CDT Environmental Technology Investment Holdings ordinary shares (CDTG) Financial Statements

Price: $2.04
Market Cap: $21.83M
Avg Volume: 176.26K
Country: KY
Industry: Waste Management
Sector: Industrials
Beta: -3.7382731
52W Range: $1.16-4.64
Website: CDT Environmental Technology Investment Holdings ordinary shares

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of CDT Environmental Technology Investment Holdings ordinary shares.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$36.00M$36.00M$27.00M$27.00M$18.00M$18.00M$9.00M$9.00M$0.00$0.0020202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Operating Expenses
Operating Income
Operating Expenses & Income$9.00M$9.00M$6.00M$6.00M$3.00M$3.00M$0.00$0.00-$3.00M-$3.00M20202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Revenue $34.21M $4.28M $3.65M $8.91M $18.73M
Cost of Revenue $22.83M $2.76M $2.34M $4.98M $11.74M
Gross Profit $11.38M $1.52M $1.32M $3.93M $6.99M
Gross Profit Ratio 33.28% 35.54% 36.06% 44.08% 37.34%
Research and Development Expenses $80.95K $16.73K $21.19K $120.47K $153.60K
General and Administrative Expenses $2.67M $3.15M $2.40M $2.62M $2.37M
Selling and Marketing Expenses $106.15K $164.58K $177.15K $74.46K $102.33K
Selling General and Administrative Expenses $2.69M $562.33K $110.37K $2.69M $3.85M
Other Expenses $- $93.03K $119.42K $102.91K $-
Operating Expenses $2.77M $579.06K $131.57K $5.56M $3.55M
Cost and Expenses $25.60M $3.34M $2.47M $10.55M $15.29M
Interest Income $15.51K $13.44K $89.51K $1.04K $2.25K
Interest Expense $106.13K $64.66K $68.66K $124.28K $196.46K
Depreciation and Amortization $342.69K $71.92K $45.46K $419.97K $468.17K
EBITDA $8.95M $6.75M $7.94M $-1.12M $3.46M
EBITDA Ratio 26.17% 157.60% 217.35% -12.53% 18.47%
Operating Income $8.61M $943.60K $1.19M $-1.64M $2.99M
Operating Income Ratio 25.17% 22.02% 32.46% -18.41% 15.97%
Total Other Income Expenses Net $-183.56K $-5.40M $-6.44M $-20.33K $256.02K
Income Before Tax $8.43M $949.81K $1.21M $-1.66M $3.25M
Income Before Tax Ratio 24.64% 22.17% 33.05% -18.64% 17.34%
Income Tax Expense $1.40M $171.22K $187.28K $-132.64K $751.90K
Net Income $7.42M $858.67K $1.05M $-1.48M $2.86M
Net Income Ratio 21.68% 20.04% 28.76% -16.60% 15.26%
EPS $0.69 $0.08 $0.10 $-0.13 $0.27
EPS Diluted $0.69 $0.08 $0.10 $-0.13 $0.26
Weighted Average Shares Outstanding 10.70M 10.70M 10.70M 11.20M 10.70M
Weighted Average Shares Outstanding Diluted 10.70M 10.70M 10.70M 11.20M 11.20M
SEC Filing Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$80.00M$80.00M$60.00M$60.00M$40.00M$40.00M$20.00M$20.00M$0.00$0.0020202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Equity$32.00M$32.00M$24.00M$24.00M$16.00M$16.00M$8.00M$8.00M$0.00$0.0020202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Cash and Cash Equivalents $268.10K $28.75K $178.08K $322.47K $981.73K
Short Term Investments $- $- $- $- $-
Cash and Short Term Investments $268.10K $28.75K $178.08K $322.47K $981.73K
Net Receivables $63.36M $37.47M $30.91M $16.41M $22.99M
Inventory $- $1 $1 $1.80M $-
Other Current Assets $582.15K $-31.74M $-25.47M $6.87M $2.15M
Total Current Assets $64.74M $5.76M $5.62M $21.36M $26.13M
Property Plant Equipment Net $1.91M $360.67K $442.23K $2.94M $3.14M
Goodwill $- $- $- $- $-
Intangible Assets $16.40K $28.16K $10.38K $20.40K $28.69K
Goodwill and Intangible Assets $16.40K $28.16K $10.38K $20.40K $28.69K
Long Term Investments $-35.66K $1.33M $4.74K $- $-
Tax Assets $35.66K $43.80K $57.70K $658.98K $-
Other Non-Current Assets $6.09M $231.83K $340.01K $2.45M $735.87K
Total Non-Current Assets $8.05M $2.00M $855.07K $6.07M $3.90M
Other Assets $- $- $1 $- $-
Total Assets $72.79M $7.76M $6.47M $27.43M $30.03M
Account Payables $23.78M $14.86M $2.00M $4.28M $7.73M
Short Term Debt $8.55M $5.62M $12.30M $3.90M $2.97M
Tax Payables $653.32K $481.44K $388.88K $3.08M $-
Deferred Revenue $28.43K $4.20K $4.42K $27.54K $-9.51M
Other Current Liabilities $7.51M $-16.92M $14.43M $791.11K $-10.58M
Total Current Liabilities $40.52M $4.04M $2.94M $12.05M $116.37K
Long Term Debt $185.44K $281.36K $21.26K $- $-
Deferred Revenue Non-Current $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $-
Other Non-Current Liabilities $- $-240.88K $114.23K $- $-
Total Non-Current Liabilities $185.44K $40.47K $21.26K $- $-
Other Liabilities $- $- $1 $- $-
Total Liabilities $40.71M $4.08M $2.96M $12.05M $116.37K
Preferred Stock $- $0 $0 $- $-
Common Stock $23.00K $3.31K $3.61K $23.00K $23.00K
Retained Earnings $23.24M $2.39M $1.80M $5.40M $7.94M
Accumulated Other Comprehensive Income Loss $1.18M $130.32K $364.23K $1.27M $-754.75K
Other Total Stockholders Equity $7.45M $-13.95M $-10.48M $7.45M $6.39M
Total Stockholders Equity $31.90M $3.60M $3.34M $14.15M $14.66M
Total Equity $31.93M $3.68M $3.51M $15.39M $15.88M
Total Liabilities and Stockholders Equity $72.79M $7.76M $6.47M $27.43M $30.03M
Minority Interest $25.89K $80.00K $175.75K $1.24M $1.22M
Total Liabilities and Total Equity $72.79M $7.76M $6.47M $27.43M $30.03M
Total Investments $688.89K $1.33M $4.74K $- $-
Total Debt $8.73M $848.38K $319.62K $2.41M $1.78M
Net Debt $8.46M $819.63K $141.54K $2.08M $796.97K

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$900.00K$900.00K$0.00$0.00-$900.00K-$900.00K-$1.80M-$1.80M-$2.70M-$2.70M-$3.60M-$3.60M20202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Financing Cash Flow$3.20M$3.20M$2.40M$2.40M$1.60M$1.60M$800.00K$800.00K$0.00$0.00-$800.00K-$800.00K20202020Jul '20Jul '2020212021Jul '21Jul '2120222022Jul '22Jul '2220232023Jul '23Jul '2320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Net Income $7.02M $858.67K $1.05M $-1.53M $2.86M
Depreciation and Amortization $438.39K $71.92K $45.46K $419.97K $468.17K
Deferred Income Tax $46.74K $4.95K $46.99K $-384.82K $-
Stock Based Compensation $- $- $- $- $-
Change in Working Capital $-10.67M $-1.59M $-843.27K $-1.83M $-13.15M
Accounts Receivables $-22.82M $-2.92M $-1.76M $4.90M $-13.50M
Inventory $- $- $- $- $-
Accounts Payables $- $835.75K $907.40K $-3.77M $-
Other Working Capital $12.15M $489.03K $7.65K $-1.69M $352.42K
Other Non Cash Items $30.85K $2.22M $621.95K $1 $7.50M
Net Cash Provided by Operating Activities $-3.13M $-664.24K $-20.10K $-568.85K $-2.32M
Investments in Property Plant and Equipment $-21.55K $-12.91K $-15.70K $-28.03K $-94.94K
Acquisitions Net $- $- $- $- $-
Purchases of Investments $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $-
Other Investing Activities $265.14K $-1.12K $299.89K $-553.40K $-254.40K
Net Cash Used for Investing Activities $243.59K $-14.03K $284.19K $-577.79K $-349.35K
Debt Repayment $3.02M $570.47K $-117.42K $473.01K $-1.19M
Common Stock Issued $- $- $- $- $3.77M
Common Stock Repurchased $- $- $- $- $-
Dividends Paid $- $- $- $- $-
Other Financing Activities $-32.67K $3.16M $-810.40K $-7.82K $-285.94K
Net Cash Used Provided by Financing Activities $2.99M $554.34K $-143.86K $465.19K $2.30M
Effect of Forex Changes on Cash $-32.84K $-100.61K $-4.11K $34.87K $-114.25K
Net Change in Cash $68.24K $-149.33K $-185.62K $-646.58K $-487.67K
Cash at End of Period $268.10K $28.75K $178.08K $363.70K $1.01M
Cash at Beginning of Period $199.86K $178.08K $363.70K $1.01M $1.50M
Operating Cash Flow $-3.13M $-664.24K $-20.10K $-568.85K $-2.32M
Capital Expenditure $-21.55K $-12.91K $-15.70K $-28.03K $-94.94K
Free Cash Flow $-3.15M $-677.15K $-35.80K $-596.88K $-2.41M