Boliden AB (publ) Key Executives
This section highlights Boliden AB (publ)'s key executives, including their titles and compensation details.
Find Contacts at Boliden AB (publ)
(Showing 0 of )
Boliden AB (publ) Earnings
This section highlights Boliden AB (publ)'s earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Date:
April 23, 2025
Time:
Before Market
Est. EPS:
$7.39
Status:
Unconfirmed
Last Earnings Results
Date:
February 05, 2025
EPS:
$10.95
Est. EPS:
$7.70
Revenue:
$25.79B
Earnings Call Transcripts
| Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
|---|---|---|---|---|---|
| Read Transcript | Q4 | 2024 | 2025-02-06 | N/A | N/A |
| Read Transcript | Q3 | 2024 | 2024-10-22 | $5.77 | $8.34 |
| Read Transcript | Q2 | 2024 | 2024-07-19 | $13.66 | $13.20 |
| Read Transcript | Q1 | 2024 | 2024-04-23 | $4.05 | $4.16 |
| Read Transcript | Q4 | 2023 | 2024-02-08 | $5.26 | $6.06 |
| Read Transcript | Q3 | 2023 | 2023-10-20 | $5.19 | $4.96 |
| Read Transcript | Q2 | 2023 | 2023-07-20 | $6.45 | $1.90 |
| Read Transcript | Q1 | 2023 | 2023-04-25 | $10.38 | $9.29 |
Boliden AB (publ) engages in the exploring, extracting, and processing of base metals and precious metals in Sweden, other Nordic region, Germany, the United Kingdom, the rest of Europe, North America, and internationally. The company operates through two segments, Business Area Mines and Business Area Smelters. It explores for copper, zinc, nickel, lead, gold, silver, cobalt, tellurium, platinum, and palladium deposits. The company operates the Aitik, the Boliden Area, and Garpenberg mines in Sweden; the Tara mine in Ireland; and the Kevitsa mines in Finland. Its products include zinc and lead ingot, copper cathode, gold bar, and silver granule, and other products, such as sulphuric acid; copper, lead, nickel, and zinc concentrates; and by-products, including copper sulphate, zinc clinker, iron sand, copper telluride, selenium, nickel matte, and crude nickel sulphate, as well as palladium, platinum, rhodium, iridium, ruthenium, and osmium concentrates. The company sells its metals primarily to industrial customers, as well as construction, electronics, and automotive industries; and paper manufacturers. Boliden AB (publ) was founded in 1924 and is headquartered in Stockholm, Sweden.
Basic Materials
Industrial Materials
$358.20
Stock Price
$97.96B
Market Cap
-
Employees
Stockholm, None
Location
Financial Statements
Access annual & quarterly financial statements for Boliden AB (publ), including income statements, balance sheets, and cash flow statements..
Annual Income Statement
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Revenue | $89.21B | $78.55B | $86.44B | $68.64B | $56.32B |
| Cost of Revenue | $76.31B | $67.82B | $68.29B | $55.71B | $45.52B |
| Gross Profit | $12.90B | $10.74B | $18.15B | $12.93B | $10.80B |
| Gross Profit Ratio | 14.46% | 13.70% | 20.99% | 18.80% | 19.18% |
| Research and Development Expenses | $1.14B | $1.14B | $1.05B | $965.00M | $749.00M |
| General and Administrative Expenses | $1.26B | $1.08B | $1.01B | $619.00M | $675.00M |
| Selling and Marketing Expenses | $756.00M | $733.00M | $651.00M | $516.00M | $505.00M |
| Selling General and Administrative Expenses | $2.01B | $1.81B | $1.66B | $1.14B | $1.18B |
| Other Expenses | $-3.94B | $-504.00M | $21.00M | $-10.00M | $172.00M |
| Operating Expenses | $-790.00M | $2.45B | $2.73B | $2.09B | $2.10B |
| Cost and Expenses | $75.52B | $70.27B | $71.02B | $57.80B | $47.62B |
| Interest Income | $220.00M | $204.00M | $49.00M | $1.00M | $2.00M |
| Interest Expense | $1.36B | $894.00M | $227.00M | $230.00M | $229.00M |
| Depreciation and Amortization | $1.67B | $6.78B | $6.21B | $5.72B | $5.79B |
| EBITDA | $15.58B | $14.57B | $22.07B | $16.27B | $14.62B |
| EBITDA Ratio | 17.47% | 18.55% | 25.42% | 24.30% | 25.68% |
| Operating Income | $13.69B | $8.29B | $15.89B | $11.08B | $8.94B |
| Operating Income Ratio | 15.35% | 10.55% | 18.39% | 16.15% | 15.86% |
| Total Other Income Expenses Net | $-1.14B | $-687.00M | $-294.00M | $-243.00M | $-267.00M |
| Income Before Tax | $12.55B | $7.60B | $15.60B | $10.84B | $8.67B |
| Income Before Tax Ratio | 14.07% | 9.67% | 18.05% | 15.79% | 15.39% |
| Income Tax Expense | $2.53B | $1.53B | $3.19B | $2.13B | $1.87B |
| Net Income | $10.02B | $6.07B | $12.41B | $8.70B | $6.80B |
| Net Income Ratio | 11.23% | 7.73% | 14.36% | 12.68% | 12.07% |
| EPS | $36.65 | $22.20 | $45.37 | $31.81 | $24.86 |
| EPS Diluted | $36.65 | $22.20 | $45.37 | $31.81 | $24.86 |
| Weighted Average Shares Outstanding | 273.47M | 273.50M | 273.51M | 273.51M | 273.51M |
| Weighted Average Shares Outstanding Diluted | 273.47M | 273.50M | 273.51M | 273.51M | 273.51M |
| SEC Filing | Source | Source | Source | Source | Source |
| Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $25.79B | $22.19B | $22.75B | $18.48B | $20.75B | $19.40B | $18.44B | $19.96B | $23.58B | $19.48B | $21.57B | $21.81B | $17.76B | $15.91B | $17.89B | $17.08B | $16.17B | $13.55B | $13.39B | $13.21B |
| Cost of Revenue | $22.00B | $18.45B | $19.55B | $16.30B | $18.17B | $16.95B | $16.82B | $15.87B | $19.47B | $15.57B | $17.04B | $16.20B | $14.05B | $13.22B | $14.55B | $13.88B | $12.54B | $10.56B | $11.11B | $11.30B |
| Gross Profit | $3.79B | $3.75B | $3.19B | $2.18B | $2.58B | $2.44B | $1.62B | $4.09B | $4.10B | $3.91B | $4.52B | $5.61B | $3.71B | $2.69B | $3.34B | $3.20B | $3.63B | $2.99B | $2.28B | $1.91B |
| Gross Profit Ratio | 14.68% | 16.90% | 14.00% | 11.80% | 12.50% | 12.60% | 8.80% | 20.50% | 17.40% | 20.10% | 21.00% | 25.70% | 20.90% | 16.90% | 18.60% | 18.70% | 22.42% | 22.09% | 17.03% | 14.43% |
| Research and Development Expenses | $311.00M | $272.00M | $297.00M | $256.00M | $277.00M | $238.00M | $339.00M | $296.00M | $300.00M | $269.00M | $268.00M | $211.00M | $288.00M | $221.00M | $237.00M | $218.00M | $195.00M | $163.00M | $209.00M | $182.00M |
| General and Administrative Expenses | $385.00M | $227.00M | $345.00M | $299.00M | $315.00M | $200.00M | $288.00M | $276.00M | $310.00M | $194.00M | $267.00M | $242.00M | $174.00M | $125.00M | $171.00M | $148.00M | $193.00M | $134.00M | $164.00M | $184.00M |
| Selling and Marketing Expenses | $208.00M | $169.00M | $180.00M | $198.00M | $225.00M | $192.00M | $148.00M | $169.00M | $174.00M | $170.00M | $158.00M | $150.00M | $133.00M | $134.00M | $128.00M | $122.00M | $146.00M | $108.00M | $120.00M | $131.00M |
| Selling General and Administrative Expenses | $593.00M | $396.00M | $525.00M | $497.00M | $541.00M | $392.00M | $436.00M | $445.00M | $484.00M | $364.00M | $425.00M | $392.00M | $307.00M | $259.00M | $299.00M | $270.00M | $339.00M | $242.00M | $284.00M | $315.00M |
| Other Expenses | $-1.22B | $-87.00M | $297.00M | $- | $- | $- | $-31.00M | $-56.00M | $572.00M | $-272.00M | $-245.00M | $-33.00M | $139.00M | $-98.00M | $15.00M | $-66.00M | $247.00M | $-34.00M | $-14.00M | $-27.00M |
| Operating Expenses | $-312.00M | $581.00M | $822.00M | $753.00M | $818.00M | $531.00M | $744.00M | $685.00M | $1.36B | $361.00M | $448.00M | $570.00M | $734.00M | $382.00M | $551.00M | $422.00M | $781.00M | $371.00M | $479.00M | $470.00M |
| Cost and Expenses | $21.69B | $19.03B | $20.38B | $17.06B | $18.99B | $17.48B | $17.57B | $16.56B | $20.83B | $15.93B | $17.49B | $16.77B | $14.79B | $13.60B | $15.11B | $14.30B | $13.32B | $10.93B | $11.59B | $11.77B |
| Interest Income | $39.00M | $44.00M | $62.00M | $75.00M | $190.00M | $7.00M | $5.00M | $4.00M | $48.00M | $147.00M | $- | $- | $62.00M | $- | $2.00M | $- | $1.00M | $- | $- | $- |
| Interest Expense | $372.00M | $350.00M | $357.00M | $278.00M | $194.00M | $252.00M | $240.00M | $208.00M | $39.00M | $147.00M | $94.00M | $47.00M | $- | $61.00M | $61.00M | $60.00M | $24.00M | $63.00M | $76.00M | $66.00M |
| Depreciation and Amortization | $1.90B | $1.67B | $1.61B | $1.62B | $1.63B | $1.49B | $1.65B | $1.48B | $1.78B | $1.46B | $1.55B | $1.38B | $1.52B | $1.38B | $1.42B | $1.33B | $1.60B | $1.42B | $1.42B | $1.26B |
| EBITDA | $6.04B | $4.88B | $6.46B | $3.28B | $3.88B | $3.36B | $2.52B | $4.88B | $5.04B | $5.01B | $5.62B | $6.42B | $4.74B | $3.69B | $4.21B | $4.11B | $4.68B | $4.04B | $3.22B | $2.69B |
| EBITDA Ratio | 23.43% | 21.98% | 17.50% | 16.49% | 16.38% | 17.56% | 13.69% | 24.51% | 20.92% | 25.73% | 26.08% | 29.43% | 41.68% | 23.17% | 23.51% | 24.06% | 28.67% | 29.80% | 24.07% | 20.39% |
| Operating Income | $4.10B | $3.17B | $2.37B | $1.43B | $1.77B | $1.91B | $874.00M | $3.40B | $3.23B | $3.55B | $4.08B | $5.04B | $3.21B | $2.31B | $2.79B | $2.78B | $3.08B | $2.62B | $1.80B | $1.44B |
| Operating Income Ratio | 15.89% | 14.26% | 10.43% | 7.71% | 8.51% | 9.86% | 4.74% | 17.06% | 13.70% | 18.22% | 18.91% | 23.10% | 18.10% | 14.49% | 15.57% | 16.27% | 19.03% | 19.35% | 13.45% | 10.86% |
| Total Other Income Expenses Net | $-333.00M | $-306.00M | $-296.00M | $-203.00M | $-4.00M | $-244.00M | $-234.00M | $-204.00M | $-7.00M | $-146.00M | $-92.00M | $-48.00M | $-64.00M | $-60.00M | $-58.00M | $-60.00M | $-63.00M | $-63.00M | $-76.00M | $-67.00M |
| Income Before Tax | $3.77B | $2.86B | $4.52B | $1.41B | $2.09B | $1.67B | $640.00M | $3.20B | $3.22B | $3.40B | $3.98B | $4.99B | $3.15B | $2.24B | $2.73B | $2.72B | $3.01B | $2.56B | $1.73B | $1.37B |
| Income Before Tax Ratio | 14.60% | 12.88% | 19.86% | 7.64% | 10.08% | 8.60% | 3.47% | 16.04% | 13.67% | 17.47% | 18.47% | 22.88% | 17.73% | 14.11% | 15.24% | 15.92% | 18.64% | 18.89% | 12.89% | 10.36% |
| Income Tax Expense | $771.00M | $577.00M | $909.00M | $272.00M | $436.00M | $311.00M | $119.00M | $660.00M | $645.00M | $695.00M | $828.00M | $1.02B | $614.00M | $444.00M | $536.00M | $542.00M | $661.00M | $524.00M | $380.00M | $302.00M |
| Net Income | $2.99B | $2.28B | $3.61B | $1.14B | $1.66B | $1.36B | $520.00M | $2.54B | $2.58B | $2.71B | $3.16B | $3.97B | $2.54B | $1.80B | $2.19B | $2.18B | $2.35B | $2.03B | $1.35B | $1.07B |
| Net Income Ratio | 11.61% | 10.28% | 15.86% | 6.16% | 7.98% | 6.99% | 2.82% | 12.73% | 10.93% | 13.90% | 14.63% | 18.20% | 14.28% | 11.30% | 12.24% | 12.74% | 14.55% | 15.01% | 10.05% | 8.08% |
| EPS | $10.94 | $8.34 | $13.20 | $4.17 | $6.06 | $4.96 | $1.90 | $9.29 | $9.43 | $9.90 | $11.54 | $14.51 | $4.63 | $6.57 | $8.00 | $7.96 | $4.30 | $7.44 | $4.92 | $3.90 |
| EPS Diluted | $10.94 | $8.34 | $13.20 | $4.17 | $6.06 | $4.96 | $1.90 | $9.29 | $9.43 | $9.90 | $11.54 | $14.51 | $4.63 | $6.57 | $8.00 | $7.96 | $4.30 | $7.44 | $4.92 | $3.90 |
| Weighted Average Shares Outstanding | 273.47M | 273.47M | 273.47M | 273.47M | 273.48M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 547.02M | 273.51M | 273.51M | 273.51M | 547.02M | 273.51M | 273.51M | 273.51M |
| Weighted Average Shares Outstanding Diluted | 273.47M | 273.47M | 273.47M | 273.47M | 273.48M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 273.51M | 547.02M | 273.51M | 273.51M | 273.51M | 547.02M | 273.51M | 273.51M | 273.51M |
| SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Cash and Cash Equivalents | $7.05B | $4.98B | $12.16B | $8.25B | $5.06B |
| Short Term Investments | $- | $- | $-750.00M | $-470.00M | $-431.00M |
| Cash and Short Term Investments | $7.05B | $4.98B | $12.16B | $8.25B | $5.06B |
| Net Receivables | $- | $3.96B | $5.32B | $3.95B | $5.41B |
| Inventory | $22.00B | $21.99B | $22.28B | $18.00B | $14.24B |
| Other Current Assets | $9.40B | $2.16B | $172.00M | $160.00M | $137.00M |
| Total Current Assets | $38.45B | $33.09B | $39.93B | $30.36B | $24.84B |
| Property Plant Equipment Net | $73.82B | $64.62B | $52.04B | $46.16B | $43.85B |
| Goodwill | $- | $3.24B | $3.29B | $3.15B | $3.08B |
| Intangible Assets | $- | $297.00M | $238.00M | $214.00M | $185.00M |
| Goodwill and Intangible Assets | $3.46B | $3.54B | $3.53B | $3.37B | $3.26B |
| Long Term Investments | $- | $- | $765.00M | $485.00M | $446.00M |
| Tax Assets | $234.00M | $136.00M | $116.00M | $174.00M | $94.00M |
| Other Non-Current Assets | $222.00M | $573.00M | $- | $1.00M | $-2.00M |
| Total Non-Current Assets | $77.74B | $68.87B | $56.45B | $50.19B | $47.65B |
| Other Assets | $1.00M | $- | $- | $1.00M | $- |
| Total Assets | $116.19B | $101.96B | $96.38B | $80.55B | $72.49B |
| Account Payables | $13.63B | $10.91B | $10.34B | $8.81B | $6.61B |
| Short Term Debt | $5.01B | $3.01B | $414.00M | $38.00M | $50.00M |
| Tax Payables | $291.00M | $410.00M | $728.00M | $233.00M | $173.00M |
| Deferred Revenue | $- | $- | $- | $3.05B | $3.01B |
| Other Current Liabilities | $4.15B | $4.06B | $4.36B | $3.36B | $4.57B |
| Total Current Liabilities | $23.07B | $18.40B | $15.83B | $12.45B | $11.40B |
| Long Term Debt | $11.50B | $11.57B | $10.78B | $6.12B | $6.10B |
| Deferred Revenue Non-Current | $- | $448.00M | $- | $7.74B | $- |
| Deferred Tax Liabilities Non-Current | $4.33B | $3.45B | $3.34B | $3.36B | $3.30B |
| Other Non-Current Liabilities | $12.28B | $12.57B | $11.44B | $3.36B | $6.06B |
| Total Non-Current Liabilities | $28.11B | $27.59B | $22.22B | $17.22B | $15.46B |
| Other Liabilities | $- | $-448.00M | $- | $- | $- |
| Total Liabilities | $51.18B | $45.54B | $38.05B | $29.67B | $26.85B |
| Preferred Stock | $- | $- | $- | $- | $373.00M |
| Common Stock | $- | $579.00M | $579.00M | $579.00M | $579.00M |
| Retained Earnings | $- | $48.40B | $49.58B | $44.28B | $39.48B |
| Accumulated Other Comprehensive Income Loss | $- | $1.49B | $2.21B | $65.00M | $-373.00M |
| Other Total Stockholders Equity | $64.99B | $5.94B | $5.94B | $5.94B | $5.94B |
| Total Stockholders Equity | $64.99B | $56.40B | $58.31B | $50.87B | $45.62B |
| Total Equity | $65.01B | $56.42B | $58.33B | $50.88B | $45.64B |
| Total Liabilities and Stockholders Equity | $116.19B | $101.96B | $96.38B | $80.55B | $72.49B |
| Minority Interest | $19.00M | $15.00M | $14.00M | $15.00M | $13.00M |
| Total Liabilities and Total Equity | $116.19B | $101.96B | $96.38B | $80.55B | $72.49B |
| Total Investments | $15.00M | $13.00M | $15.00M | $15.00M | $15.00M |
| Total Debt | $16.51B | $14.58B | $11.19B | $6.16B | $6.15B |
| Net Debt | $9.46B | $9.60B | $-967.00M | $-2.09B | $1.09B |
Balance Sheet Charts
| Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $7.05B | $3.48B | $7.06B | $4.27B | $4.98B | $4.22B | $3.59B | $13.72B | $12.16B | $6.95B | $5.68B | $10.77B | $8.25B | $6.26B | $5.31B | $7.21B | $5.06B | $2.63B | $1.98B | $852.00M |
| Short Term Investments | $- | $- | $- | $- | $- | $-612.00M | $-621.00M | $-733.00M | $-750.00M | $-707.00M | $-637.00M | $-580.00M | $-470.00M | $3.58B | $3.57B | $-428.00M | $-431.00M | $3.58B | $3.58B | $3.67B |
| Cash and Short Term Investments | $7.05B | $3.48B | $7.06B | $4.27B | $4.98B | $4.22B | $3.59B | $13.72B | $12.16B | $6.95B | $5.68B | $10.77B | $8.25B | $6.26B | $5.31B | $7.21B | $5.06B | $2.63B | $1.98B | $852.00M |
| Net Receivables | $- | $- | $8.21B | $5.22B | $5.81B | $5.69B | $6.02B | $5.30B | $5.32B | $5.57B | $5.19B | $5.70B | $3.95B | $4.82B | $5.08B | $4.72B | $5.41B | $4.46B | $4.03B | $4.30B |
| Inventory | $22.00B | $23.89B | $23.51B | $23.36B | $21.99B | $24.14B | $25.94B | $25.07B | $22.28B | $24.48B | $20.76B | $19.41B | $18.00B | $16.20B | $15.34B | $14.90B | $14.24B | $13.88B | $12.63B | $13.76B |
| Other Current Assets | $9.40B | $268.00M | $240.00M | $182.00M | $318.00M | $907.00M | $523.00M | $232.00M | $172.00M | $716.00M | $703.00M | $1.25B | $160.00M | $205.00M | $233.00M | $108.00M | $138.00M | $96.00M | $56.00M | $53.00M |
| Total Current Assets | $38.45B | $36.58B | $39.02B | $33.03B | $33.09B | $34.96B | $36.07B | $44.32B | $39.93B | $37.73B | $32.34B | $37.13B | $30.36B | $27.49B | $25.96B | $26.94B | $24.84B | $21.06B | $18.70B | $18.96B |
| Property Plant Equipment Net | $73.82B | $70.67B | $69.55B | $67.23B | $64.62B | $58.75B | $57.12B | $53.49B | $52.04B | $49.17B | $47.60B | $46.43B | $46.16B | $43.85B | $43.53B | $43.77B | $43.85B | $44.36B | $44.58B | $45.57B |
| Goodwill | $- | $- | $- | $- | $3.24B | $- | $- | $- | $3.29B | $- | $- | $- | $3.15B | $- | $- | $- | $3.08B | $- | $- | $- |
| Intangible Assets | $- | $3.49B | $3.53B | $3.56B | $297.00M | $3.59B | $3.62B | $3.52B | $238.00M | $3.75B | $3.69B | $3.67B | $214.00M | $3.56B | $3.56B | $3.60B | $185.00M | $3.56B | $3.56B | $3.66B |
| Goodwill and Intangible Assets | $3.46B | $3.49B | $3.53B | $3.56B | $3.54B | $3.59B | $3.62B | $3.52B | $3.53B | $3.75B | $3.69B | $3.67B | $3.37B | $3.56B | $3.56B | $3.60B | $3.26B | $3.56B | $3.56B | $3.66B |
| Long Term Investments | $- | $- | $222.00M | $214.00M | $573.00M | $628.00M | $637.00M | $747.00M | $765.00M | $722.00M | $652.00M | $594.00M | $485.00M | $-3.56B | $-3.56B | $443.00M | $446.00M | $-3.56B | $-3.56B | $-3.66B |
| Tax Assets | $234.00M | $144.00M | $147.00M | $148.00M | $584.00M | $109.00M | $114.00M | $185.00M | $116.00M | $165.00M | $161.00M | $156.00M | $174.00M | $93.00M | $93.00M | $93.00M | $94.00M | $102.00M | $118.00M | $122.00M |
| Other Non-Current Assets | $222.00M | $193.00M | $- | $- | $- | $- | $1.00M | $1.00M | $- | $-1.00M | $-1.00M | $1.00M | $1.00M | $4.01B | $4.00B | $-1.00M | $-2.00M | $3.73B | $3.72B | $3.82B |
| Total Non-Current Assets | $77.74B | $74.50B | $73.45B | $71.16B | $69.31B | $63.08B | $61.49B | $57.94B | $56.45B | $53.80B | $52.10B | $50.84B | $50.19B | $47.95B | $47.62B | $47.90B | $47.65B | $48.19B | $48.42B | $49.51B |
| Other Assets | $1.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1.00M | $- | $- | $1.00M | $- | $- | $1.00M | $- |
| Total Assets | $116.19B | $111.08B | $112.47B | $104.19B | $102.41B | $98.03B | $97.57B | $102.26B | $96.38B | $91.53B | $84.44B | $87.97B | $80.55B | $75.44B | $73.58B | $74.85B | $72.49B | $69.24B | $67.12B | $68.47B |
| Account Payables | $13.63B | $12.35B | $12.28B | $10.66B | $10.91B | $10.71B | $11.65B | $12.36B | $10.34B | $11.15B | $8.82B | $9.21B | $8.81B | $8.07B | $8.29B | $7.46B | $6.61B | $6.00B | $4.96B | $5.90B |
| Short Term Debt | $5.01B | $5.47B | $7.77B | $4.03B | $3.01B | $3.78B | $2.60B | $427.00M | $414.00M | $406.00M | $1.03B | $1.03B | $38.00M | $44.00M | $45.00M | $52.00M | $50.00M | $152.00M | $1.40B | $2.70B |
| Tax Payables | $291.00M | $650.00M | $336.00M | $85.00M | $410.00M | $306.00M | $256.00M | $186.00M | $728.00M | $721.00M | $688.00M | $489.00M | $233.00M | $231.00M | $158.00M | $120.00M | $173.00M | $126.00M | $13.00M | $112.00M |
| Deferred Revenue | $- | $- | $336.00M | $85.00M | $410.00M | $671.00M | $819.00M | $- | $- | $- | $- | $- | $3.05B | $563.00M | $527.00M | $592.00M | $3.01B | $431.00M | $252.00M | $703.00M |
| Other Current Liabilities | $4.15B | $3.97B | $4.43B | $4.00B | $4.06B | $3.37B | $4.38B | $4.25B | $4.36B | $3.35B | $3.40B | $3.73B | $3.36B | $3.29B | $3.23B | $3.38B | $4.57B | $3.28B | $3.06B | $3.53B |
| Total Current Liabilities | $23.07B | $22.44B | $24.82B | $18.78B | $18.40B | $18.17B | $18.89B | $17.23B | $15.83B | $15.63B | $13.93B | $14.46B | $12.45B | $11.63B | $11.72B | $11.01B | $11.40B | $9.56B | $9.43B | $12.24B |
| Long Term Debt | $11.50B | $11.34B | $12.16B | $11.38B | $11.57B | $11.93B | $11.39B | $12.42B | $10.78B | $9.19B | $7.31B | $7.06B | $6.12B | $6.13B | $6.24B | $6.13B | $6.10B | $6.59B | $6.42B | $3.58B |
| Deferred Revenue Non-Current | $- | $- | $368.00M | $109.00M | $108.00M | $- | $- | $- | $- | $- | $- | $- | $7.74B | $6.11B | $6.10B | $6.11B | $- | $- | $6.10B | $6.13B |
| Deferred Tax Liabilities Non-Current | $4.33B | $3.41B | $3.47B | $3.48B | $3.90B | $3.53B | $3.65B | $3.60B | $3.34B | $3.74B | $3.67B | $3.50B | $3.36B | $3.32B | $3.34B | $3.35B | $3.30B | $3.30B | $3.23B | $3.22B |
| Other Non-Current Liabilities | $12.28B | $12.33B | $11.99B | $11.97B | $12.57B | $8.39B | $8.44B | $8.25B | $11.44B | $7.86B | $7.70B | $7.75B | $3.36B | $6.11B | $5.96B | $6.11B | $6.06B | $5.76B | $1.00M | $6.13B |
| Total Non-Current Liabilities | $28.11B | $27.08B | $27.98B | $26.94B | $27.59B | $23.84B | $23.47B | $24.26B | $22.22B | $20.80B | $18.68B | $18.31B | $17.22B | $15.55B | $15.54B | $15.60B | $15.46B | $15.65B | $15.76B | $12.93B |
| Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities | $51.18B | $49.52B | $52.80B | $45.72B | $45.99B | $42.01B | $42.36B | $41.48B | $38.05B | $36.43B | $32.62B | $32.77B | $29.67B | $27.19B | $27.26B | $26.60B | $26.85B | $25.21B | $25.18B | $25.17B |
| Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $373.00M | $- | $- | $- |
| Common Stock | $- | $- | $59.65B | $58.45B | $579.00M | $56.01B | $55.19B | $60.76B | $579.00M | $55.08B | $51.81B | $55.19B | $579.00M | $48.24B | $46.31B | $48.23B | $579.00M | $44.02B | $41.92B | $43.29B |
| Retained Earnings | $- | $- | $- | $- | $48.40B | $- | $- | $- | $49.58B | $- | $- | $- | $44.28B | $- | $- | $- | $39.48B | $- | $- | $- |
| Accumulated Other Comprehensive Income Loss | $- | $- | $- | $- | $1.49B | $- | $- | $- | $2.21B | $- | $- | $- | $65.00M | $- | $- | $- | $-373.00M | $- | $- | $- |
| Other Total Stockholders Equity | $64.99B | $61.55B | $- | $- | $5.94B | $-1.00M | $- | $- | $5.94B | $- | $1.00M | $- | $5.94B | $- | $- | $-1.00M | $5.19B | $-1.00M | $- | $- |
| Total Stockholders Equity | $64.99B | $61.55B | $59.65B | $58.45B | $56.40B | $56.01B | $55.19B | $60.76B | $58.31B | $55.08B | $51.81B | $55.19B | $50.87B | $48.24B | $46.31B | $48.23B | $45.62B | $44.02B | $41.92B | $43.29B |
| Total Equity | $65.01B | $61.57B | $59.67B | $58.47B | $56.42B | $56.02B | $55.21B | $60.77B | $58.33B | $55.10B | $51.82B | $55.21B | $50.88B | $48.25B | $46.32B | $48.24B | $45.64B | $44.03B | $41.94B | $43.30B |
| Total Liabilities and Stockholders Equity | $116.19B | $111.08B | $112.47B | $104.19B | $102.41B | $98.03B | $97.57B | $102.26B | $96.38B | $91.53B | $84.44B | $87.97B | $80.55B | $75.44B | $73.58B | $74.85B | $72.49B | $69.24B | $67.12B | $68.47B |
| Minority Interest | $19.00M | $18.00M | $17.00M | $16.00M | $15.00M | $15.00M | $15.00M | $14.00M | $14.00M | $14.00M | $13.00M | $14.00M | $15.00M | $15.00M | $13.00M | $12.00M | $13.00M | $12.00M | $12.00M | $12.00M |
| Total Liabilities and Total Equity | $116.19B | $111.08B | $112.47B | $104.19B | $102.41B | $98.03B | $97.57B | $102.26B | $96.38B | $91.53B | $84.44B | $87.97B | $80.55B | $75.44B | $73.58B | $74.85B | $72.49B | $69.24B | $67.12B | $68.47B |
| Total Investments | $15.00M | $15.00M | $222.00M | $214.00M | $573.00M | $16.00M | $16.00M | $14.00M | $15.00M | $15.00M | $15.00M | $14.00M | $15.00M | $16.00M | $14.00M | $15.00M | $15.00M | $15.00M | $14.00M | $15.00M |
| Total Debt | $16.51B | $17.14B | $20.29B | $15.52B | $14.58B | $15.60B | $13.87B | $12.84B | $11.19B | $9.45B | $8.18B | $8.09B | $6.16B | $6.17B | $6.15B | $6.19B | $6.15B | $6.58B | $7.83B | $6.29B |
| Net Debt | $9.46B | $13.66B | $13.23B | $11.25B | $9.60B | $11.38B | $10.29B | $-878.00M | $-967.00M | $2.49B | $2.50B | $-2.68B | $-2.09B | $-88.00M | $836.00M | $-1.02B | $1.09B | $3.95B | $5.84B | $5.43B |
Annual Cash Flow
| Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
|---|---|---|---|---|---|
| Net Income | $2.86B | $6.07B | $15.60B | $10.84B | $8.67B |
| Depreciation and Amortization | $1.67B | $6.36B | $6.16B | $5.62B | $5.69B |
| Deferred Income Tax | $- | $- | $- | $- | $- |
| Stock Based Compensation | $- | $- | $- | $- | $- |
| Change in Working Capital | $-1.43B | $722.00M | $-2.75B | $-722.00M | $-1.05B |
| Accounts Receivables | $- | $-706.00M | $-1.24B | $1.21B | $-1.71B |
| Inventory | $- | $738.00M | $-3.88B | $-2.95B | $-562.00M |
| Accounts Payables | $- | $386.00M | $2.32B | $1.00B | $1.27B |
| Other Working Capital | $-1.43B | $304.00M | $51.00M | $16.00M | $-45.00M |
| Other Non Cash Items | $-364.00M | $-970.00M | $-2.62B | $-2.59B | $-2.06B |
| Net Cash Provided by Operating Activities | $2.73B | $12.18B | $16.40B | $13.14B | $11.26B |
| Investments in Property Plant and Equipment | $-3.22B | $-15.42B | $-10.03B | $-5.99B | $-6.30B |
| Acquisitions Net | $- | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $-41.00M | $-6.00M | $- |
| Sales Maturities of Investments | $- | $- | $- | $- | $2.00M |
| Other Investing Activities | $-8.00M | $-116.00M | $-99.00M | $-1.00M | $-41.00M |
| Net Cash Used for Investing Activities | $-3.23B | $-15.54B | $-10.07B | $-6.00B | $-6.30B |
| Debt Repayment | $-3.08B | $3.42B | $4.69B | $-60.00M | $643.00M |
| Common Stock Issued | $- | $- | $- | $- | $- |
| Common Stock Repurchased | $- | $-3.15B | $-4.24B | $- | $- |
| Dividends Paid | $- | $-7.25B | $-2.87B | $-3.90B | $-1.92B |
| Other Financing Activities | $- | $- | $-4.24B | $1.00M | $1.00M |
| Net Cash Used Provided by Financing Activities | $-3.08B | $-3.83B | $-2.42B | $-3.96B | $-1.27B |
| Effect of Forex Changes on Cash | $-1.00M | $1.00M | $2.00M | $- | $- |
| Net Change in Cash | $-3.58B | $-7.18B | $3.91B | $3.19B | $3.69B |
| Cash at End of Period | $3.48B | $4.98B | $12.16B | $8.25B | $5.06B |
| Cash at Beginning of Period | $7.06B | $12.16B | $8.25B | $5.06B | $1.37B |
| Operating Cash Flow | $2.73B | $12.18B | $16.40B | $13.14B | $11.26B |
| Capital Expenditure | $-3.23B | $-14.99B | $-10.03B | $-5.99B | $-6.30B |
| Free Cash Flow | $-495.00M | $-3.35B | $6.37B | $7.16B | $4.96B |
Cash Flow Charts
| Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $3.77B | $2.86B | $3.61B | $1.14B | $1.66B | $1.67B | $640.00M | $3.20B | $3.22B | $3.40B | $3.98B | $4.99B | $8.11B | $2.24B | $2.73B | $2.72B | $3.01B | $2.56B | $1.73B | $1.37B |
| Depreciation and Amortization | $1.90B | $1.67B | $1.61B | $1.62B | $1.63B | $1.49B | $1.65B | $1.48B | $1.77B | $1.46B | $1.55B | $1.38B | $4.20B | $1.38B | $1.42B | $1.33B | $1.60B | $1.42B | $1.42B | $1.26B |
| Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Stock Based Compensation | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Change in Working Capital | $3.73B | $-1.43B | $-567.00M | $187.00M | $3.08B | $-412.00M | $-1.68B | $-260.00M | $3.17B | $-1.70B | $-1.20B | $-3.02B | $-613.00M | $-841.00M | $-109.00M | $-122.00M | $397.00M | $-95.00M | $-66.00M | $-1.28B |
| Accounts Receivables | $- | $- | $- | $- | $-706.00M | $- | $- | $- | $-1.24B | $- | $- | $- | $1.21B | $- | $- | $- | $-1.71B | $- | $- | $- |
| Inventory | $- | $- | $- | $- | $738.00M | $- | $- | $- | $-3.88B | $- | $- | $- | $-2.95B | $- | $- | $- | $-562.00M | $- | $- | $- |
| Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Working Capital | $3.73B | $-1.43B | $-567.00M | $187.00M | $3.04B | $-412.00M | $-1.68B | $-260.00M | $8.30B | $-1.70B | $-1.20B | $-3.02B | $2.09B | $-841.00M | $-109.00M | $-122.00M | $2.67B | $-95.00M | $-66.00M | $-1.28B |
| Other Non Cash Items | $-541.00M | $-364.00M | $2.69B | $2.23B | $108.00M | $-350.00M | $-154.00M | $-1.55B | $-874.00M | $-558.00M | $-47.00M | $-1.14B | $-1.96B | $-282.00M | $-630.00M | $-685.00M | $-560.00M | $-728.00M | $-403.00M | $-367.00M |
| Net Cash Provided by Operating Activities | $8.86B | $2.73B | $4.13B | $1.94B | $6.47B | $2.39B | $450.00M | $2.87B | $7.29B | $2.61B | $4.28B | $2.21B | $9.74B | $2.50B | $3.41B | $3.24B | $4.45B | $3.15B | $2.68B | $976.00M |
| Investments in Property Plant and Equipment | $-4.56B | $-3.22B | $-3.74B | $-3.44B | $-4.80B | $-3.59B | $-4.22B | $-2.92B | $-3.72B | $-2.52B | $-2.24B | $-1.54B | $-4.59B | $-1.54B | $-1.39B | $-1.09B | $-1.70B | $-1.27B | $-1.50B | $-1.82B |
| Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Purchases of Investments | $- | $- | $-1.00M | $- | $-4.00M | $-1.00M | $- | $- | $-41.00M | $- | $- | $- | $-6.00M | $- | $- | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $- | $- | $- | $2.00M | $- | $- | $-1.00M | $1.00M | $- | $8.00M | $- | $1.00M | $- | $-2.00M | $- | $10.00M | $- | $- | $- | $- |
| Other Investing Activities | $-36.00M | $-8.00M | $15.00M | $-1.00M | $-45.00M | $-15.00M | $-37.00M | $-20.00M | $-10.00M | $-10.00M | $-12.00M | $1.00M | $-8.00M | $-2.00M | $1.00M | $10.00M | $-2.00M | $-5.00M | $1.00M | $3.00M |
| Net Cash Used for Investing Activities | $-4.60B | $-3.23B | $-3.73B | $-3.44B | $-4.81B | $-3.59B | $-4.22B | $-2.92B | $-3.77B | $-2.52B | $-2.24B | $-1.54B | $-4.60B | $-1.54B | $-1.39B | $-1.08B | $-1.70B | $-1.27B | $-1.50B | $-1.82B |
| Debt Repayment | $-695.00M | $-3.08B | $4.44B | $798.00M | $-902.00M | $1.83B | $882.00M | $1.61B | $1.69B | $1.18B | $-20.00M | $1.84B | $-45.00M | $-16.00M | $-15.00M | $-14.00M | $-318.00M | $-1.24B | $1.88B | $321.00M |
| Common Stock Issued | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $-3.15B | $- | $-4.24B | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Dividends Paid | $- | $- | $-2.05B | $- | $-4.10B | $-4.10B | $-4.10B | $- | $-4.24B | $-4.24B | $-7.11B | $- | $-1.64B | $-1.64B | $-3.90B | $- | $- | $- | $-1.92B | $- |
| Other Financing Activities | $-1.00M | $1.00M | $-1.00M | $- | $4.10B | $4.10B | $-3.15B | $- | $-4.24B | $-4.24B | $1.00M | $- | $1.00M | $-1.64B | $- | $- | $- | $- | $- | $- |
| Net Cash Used Provided by Financing Activities | $-696.00M | $-3.08B | $2.39B | $798.00M | $-902.00M | $1.83B | $-6.37B | $1.61B | $1.69B | $1.18B | $-7.13B | $1.84B | $-44.00M | $-16.00M | $-3.91B | $-14.00M | $-318.00M | $-1.24B | $-39.00M | $321.00M |
| Effect of Forex Changes on Cash | $2.00M | $-1.00M | $-3.00M | $4.00M | $-3.00M | $-3.00M | $4.00M | $- | $- | $2.00M | $1.00M | $- | $-2.15B | $1.00M | $1.00M | $-1.00M | $- | $- | $-2.00M | $3.00M |
| Net Change in Cash | $3.57B | $-3.58B | $2.79B | $-706.00M | $759.00M | $630.00M | $-10.13B | $1.56B | $5.21B | $1.28B | $-5.09B | $2.52B | $2.94B | $946.00M | $-1.90B | $2.15B | $2.43B | $643.00M | $1.13B | $-521.00M |
| Cash at End of Period | $7.05B | $3.48B | $7.06B | $4.27B | $4.98B | $4.22B | $3.59B | $13.72B | $12.16B | $6.95B | $5.68B | $10.77B | $8.25B | $6.26B | $5.31B | $7.21B | $5.06B | $2.63B | $1.98B | $852.00M |
| Cash at Beginning of Period | $3.48B | $7.06B | $4.27B | $4.98B | $4.22B | $3.59B | $13.72B | $12.16B | $6.95B | $5.68B | $10.77B | $8.25B | $5.31B | $5.31B | $7.21B | $5.06B | $2.63B | $1.98B | $852.00M | $1.37B |
| Operating Cash Flow | $8.86B | $2.73B | $4.13B | $1.94B | $6.47B | $2.39B | $450.00M | $2.87B | $7.29B | $2.61B | $4.28B | $2.21B | $9.74B | $2.50B | $3.41B | $3.24B | $4.45B | $3.15B | $2.68B | $976.00M |
| Capital Expenditure | $-4.59B | $-3.23B | $-3.74B | $-3.44B | $-4.80B | $-3.59B | $-4.22B | $-2.92B | $-3.72B | $-2.52B | $-2.24B | $-1.54B | $-4.59B | $-1.54B | $-1.39B | $-1.09B | $-1.70B | $-1.27B | $-1.50B | $-1.82B |
| Free Cash Flow | $4.27B | $-495.00M | $389.00M | $-1.51B | $1.67B | $-1.20B | $-3.77B | $-47.00M | $3.57B | $88.00M | $2.04B | $674.00M | $5.14B | $963.00M | $2.01B | $2.16B | $2.75B | $1.88B | $1.17B | $-848.00M |
Boliden AB (publ) Dividends
Explore Boliden AB (publ)'s dividend history, including dividend yield, payout ratio, and historical payments.
Boliden AB (publ) News
Read the latest news about Boliden AB (publ), including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for BOL.ST.