CACI International (CACI) Financial Statements

Price: $375.99
Market Cap: $8.43B
Avg Volume: 515.05K
Country: US
Industry: Information Technology Services
Sector: Technology
Beta: 0.887
52W Range: $318.6-588.26
Website: CACI International

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of CACI International.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$2.00B$2.00B$1.60B$1.60B$1.20B$1.20B$800.00M$800.00M$400.00M$400.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Revenue $7.66B $6.70B $6.20B $6.04B $5.72B $4.99B $4.47B $4.35B $3.74B $3.31B
Cost of Revenue $5.29B $6.14B $5.71B $5.50B $5.26B $4.61B $4.13B $4.06B $3.48B $3.08B
Gross Profit $2.37B $567.50M $496.33M $539.45M $457.70M $377.87M $340.70M $297.26M $264.75M $236.38M
Gross Profit Ratio 30.94% 8.50% 8.00% 8.90% 8.00% 7.58% 7.63% 6.83% 7.07% 7.13%
Research and Development Expenses $- $- $- $- $- $- $- $- $3.23M $3.91M
General and Administrative Expenses $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $1.72B $1.59B $1.52B $1.45B $1.43B $1.22B $1.08B $1.05B $926.92M $817.40M
Selling General and Administrative Expenses $1.72B $1.59B $1.52B $1.45B $1.43B $1.22B $1.08B $1.05B $926.92M $817.40M
Other Expenses $- $- $- $- $- $- $- $- $- $-
Operating Expenses $1.72B $1.59B $1.52B $1.45B $1.43B $1.22B $1.08B $1.05B $926.92M $817.40M
Cost and Expenses $7.01B $6.14B $5.71B $5.50B $5.26B $4.61B $4.13B $4.06B $3.48B $3.08B
Interest Income $- $83.86M $41.76M $39.84M $56.06M $49.96M $- $- $- $-
Interest Expense $105.06M $83.86M $41.76M $39.84M $56.06M $49.96M $42.04M $48.64M $41.14M $34.76M
Depreciation and Amortization $142.15M $210.96M $204.06M $202.51M $183.94M $85.88M $72.20M $71.76M $64.75M $66.08M
EBITDA $791.85M $709.06M $631.01M $664.81M $568.38M $463.74M $412.90M $369.02M $329.50M $302.46M
EBITDA Ratio 10.34% 10.58% 10.17% 11.00% 9.94% 9.30% 9.24% 8.47% 8.80% 9.13%
Operating Income $649.71M $567.50M $496.33M $539.45M $457.70M $377.87M $340.70M $297.26M $264.75M $236.38M
Operating Income Ratio 8.48% 8.47% 8.00% 8.93% 8.00% 7.58% 7.63% 6.83% 7.07% 7.13%
Total Other Income Expenses Net $-105.06M $-83.86M $-41.76M $-39.84M $-56.06M $-49.96M $-42.04M $-48.64M $-41.14M $-34.76M
Income Before Tax $544.65M $483.64M $454.57M $499.62M $401.64M $327.91M $298.66M $248.62M $223.61M $201.62M
Income Before Tax Ratio 7.11% 7.22% 7.33% 8.27% 7.02% 6.58% 6.68% 5.71% 5.97% 6.08%
Income Tax Expense $124.72M $98.90M $87.78M $42.17M $80.16M $62.30M $-2.51M $84.95M $80.81M $75.33M
Net Income $419.92M $384.74M $366.79M $457.44M $321.48M $265.60M $301.17M $163.67M $142.80M $126.19M
Net Income Ratio 5.48% 5.74% 5.91% 7.57% 5.62% 5.33% 6.74% 3.76% 3.81% 3.81%
EPS $18.76 $16.59 $15.64 $18.52 $12.84 $10.70 $12.23 $6.71 $5.89 $5.27
EPS Diluted $18.60 $16.43 $15.49 $18.30 $12.61 $10.46 $11.93 $6.53 $5.76 $5.17
Weighted Average Shares Outstanding 22.38M 23.20M 23.45M 24.70M 25.03M 24.83M 24.62M 24.40M 24.26M 23.95M
Weighted Average Shares Outstanding Diluted 22.57M 23.41M 23.68M 24.99M 25.48M 25.39M 25.25M 25.07M 24.80M 24.39M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$8.00B$8.00B$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$3.60B$3.60B$2.70B$2.70B$1.80B$1.80B$900.00M$900.00M$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Cash and Cash Equivalents $133.96M $115.78M $114.80M $88.03M $107.24M $72.03M $66.19M $65.54M $49.08M $35.36M
Short Term Investments $- $17.00K $337.00K $- $- $- $672.00K $- $- $-
Cash and Short Term Investments $133.96M $115.78M $114.80M $88.03M $107.24M $72.03M $66.19M $65.54M $49.08M $35.36M
Net Receivables $1.03B $894.95M $926.14M $879.85M $841.23M $869.84M $806.87M $757.34M $803.82M $596.15M
Inventory $118.44M $130.59M $99.36M $79.70M $65.17M $47.20M $25.90M $- $1 $-
Other Current Assets $90.82M $68.72M $69.33M $283.60M $72.26M $89.65M $116.25M $114.04M $68.94M $34.59M
Total Current Assets $1.37B $1.21B $1.21B $1.33B $1.09B $1.03B $931.19M $879.90M $921.84M $676.46M
Property Plant Equipment Net $501.08M $512.51M $522.98M $547.33M $501.29M $149.68M $101.14M $91.75M $81.36M $63.69M
Goodwill $4.15B $4.08B $4.06B $3.63B $3.41B $3.34B $2.62B $2.58B $2.59B $2.19B
Intangible Assets $474.35M $507.83M $581.38M $476.11M $406.88M $436.12M $241.75M $235.37M $275.37M $195.18M
Goodwill and Intangible Assets $4.63B $4.59B $4.64B $4.11B $3.81B $3.77B $2.86B $2.81B $2.86B $2.38B
Long Term Investments $- $-11.95M $40.09M $-327.23M $-213.10M $-205.34M $-200.88M $-273.32M $-248.46M $-10.35M
Tax Assets $- $120.55M $356.84M $327.23M $213.10M $205.34M $200.88M $273.32M $248.46M $10.35M
Other Non-Current Assets $291.29M $177.13M $-139.79M $185.18M $141.30M $133.45M $139.28M $126.62M $123.43M $131.97M
Total Non-Current Assets $5.42B $5.39B $5.42B $4.84B $4.46B $4.06B $3.10B $3.03B $3.07B $2.58B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $6.80B $6.60B $6.63B $6.17B $5.54B $5.09B $4.03B $3.91B $3.99B $3.26B
Account Payables $287.14M $198.18M $303.44M $148.64M $89.96M $118.92M $82.02M $62.87M $95.27M $56.84M
Short Term Debt $112.47M $92.20M $97.88M $108.20M $114.47M $46.92M $46.92M $53.97M $53.97M $38.97M
Tax Payables $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $139.75M $138.47M $84.81M $70.91M $57.08M $55.67M $41.74M $30.28M $41.41M $25.90M
Other Current Liabilities $538.90M $565.13M $541.23M $557.06M $507.65M $470.22M $368.30M $379.63M $374.53M $277.98M
Total Current Liabilities $1.08B $993.97M $1.03B $884.80M $769.16M $691.72M $538.98M $526.74M $569.72M $399.68M
Long Term Debt $1.81B $2.31B $2.33B $2.05B $1.67B $1.62B $1.02B $1.18B $1.40B $1.02B
Deferred Revenue Non-Current $4.61M $104.91M $7.55M $6.84M $6.51M $7.45M $4.64M $6.51M $7.23M $7.78M
Deferred Tax Liabilities Non-Current $169.81M $120.55M $356.84M $373.79M $253.69M $205.34M $200.88M $273.32M $248.46M $210.59M
Other Non-Current Liabilities $218.79M $73.20M $208.20M $236.00M $175.74M $192.78M $167.40M $133.19M $156.83M $124.72M
Total Non-Current Liabilities $2.20B $2.38B $2.55B $2.62B $2.11B $2.02B $1.39B $1.59B $1.81B $1.38B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $3.28B $3.38B $3.58B $3.51B $2.88B $2.72B $1.93B $2.12B $2.38B $1.78B
Preferred Stock $- $- $- $- $- $- $135.00K $135.00K $135.00K $135.00K
Common Stock $4.30M $4.29M $4.28M $4.27M $4.25M $4.23M $4.21M $4.19M $4.18M $4.16M
Retained Earnings $4.36B $3.94B $3.56B $3.19B $2.73B $2.41B $2.13B $1.83B $1.66B $1.52B
Accumulated Other Comprehensive Income Loss $-12.66M $-5.05M $-31.08M $-36.29M $-72.28M $-43.16M $-19.03M $-29.12M $-41.08M $-14.96M
Other Total Stockholders Equity $-834.12M $-715.66M $-475.68M $-491.92M $-2.44M $92.00K $-5.22M $-7.11M $-17.86M $-28.21M
Total Stockholders Equity $3.52B $3.22B $3.05B $2.67B $2.66B $2.37B $2.11B $1.79B $1.61B $1.48B
Total Equity $3.52B $3.22B $3.05B $2.67B $2.66B $2.37B $2.11B $1.79B $1.61B $1.48B
Total Liabilities and Stockholders Equity $6.80B $6.60B $6.63B $6.17B $5.54B $5.09B $4.03B $3.91B $3.99B $3.26B
Minority Interest $135.00K $135.00K $135.00K $135.00K $135.00K $135.00K $135.00K $135.00K $135.00K $135.00K
Total Liabilities and Total Equity $6.80B $6.60B $6.63B $6.17B $5.54B $5.09B $4.03B $3.91B $3.99B $3.26B
Total Investments $58.95M $-11.95M $40.09M $-327.23M $-213.10M $-205.34M $-200.88M $-273.32M $-248.46M $-10.35M
Total Debt $1.92B $2.03B $2.05B $1.74B $1.40B $1.67B $1.06B $1.23B $1.46B $1.07B
Net Debt $1.78B $1.91B $1.93B $1.65B $1.30B $1.59B $996.15M $1.17B $1.41B $1.03B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$1.00B$1.00B$500.00M$500.00M$0.00$0.00-$500.00M-$500.00M-$1.00B-$1.00B-$1.50B-$1.50B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.00-$200.00M-$200.00M-$400.00M-$400.00M201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown June 30, 2024 June 30, 2023 June 30, 2022 June 30, 2021 June 30, 2020 June 30, 2019 June 30, 2018 June 30, 2017 June 30, 2016 June 30, 2015
Net Income $419.92M $384.74M $366.79M $457.44M $321.48M $265.60M $301.17M $163.67M $142.80M $126.30M
Depreciation and Amortization $142.15M $141.56M $134.68M $125.36M $110.69M $85.88M $72.20M $71.76M $64.75M $66.08M
Deferred Income Tax $-49.76M $-146.01M $9.57M $108.97M $17.87M $-1.01M $-77.32M $15.15M $9.02M $27.02M
Stock Based Compensation $53.90M $39.64M $31.73M $30.46M $29.30M $25.27M $23.63M $21.95M $17.92M $14.07M
Change in Working Capital $-138.97M $-103.51M $130.23M $-209.50M $-36.42M $176.71M $302.00K $4.93M $5.05M $-12.29M
Accounts Receivables $-127.88M $32.08M $-4.46M $-38.16M $34.55M $96.75M $-42.58M $46.16M $-105.00K $18.89M
Inventory $- $-105.53M $- $-49.81M $24.41M $-70.69M $22.15M $3.50M $2.91M $89.67M
Accounts Payables $125.17M $-6.63M $80.87M $49.81M $-24.41M $70.69M $1.10M $-46.83M $-21.48M $-120.00M
Other Working Capital $-136.27M $-23.43M $53.82M $-171.34M $-70.97M $79.96M $19.63M $2.09M $23.73M $-854.00K
Other Non Cash Items $70.09M $71.63M $72.55M $79.47M $75.78M $2.84M $5.15M $3.80M $3.03M $2.04M
Net Cash Provided by Operating Activities $497.33M $388.06M $745.55M $592.22M $518.71M $555.30M $325.13M $281.25M $242.58M $223.22M
Investments in Property Plant and Equipment $-63.69M $-63.72M $-74.56M $-73.13M $-72.30M $-47.90M $-41.59M $-43.27M $-20.84M $-17.44M
Acquisitions Net $-90.24M $-14.46M $-615.51M $-356.26M $-106.23M $-1.08B $-76.91M $-2.60M $-587.82M $-14.58M
Purchases of Investments $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $4.68M $- $-
Other Investing Activities $1.97M $2.46M $923.00K $2.74M $-178.53M $2.73M $231.00K $21.06M $1.07M $629.00K
Net Cash Used for Investing Activities $-151.95M $-75.72M $-689.15M $-426.65M $-178.53M $-1.13B $-118.27M $-24.80M $-607.59M $-31.40M
Debt Repayment $-155.94M $-38.62M $-6.23M $329.08M $-262.92M $603.08M $-173.39M $-228.97M $398.54M $-213.45M
Common Stock Issued $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-161.49M $-273.24M $-9.79M $-509.14M $-7.81M $-5.84M $-5.14M $-4.39M $-3.23M $-3.40M
Dividends Paid $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $-9.47M $-4.25M $-5.19M $-10.54M $-32.67M $-17.69M $-27.99M $-6.63M $-13.80M $-5.66M
Net Cash Used Provided by Financing Activities $-326.89M $-316.11M $-21.21M $-190.60M $-303.39M $579.56M $-206.52M $-239.99M $381.51M $-218.86M
Effect of Forex Changes on Cash $-299.00K $4.74M $-8.42M $5.82M $-1.57M $-1.04M $317.00K $-3.00K $-2.78M $-2.06M
Net Change in Cash $18.18M $972.00K $26.77M $-19.20M $35.21M $5.83M $655.00K $16.46M $13.72M $-29.10M
Cash at End of Period $133.96M $115.78M $114.80M $88.03M $107.24M $72.03M $66.19M $65.54M $49.08M $35.36M
Cash at Beginning of Period $115.78M $114.80M $88.03M $107.24M $72.03M $66.19M $65.54M $49.08M $35.36M $64.46M
Operating Cash Flow $497.33M $388.06M $745.55M $592.22M $518.71M $555.30M $325.13M $281.25M $242.58M $223.22M
Capital Expenditure $-63.69M $-63.72M $-74.56M $-73.13M $-72.30M $-47.90M $-41.59M $-43.27M $-20.84M $-17.44M
Free Cash Flow $433.64M $324.34M $670.99M $519.09M $446.40M $507.39M $283.53M $237.98M $221.74M $205.77M