes on Cash $- $- $- $- $- $- $- $- $- $-
Net Change in Cash $-167.14M $796.13M $-20.07M $364.99M $-313.71M $-546.47M $1.09B $-388.92M $-259.58M $526.00M
Cash at End of Period $1.82B $1.99B $1.19B $1.21B $846.01M $1.16B $1.71B $618.81M $1.01B $1.27B
Cash at Beginning of Period $1.99B $1.19B $1.21B $846.01M $1.16B $1.71B $618.81M $1.01B $1.27B $741.30M
Operating Cash Flow $-1.13B $250.75M $-769.65M $-871.71M $1.25B $-92.43M $-173.59M $691.09M $829.14M $419.43M
Capital Expenditure $-1.81M $-761.00K $-2.72M $-806.00K $-2.31M $-1.52M $-661.00K $-6.02M $-7.08M $-615.00K
Free Cash Flow $-1.13B $248.65M $-772.37M $-872.52M $1.25B $-93.96M $-174.25M $685.06M $822.05M $418.81M