Blackstone (BX) Stock

$174.55 -0.30 (-0.17%)
Market Cap: $227.39B | NYSE

Blackstone Chart


Company Profile

Price: $174.55

Market Cap: $227.39B

Exchange: NYSE

CEO: Mr. Stephen Allen Schwarzman B.A., M.B.A.

Sector: Financial Services

Industry: Asset Management

Employees: 4.74K

Headquarters: New York, NY

Website: Blackstone

Business Summary

Blackstone Inc. is an alternative asset management firm specializing in real estate, private equity, hedge fund solutions, credit, secondary funds of funds, public debt and equity and multi-asset class strategies. The firm typically invests in early-stage companies. It also provide capital markets services. The real estate segment specializes in opportunistic, core+ investments as well as debt investment opportunities collateralized by commercial real estate, and stabilized income-oriented commercial real estate across North America, Europe and Asia. The firm's corporate private equity business pursues transactions throughout the world across a variety of transaction types, including large buyouts,special situations, distressed mortgage loans, mid-cap buyouts, buy and build platforms, which involves multiple acquisitions behind a single management team and platform, and growth equity/development projects involving significant majority stakes in portfolio companies and minority investments in operating companies, shipping, real estate, corporate or consumer loans, and alternative energy greenfield development projects in energy and power, property, dislocated markets, shipping opportunities, financial institution breakups, re-insurance, and improving freight mobility, financial services, healthcare, life sciences, enterprise tech and consumer, as well as consumer technologies. The firm considers investment in Asia and Latin America. It has a three year investment period. Its hedge fund business manages a broad range of commingled and customized fund solutions and its credit business focuses on loans, and securities of non-investment grade companies spread across the capital structure including senior debt, subordinated debt, preferred stock and common equity. Blackstone Inc. was founded in 1985 and is headquartered in New York, New York with additional offices across Asia, Europe and North America.

Blackstone News

'Real estate is on a road to recovery', says Blackstone's Kathleen McCarthy

Kathleen McCarthy, Blackstone Global Co-Head of Real Estate, joins 'Closing Bell Overtime' to talk the state of real estate, the impact of the bond market, and more.

News image

Blackstone Mortgage Trust Announces Tax Treatment of 2024 Dividends

NEW YORK--(BUSINESS WIRE)--Blackstone Mortgage Trust, Inc. (NYSE: BXMT) today announced the tax treatment of its 2024 class A common stock dividends. The following table summarizes BXMT's class A common stock dividend payments for the tax year ended December 31, 2024: Box 1a Box 1b Box 2a Box 3 Box 5 Distribution Capital Non- Section Record Payment Cash Allocable Ordinary Qualified Gain Dividend 199A Date Date Distribution to 2024 Dividends Dividends (1) Dividends Distribution Dividends (2) 12/.

News image

Blackstone: My Bet On This $1 Trillion Asset Manager Continues To Pay Dividends

Blackstone, the world's largest alternative asset manager, has over $1 trillion in AUM, showcasing its scale and competitive advantage in dynamic sectors. Despite recent mixed earnings results, Blackstone's diversified investment strategies in real estate, private equity, credit/insurance, and multi-asset investing demonstrate robust growth and resilience. The company's strong balance sheet, significant cash reserves, and substantial undrawn capital position it well for continued strategic investments and shareholder returns.

News image

My Single Favorite Place To Buy Income

I love investing in high-yielding dividend growth stocks. I share my single favorite place to invest to generate attractive and growing income. I detail why and share some of my top picks of the moment.

News image

Volatility Is Back

US equity markets posted modest declines this week amid a "DeepSeek" tumble, while interest rates declined to six-week lows as markets responded to the pause in the Fed's rate-cutting cycle. The Nasdaq 100 was the center of the action this week, dipping 1.4% on concern over potential competition from Chinese startup DeepSeek, which sparked a sharp sell-off in AI-darlings. Real estate equities were among the stronger performers for a third-straight week, buoyed by easing interest rates and by a relatively solid start to REIT earnings season.

News image

BX Dips on Real Estate & Data Center Woes, Posts Record Q4 AUM Balance

Despite reporting record Q4 AUM balance and earnings beat, weak Real Estate segment performance & data center concerns drag Blackstone shares down.

News image

Blackstone to Present at the Bank of America Securities Financial Services Conference 2025

NEW YORK--(BUSINESS WIRE)--Blackstone (NYSE:BX) announced today that Michael Chae, Vice Chairman and Chief Financial Officer, is scheduled to present at the Bank of America Securities 2025 Financial Services Conference on Tuesday, February 11, 2025 at 10:30am ET. A live webcast of the presentation will be available on the Shareholders section of Blackstone's website at http://ir.blackstone.com. For those unable to listen to the live webcast, a replay will be available on Blackstone's website sh.

News image

Blackstone Secured Lending Announces Fourth Quarter and Full Year 2024 Earnings Release and Conference Call

NEW YORK--(BUSINESS WIRE)--Blackstone Secured Lending Fund (NYSE: BXSL) (the “Company”) announced today that it will host its fourth quarter and full year 2024 investor conference call via public webcast on February 26, 2025 at 9:30 a.m. ET. The Company will report its fourth quarter results prior to the call the morning of February 26, 2025. To register for the investor call, please use the following link: https://event.webcasts.com/starthere.jsp?ei=1706297&tp_key=d460ff7d08 For those unab.

News image

Blackstone nears major deal for NYC office tower in latest sign of post-COVID real estate comeback

Last summer, Stephen A. Schwarzman-led Blackstone also signed the largest Manhattan office lease of 2024 at Rudin's 345 Park Ave.

News image

Blackstone Secured Lending to Present at the Bank of America Securities Financial Services Conference 2025

NEW YORK--(BUSINESS WIRE)--Blackstone Secured Lending (NYSE: BXSL) announced today that Teddy Desloge, its Chief Financial Officer, is scheduled to present at the Bank of America Securities 2025 Financial Services Conference on Wednesday, February 12, 2025 at 1:00 p.m. ET. A live webcast of the presentation will be available on the Shareholder Resources section of Blackstone Secured Lending's website at https://ir.bxsl.com/overview/default.aspx. For those unable to listen to the live webcast, a.

News image

Blackstone reaffirms big bet on AI data centers — despite DeepSeek threat

Lower costs could yet lead to a wider adoption of AI, boosting demand for data centers, Blackstone's president said.

News image

Blackstone in talks to buy stake in New York office building-sources

Blackstone is in talks to buy a sizeable stake in a New York 50-story office building from institutional investors of JPMorgan Asset Management, two sources familiar with the matter said on Thursday.

News image

Blackstone Inc. (BX) Q4 2024 Earnings Call Transcript

Start Time: 09:00 January 1, 0000 10:19 AM ET Blackstone Inc. (NYSE:BX ) Q4 2024 Earnings Conference Call January 30, 2025, 09:00 AM ET Company Participants Steve Schwarzman - Chairman and CEO Jon Gray - President and COO Michael Chae - VP and CFO Weston Tucker - Head of Shareholder Relations Conference Call Participants Dan Fannon - Jefferies Craig Siegenthaler - Bank of America Michael Cyprys - Morgan Stanley Kyle Voigt - KBW Bill Katz - TD Cowen Kaimon Chung - Evercore ISI Alex Blostein - Goldman Sachs Brian Bedell - Deutsche Bank Mike Brown - Wells Fargo Securities Brennan Hawken - UBS Ken Worthington - JPMorgan Steven Chubak - Wolfe Research Ben Budish - Barclays Patrick Davitt - Autonomous Research Crispin Love - Piper Sandler Arnaud Giblat - BNP Paribas Operator Good day, and welcome to the Blackstone Fourth Quarter and Full Year 2024 Investor Call. Today's call is being recorded.

News image

Blackstone holds firm on data center investments despite DeepSeek turmoil

Blackstone said on Thursday its massive investments in data centers would not be undermined by the low-cost artificial intelligence models from China's DeepSeek, as the need for physical infrastructure was still vital for AI.

News image

IFS or BX: Which Is the Better Value Stock Right Now?

Investors looking for stocks in the Financial - Miscellaneous Services sector might want to consider either Intercorp Financial Services Inc. (IFS) or Blackstone Inc. (BX). But which of these two stocks offers value investors a better bang for their buck right now?

News image

Blackstone Beats in Q4; AUM Sets Record

Global investment firm Blackstone (BX -3.37%) reported strong earnings for the fourth quarter and full-year 2024 on Thursday, Jan. 30, that topped analyst consensus estimates. Distributable earnings per share (EPS) of $1.69 exceeded analyst expectations of $1.47.

News image

Blackstone Inc. (BX) Q4 Earnings: How Key Metrics Compare to Wall Street Estimates

Although the revenue and EPS for Blackstone Inc. (BX) give a sense of how its business performed in the quarter ended December 2024, it might be worth considering how some key metrics compare with Wall Street estimates and the year-ago numbers.

News image

Blackstone's Q4 Earnings Beat, Stock Gains as AUM Touches Record High

An increase in revenues and higher AUM balance support BX's Q4 earnings.

News image

Blackstone Inc. (BX) Surpasses Q4 Earnings and Revenue Estimates

Blackstone Inc. (BX) came out with quarterly earnings of $1.69 per share, beating the Zacks Consensus Estimate of $1.48 per share. This compares to earnings of $1.11 per share a year ago.

News image

Blackstone Gears Up to Report Q4 Earnings: What's in the Cards for BX?

Solid inflows and a substantial jump in profits from deal exits are expected to have supported Blackstone's Q4 earnings.

News image

Blackstone Energy Transition Partners to Acquire Potomac Energy Center

LOUDOUN COUNTY, Va. & NEW YORK--(BUSINESS WIRE)--Blackstone (NYSE: BX) announced today that Blackstone Energy Transition Partners (“Blackstone”) have agreed to acquire Potomac Energy Center (“Potomac”), a 774-megawatt natural gas power plant in Loudoun County, Virginia. The transaction represents Blackstone's most recent investment in the power infrastructure supporting data centers and AI revolution – one of the firm's highest-conviction areas. The Northern Virginia region currently represents.

News image

Blackstone Long-Short Credit Income Fund: A Hold Amid Rate Cuts

BGX's dual long-short strategy and diversified portfolio make it a reliable income source, despite its slightly lower yield compared to peers. Rate cuts will impact BGX's profitability, but its leverage and spread on loans should mitigate the effects, maintaining stable distributions. Selling BGX shares now is premature; waiting until later in the year when the stock value increases is advisable.

News image

Blackstone Inc. (BX) Earnings Expected to Grow: What to Know Ahead of Next Week's Release

Blackstone Inc. (BX) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.

News image

Smartsheet officially goes private, completes acquisition by Blackstone and Vista Equity Partners

Smartsheet is a private company again.

News image

Blackstone and Vista Equity Partners Complete Acquisition of Smartsheet

BELLEVUE, Wash.--(BUSINESS WIRE)--Smartsheet, the AI enhanced enterprise grade work management platform, today announced the completion of its acquisition by funds managed by Blackstone (“Blackstone”) and Vista Equity Partners (“Vista”) in a transaction valued at approximately $8.4 billion. The transaction was previously announced on September 24, 2024, and approved by Smartsheet stockholders on December 9, 2024. With the completion of the take private transaction, Smartsheet stockholders are e.

News image

5 Big Dividend Growth Blue-Chips For A Rich Retirement

Retiring with dividends is best done with a diversified portfolio of blue-chip dividend growth stocks to ensure stable and growing passive income. I discuss a simple method for building such a portfolio. I also discuss 5 of some of the best big dividend growth blue-chips around for retirees.

News image

Hidden Gems: 2 Must-Buy REITs Right Now

Some of the best REIT investment opportunities are in Canada. Valuations are lower and so are interest rates. I present 2 hidden gems that we are buying.

News image

Blackstone Mortgage: Dividend Yield High But Not Well Positioned For High Interest Rates

BXMT's high dividend yield and seemingly cheap valuation are attractive, but its office-dominated loan book is poorly positioned for the current high interest rate environment. Rising interest rates increase net interest income but also pressure borrowers, leading to defaults and charge-offs, which significantly impact BXMT's distributable earnings. Despite a significant margin of safety due to potential loan recovery rates, bullish catalysts like lower interest rates seem unlikely in the near term.

News image

My Dividend Stock Portfolio: $10,000 In Dividends In 2024 - 97 Holdings With 13 Buys

In December, I invested around $1,200 primarily in Business Development Companies, boosting my annual dividend income by $131 with a full-year total of almost $1,700.

News image

The Rich Keep Getting Richer: Buy Blackstone And Join Them

Blackstone is a best-in-class asset manager, with long-tail revenue drivers, an asset-light business model, and strong profitability. The stock does appear expensive, but when adjusted for BX's expected growth - and contrasted against an expensive market - we think the price is worth paying. We think the recent dip, which has been caused by changes in rate expectations, is worth buying.

News image

Blackstone Earnings

This section highlights Blackstone's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: April 17, 2025
Time: Before Market
Est. EPS: $1.23
Status: Unconfirmed

Last Earnings Results

Date: January 30, 2025
EPS: $1.69
Est. EPS: $1.48
Revenue: $4.15B

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q4 2024 2025-01-30 $1.48 $1.69
Read Transcript Q3 2024 2024-10-17 $0.92 $1.01
Read Transcript Q2 2024 2024-07-18 $0.98 $0.96
Read Transcript Q1 2024 2024-04-18 $0.96 $0.98
Read Transcript Q4 2023 2024-01-25 $0.95 $1.11
Read Transcript Q3 2023 2023-10-19 $1.01 $0.94
Read Transcript Q2 2023 2023-07-20 $0.92 $0.93
Read Transcript Q1 2023 2023-04-20 $0.97 $0.97

Financial Statements

Access annual & quarterly financial statements for Blackstone, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Revenue $7.68B $7.13B $16.65B $5.23B $6.17B
Cost of Revenue $253.16M $3.53B $8.35B $2.59B $3.07B
Gross Profit $7.43B $3.60B $8.30B $2.64B $3.11B
Gross Profit Ratio 96.71% 50.47% 49.86% 50.53% 50.31%
Research and Development Expenses $- $-0.00B $-0.00B $-0.00B $-0.00B
General and Administrative Expenses $1.24B $1.12B $928.22M $724.65M $697.15M
Selling and Marketing Expenses $2.79B $- $- $- $-
Selling General and Administrative Expenses $4.02B $1.12B $928.22M $724.65M $697.15M
Other Expenses $- $2.55B $2.16B $1.89B $1.66B
Operating Expenses $4.02B $3.67B $3.09B $2.62B $2.36B
Cost and Expenses $4.02B $3.67B $3.09B $2.62B $2.36B
Interest Income $516.50M $271.61M $160.64M $125.23M $182.40M
Interest Expense $431.87M $317.23M $198.27M $166.16M $199.65M
Depreciation and Amortization $134.18M $9.92B $-1.14B $3.75B $2.31B
EBITDA $3.48B $1.32B $- $945.77M $-
EBITDA Ratio 45.35% 36.52% 42.74% 28.14% 33.57%
Operating Income $3.66B $2.54B $7.04B $1.40B $2.00B
Operating Income Ratio 47.66% 35.58% 42.29% 26.78% 32.42%
Total Other Income Expenses Net $-704.45M $-860.98M $-5.53B $-991.12M $-723.14M
Income Before Tax $2.96B $3.46B $13.56B $2.62B $3.82B
Income Before Tax Ratio 38.49% 48.53% 81.43% 50.02% 61.84%
Income Tax Expense $513.46M $472.88M $1.18B $356.01M $-47.95M
Net Income $1.39B $2.99B $12.37B $2.26B $3.87B
Net Income Ratio 18.10% 41.90% 74.31% 43.21% 62.62%
EPS $1.84 $4.04 $17.19 $3.24 $5.72
EPS Diluted $1.84 $4.03 $17.18 $3.24 $5.72
Weighted Average Shares Outstanding 755.20M 740.66M 719.77M 696.93M 675.90M
Weighted Average Shares Outstanding Diluted 755.42M 740.94M 720.13M 697.26M 676.17M
SEC Filing Source Source Source Source Source


Income Statement Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Revenue $- $1.66B $2.72B $2.72B $1.29B $2.37B $2.74B $1.29B $1.52B $974.09M $760.52M $3.88B $4.23B $4.46B $3.86B $4.10B $2.78B $2.44B $2.13B $-2.13B
Cost of Revenue $- $1.44B $14.96M $12.93M $9.07M $47.93M $40.69M $61.40M $3.53B $- $380.75M $1.89B $30.38M $2.38B $2.02B $1.82B $3.40B $1.12B $960.27M $841.89M
Gross Profit $- $222.70M $2.71B $2.71B $1.28B $2.32B $2.70B $1.23B $-2.01B $974.09M $379.77M $1.99B $4.20B $2.07B $1.84B $2.28B $-615.31M $1.32B $1.17B $-2.97B
Gross Profit Ratio 0.00% 13.39% 99.45% 99.52% 99.30% 97.97% 98.51% 95.25% -132.62% 100.00% 49.94% 51.35% 99.28% 46.55% 47.72% 55.61% -22.11% 54.16% 54.99% 139.59%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $1.07B $317.89M $373.90M $289.76M $318.12M $306.62M $321.79M $310.87M $275.89M $293.72M $242.87M $312.63M $219.25M $208.83M $187.50M $216.03M $173.31M $173.13M $162.17M
Selling and Marketing Expenses $- $- $766.65M $794.80M $631.88M $700.27M $737.02M $716.28M $- $- $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $- $1.07B $317.89M $373.90M $921.64M $1.02B $1.04B $1.04B $310.87M $275.89M $293.72M $242.87M $312.63M $219.25M $208.83M $187.50M $216.03M $173.31M $173.13M $162.17M
Other Expenses $- $- $-1.52B $-726.58M $-2.25B $-1.23B $-989.94M $-2.29B $605.46M $- $686.02M $655.74M $543.99M $573.52M $507.50M $539.73M $486.81M $468.68M $458.38M $477.14M
Operating Expenses $- $1.07B $1.08B $726.58M $1.03B $1.20B $1.39B $1.10B $916.33M $876.16M $979.75M $898.61M $856.62M $792.77M $716.33M $727.23M $702.83M $641.99M $631.51M $639.31M
Cost and Expenses $- $2.51B $1.41B $739.51M $1.03B $1.20B $1.39B $1.10B $916.33M $681.47M $979.75M $898.61M $856.62M $792.77M $716.33M $727.23M $702.83M $641.99M $631.51M $639.31M
Interest Income $- $109.77M $105.00M $97.84M $102.49M $49.08M $80.50M $71.06M $102.63M $52.42M $62.08M $54.48M $63.17M $35.05M $31.02M $31.41M $39.73M $26.50M $23.92M $35.08M
Interest Expense $- $111.34M $108.62M $108.20M $108.73M $110.60M $108.10M $104.44M $100.33M $80.51M $69.64M $66.75M $56.55M $52.41M $44.32M $44.98M $45.70M $39.54M $39.28M $41.64M
Depreciation and Amortization $- $9.00M $9.00M $8.98M $9.00M $9.00M $9.10M $13.00M $14.81M $14.89M $18.70M $18.70M $18.70M $18.70M $18.70M $18.78M $17.80M $17.75M $17.75M $17.75M
EBITDA $- $19.00K $1.32B $1.99B $298.02M $1.26B $1.52B $309.94M $671.17M $- $- $- $- $- $- $- $- $- $- $-
EBITDA Ratio 0.00% 0.00% 48.45% 73.16% 23.15% 53.41% 55.44% 23.99% 35.02% 20.45% 12.55% 46.03% 45.14% 43.34% 42.99% 44.20% 38.76% 39.01% 36.22% 54.82%
Operating Income $- $- $1.31B $1.98B $454.33M $1.10B $1.37B $207.20M $517.04M $-102.63M $76.76M $1.77B $1.89B $1.91B $1.64B $1.79B $1.06B $935.22M $754.96M $-1.18B
Operating Income Ratio 0.00% 0.00% 48.12% 72.83% 35.30% 46.58% 50.08% 16.04% 34.05% -10.54% 10.09% 45.54% 44.70% 42.92% 42.51% 43.74% 38.12% 38.28% 35.39% 55.66%
Total Other Income Expenses Net $- $1.81B $697.00M $27.05M $-210.45M $-231.23M $55.93M $51.70M $1.30B $-65.81M $51.16M $124.34M $-7.77B $-1.69B $-1.36B $-1.09B $1.13B $-750.11M $-399.02M $1.13B
Income Before Tax $- $1.81B $1.21B $1.88B $155.08M $1.12B $1.43B $258.36M $602.20M $97.93M $-219.23M $2.98B $3.38B $3.66B $3.15B $3.37B $2.08B $1.80B $1.50B $-2.77B
Income Before Tax Ratio 0.00% 108.83% 44.37% 69.06% 12.05% 47.20% 52.11% 19.99% 39.66% 10.05% -28.83% 76.84% 79.77% 82.22% 81.45% 82.25% 74.75% 73.72% 70.40% 130.06%
Income Tax Expense $- $245.30M $260.25M $283.67M $45.96M $196.56M $223.27M $47.67M $-141.15M $94.23M $36.51M $483.28M $437.69M $458.90M $288.25M $-447.00K $266.34M $100.96M $147.41M $-158.70M
Net Income $- $780.84M $444.41M $847.39M $151.80M $551.99M $601.27M $85.81M $557.85M $2.30M $-255.75M $2.50B $1.40B $1.40B $1.31B $1.75B $748.87M $794.72M $568.27M $-1.07B
Net Income Ratio 0.00% 46.95% 16.32% 31.13% 11.79% 23.32% 21.96% 6.64% 36.74% 0.24% -33.63% 64.38% 33.02% 31.45% 33.90% 42.65% 26.91% 32.53% 26.64% 50.15%
EPS $0.92 $1.02 $0.58 $1.12 $0.20 $0.73 $0.79 $0.12 $0.75 $0.00 $-0.36 $3.40 $1.93 $1.94 $1.82 $2.47 $2.59 $1.14 $0.81 $-1.58
EPS Diluted $0.92 $1.02 $0.58 $1.11 $0.20 $0.73 $0.79 $0.11 $0.75 $0.00 $-0.36 $3.40 $1.92 $1.94 $1.82 $2.46 $2.59 $1.13 $0.81 $-1.58
Weighted Average Shares Outstanding 768.69M 768.23M 769.19M 759.80M 758.15M 757.96M 758.48M 746.06M 742.74M 742.35M 707.38M 734.33M 726.45M 722.23M 721.14M 709.03M 700.18M 700.18M 698.53M 675.00M
Weighted Average Shares Outstanding Diluted 768.77M 768.28M 769.23M 760.26M 758.28M 758.05M 758.55M 746.64M 742.93M 742.50M 707.38M 734.97M 726.45M 722.43M 721.27M 709.91M 700.18M 700.53M 1.20B 676.31M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Cash and Cash Equivalents $3.27B $4.25B $2.12B $2.00B $2.17B
Short Term Investments $- $- $- $- $-
Cash and Short Term Investments $3.27B $4.25B $2.12B $2.00B $2.17B
Net Receivables $4.66B $4.61B $5.29B $4.09B $3.57B
Inventory $- $9.10B $7.49B $6.15B $6.09B
Other Current Assets $- $- $- $- $-
Total Current Assets $7.93B $8.86B $7.41B $6.09B $5.74B
Property Plant Equipment Net $1.38B $896.98M $1.03B $758.75M $625.54M
Goodwill $1.89B $1.89B $1.89B $1.90B $1.87B
Intangible Assets $201.21M $217.29M $284.38M $347.95M $397.51M
Goodwill and Intangible Assets $2.09B $2.11B $2.17B $2.25B $2.27B
Long Term Investments $26.32B $27.55B $28.81B $15.74B $22.34B
Tax Assets $- $2.06B $1.58B $1.24B $1.09B
Other Non-Current Assets $-29.79B $-2.06B $-1.58B $-1.24B $-1.09B
Total Non-Current Assets $63.65B $30.56B $32.02B $18.75B $25.23B
Other Assets $-31.29B $3.10B $1.76B $1.43B $1.61B
Total Assets $40.29B $42.52B $41.20B $26.27B $32.59B
Account Payables $2.28B $1.25B $937.17M $717.10M $806.16M
Short Term Debt $163.00M $- $- $- $-
Tax Payables $- $- $- $- $-
Deferred Revenue $- $925.97M $759.09M $548.35M $567.40M
Other Current Liabilities $-2.44B $-2.18B $-1.70B $-1.27B $-1.37B
Total Current Liabilities $- $1.16B $937.17M $717.10M $806.16M
Long Term Debt $12.13B $- $- $- $-
Deferred Revenue Non-Current $- $22.84B $19.49B $11.68B $17.48B
Deferred Tax Liabilities Non-Current $- $879.29M $787.93M $528.90M $458.36M
Other Non-Current Liabilities $-12.13B $- $- $- $-
Total Non-Current Liabilities $23.04B $1.16B $8.71B $6.34B $11.78B
Other Liabilities $22.21B $20.53B $9.84B $4.62B $4.90B
Total Liabilities $22.21B $22.84B $19.49B $11.68B $17.48B
Preferred Stock $- $1.75B $19.63M $15.83M $28.50M
Common Stock $7.00K $7.00K $7.00K $7.00K $7.00K
Retained Earnings $660.73M $1.75B $3.65B $335.76M $609.62M
Accumulated Other Comprehensive Income Loss $- $-27.48M $-19.63M $-15.83M $-28.50M
Other Total Stockholders Equity $6.16B $5.94B $5.79B $6.33B $6.43B
Total Stockholders Equity $6.82B $7.66B $9.42B $6.65B $7.01B
Total Equity $18.08B $19.68B $21.71B $14.59B $15.10B
Total Liabilities and Stockholders Equity $40.29B $42.52B $41.20B $26.27B $32.59B
Minority Interest $11.26B $12.03B $12.28B $7.94B $8.09B
Total Liabilities and Total Equity $40.29B $42.52B $41.20B $26.27B $32.59B
Total Investments $26.32B $27.55B $28.81B $15.74B $22.34B
Total Debt $12.29B $13.46B $8.71B $6.34B $11.78B
Net Debt $9.02B $9.21B $6.59B $4.34B $9.61B


Balance Sheet Charts

Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019
Cash and Cash Equivalents $2.35B $2.60B $2.67B $3.27B $2.97B $3.28B $2.83B $4.25B $3.48B $4.18B $3.87B $2.12B $5.01B $2.47B $2.86B $2.00B $2.63B $1.98B $2.07B $2.17B
Short Term Investments $- $-26.37B $- $- $- $- $30.07B $- $- $- $25.10B $- $- $- $- $- $- $- $- $-
Cash and Short Term Investments $2.35B $2.60B $2.67B $3.27B $2.97B $3.28B $33.94B $4.25B $3.48B $4.18B $3.87B $2.12B $5.01B $2.47B $2.86B $2.00B $2.63B $1.98B $2.07B $2.17B
Net Receivables $300.00M $5.12B $4.89B $4.66B $5.09B $4.96B $5.02B $4.61B $4.87B $4.67B $4.52B $5.29B $4.21B $3.74B $3.99B $4.09B $3.29B $2.93B $3.40B $3.57B
Inventory $- $- $- $- $8.20B $8.45B $3.54B $9.10B $- $8.98B $30.72B $7.49B $9.34B $6.32B $- $- $- $- $- $-
Other Current Assets $- $- $- $- $- $- $168.70M $- $- $- $76.12M $- $- $- $- $- $- $- $- $-
Total Current Assets $2.65B $2.38B $2.50B $2.96B $8.06B $8.24B $34.45B $8.86B $3.48B $8.85B $30.61B $7.41B $9.23B $6.21B $6.85B $6.09B $5.92B $4.91B $5.47B $3.15B
Property Plant Equipment Net $2.12B $1.52B $1.34B $1.38B $864.69M $888.19M $894.07M $896.98M $1.27B $886.91M $868.44M $1.03B $985.00M $965.61M $977.06M $758.75M $744.85M $733.18M $702.26M $625.54M
Goodwill $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.89B $1.90B $1.87B $1.87B $1.87B $1.87B
Intangible Assets $174.26M $183.25M $192.23M $201.21M $210.21M $219.22M $230.29M $217.29M $232.10M $246.99M $265.69M $284.38M $303.08M $321.78M $340.48M $347.95M $344.26M $362.01M $379.76M $397.51M
Goodwill and Intangible Assets $2.06B $2.07B $2.08B $2.09B $2.10B $2.11B $2.12B $2.11B $2.12B $2.14B $2.16B $2.17B $2.19B $2.21B $2.23B $2.25B $2.21B $2.23B $2.25B $2.27B
Long Term Investments $28.46B $26.62B $26.09B $26.32B $27.34B $27.05B $26.99B $27.55B $26.51B $27.32B $30.07B $28.81B $25.19B $22.19B $18.01B $15.74B $14.58B $19.15B $16.62B $22.34B
Tax Assets $2.28B $2.29B $2.26B $2.33B $2.18B $2.18B $1.33B $2.06B $-26.51B $1.65B $1.12B $1.58B $1.12B $1.32B $1.40B $- $1.31B $1.32B $1.39B $-
Other Non-Current Assets $- $5.71B $5.44B $-32.12B $-2.18B $-2.18B $-26.98B $-2.06B $6.87B $-1.65B $-30.15B $-1.58B $-1.12B $-1.32B $-1.40B $-18.75B $-1.31B $-1.32B $-1.39B $-18.07B
Total Non-Current Assets $34.92B $38.20B $37.20B $6.12M $30.30B $30.05B $4.35B $30.56B $36.78B $30.35B $4.06B $32.02B $28.36B $25.37B $21.22B $18.75B $17.53B $22.11B $19.57B $7.16B
Other Assets $5.00B $- $- $37.33B $3.30B $3.30B $2.28B $3.10B $- $2.43B $8.68B $1.76B $1.45B $1.72B $1.64B $1.43B $1.58B $1.82B $1.90B $22.28B
Total Assets $42.58B $40.59B $39.71B $40.29B $41.66B $41.58B $41.09B $42.52B $40.26B $41.63B $43.34B $41.20B $39.04B $33.30B $29.71B $26.27B $25.04B $28.84B $26.95B $32.59B
Account Payables $- $- $2.02B $2.28B $1.59B $1.38B $1.58B $1.25B $1.14B $991.62M $1.05B $937.17M $871.66M $1.21B $838.93M $717.10M $804.01M $919.20M $1.00B $806.16M
Short Term Debt $- $- $- $163.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Tax Payables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $- $- $-2.02B $- $1.26B $1.28B $-137.39M $925.97M $- $549.67M $-177.97M $759.09M $590.43M $1.09B $- $- $- $- $- $-
Other Current Liabilities $- $- $-2.02B $-2.44B $-2.85B $-2.66B $-1.44B $-2.18B $-1.14B $-1.54B $-875.16M $-1.70B $-1.46B $-2.29B $-838.93M $-717.10M $-804.01M $-919.20M $-1.00B $-806.16M
Total Current Liabilities $2.62B $5.70B $5.38B $2.44B $1.59B $1.38B $1.05B $1.16B $6.73B $991.62M $871.66M $937.17M $871.66M $1.21B $838.93M $717.10M $804.01M $919.20M $1.00B $14.49B
Long Term Debt $- $10.69B $11.57B $12.13B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $458.36M
Deferred Revenue Non-Current $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non-Current Liabilities $- $11.22B $9.66B $-12.13B $- $- $- $- $20.52B $- $- $- $- $- $- $- $- $- $- $-458.36M
Total Non-Current Liabilities $- $16.21B $15.85B $22.21B $13.09B $13.33B $20.05B $1.16B $13.79B $991.62M $17.29B $937.17M $871.66M $1.21B $838.93M $717.10M $804.01M $919.20M $1.00B $11.08B
Other Liabilities $23.11B $- $- $-2.43B $8.17B $7.78B $1.27B $20.53B $- $18.31B $2.94B $17.62B $16.42B $12.34B $11.21B $10.24B $9.93B $14.51B $13.37B $-8.09B
Total Liabilities $23.11B $21.91B $21.23B $22.22B $22.85B $22.49B $22.37B $22.84B $20.52B $20.30B $21.10B $19.49B $18.16B $14.75B $12.88B $11.68B $11.54B $16.35B $15.37B $17.48B
Preferred Stock $- $-0.00B $- $- $38.26M $17.20M $- $27.48M $-0.00B $- $- $19.63M $15.36M $10.24M $11.45M $15.83M $27.41M $36.76M $41.53M $-
Common Stock $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K $7.00K
Retained Earnings $760.47M $607.56M $796.20M $660.73M $1.11B $1.16B $1.16B $1.75B $1.87B $2.80B $3.81B $3.65B $3.03B $2.13B $1.41B $335.76M $-36.43M $-574.29M $-871.95M $609.62M
Accumulated Other Comprehensive Income Loss $-10.61M $-34.62M $-31.28M $-19.13M $-38.26M $-17.20M $-25.75M $-27.48M $-74.80M $-42.23M $-15.36M $-19.63M $-15.36M $-10.24M $-11.45M $-15.83M $-27.41M $-36.76M $-41.53M $-28.00M
Other Total Stockholders Equity $6.26B $6.26B $6.19B $6.18B $6.06B $6.08B $5.96B $5.94B $5.79B $5.87B $5.88B $5.79B $6.04B $6.28B $6.45B $6.33B $6.24B $6.27B $6.30B $6.43B
Total Stockholders Equity $7.01B $6.83B $6.96B $6.82B $7.13B $7.22B $7.09B $7.66B $7.59B $8.63B $9.66B $9.42B $9.05B $8.41B $7.84B $6.65B $6.18B $5.66B $5.38B $7.01B
Total Equity $19.46B $18.67B $18.48B $18.08B $18.81B $19.09B $18.71B $19.68B $19.74B $21.33B $22.24B $21.71B $20.88B $18.55B $16.83B $14.59B $13.50B $12.50B $11.58B $15.10B
Total Liabilities and Stockholders Equity $42.58B $40.59B $39.71B $40.29B $41.66B $41.58B $41.09B $42.52B $40.26B $41.63B $43.34B $41.20B $39.04B $33.30B $29.71B $26.27B $25.04B $28.84B $26.95B $32.59B
Minority Interest $12.46B $11.84B $11.52B $11.26B $11.68B $11.87B $11.62B $12.03B $12.15B $12.70B $12.58B $12.28B $11.82B $10.14B $8.98B $7.94B $7.32B $6.84B $6.19B $8.09B
Total Liabilities and Total Equity $42.58B $40.59B $39.71B $40.29B $41.66B $41.58B $41.09B $42.52B $40.26B $41.63B $43.34B $41.20B $39.04B $33.30B $29.71B $26.27B $25.04B $28.84B $26.95B $32.59B
Total Investments $28.46B $242.16M $26.09B $26.32B $27.34B $27.05B $57.05B $27.55B $26.51B $27.32B $55.17B $28.81B $25.19B $22.19B $18.01B $15.74B $14.58B $19.15B $16.62B $22.34B
Total Debt $10.75B $11.83B $11.69B $12.29B $13.09B $13.33B $13.35B $13.46B $10.56B $10.51B $10.00B $8.71B $8.43B $6.49B $6.47B $6.34B $6.27B $11.56B $11.10B $11.78B
Net Debt $-2.35B $9.23B $9.02B $9.02B $10.12B $10.05B $10.52B $9.21B $7.08B $6.33B $6.13B $6.59B $3.42B $4.03B $3.61B $4.34B $3.64B $9.58B $9.04B $9.61B

Annual Cash Flow

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Net Income $1.39B $2.99B $12.37B $2.26B $3.87B
Depreciation and Amortization $134.18M $67.10M $74.87M $71.05M $71.00M
Deferred Income Tax $- $- $-6.16B $-715.59M $-1.23B
Stock Based Compensation $987.55M $846.35M $637.44M $438.34M $417.09M
Change in Working Capital $-617.75M $-1.09B $-2.34B $-1.64B $-1.59B
Accounts Receivables $237.62M $177.83M $288.31M $70.05M $-237.75M
Inventory $- $- $- $- $-
Accounts Payables $-40.28M $149.02M $152.21M $119.91M $-324.36M
Other Working Capital $-815.09M $-1.41B $-2.78B $-1.83B $-1.03B
Other Non Cash Items $2.16B $3.43B $-6.12B $1.25B $-382.33M
Net Cash Provided by Operating Activities $4.06B $6.34B $3.99B $1.94B $1.96B
Investments in Property Plant and Equipment $-224.23M $-235.50M $-64.32M $-111.65M $-60.28M
Acquisitions Net $-5.42M $5.23B $7.48B $-55.17M $8.68B
Purchases of Investments $- $-5.23B $-7.48B $-7.28B $-8.68B
Sales Maturities of Investments $- $10.37B $11.97B $9.24B $10.65B
Other Investing Activities $- $-10.37B $-11.97B $-1.96B $-10.65B
Net Cash Used for Investing Activities $-229.65M $-235.50M $-64.32M $-166.82M $-60.28M
Debt Repayment $-7.49M $3.24B $2.22B $886.75M $1.15B
Common Stock Issued $- $- $- $- $-
Common Stock Repurchased $-418.02M $-465.96M $-1.27B $-504.91M $-585.34M
Dividends Paid $-4.27B $-6.52B $-4.60B $-2.39B $-2.40B
Other Financing Activities $-359.94M $-50.49M $-123.79M $-240.29M $-85.63M
Net Cash Used Provided by Financing Activities $-5.05B $-3.79B $-3.78B $-2.24B $-1.92B
Effect of Forex Changes on Cash $4.99M $-12.32M $-9.81M $15.72M $-2.96M
Net Change in Cash $-1.22B $2.29B $135.28M $-459.19M $-21.51M
Cash at End of Period $3.27B $4.49B $2.20B $2.06B $2.52B
Cash at Beginning of Period $4.49B $2.20B $2.06B $2.52B $2.55B
Operating Cash Flow $4.06B $6.34B $3.99B $1.94B $1.96B
Capital Expenditure $-224.23M $-235.50M $-64.32M $-111.65M $-60.28M
Free Cash Flow $3.83B $6.10B $3.92B $1.82B $1.90B

Cash Flow Charts

Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020 December 31, 2019
Net Income $2.82B $444.41M $847.39M $151.80M $551.99M $601.27M $85.81M $743.34M $3.70M $-255.75M $2.50B $2.94B $3.21B $2.86B $3.37B $1.81B $1.70B $1.35B $-2.61B $978.39M
Depreciation and Amortization $8.96M $9.00M $8.98M $103.10M $-38.26M $56.34M $13.00M $14.81M $14.89M $18.70M $18.70M $18.70M $18.70M $18.70M $18.78M $17.80M $17.75M $17.75M $17.75M $17.75M
Deferred Income Tax $- $- $- $-663.86M $-336.31M $-413.94M $193.31M $1.23B $- $-210.80M $-1.23B $-9.10B $- $- $-1.15B $-1.51B $- $- $3.34B $-1.30B
Stock Based Compensation $1.03B $301.00M $320.65M $189.79M $255.62M $260.40M $277.43M $209.90M $190.20M $210.80M $219.07M $183.33M $129.25M $141.60M $163.87M $88.87M $110.80M $119.90M $118.81M $85.27M
Change in Working Capital $912.31M $-406.02M $-506.29M $474.08M $80.69M $153.54M $-470.69M $-381.43M $-885.00K $-728.91M $26.08M $-1.63B $-669.08M $-48.38M $7.51M $-1.24B $-401.86M $458.08M $-453.46M $-711.30M
Accounts Receivables $138.05M $-179.96M $-91.99M $474.08M $80.69M $153.54M $-470.69M $295.98M $-72.64M $-166.18M $169.64M $288.31M $-438.21M $222.59M $-32.90M $70.05M $-97.13M $65.78M $496.35M $-237.75M
Inventory $- $- $- $488.63M $-101.63M $269.85M $416.56M $- $- $75.24M $- $19.53B $- $- $- $-17.40B $- $- $- $562.11M
Accounts Payables $104.76M $-175.16M $308.13M $-128.29M $77.45M $-223.40M $233.97M $163.48M $- $-66.72M $52.26M $152.21M $-17.39M $-35.66M $49.03M $119.91M $- $- $-103.03M $-324.36M
Other Working Capital $669.50M $-50.89M $-722.44M $-360.34M $24.18M $-46.45M $-650.52M $-840.90M $-160.64M $-571.25M $-195.82M $-21.60B $-192.78M $-234.51M $-8.62M $15.97B $-398.09M $176.26M $-846.78M $-711.30M
Other Non Cash Items $-1.94B $797.33M $-528.89M $640.79M $569.18M $1.07B $253.92M $-900.69M $564.41M $2.86B $206.11M $793.85M $-951.94M $-1.93B $-1.23B $512.41M $-1.18B $-1.34B $2.02B $368.44M
Net Cash Provided by Operating Activities $2.83B $471.60M $19.37M $895.69M $1.08B $1.73B $352.73M $715.13M $982.93M $1.89B $2.75B $-813.95M $1.60B $899.58M $2.30B $310.03M $135.14M $491.31M $999.47M $589.88M
Investments in Property Plant and Equipment $-19.39M $-12.38M $-17.76M $-31.33M $-62.67M $-60.68M $-69.56M $-48.71M $-85.39M $-45.24M $-56.15M $-19.86M $-9.64M $-14.07M $-20.74M $-40.75M $-45.44M $-13.03M $-12.43M $-11.14M
Acquisitions Net $- $- $- $- $- $-7.00K $-5.41M $1.45B $- $- $- $- $- $- $- $-55.17M $- $- $- $-
Purchases of Investments $957.89M $-498.43M $-459.46M $-2.57B $-767.85M $-469.70M $-1.20B $-1.45B $- $-1.59B $-773.87M $-3.27B $-1.48B $-1.80B $- $-9.19B $- $- $- $-
Sales Maturities of Investments $933.77M $1.53B $1.66B $2.84B $1.33B $1.81B $1.92B $3.58B $- $3.93B $3.30B $11.97B $3.81B $2.50B $2.71B $9.24B $- $- $2.96B $10.65B
Other Investing Activities $-4.12B $- $-1.49B $-272.14M $-560.21M $-1.34B $-719.30M $-3.58B $- $-2.34B $-3.30B $-11.97B $- $- $-2.71B $-55.17M $- $- $-2.96B $-10.65B
Net Cash Used for Investing Activities $-2.25B $1.02B $1.18B $-31.33M $-62.67M $-60.69M $-74.97M $-48.71M $-85.39M $-45.24M $-56.15M $-19.86M $-9.64M $-14.07M $-20.74M $-95.92M $-45.44M $-13.03M $-12.43M $-11.14M
Debt Repayment $-23.00M $-38.34M $-22.45M $- $- $-29.70M $-399.92M $1.45B $30.11M $524.51M $1.23B $248.57M $1.97B $- $- $-1.52M $890.16M $-958.00K $-836.00K $-227.47M
Common Stock Issued $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-216.38M $-248.49M $-136.37M $-43.62M $-175.17M $-91.13M $-108.10M $-4.20M $-227.06M $-202.64M $-32.06M $-578.22M $-382.44M $-293.92M $-18.20M $-831.00K $-118.07M $-117.29M $-268.72M $-87.12M
Dividends Paid $-1.07B $-1.09B $-1.18B $-1.04B $-1.04B $-1.05B $-1.14B $-1.19B $-1.71B $-1.66B $-1.96B $-1.40B $-925.25M $-1.02B $-1.26B $-659.35M $-471.47M $-473.97M $-780.78M $-602.87M
Other Financing Activities $31.47M $-195.71M $-180.66M $370.68M $-186.36M $-16.02M $-106.10M $-23.97M $281.84M $-158.81M $-149.55M $-361.48M $290.90M $35.91M $-89.12M $-210.49M $-5.61M $43.08M $-67.38M $24.36M
Net Cash Used Provided by Financing Activities $-1.28B $-1.57B $-1.68B $-712.27M $-1.40B $-1.19B $-1.75B $238.55M $-1.62B $-1.50B $-908.11M $-2.09B $957.18M $-1.28B $-1.36B $-872.20M $295.01M $-549.13M $-1.12B $-893.11M
Effect of Forex Changes on Cash $6.98M $-1.02M $-5.96M $10.17M $-5.53M $-942.00K $1.28M $14.39M $-11.56M $-10.39M $-4.75M $-1.56M $-3.16M $1.16M $-6.25M $8.44M $9.70M $4.23M $-6.64M $-6.52M
Net Change in Cash $-66.95M $-71.35M $-599.88M $162.27M $-385.85M $474.36M $-1.47B $919.35M $-738.29M $333.44M $1.78B $-2.93B $2.55B $-394.59M $907.25M $-649.66M $394.40M $-66.62M $-137.32M $-320.89M
Cash at End of Period $2.53B $2.60B $2.67B $3.27B $3.11B $3.50B $3.02B $4.49B $3.57B $4.31B $3.98B $2.20B $5.13B $2.58B $2.97B $2.06B $2.71B $2.32B $2.39B $2.52B
Cash at Beginning of Period $2.60B $2.67B $3.27B $3.11B $3.50B $3.02B $4.49B $3.57B $4.31B $3.98B $2.20B $5.13B $2.58B $2.97B $2.06B $2.71B $2.32B $2.39B $2.52B $2.84B
Operating Cash Flow $2.83B $471.60M $19.37M $895.69M $1.08B $1.73B $352.73M $715.13M $982.93M $1.89B $2.75B $-813.95M $1.60B $899.58M $2.30B $310.03M $135.14M $491.31M $999.47M $589.88M
Capital Expenditure $-19.39M $-12.38M $-17.76M $-31.33M $-62.67M $-60.68M $-69.56M $-48.71M $-85.39M $-45.24M $-56.15M $-19.86M $-9.64M $-14.07M $-20.74M $-40.75M $-45.44M $-13.03M $-12.43M $-11.14M
Free Cash Flow $2.81B $459.22M $1.62M $864.36M $1.02B $1.66B $283.17M $666.42M $897.54M $1.84B $2.69B $-833.81M $1.59B $885.51M $2.28B $269.27M $89.69M $478.29M $987.04M $578.74M


Blackstone Stock Forecast

Analyst ratings, price targets, and earnings estimates for BX.

BX Analyst Ratings

Hold

Buy
8
Hold
10
Sell
0

Based on 18 analysts in the past 3 months

BX Stock 12 Month Forecast

$192.00

▲ (10.00% Upside)
Highest Price Target
$ (0.0%)
Average Price Target
$192.00 (10.0%)
Lowest Price Target
$ (0.0%)

Based on 1 analysts in the last 3 months

Recent Price Targets
Recommendation Trends
Analyst Estimates
Revenue Estimates
High $15.64B
Average $14.07B
Low $12.74B
9 analysts
Net Income Estimates
High $4.72B
Average $4.33B
Low $3.94B
9 analysts
EPS Estimates
High $6.25
Average $5.67
Low $5.21
15 analysts
Revenue Estimates
High $19.07B
Average $17.03B
Low $15.18B
8 analysts
Net Income Estimates
High $5.81B
Average $5.28B
Low $4.75B
8 analysts
EPS Estimates
High $7.69
Average $6.95
Low $6.29
15 analysts
Revenue Estimates
High $19.93B
Average $19.93B
Low $19.93B
6 analysts
Net Income Estimates
High $7.07B
Average $6.31B
Low $5.56B
6 analysts
EPS Estimates
High $9.35
Average $8.20
Low $7.36
5 analysts
Revenue Estimates
High $23.80B
Average $21.16B
Low $19.12B
2 analysts
Net Income Estimates
High $6.77B
Average $5.82B
Low $5.10B
2 analysts
EPS Estimates
High $8.96
Average $7.71
Low $6.75
2 analysts
Latest Price Target Updates
Date Analyst Firm Price Target Price When Posted Upside
Jan 13, 2025 Benjamin Budish Barclays $192.00 $171.34 12.1%
Oct 18, 2024 Glenn Schorr Evercore ISI $181.00 $169.73 6.6%
Oct 18, 2024 Etinenne Ricard BMO Capital $134.00 $169.73 -21.1%
Oct 18, 2024 Alexander Blostein Goldman Sachs $150.00 $169.73 -11.6%
Oct 14, 2024 Glenn Schorr Evercore ISI $155.00 $153.04 1.3%
Oct 07, 2024 Benjamin Budish Barclays $155.00 $151.92 2.0%
Jul 19, 2024 Etinenne Ricard BMO Capital $112.00 $138.59 -19.2%
Jul 19, 2024 Crispin Love Piper Sandler $149.00 $136.41 9.2%
Jul 10, 2024 Benjamin Budish Barclays $126.00 $121.28 3.9%
Apr 19, 2024 Vikram Gandhi HSBC $122.00 $119.01 2.5%

Blackstone Dividends

Explore Blackstone's dividend history, including dividend yield, payout ratio, and historical payments.

Dividend Yield

4.41%

Dividend Payout Ratio

306.89%

Dividend Paid & Capex Coverage Ratio

0.90x



Blackstone Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$1.44 $1.44 February 10, 2025 February 10, 2025 February 18, 2025 January 28, 2025
$0.86 $0.86 October 28, 2024 October 28, 2024 November 04, 2024 October 17, 2024
$0.82 $0.82 July 29, 2024 July 29, 2024 August 05, 2024 July 18, 2024
$0.83 $0.83 April 26, 2024 April 29, 2024 May 06, 2024 April 18, 2024
$0.94 $0.94 February 02, 2024 February 05, 2024 February 12, 2024 January 25, 2024
$0.8 $0.8 October 27, 2023 October 30, 2023 November 06, 2023 October 19, 2023
$0.79 $0.79 July 28, 2023 July 31, 2023 August 07, 2023 July 20, 2023
$0.82 $0.82 April 28, 2023 May 01, 2023 May 08, 2023 April 20, 2023
$0.91 $0.91 February 03, 2023 February 06, 2023 February 13, 2023 January 26, 2023
$0.9 $0.9 October 28, 2022 October 31, 2022 November 07, 2022 October 20, 2022
$0.07 $0.07 August 18, 2022 August 21, 2022 September 01, 2022
$1.27 $1.27 July 29, 2022 August 01, 2022 August 08, 2022 July 21, 2022
$1.32 $1.32 April 29, 2022 May 02, 2022 May 09, 2022 April 21, 2022
$1.45 $1.45 February 04, 2022 February 07, 2022 February 14, 2022 January 27, 2022
$1.09 $1.09 October 29, 2021 November 01, 2021 November 08, 2021 October 21, 2021
$0.7 $0.7 July 30, 2021 August 02, 2021 August 09, 2021 July 23, 2021
$0.82 $0.82 April 30, 2021 May 03, 2021 May 10, 2021 April 22, 2021
$0.96 $0.96 February 05, 2021 February 08, 2021 February 16, 2021 January 27, 2021
$0.54 $0.54 November 06, 2020 November 09, 2020 November 16, 2020 October 28, 2020
$0.37 $0.37 July 31, 2020 August 03, 2020 August 10, 2020 July 23, 2020

Peers: Asset Management

This section provides companies within the same sector, on the same exchange, and of similar market capitalization, allowing comparisons of key financial indicators among peers.

Company Market Cap Price EPS P/E Ratio P/B Ratio
TROW Logo
T. Rowe Price Group, Inc.
TROW
$24.76B $111.44 $9.15 $12.35 $0.00
STT Logo
State Street Corporation
STT
$28.76B $99.59 $6.03 $12.84 $1.05
KKR Logo
KKR & Co. Inc.
KKR
$134.65B $151.59 $4.30 $19.26 $3.14
BAM Logo
Brookfield Asset Management Ltd.
BAM
$25.65B $57.89 $1.13 $35.55 $7.72
APO Logo
Apollo Global Management, Inc.
APO
$93.29B $164.88 $8.69 $10.73 $3.86
CG Logo
The Carlyle Group Inc.
CG
$18.81B $52.58 $-1.68 $-24.17 $2.83
ARES Logo
Ares Management Corporation
ARES
$38.03B $191.67 $2.57 $46.26 $11.59
OWL Logo
Blue Owl Capital Inc.
OWL
$36.99B $24.77 $0.12 $127.01 $4.52
BN Logo
Brookfield Corporation
BN
$90.59B $60.06 $0.73 $55.33 $1.37
TPG Logo
TPG Inc.
TPG
$23.27B $63.76 $1.00 $43.30 $5.99
CGBD Logo
Carlyle Secured Lending, Inc.
CGBD
$935.15M $18.37 $1.70 $8.78 $0.89
Ownership
Proxy Statements
Other Filings