BRF S.A (BRFS3.SA) Financial Statements

Price: $20.24
Market Cap: $32.81B
Avg Volume: 8.65M
Country: BR
Industry: Packaged Foods
Sector: Consumer Defensive
Beta: 1.097
52W Range: $15.53-29
Website: BRF S.A

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of BRF S.A.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$60.00B$60.00B$50.00B$50.00B$40.00B$40.00B$30.00B$30.00B$20.00B$20.00B$10.00B$10.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$10.00B$10.00B$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Revenue $53.62B $53.81B $48.34B $39.47B $33.45B $30.19B $33.47B $33.73B $32.20B $29.01B
Cost of Revenue $44.78B $45.67B $38.18B $30.00B $25.37B $25.32B $26.57B $26.21B $22.11B $20.50B
Gross Profit $8.83B $8.13B $10.17B $9.47B $8.08B $4.87B $6.90B $7.53B $10.09B $8.51B
Gross Profit Ratio 16.48% 15.12% 21.00% 24.00% 24.15% 16.12% 20.63% 22.31% 31.34% 29.34%
Research and Development Expenses $48.04M $33.39M $42.01M $65.17M $67.85M $53.48M $51.96M $200.22M $227.28M $-
General and Administrative Expenses $2.39B $2.16B $2.32B $2.44B $866.22M $585.64M $665.66M $706.07M $935.38M $812.66M
Selling and Marketing Expenses $5.29B $5.11B $4.61B $3.83B $4.91B $4.51B $4.73B $4.97B $4.81B $4.22B
Selling General and Administrative Expenses $7.68B $7.27B $6.93B $6.28B $5.78B $5.10B $5.40B $5.67B $5.74B $5.03B
Other Expenses $614.64M $1.01B $351.05M $210.00M $-738.39M $5.80M $742.60M $364.20M $176.30M $249.00M
Operating Expenses $8.35B $8.28B $7.28B $6.49B $5.04B $4.93B $5.96B $5.84B $5.77B $5.16B
Cost and Expenses $53.13B $53.95B $45.46B $36.49B $30.41B $30.25B $32.52B $32.04B $27.88B $25.65B
Interest Income $700.91M $651.94M $489.92M $378.07M $1.19B $755.69M $668.01M $664.03M $518.31M $408.58M
Interest Expense $3.68B $3.23B $2.86B $2.25B $2.84B $2.04B $2.28B $1.49B $984.60M $979.27M
Depreciation and Amortization $3.22B $2.99B $2.75B $2.39B $2.30B $1.75B $1.63B $1.60B $1.32B $1.23B
EBITDA $4.13B $3.42B $4.85B $5.55B $6.25B $1.06B $2.38B $2.98B $5.24B $4.70B
EBITDA Ratio 7.71% 6.46% 12.27% 13.99% 17.78% 7.90% 10.48% 9.74% 16.48% 16.73%
Operating Income $487.66M $484.11M $3.01B $2.85B $3.95B $-206.33M $736.08M $1.82B $4.23B $3.48B
Operating Income Ratio 0.91% 0.90% 6.23% 7.21% 11.80% -0.68% 2.20% 5.38% 13.13% 11.99%
Total Other Income Expenses Net $-2.47B $-3.13B $-2.71B $-1.49B $-1.66B $-2.15B $-1.86B $-1.79B $-1.67B $-990.68M
Income Before Tax $-1.98B $-2.81B $-34.79M $1.15B $1.09B $-2.45B $-1.35B $-317.48M $2.56B $2.49B
Income Before Tax Ratio -3.70% -5.21% -0.07% 2.91% 3.25% -8.11% -4.02% -0.94% 7.95% 8.58%
Income Tax Expense $-115.85M $285.63M $-552.10M $-242.27M $-125.89M $-333.30M $-246.65M $49.86M $-389.50M $352.57M
Net Income $-2.03B $-3.09B $419.45M $1.52B $1.21B $-4.47B $-1.13B $-372.38M $3.11B $2.23B
Net Income Ratio -3.78% -5.74% 0.87% 3.85% 3.63% -14.79% -3.36% -1.10% 9.66% 7.67%
EPS $-1.49 $-2.94 $0.52 $1.71 $1.50 $-5.51 $-1.40 $-0.46 $3.54 $2.43
EPS Diluted $-1.49 $-2.94 $0.52 $1.71 $1.49 $-5.24 $-1.33 $-0.44 $3.54 $2.43
Weighted Average Shares Outstanding 1.36B 1.05B 807.93M 809.11M 811.54M 811.29M 803.56M 801.90M 884.54M 914.39M
Weighted Average Shares Outstanding Diluted 1.36B 1.05B 808.68M 811.35M 813.87M 852.28M 844.16M 842.42M 884.96M 914.82M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$60.00B$60.00B$50.00B$50.00B$40.00B$40.00B$30.00B$30.00B$20.00B$20.00B$10.00B$10.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Equity$16.00B$16.00B$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Cash and Cash Equivalents $9.26B $8.13B $7.53B $7.58B $4.24B $4.87B $6.01B $6.36B $5.36B $6.01B
Short Term Investments $447.88M $418.37M $346.86M $314.16M $418.18M $507.04M $228.43M $820.30M $864.10M $630.58M
Cash and Short Term Investments $9.71B $8.55B $7.88B $7.89B $4.66B $5.38B $6.24B $7.18B $6.23B $6.64B
Net Receivables $6.35B $5.62B $5.16B $5.08B $3.72B $2.60B $5.30B $4.52B $5.51B $4.28B
Inventory $9.33B $11.81B $12.55B $8.93B $5.49B $5.39B $6.46B $6.44B $5.36B $4.07B
Other Current Assets $424.33M $524.63M $657.61M $1.01B $1.18B $5.66B $1.19B $956.32M $2.08B $2.50B
Total Current Assets $25.95B $26.50B $26.24B $22.91B $15.05B $19.03B $19.19B $18.89B $19.18B $17.49B
Property Plant Equipment Net $16.47B $14.29B $13.04B $12.22B $12.28B $10.70B $12.19B $11.75B $10.92B $10.06B
Goodwill $3.39B $3.47B $3.43B $2.94B $2.71B $2.69B $4.19B $4.34B $2.78B $2.53B
Intangible Assets $2.75B $2.96B $2.72B $2.28B $2.19B $2.32B $3.01B $2.33B $2.23B $1.80B
Goodwill and Intangible Assets $6.14B $6.43B $6.15B $5.22B $4.91B $5.02B $7.20B $6.67B $5.01B $4.33B
Long Term Investments $1.44B $507.47M $454.53M $353.45M $322.23M $376.63M $637.00M $586.41M $641.93M $500.53M
Tax Assets $2.11B $2.57B $2.94B $2.11B $1.85B $1.52B $1.37B $1.10B $1.26B $714.01M
Other Non-Current Assets $5.15B $7.55B $7.07B $6.85B $7.30B $5.74B $4.65B $3.94B $3.38B $3.01B
Total Non-Current Assets $31.32B $31.35B $29.66B $26.75B $26.66B $23.35B $26.04B $24.05B $21.21B $18.62B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $57.27B $57.85B $55.90B $49.66B $41.70B $42.38B $45.23B $42.94B $40.39B $36.10B
Account Payables $12.59B $14.13B $11.25B $8.60B $6.63B $5.08B $7.16B $7.18B $5.92B $3.22B
Short Term Debt $3.40B $4.56B $5.91B $2.90B $3.51B $5.50B $5.03B $3.25B $2.63B $2.74B
Tax Payables $239.96M $522.85M $454.04M $395.63M $517.21M $402.97M $426.03M $319.62M $353.28M $299.95M
Deferred Revenue $290.28M $75.83M $2.37B $2.33B $2.52B $403.00M $5.00K $1.29B $1.43B $1.42B
Other Current Liabilities $2.87B $3.01B $3.61B $3.55B $2.67B $3.50B $2.29B $1.90B $2.72B $3.31B
Total Current Liabilities $19.39B $22.30B $21.23B $15.44B $13.32B $14.49B $14.91B $12.64B $11.62B $9.57B
Long Term Debt $20.42B $22.01B $24.26B $23.50B $17.54B $17.79B $15.59B $15.88B $12.69B $9.03B
Deferred Revenue Non-Current $- $- $684.91M $807.09M $796.16M $715.51M $480.83M $266.44M $257.77M $283.88M
Deferred Tax Liabilities Non-Current $- $659.71M $582.21M $863.91M $795.37M $920.44M $1.39B $1.26B $1.16B $1.03B
Other Non-Current Liabilities $1.82B $1.73B $883.60M $1.11B $1.89B $2.58B $1.17B $1.94B $818.36M $497.03M
Total Non-Current Liabilities $22.24B $23.73B $25.85B $25.41B $20.23B $20.36B $18.61B $18.09B $14.93B $10.84B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $41.63B $46.03B $47.08B $40.85B $33.55B $34.85B $33.52B $30.73B $26.55B $20.41B
Preferred Stock $- $- $- $- $- $4.28B $- $- $- $-
Common Stock $13.35B $12.84B $12.46B $12.46B $12.46B $12.46B $12.46B $12.46B $12.46B $12.46B
Retained Earnings $- $-2.36B $-2.13B $-2.59B $-4.00B $-4.28B $101.37M $1.35B $6.08B $3.95B
Accumulated Other Comprehensive Income Loss $1.74B $984.72M $-1.67B $-1.16B $-529.62M $-5.44B $-1.19B $101.36M $5.00B $3.43B
Other Total Stockholders Equity $-166.25M $-187.55M $-194.82M $-123.94M $-38.24M $4.22B $29.88M $-721.90M $-10.02B $-4.25B
Total Stockholders Equity $14.92B $11.27B $8.46B $8.59B $7.90B $6.96B $11.20B $11.84B $13.52B $15.59B
Total Equity $15.64B $11.82B $8.83B $8.81B $8.15B $7.53B $11.71B $12.22B $13.84B $15.69B
Total Liabilities and Stockholders Equity $57.27B $57.85B $55.90B $49.66B $41.70B $42.38B $45.23B $42.94B $40.39B $36.10B
Minority Interest $720.23M $552.86M $363.09M $227.75M $252.73M $567.15M $512.57M $379.38M $319.08M $99.47M
Total Liabilities and Total Equity $57.27B $57.85B $55.90B $49.66B $41.70B $42.38B $45.23B $42.94B $40.39B $36.10B
Total Investments $1.89B $925.84M $801.38M $667.61M $740.41M $883.60M $865.40M $1.41B $1.51B $1.13B
Total Debt $23.82B $26.56B $27.94B $24.94B $21.05B $22.17B $20.44B $18.96B $15.18B $11.59B
Net Debt $14.55B $18.43B $20.41B $17.36B $16.81B $17.30B $14.43B $12.61B $9.82B $5.58B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B-$4.00B-$4.00B-$6.00B-$6.00B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B-$4.00B-$4.00B-$6.00B-$6.00B20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Net Income $-2.03B $-3.09B $517.31M $1.39B $1.20B $-2.11B $-1.13B $-372.38M $2.93B $2.14B
Depreciation and Amortization $3.22B $2.99B $2.75B $2.39B $2.00B $1.75B $1.92B $1.60B $1.32B $1.23B
Deferred Income Tax $- $509.55M $-800.38M $-379.49M $-603.35M $-125.70M $-102.29M $309.94M $-307.64M $541.84M
Stock Based Compensation $14.92M $27.21M $29.20M $17.40M $12.05M $5.62M $25.63M $- $67.42M $-
Change in Working Capital $1.74B $-608.69M $-1.75B $-829.17M $-1.43B $-559.54M $-628.88M $1.66B $-2.16B $855.00M
Accounts Receivables $-606.55M $-144.60M $386.89M $-481.19M $-806.01M $992.51M $-578.41M $1.25B $-1.11B $459.20M
Inventory $1.96B $712.91M $-3.69B $-3.15B $-82.58M $-276.14M $34.44M $-747.09M $-1.27B $444.45M
Accounts Payables $-3.30B $-523.20M $1.42B $2.15B $-43.63M $-1.05B $165.76M $848.46M $882.21M $202.95M
Other Working Capital $3.68B $-653.80M $138.75M $644.45M $-498.83M $-224.55M $-250.68M $310.31M $-661.26M $-251.59M
Other Non Cash Items $987.96M $2.05B $3.34B $2.99B $2.59B $2.42B $422.70M $182.58M $19.69M $-25.12M
Net Cash Provided by Operating Activities $3.94B $1.88B $3.92B $4.42B $1.01B $295.69M $652.81M $1.82B $4.14B $5.00B
Investments in Property Plant and Equipment $-2.25B $-1.68B $-1.74B $-900.79M $-420.63M $-598.57M $-938.22M $-1.92B $-1.50B $-1.07B
Acquisitions Net $167.70M $-251.23M $-850.92M $37.46M $-3.00M $3.35M $-1.12B $-2.87B $-152.47M $-426.27M
Purchases of Investments $- $-289.02M $-16.93M $30.36M $581.18M $-218.89M $-97.55M $-239.56M $-58.91M $-43.88M
Sales Maturities of Investments $- $290.13M $252.17M $26.35M $298.49M $320.55M $356.94M $91.47M $130.29M $43.41M
Other Investing Activities $-32.56M $-1.33B $-1.20B $-624.37M $-364.33M $-922.32M $-488.20M $783.35M $-103.14M $-414.06M
Net Cash Used for Investing Activities $-2.11B $-3.26B $-3.55B $-1.43B $91.71M $-1.42B $-2.29B $-4.16B $-1.69B $-1.91B
Debt Repayment $-3.80B $-1.24B $890.01M $-380.58M $-4.63B $173.74M $537.80M $-2.97B $-6.03B $-4.71B
Common Stock Issued $5.31B $5.28B $- $- $- $- $509.88M $6.35M $82.40M $99.80M
Common Stock Repurchased $- $- $-27.72M $-106.07M $- $- $- $-543.26M $-3.77B $-350.94M
Dividends Paid $- $- $- $- $- $- $- $-1.18B $-889.11M $-726.01M
Other Financing Activities $-2.38B $-1.78B $-1.43B $-100.39M $-182.10M $-99.82M $9.41M $8.41B $6.31B $5.12B
Net Cash Used Provided by Financing Activities $-861.84M $2.26B $-572.48M $-587.04M $-3.57B $73.92M $1.21B $3.72B $-4.29B $-568.13M
Effect of Forex Changes on Cash $170.02M $-271.03M $149.83M $939.24M $9.58M $71.45M $81.98M $-387.87M $1.20B $359.08M
Net Change in Cash $1.13B $602.11M $-47.80M $3.34B $-2.46B $-974.82M $-346.09M $994.03M $-644.05M $2.88B
Cash at End of Period $9.26B $8.13B $7.53B $7.58B $1.37B $5.04B $6.01B $6.36B $5.36B $6.01B
Cash at Beginning of Period $8.13B $7.53B $7.58B $4.24B $3.83B $6.01B $6.36B $5.36B $6.01B $3.13B
Operating Cash Flow $3.94B $1.88B $3.92B $4.42B $1.01B $295.69M $652.81M $1.82B $4.14B $5.00B
Capital Expenditure $-2.42B $-1.68B $-1.74B $-900.79M $-420.63M $-598.57M $-938.22M $-1.92B $-1.50B $-1.07B
Free Cash Flow $1.52B $194.92M $2.19B $3.52B $586.34M $-302.89M $-285.41M $-101.03M $2.63B $3.93B