The Crypto Key Executives
This section highlights The Crypto's key executives, including their titles and compensation details.
Find Contacts at The Crypto
(Showing 0 of )
The Crypto Earnings
This section highlights The Crypto's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|

The Crypto Company, through its subsidiaries, provides consulting and education services for distributed ledger technologies for the building of technological infrastructure and enterprise blockchain technology solutions. The company is based in Malibu, California.
$0.00
Stock Price
$2.58M
Market Cap
8
Employees
Malibu, CA
Location
Financial Statements
Access annual & quarterly financial statements for The Crypto, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Revenue | $405.40K | $619.54K | $434.55K | $14.40K | $65.74K |
Cost of Revenue | $313.76K | $369.31K | $273.80K | $- | $30.50K |
Gross Profit | $91.64K | $250.22K | $160.76K | $14.40K | $35.24K |
Gross Profit Ratio | 22.61% | 40.39% | 36.99% | 100.00% | 53.61% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $2.39M | $3.97M | $2.21M | $3.07M | $1.75M |
Selling and Marketing Expenses | $- | $31.78K | $33.97K | $- | $49.32K |
Selling General and Administrative Expenses | $2.39M | $3.97M | $2.21M | $3.07M | $1.75M |
Other Expenses | $43.33K | $130.55K | $32.50K | $307.52K | $-88.87K |
Operating Expenses | $2.44M | $4.10M | $2.24M | $3.07M | $1.75M |
Cost and Expenses | $2.75M | $4.47M | $2.51M | $3.07M | $1.78M |
Interest Income | $- | $1.76M | $16.37K | $68.04K | $87.57K |
Interest Expense | $2.57M | $1.76M | $16.37K | $68.04K | $87.57K |
Depreciation and Amortization | $43.33K | $130.55K | $32.50K | $22.56K | $22.56K |
EBITDA | $-2.30M | $-3.78M | $-736.76K | $-2.75M | $-1.78M |
EBITDA Ratio | -568.51% | -609.37% | -169.55% | -19095.02% | -2710.16% |
Operating Income | $-2.35M | $-3.85M | $-2.08M | $-3.06M | $-1.72M |
Operating Income Ratio | -578.56% | -621.27% | -478.45% | -21230.58% | -2609.29% |
Total Other Income Expenses Net | $-2.57M | $-1.81M | $1.29M | $239.49K | $-176.45K |
Income Before Tax | $-4.92M | $-5.66M | $-785.63K | $-2.82M | $-1.89M |
Income Before Tax Ratio | -1212.43% | -914.05% | -180.79% | -19567.48% | -2877.68% |
Income Tax Expense | $- | $75.13K | $161.56K | $68.04K | $1.60K |
Net Income | $-4.92M | $-5.74M | $-947.18K | $-2.89M | $-1.89M |
Net Income Ratio | -1212.43% | -926.18% | -217.97% | -20039.95% | -2880.11% |
EPS | $-0.04 | $-0.25 | $-0.04 | $-0.13 | $-0.09 |
EPS Diluted | $-0.04 | $-0.25 | $-0.04 | $-0.13 | $-0.09 |
Weighted Average Shares Outstanding | 134.93M | 23.19M | 22.06M | 21.40M | 21.22M |
Weighted Average Shares Outstanding Diluted | 134.93M | 23.19M | 22.06M | 21.40M | 21.22M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $10.30K | $9.84K | $15.81K | $26.29K | $124.19K | $106.61K | $156.89K | $103.77K | $252.73K | $151.87K | $142.51K | $214.16K | $109.25K | $109.75K | $1.40K | $3.90K | $8.00K | $- | $2.50K | $17.30K |
Cost of Revenue | $7.36K | $7.73K | $12.36K | $65.62K | $14.90K | $117.31K | $97.87K | $103.02K | $94.53K | $82.43K | $79.22K | $273.80K | $- | $- | $- | $- | $- | $- | $- | $30.50K |
Gross Profit | $2.94K | $2.11K | $3.45K | $-39.33K | $109.30K | $-10.70K | $59.02K | $750 | $158.20K | $69.44K | $63.29K | $-59.64K | $109.25K | $109.75K | $1.40K | $3.90K | $8.00K | $- | $2.50K | $-13.20K |
Gross Profit Ratio | 28.53% | 21.42% | 21.81% | -149.60% | 88.00% | -10.04% | 37.62% | 0.72% | 62.60% | 45.72% | 44.41% | -27.85% | 100.00% | 100.00% | 100.00% | 100.00% | 100.00% | 0.00% | 100.00% | -76.28% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $309.36K | $683.31K | $906.03K | $794.13K | $358.00K | $440.42K | $817.61K | $588.62K | $487.21K | $1.41M | $1.52M | $698.05K | $519.36K | $726.72K | $311.44K | $557.38K | $234.19K | $2.17M | $112.09K | $732.41K |
Selling and Marketing Expenses | $-281.09K | $- | $- | $26.87K | $- | $- | $- | $31.78K | $- | $- | $- | $33.97K | $- | $- | $- | $- | $- | $- | $- | $49.32K |
Selling General and Administrative Expenses | $28.28K | $683.31K | $906.03K | $794.13K | $358.00K | $440.42K | $817.61K | $588.62K | $487.21K | $1.41M | $1.52M | $698.05K | $519.36K | $726.72K | $311.44K | $557.38K | $234.19K | $2.17M | $112.09K | $732.41K |
Other Expenses | $- | $10.83K | $- | $2.60K | $- | $25.77K | $10.83K | $21.74K | $43.54K | $43.54K | $21.74K | $-946.16K | $135.84K | $794.70K | $160.81K | $50.43K | $257.09K | $1.98M | $-2 | $-85.95K |
Operating Expenses | $28.28K | $683.31K | $906.03K | $804.97K | $368.83K | $451.25K | $828.44K | $610.36K | $530.75K | $1.45M | $1.54M | $708.05K | $519.36K | $749.21K | $311.44K | $557.38K | $234.19K | $2.17M | $112.09K | $732.41K |
Cost and Expenses | $35.64K | $701.88K | $918.39K | $870.59K | $383.73K | $568.57K | $926.31K | $713.38K | $625.28K | $1.53M | $1.62M | $981.85K | $519.36K | $749.21K | $311.44K | $557.38K | $234.19K | $2.17M | $112.09K | $732.41K |
Interest Income | $- | $- | $- | $- | $- | $346.40K | $- | $85.57K | $47.29K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Interest Expense | $76.81K | $193.19K | $200.16K | $150.47K | $99.31K | $346.40K | $1.97M | $85.57K | $47.29K | $600.32K | $1.02M | $4.21K | $4.21K | $4.13K | $3.82K | $3.86K | $3.10K | $34.33K | $26.75K | $78.79K |
Depreciation and Amortization | $- | $10.83K | $10.83K | $10.83K | $10.83K | $10.83K | $10.83K | $21.74K | $43.54K | $43.54K | $21.74K | $10.01K | $135.84K | $22.49K | $310.04K | $5.64K | $5.64K | $5.64K | $5.64K | $5.57K |
EBITDA | $-25.34K | $-681.20K | $-891.75K | $-830.86K | $-248.71K | $-425.34K | $-789.59K | $-730.60K | $-324.91K | $-1.27M | $-1.44M | $-539.19K | $-274.27K | $177.73K | $- | $-503.05K | $30.90K | $-2.17M | $-109.59K | $-795.49K |
EBITDA Ratio | -246.02% | -6922.09% | -5641.83% | -3160.38% | -200.25% | -398.97% | -503.27% | -704.05% | -128.56% | -835.74% | -1009.43% | -251.77% | -251.04% | 161.94% | 0.00% | -12898.67% | 386.30% | - | -4383.68% | -4597.68% |
Operating Income | $-25.34K | $-692.04K | $-902.58K | $-844.30K | $-259.54K | $-461.96K | $-769.42K | $-609.61K | $-372.55K | $-1.38M | $-1.48M | $-767.70K | $-410.11K | $-639.46K | $-310.04K | $-553.48K | $-226.19K | $-2.17M | $-109.59K | $-715.11K |
Operating Income Ratio | -246.02% | -7032.17% | -5710.36% | -3211.47% | -208.98% | -433.31% | -490.41% | -587.45% | -147.41% | -908.38% | -1035.21% | -358.48% | -375.38% | -582.68% | -22145.86% | -14191.74% | -2827.33% | - | -4383.68% | -4133.12% |
Total Other Income Expenses Net | $-76.81K | $-193.19K | $-200.16K | $-147.88K | $-99.31K | $-320.63K | $-2.00M | $-228.30K | $-43.19K | $-533.55K | $-1.01M | $214.29K | $131.63K | $790.57K | $156.99K | $46.57K | $254.00K | $-34.33K | $-26.75K | $-164.74K |
Income Before Tax | $-102.14K | $-885.23K | $-1.10M | $-992.17K | $-358.85K | $-782.58K | $-2.77M | $-837.90K | $-415.74K | $-1.91M | $-2.48M | $-553.40K | $-278.48K | $151.11K | $-153.06K | $-506.91K | $27.81K | $-2.20M | $-136.34K | $-879.86K |
Income Before Tax Ratio | -991.80% | -8995.31% | -6976.71% | -3773.95% | -288.94% | -734.06% | -1766.39% | -807.45% | -164.50% | -1259.70% | -1743.13% | -258.41% | -254.89% | 137.69% | -10932.57% | -12997.62% | 347.65% | - | -5453.76% | -5085.28% |
Income Tax Expense | $- | $- | $-3 | $153.07K | $50.42K | $372.18K | $- | $228.30K | $43.19K | $533.55K | $1.01M | $-233.96K | $4.21K | $798.83K | $3.82K | $3.86K | $3.10K | $-5.64K | $-5.63K | $16.46M |
Net Income | $-102.14K | $-885.23K | $-1.10M | $-992.17K | $-358.85K | $-782.58K | $-2.77M | $-1.07M | $-458.92K | $-2.45M | $-3.49M | $-553.40K | $-278.48K | $151.11K | $-153.06K | $-506.91K | $27.81K | $-2.20M | $-136.34K | $-881.53K |
Net Income Ratio | -991.80% | -8995.31% | -6976.71% | -3773.95% | -288.94% | -734.06% | -1766.39% | -1027.46% | -181.58% | -1611.03% | -2451.06% | -258.41% | -254.89% | 137.69% | -10932.57% | -12997.62% | 347.65% | - | -5453.76% | -5094.97% |
EPS | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.02 | $-0.11 | $-0.04 | $-0.02 | $-0.11 | $-0.16 | $-0.03 | $-0.01 | $0.01 | $-0.01 | $-0.02 | $0.00 | $-0.10 | $-0.01 | $-0.04 |
EPS Diluted | $0.00 | $0.00 | $0.00 | $0.00 | $0.00 | $-0.02 | $-0.11 | $-0.04 | $-0.02 | $-0.11 | $-0.16 | $-0.03 | $-0.01 | $0.01 | $-0.01 | $-0.02 | $0.00 | $-0.10 | $-0.01 | $-0.04 |
Weighted Average Shares Outstanding | 2.01B | 1.98B | 902.54M | 565.32M | 110.77M | 35.73M | 25.10M | 23.95M | 23.36M | 23.00M | 22.50M | 22.10M | 22.10M | 22.14M | 21.84M | 21.40M | 21.22M | 21.40M | 21.40M | 21.23M |
Weighted Average Shares Outstanding Diluted | 2.01B | 1.98B | 902.54M | 565.32M | 110.77M | 35.73M | 25.10M | 23.95M | 23.36M | 23.00M | 22.50M | 22.10M | 22.10M | 22.14M | 21.84M | 21.40M | 21.22M | 21.40M | 21.40M | 21.96M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $72.97K | $110.61K | $75.70K | $26.33K | $1.61K |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $72.97K | $110.61K | $75.70K | $26.33K | $1.61K |
Net Receivables | $- | $- | $- | $3.90K | $- |
Inventory | $- | $- | $- | $- | $- |
Other Current Assets | $30.32K | $81.32K | $86.18K | $- | $- |
Total Current Assets | $103.29K | $191.92K | $161.88K | $30.23K | $1.61K |
Property Plant Equipment Net | $- | $50.00K | $- | $- | $- |
Goodwill | $740.47K | $740.47K | $740.47K | $- | $1.69M |
Intangible Assets | $530.84K | $574.17K | $617.50K | $- | $2.50M |
Goodwill and Intangible Assets | $1.27M | $1.31M | $1.36M | $- | $4.19M |
Long Term Investments | $- | $- | $- | $- | $2.00K |
Tax Assets | $- | $- | $- | $- | $- |
Other Non-Current Assets | $- | $-1.36M | $-1.36M | $- | $289.02K |
Total Non-Current Assets | $1.27M | $1.36M | $1.36M | $- | $4.48M |
Other Assets | $- | $- | $- | $- | $-4.48M |
Total Assets | $1.37M | $1.56M | $1.52M | $30.23K | $1.61K |
Account Payables | $2.68M | $2.27M | $1.93M | $1.93M | $1.57M |
Short Term Debt | $2.51M | $2.21M | $444.50K | $300.00K | $300.00K |
Tax Payables | $- | $- | $- | $- | $1.60K |
Deferred Revenue | $- | $-2.27M | $-1.93M | $-1.93M | $- |
Other Current Liabilities | $- | $- | $- | $- | $- |
Total Current Liabilities | $5.19M | $4.48M | $2.38M | $2.23M | $1.88M |
Long Term Debt | $138.33K | $139.10K | $157.37K | $192.59K | $75.00K |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $-1 | $- | $- | $- | $- |
Total Non-Current Liabilities | $138.33K | $139.10K | $157.37K | $192.59K | $75.00K |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $5.32M | $4.62M | $2.54M | $2.43M | $1.95M |
Preferred Stock | $- | $- | $1 | $- | $0 |
Common Stock | $565.32K | $23.95K | $22.20K | $21.42K | $21.40K |
Retained Earnings | $-44.45M | $-39.53M | $-33.87M | $-33.08M | $-30.27M |
Accumulated Other Comprehensive Income Loss | $- | $- | $0 | $- | $-0 |
Other Total Stockholders Equity | $39.93M | $36.45M | $32.83M | $30.67M | $28.29M |
Total Stockholders Equity | $-3.95M | $-3.06M | $-1.02M | $-2.40M | $-1.95M |
Total Equity | $-3.95M | $-3.06M | $-1.02M | $-2.40M | $-1.95M |
Total Liabilities and Stockholders Equity | $1.37M | $1.56M | $1.52M | $30.23K | $1.61K |
Minority Interest | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $1.37M | $1.56M | $1.52M | $30.23K | $1.61K |
Total Investments | $- | $- | $- | $- | $2.00K |
Total Debt | $2.64M | $2.35M | $601.87K | $492.59K | $375.00K |
Net Debt | $2.57M | $2.24M | $526.17K | $466.27K | $373.39K |
Balance Sheet Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $6.66K | $31.39K | $21.89K | $72.97K | $20.43K | $17.68K | $16.68K | $110.61K | $86.06K | $19.21K | $98.80K | $75.70K | $164.86K | $542.33K | $845.75K | $26.33K | $114.34K | $13.91K | $5.73K | $1.61K |
Short Term Investments | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $6.66K | $31.39K | $21.89K | $72.97K | $20.43K | $17.68K | $16.68K | $110.61K | $86.06K | $19.21K | $98.80K | $75.70K | $164.86K | $542.33K | $845.75K | $26.33K | $114.34K | $13.91K | $5.73K | $1.61K |
Net Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $1.40K | $3.90K | $- | $- | $2.50K | $- |
Inventory | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-0 | $- | $- | $- | $- | $- |
Other Current Assets | $3.03K | $12.13K | $21.22K | $30.32K | $3.75K | $19.12K | $57.72K | $162.63K | $1.08M | $18.83K | $1.08M | $86.18K | $123.11K | $- | $- | $- | $- | $- | $- | $- |
Total Current Assets | $9.69K | $43.51K | $43.11K | $103.29K | $24.18K | $36.80K | $74.39K | $191.92K | $1.16M | $38.04K | $1.18M | $161.88K | $287.98K | $542.33K | $847.15K | $30.23K | $114.34K | $13.91K | $8.23K | $1.61K |
Property Plant Equipment Net | $- | $- | $- | $50.00K | $- | $- | $- | $50.00K | $957.18K | $989.89K | $1.02M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill | $746.37K | $740.47K | $740.47K | $740.47K | $740.47K | $740.47K | $740.47K | $740.47K | $740.47K | $740.47K | $740.47K | $740.47K | $699.46K | $1.08M | $- | $- | $- | $- | $- | $- |
Intangible Assets | $509.17K | $509.17K | $520.00K | $530.84K | $541.67K | $552.50K | $563.34K | $574.17K | $585.00K | $595.84K | $606.67K | $617.50K | $627.51K | $247.40K | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $1.26M | $1.25M | $1.26M | $1.27M | $1.28M | $1.29M | $1.30M | $1.31M | $1.33M | $1.34M | $1.35M | $1.36M | $1.33M | $1.33M | $- | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Assets | $- | $- | $- | $-50.00K | $- | $-1.29M | $- | $-1.36M | $-957.18K | $- | $-1.02M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Non-Current Assets | $1.26M | $1.25M | $1.26M | $1.27M | $1.28M | $1.29M | $1.30M | $1.36M | $1.33M | $2.33M | $1.35M | $1.36M | $1.33M | $1.33M | $- | $- | $- | $- | $- | $- |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $1.27M | $1.29M | $1.30M | $1.37M | $1.31M | $1.33M | $1.38M | $1.56M | $2.49M | $2.36M | $2.53M | $1.52M | $1.61M | $1.87M | $847.15K | $30.23K | $114.34K | $13.91K | $8.23K | $1.61K |
Account Payables | $2.34M | $3.10M | $2.95M | $2.68M | $2.63M | $2.59M | $- | $2.27M | $2.13M | $2.01M | $2.00M | $1.93M | $1.78M | $1.79M | $1.92M | $1.93M | $1.86M | $1.78M | $1.67M | $1.57M |
Short Term Debt | $2.73M | $2.82M | $2.56M | $2.51M | $2.44M | $2.41M | $2.36M | $2.21M | $2.58M | $2.31M | $1.98M | $444.50K | $450.00K | $450.00K | $300.00K | $300.00K | $300.00K | $300.00K | $300.00K | $300.00K |
Tax Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $895 | $1.60K |
Deferred Revenue | $- | $- | $-2.95M | $-2.68M | $-2.63M | $-2.59M | $60.00K | $-2.27M | $-2.13M | $21.00K | $-2.00M | $-1.93M | $-1.78M | $-1.79M | $-1.92M | $-1.93M | $-1.86M | $-1.78M | $890 | $1.60K |
Other Current Liabilities | $959.00K | $- | $- | $- | $- | $0 | $2.46M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Current Liabilities | $6.04M | $5.93M | $5.51M | $5.19M | $5.07M | $5.00M | $4.88M | $4.48M | $4.71M | $4.34M | $3.98M | $2.38M | $2.23M | $2.24M | $2.22M | $2.23M | $2.16M | $2.08M | $1.97M | $1.88M |
Long Term Debt | $12.80K | $12.98K | $13.16K | $138.33K | $138.51K | $138.69K | $138.86K | $139.10K | $139.10K | $139.10K | $157.37K | $157.37K | $157.37K | $210.86K | $210.86K | $192.59K | $192.59K | $192.59K | $97.50K | $75.00K |
Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Tax Liabilities Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $- | $- | $- | $-1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-1 | $- | $-1 | $- |
Total Non-Current Liabilities | $12.80K | $12.98K | $13.15K | $138.33K | $138.51K | $138.69K | $138.86K | $139.10K | $139.10K | $139.10K | $157.37K | $157.37K | $157.37K | $210.86K | $210.86K | $192.59K | $192.59K | $192.59K | $97.50K | $75.00K |
Other Liabilities | $- | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $6.05M | $5.94M | $5.52M | $5.32M | $5.21M | $5.14M | $5.02M | $4.62M | $4.85M | $4.48M | $4.14M | $2.54M | $2.38M | $2.46M | $2.43M | $2.43M | $2.35M | $2.28M | $2.07M | $1.95M |
Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $1 | $- | $- | $1 | $- | $- | $- | $- | $1 | $- | $1 | $0 |
Common Stock | $2.31M | $1.98M | $1.07M | $565.32K | $208.69K | $53.82K | $25.74K | $23.95K | $23.48K | $23.19K | $22.52K | $22.20K | $22.13K | $22.18K | $21.87K | $21.42K | $21.40K | $21.40K | $21.40K | $21.40K |
Retained Earnings | $-47.74M | $-47.24M | $-45.55M | $-44.45M | $-43.45M | $-43.10M | $-42.30M | $-39.53M | $-38.69M | $-38.27M | $-36.35M | $-33.87M | $-33.32M | $-33.04M | $-33.24M | $-33.08M | $-32.58M | $-32.60M | $-30.40M | $-30.27M |
Accumulated Other Comprehensive Income Loss | $- | $- | $- | $- | $- | $- | $- | $- | $0 | $- | $- | $0 | $- | $- | $- | $- | $-1 | $- | $-1 | $-0 |
Other Total Stockholders Equity | $40.64M | $40.61M | $40.26M | $39.93M | $39.34M | $39.24M | $38.64M | $36.45M | $36.31M | $36.13M | $34.72M | $32.83M | $32.53M | $32.43M | $31.63M | $30.67M | $30.32M | $30.32M | $28.32M | $28.29M |
Total Stockholders Equity | $-4.78M | $-4.65M | $-4.22M | $-3.95M | $-3.91M | $-3.81M | $-3.64M | $-3.06M | $-2.36M | $-2.11M | $-1.61M | $-1.02M | $-767.58K | $-586.49K | $-1.58M | $-2.40M | $-2.23M | $-2.26M | $-2.06M | $-1.95M |
Total Equity | $-4.78M | $-4.65M | $-4.22M | $-3.95M | $-3.91M | $-3.81M | $-3.64M | $-3.06M | $-2.36M | $-2.11M | $-1.61M | $-1.02M | $-767.58K | $-586.49K | $-1.58M | $-2.40M | $-2.23M | $-2.26M | $-2.06M | $-1.95M |
Total Liabilities and Stockholders Equity | $1.27M | $1.29M | $1.30M | $1.37M | $1.31M | $1.33M | $1.38M | $1.56M | $2.49M | $2.36M | $2.53M | $1.52M | $1.61M | $1.87M | $847.15K | $30.23K | $114.34K | $13.91K | $8.23K | $1.61K |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Total Equity | $1.27M | $1.29M | $1.30M | $1.37M | $1.31M | $1.33M | $1.38M | $1.56M | $2.49M | $2.36M | $2.53M | $1.52M | $1.61M | $1.87M | $847.15K | $30.23K | $114.34K | $13.91K | $8.23K | $1.61K |
Total Investments | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Debt | $2.75M | $2.84M | $2.57M | $2.64M | $2.58M | $2.55M | $2.50M | $2.35M | $2.72M | $2.45M | $2.14M | $601.87K | $607.37K | $660.86K | $510.86K | $492.59K | $492.59K | $492.59K | $397.50K | $375.00K |
Net Debt | $2.74M | $2.80M | $2.55M | $2.57M | $2.56M | $2.53M | $2.48M | $2.24M | $2.63M | $2.43M | $2.04M | $526.17K | $442.50K | $118.53K | $-334.89K | $466.27K | $378.25K | $478.68K | $391.77K | $373.39K |
Annual Cash Flow
Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|
Net Income | $-4.92M | $-5.66M | $-785.63K | $-2.82M | $-1.81M |
Depreciation and Amortization | $43.33K | $130.55K | $32.50K | $- | $22.56K |
Deferred Income Tax | $- | $- | $- | $- | $3.01M |
Stock Based Compensation | $1.16M | $2.10M | $736.14K | $2.32M | $- |
Change in Working Capital | $464.33K | $336.61K | $-81.76K | $353.17K | $557.77K |
Accounts Receivables | $- | $- | $3.90K | $-3.90K | $- |
Inventory | $- | $- | $- | $- | $- |
Accounts Payables | $413.33K | $331.75K | $518 | $358.67K | $478.48K |
Other Working Capital | $51.00K | $4.86K | $-86.18K | $-1.60K | $79.28K |
Other Non Cash Items | $2.07M | $1.16M | $-53.49K | $-159.94K | $72.99K |
Net Cash Provided by Operating Activities | $-1.18M | $-1.93M | $-152.24K | $-302.81K | $-1.16M |
Investments in Property Plant and Equipment | $- | $-50.00K | $- | $- | $- |
Acquisitions Net | $- | $- | $-786.15K | $971 | $1.00M |
Purchases of Investments | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $208.96K | $74.57K |
Other Investing Activities | $- | $- | $- | $209.94K | $4.90K |
Net Cash Used for Investing Activities | $- | $-50.00K | $-786.15K | $209.94K | $1.08M |
Debt Repayment | $1.12M | $1.99M | $162.76K | $117.59K | $75.00K |
Common Stock Issued | $25.00K | $26.24K | $825.00K | $- | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- |
Other Financing Activities | $- | $- | $- | $- | $- |
Net Cash Used Provided by Financing Activities | $1.14M | $2.02M | $987.76K | $117.59K | $75.00K |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
Net Change in Cash | $-37.64K | $34.91K | $49.37K | $24.71K | $-837 |
Cash at End of Period | $72.97K | $110.61K | $75.70K | $26.33K | $1.61K |
Cash at Beginning of Period | $110.61K | $75.70K | $26.33K | $1.61K | $2.45K |
Operating Cash Flow | $-1.18M | $-1.93M | $-152.24K | $-302.81K | $-1.16M |
Capital Expenditure | $- | $-50.00K | $- | $- | $- |
Free Cash Flow | $-1.18M | $-1.98M | $-152.24K | $-302.81K | $-1.16M |
Cash Flow Charts
Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-102.14K | $-1.69M | $-1.10M | $-992.17K | $-355.32K | $-796.35K | $-2.77M | $-837.90K | $-427.59K | $-1.91M | $-2.48M | $-553.40K | $-278.48K | $199.31K | $-153.06K | $-506.91K | $27.81K | $-2.20M | $-136.34K | $-881.53K |
Depreciation and Amortization | $-21.67K | $10.83K | $10.83K | $10.83K | $10.83K | $10.83K | $10.83K | $21.74K | $43.54K | $43.54K | $21.74K | $10.01K | $- | $22.49K | $- | $- | $- | $- | $- | $5.57K |
Deferred Income Tax | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-1.33M | $- | $- | $- | $- | $- | $- | $- | $1 |
Stock Based Compensation | $-463.20K | $1.24M | $463.20K | $535.18K | $113.82K | $119.92K | $386.56K | $138.13K | $181.49K | $899.05K | $885.46K | $305.16K | $97.39K | $192.76K | $140.84K | $345.00K | $- | $1.98M | $- | $240.29K |
Change in Working Capital | $-443.88K | $159.68K | $284.20K | $20.25K | $57.68K | $110.58K | $275.82K | $150.92K | $24.44K | $68.34K | $92.91K | $195.58K | $-142.88K | $-122.84K | $-11.62K | $73.89K | $5.02K | $178.79K | $95.46K | $418.69K |
Accounts Receivables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-3.90K | $- | $1.40K | $2.50K | $-3.90K | $- | $2.50K | $-2.50K | $22.00K |
Inventory | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-154.75K | $- | $1.70M | $1.37M | $2.20M | $- | $- | $1.97M | $1.72M |
Accounts Payables | $-426.04K | $150.94K | $275.11K | $46.82K | $42.31K | $131.98K | $192.22K | $-72.90K | $125.03K | $7.15K | $65.75K | $158.65K | $-19.77K | $-124.24K | $-14.12K | $77.79K | $5.31K | $- | $97.96K | $548.25K |
Other Working Capital | $-17.83K | $8.74K | $9.10K | $-26.57K | $15.37K | $-21.40K | $83.60K | $223.82K | $-100.60K | $61.19K | $27.16K | $195.58K | $-123.11K | $-1.70M | $-1.37M | $-2.20M | $-290 | $178.79K | $-1.97M | $-1.87M |
Other Non Cash Items | $236.83K | $18.00K | $209.76K | $9.99K | $-1 | $251.94K | $1.81M | $-327.61K | $2 | $509.62K | $979.30K | $723.36K | $-53.49K | $626.81K | $1 | $1 | $-209.94K | $27.50K | $22.50K | $162.37K |
Net Cash Provided by Operating Activities | $-794.06K | $-257.24K | $-344.50K | $-415.92K | $-172.99K | $-303.07K | $-287.56K | $-854.72K | $-178.13K | $-392.69K | $-504.77K | $-646.97K | $-377.46K | $896.03K | $-23.84K | $-88.02K | $-177.10K | $-19.31K | $-18.38K | $-54.61K |
Investments in Property Plant and Equipment | $5 | $-5 | $- | $- | $- | $- | $- | $983.50K | $- | $- | $-1.03M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $563.31K | $- | $-1.35M | $- | $- | $- | $- | $- | $1.10M |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-208.96K | $208.96K | $- | $- | $-90 |
Other Investing Activities | $- | $- | $- | $1.03M | $- | $- | $- | $1.03M | $- | $- | $- | $1.35M | $- | $-1.35M | $- | $- | $971 | $- | $- | $90 |
Net Cash Used for Investing Activities | $- | $- | $- | $1.03M | $- | $- | $- | $983.50K | $- | $-1.03M | $-1.03M | $563.31K | $- | $-1.35M | $- | $-208.96K | $209.94K | $- | $- | $1.10M |
Debt Repayment | $- | $266.73K | $293.42K | $468.45K | $175.74K | $304.08K | $168.63K | $-104.23K | $244.97K | $313.11K | $1.54M | $-5.50K | $- | $150.00K | $18.27K | $- | $67.59K | $27.50K | $22.50K | $50.00K |
Common Stock Issued | $- | $- | $- | $-25.00K | $- | $- | $25.00K | $-26.24K | $- | $-1 | $26.24K | $-825.00K | $- | $- | $825.00K | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Financing Activities | $769.34K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-150.00K | $- | $- | $- | $- | $- | $- | $- |
Net Cash Used Provided by Financing Activities | $769.34K | $266.73K | $293.42K | $468.45K | $175.74K | $304.08K | $193.63K | $-104.23K | $244.97K | $313.11K | $1.56M | $-5.50K | $- | $150.00K | $843.26K | $- | $67.59K | $27.50K | $22.50K | $50.00K |
Effect of Forex Changes on Cash | $- | $- | $- | $-1.03M | $- | $- | $- | $- | $- | $1.03M | $- | $-718.59K | $- | $- | $- | $- | $1 | $- | $- | $-1.10M |
Net Change in Cash | $-24.72K | $9.50K | $-51.08K | $52.53K | $2.75K | $1.00K | $-93.93K | $24.55K | $66.85K | $-79.58K | $23.10K | $-89.17K | $-377.46K | $-303.43K | $819.43K | $-88.02K | $100.43K | $8.19K | $4.12K | $-4.61K |
Cash at End of Period | $6.66K | $31.39K | $21.89K | $72.97K | $20.43K | $17.68K | $16.68K | $110.61K | $86.06K | $19.21K | $98.80K | $75.70K | $164.86K | $542.33K | $845.75K | $26.33K | $114.34K | $13.91K | $5.73K | $1.61K |
Cash at Beginning of Period | $31.39K | $21.89K | $72.97K | $20.43K | $17.68K | $16.68K | $110.61K | $86.06K | $19.21K | $98.80K | $75.70K | $164.86K | $542.33K | $845.75K | $26.33K | $114.34K | $13.91K | $5.73K | $1.61K | $6.22K |
Operating Cash Flow | $-794.06K | $-257.24K | $-344.50K | $-415.92K | $-172.99K | $-303.07K | $-287.56K | $-854.72K | $-178.13K | $-392.69K | $-504.77K | $-646.97K | $-377.46K | $896.03K | $-23.84K | $-88.02K | $-177.10K | $-19.31K | $-18.38K | $-54.61K |
Capital Expenditure | $5 | $-5 | $- | $- | $- | $- | $- | $983.50K | $- | $- | $-1.03M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Free Cash Flow | $-794.06K | $-257.24K | $-344.50K | $-415.92K | $-172.99K | $-303.07K | $-287.56K | $128.78K | $-178.13K | $-392.69K | $-1.54M | $-646.97K | $-377.46K | $896.03K | $-23.84K | $-88.02K | $-177.10K | $-19.31K | $-18.38K | $-54.61K |
The Crypto Dividends
Explore The Crypto's dividend history, including dividend yield, payout ratio, and historical payments.
The Crypto News
Read the latest news about The Crypto, including recent articles, headlines, and updates.
Investors Flocked to Crypto Assets Mid-April
In the flight to safe haven assets as U.S. tariffs took hold, digital assets proved a notable beneficiary. For investors turning to opportunities in crypto as U.S. outlooks deteriorate, CoinShares offers two different ETF approaches to the bitcoin ecosystem.

New MetaMask Metal Payment Card: Self-Custody Crypto Card With Direct Payments Unveiled by CompoSecure, Baanx and MetaMask
A simple, secure, and direct way to spend crypto directly from MetaMask, one of the world's leading self-custody wallet providers A simple, secure, and direct way to spend crypto directly from MetaMask, one of the world's leading self-custody wallet providers

Don't Be Left Out in the Crypto Cold: Invest in BRRR
Bitcoin is having yet another moment, rebounding significantly from early April and market crash lows. Investors worried about missing out on potential future gains with the risk appetite for volatility would do well to consider the CoinShares Valkyrie Bitcoin Fund (BRRR).

Crypto.com Selects Bread Financial to Launch New Crypto-based Rewards Credit Card Program in the U.S.
COLUMBUS, Ohio, April 24, 2025 (GLOBE NEWSWIRE) -- Bread Financial ® (NYSE: BFH), a tech-forward financial services company that provides simple, personalized payment, lending and saving solutions, today announced a multi-year agreement with Crypto.com, one of the world's largest cryptocurrency exchanges, to launch the first Crypto.com credit card program in the United States. The Crypto.com Visa Signature® Credit Card will offer Crypto.com customers a new way to make purchases, while earning CRO rewards1.

MicroCloud Hologram Developed an Innovative Blockchain Reconstruction Solution to Strengthen Crypto System Security
SHENZHEN, China , April 22, 2025 /PRNewswire/ -- MicroCloud Hologram Inc. (NASDAQ: HOLO) ("HOLO" or the "Company"), a Hologram Digital Twins Technology provider, today announced that it developed an innovative solution aiming to provide an effective reconstruction for blockchain when it gets attacked. The solution employs verifiable secret sharing (VSS) technology to ensure that the blockchain system can quickly restore and maintain data integrity and consistency even under extreme circumstances.

Trump Media, Crypto.com, and Yorkville America Digital Finalize Agreement for ETF Launch
SARASOTA, Fla., April 22, 2025 (GLOBE NEWSWIRE) -- Trump Media and Technology Group Corp. (Nasdaq, NYSE Texas: DJT) ("TMTG" or the "Company"), operator of the social media platform Truth Social, the streaming platform Truth+, and the FinTech brand Truth.Fi, has signed a binding agreement to partner with Crypto.com, America's premier crypto trading platform, and Yorkville America Digital, an America-First asset management firm, to launch a series of exchange-traded funds and exchange-traded products (collectively, "ETFs") through the Truth.Fi brand.

Bitcoin Miners Hash Rate Move Could Bode Well for Crypto Prices
Cryptocurrency prices, including bitcoin's, have been turbulent this year — a scenario that's weighed on shares of miners. Some relief could be in sight because the largest digital currency gained nearly 6% for the week ending Monday, April 14.

Bitcoin's Volatility Wanes, Urgency for Crypto Legislation
John Wu says the implied volatility of the SPX has been greater than Bitcoin over recent trading sessions. That doesn't mean volatility has been taken out of the cryptocurrency, but Bitcoin's activity level has drawn bullish optimism from John.

Silver Scott Announces Crypto Wealth Management Division and Strategic XRP Reserve Initiative
FRANKLIN, NEW JERSEY / ACCESS Newswire / April 14, 2025 / Silver Scott Mines, Inc. (OTC PINK:SILS), a leader in blockchain-driven tokenization of real-world assets, announces the establishment of crypto wealth management division targeting sophisticated investors and asset allocators. The institutional wealth management division will deliver: Strategic portfolio construction across established digital assets and emerging blockchain opportunities Proprietary risk management protocols with real-time monitoring capabilities Specialized tokenized fund structures providing simplified diversification options Tax-optimized investment structures designed for regulatory compliance Access to exclusive pre-launch opportunities and yield-generating strategies The service will initially focus on wealth managers, private banks, and qualified individual investors across North America, Europe, and select Asian markets.

Coinbase: Crypto Reset Near Complete (Rating Upgrade)
Coinbase Global is more appealing at yearly lows with a potential double bottom around $160, despite an expectation for weak Q2'25 targets. The crypto platform will likely reset revenue targets after a period of inflated crypto valuations while now focusing on a more stable subscription revenue. Coinbase remains highly profitable with a $9.3 billion cash balance.

Crypto Industry Leaders Acquire Majority Ownership of Janover Inc.
BOCA RATON, FL, April 07, 2025 (GLOBE NEWSWIRE) -- An all-former-Kraken team dedicated to bridging the liquidity gap between Traditional Finance (TradFi) and Decentralized Finance (DeFi) has acquired majority ownership in Janover Inc. (NASDAQ: JNVR) ("Janover" or the "Company"). The Board of Directors appointed Joseph Onorati as Chairman and CEO of the Company, and Parker White as Chief Investment Officer and Chief Operating Officer.

Eric Trump, Hut 8 CEO outline partnership to launch new bitcoin mining company: CNBC Crypto World
On today's show, bitcoin climbs to the $85,000 level to kick off April while notching back-to-back monthly losses in March. And, crypto investor Chun Wang blasts off into space in the first human spaceflight mission to fly over the Earth's polar regions.

Coinbase CEO Brian Armstrong: Crypto is 'the most bipartisan issue' in D.C.
Brian Armstrong, Coinbase CEO, joins CNBC's 'Money Movers' to discuss why he's pushing for stablecoin legislation that would allow consumers to earn interest, whether offshore crypto companies should be allowed to enter the U.S., and more.

Cryptocurrencies and Crypto-Linked Stocks Slump Amid Traders' Concerns About Economy
Cryptocurrencies and crypto-linked stocks have reportedly slumped alongside the S&P 500 Index amid traders' concerns about a global trade war and a possible recession. Bitcoin has lost more than 10% of its value and Ether has lost more than 45% since the beginning of the quarter, Bloomberg reported Monday (March 31).

Worried Another Inflation Surge Is on the Horizon? One Excellent Crypto to Buy Right Now and Hold for Decades.
Inflation remains a topic on everyone's mind these days. The tariff announcements by the Trump administration are only fueling concerns about the possibility of rising prices for goods and services across the board in the not-too-distant future.

Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for CRCW.