Casio Computer Co.,Ltd. (CSIOY)   

Key Statistics

Latest Price $76.11
Market Cap $1.76B
Price Change ($) $-
Price Change (%) 0.00%
Volume -0.00B
Shares Outstanding 23.18M
P/E Ratio 24.16
EPS $3.15

CSIOY Chart


Description

Casio Computer Co., Ltd., together with its subsidiaries, develops, produces, and sells consumer, system equipment, and other products in Asia, Europe, Japan, North America, and internationally. Its Consumer segment offers watches, clocks, electronic dictionaries, electronic calculators, label printers, electronic musical instruments, digital cameras, etc. The company's System Equipment segment provides handheld terminals, electronic cash registers, management support systems, data projectors, etc. Its Others segment offers formed parts, molds, etc. Casio Computer Co., Ltd. was founded in 1957 and is headquartered in Tokyo, Japan.

About

CEO: Mr. Yuichi Masuda

Exchange: PNK

Sector: Technology

Industry: Consumer Electronics

Employees: 9.59K

Address: 6-2, Hon-machi 1-chome, Tokyo, None, JP

Website: Casio Computer Co.,Ltd.



CSIOY News


Worldline, Casio Team up to Streamline Card Payments for Japanese SMEs
Worldline, Casio Team up to Streamline Card Payments for Japanese SMEs

Payment services company Worldline has partnered with Casio, a Japanese-based company, to offer card payments and cashless shopping in Japan, a press release says. Offering this service in Japan will hopefully add to efforts to overturn a more conservative retail landscape there.

pymnts.com

Read More

Annual Income Statement

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31
Revenue $268.83B $263.83B $252.32B $227.44B $280.75B $298.16B $314.79B $321.21B $352.26B $338.39B
Cost of Revenue $155.87B $151.98B $142.29B $129.28B $158.15B $168.78B $179.22B $187.75B $199.25B $190.71B
Gross Profit $112.95B $111.85B $110.03B $98.16B $122.61B $129.38B $135.57B $133.46B $153.01B $147.68B
Gross Profit Ratio 42.02% 42.40% 43.61% 43.16% 43.67% 43.39% 43.07% 41.55% 43.44% 43.64%
Research and Development Expenses $4.87B $5.27B $6.21B $6.49B $7.41B $7.35B $7.18B $6.60B $6.61B $7.19B
General and Administrative Expenses $6.85B $6.99B $6.84B $6.21B $6.75B $7.14B $7.32B $7.37B $8.06B $8.58B
Selling and Marketing Expenses $23.83B $20.35B $19.41B $15.41B $20.59B $24.90B $30.43B $29.20B $34.40B $33.93B
Selling General and Administrative Expenses $92.51B $27.34B $26.25B $21.62B $27.33B $32.03B $37.74B $36.57B $42.47B $42.51B
Other Expenses $-1.36B $-73.00M $-68.00M $23.00M $-40.00M $-250.00M $-445.00M $-41.00M $-122.00M $-174.00M
Operating Expenses $98.75B $93.69B $88.02B $82.79B $93.54B $99.12B $106.01B $102.82B $110.84B $110.92B
Cost and Expenses $254.62B $245.67B $230.31B $212.07B $251.69B $267.90B $285.22B $290.58B $310.09B $301.63B
Interest Income $1.59B $977.00M $393.00M $348.00M $793.00M $646.00M $517.00M $434.00M $533.00M $609.00M
Interest Expense $342.00M $252.00M $221.00M $233.00M $288.00M $270.00M $284.00M $407.00M $442.00M $888.00M
Depreciation and Amortization $11.86B $10.96B $11.39B $11.08B $11.77B $9.68B $9.39B $9.74B $9.71B $8.83B
EBITDA $26.06B $30.78B $33.79B $27.63B $40.29B $39.85B $38.40B $36.39B $51.22B $47.85B
EBITDA Ratio 9.70% 11.67% 13.39% 12.15% 14.35% 13.36% 12.20% 11.33% 14.54% 14.14%
Operating Income $14.21B $18.16B $22.01B $15.37B $29.06B $30.26B $29.57B $30.64B $42.17B $36.76B
Operating Income Ratio 5.29% 6.88% 8.72% 6.76% 10.35% 10.15% 9.39% 9.54% 11.97% 10.86%
Total Other Income Expenses Net $3.37B $-1.33B $899.00M $2.54B $-1.42B $-893.00M $-4.96B $-7.18B $-1.50B $-2.54B
Income Before Tax $17.58B $16.83B $22.91B $17.91B $27.64B $29.37B $24.61B $23.45B $40.66B $34.22B
Income Before Tax Ratio 6.54% 6.38% 9.08% 7.87% 9.85% 9.85% 7.82% 7.30% 11.54% 10.11%
Income Tax Expense $5.67B $3.75B $7.02B $5.89B $10.05B $7.23B $5.05B $5.04B $9.47B $7.79B
Net Income $11.91B $13.08B $15.89B $12.01B $17.59B $22.14B $19.56B $18.41B $31.19B $26.40B
Net Income Ratio 4.43% 4.96% 6.30% 5.28% 6.26% 7.42% 6.21% 5.73% 8.86% 7.80%
EPS $50.91 $54.65 $65.53 $49.52 $72.23 $898.62 $794.19 $726.70 $1197.20 $1000.80
EPS Diluted $50.91 $54.65 $65.53 $49.52 $72.23 $880.90 $778.60 $712.80 $1175.00 $987.70
Weighted Average Shares Outstanding 233.94M 239.33M 242.48M 242.59M 243.49M 24.63M 24.63M 25.33M 26.06M 26.38M
Weighted Average Shares Outstanding Diluted 233.94M 239.33M 242.48M 242.59M 243.49M 25.13M 25.13M 25.83M 26.55M 26.73M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Quarterly Income Statement

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30
Revenue $67.54B $67.74B $70.86B $62.68B $62.64B $67.88B $72.04B $61.27B $58.11B $68.30B $66.54B $59.38B $61.00B $62.57B $63.86B $40.01B $61.29B $73.71B $79.67B $66.08B $79.89B $73.16B $78.30B $66.81B $83.34B $77.92B $83.73B $69.80B $88.63B $75.88B $82.42B $74.28B $90.44B $87.82B $94.54B $79.45B $93.34B $85.06B $87.78B
Cost of Revenue $39.23B $38.11B $40.05B $35.33B $37.23B $38.17B $41.76B $34.82B $33.59B $37.91B $37.50B $33.29B $34.34B $35.20B $36.70B $23.04B $34.77B $41.28B $45.38B $36.72B $47.19B $41.35B $44.02B $36.22B $47.92B $44.26B $47.98B $39.05B $51.08B $44.33B $50.04B $42.31B $54.18B $49.70B $52.21B $43.16B $54.52B $47.07B $49.41B
Gross Profit $28.32B $29.63B $30.81B $27.35B $25.41B $29.71B $30.29B $26.45B $24.52B $30.39B $29.04B $26.08B $26.67B $27.37B $27.16B $16.96B $26.52B $32.43B $34.30B $29.36B $32.70B $31.81B $34.29B $30.59B $35.42B $33.66B $35.75B $30.74B $37.55B $31.56B $32.38B $31.97B $36.26B $38.13B $42.33B $36.29B $38.81B $37.98B $38.37B
Gross Profit Ratio 41.92% 43.74% 43.48% 43.63% 40.56% 43.77% 42.04% 43.17% 42.19% 44.49% 43.64% 43.93% 43.71% 43.74% 42.53% 42.41% 43.27% 44.00% 43.05% 44.43% 40.93% 43.48% 43.79% 45.78% 42.50% 43.20% 42.70% 44.04% 42.37% 41.59% 39.29% 43.04% 40.09% 43.41% 44.77% 45.68% 41.58% 44.66% 43.71%
Research and Development Expenses $1.17B $1.11B $1.32B $1.27B $1.37B $1.26B $1.34B $1.31B $6.21B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $- $- $- $-4.97B $- $- $- $-14.12B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $- $- $- $- $27.34B $- $- $- $26.25B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $24.75B $24.88B $25.64B $23.02B $22.36B $22.04B $23.70B $21.61B $12.12B $22.38B $22.83B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Expenses $49.00M $-39.00M $- $- $-130.00M $67.00M $-1.00M $-9.00M $-223.00M $190.00M $-80.00M $45.00M $-98.00M $180.00M $-32.00M $-27.00M $148.00M $25.00M $-74.00M $-139.00M $34.00M $-44.00M $-184.00M $-56.00M $143.00M $-158.00M $-395.00M $-35.00M $385.00M $-214.00M $-119.00M $-93.00M $24.00M $78.00M $-250.00M $26.00M $-379.00M $-45.00M $357.00M
Operating Expenses $25.93B $25.98B $26.96B $23.02B $23.73B $23.30B $25.04B $21.61B $22.55B $22.38B $22.83B $20.26B $22.43B $20.45B $21.76B $18.15B $22.74B $23.81B $25.17B $21.82B $24.90B $24.13B $26.11B $23.98B $27.57B $26.59B $27.68B $24.18B $27.29B $24.66B $26.01B $24.86B $27.56B $26.29B $29.76B $27.23B $28.08B $27.77B $29.58B
Cost and Expenses $65.16B $64.10B $67.01B $58.35B $60.96B $61.47B $66.80B $56.43B $56.14B $60.29B $60.33B $53.55B $56.77B $55.65B $58.45B $41.20B $57.51B $65.09B $70.54B $58.55B $72.09B $65.48B $70.13B $60.20B $75.49B $70.85B $75.66B $63.23B $78.37B $68.99B $76.05B $67.17B $81.74B $75.98B $81.97B $70.39B $82.60B $74.84B $78.99B
Interest Income $514.00M $383.00M $390.00M $305.00M $321.00M $306.00M $234.00M $116.00M $102.00M $97.00M $95.00M $99.00M $113.00M $82.00M $77.00M $76.00M $229.00M $164.00M $206.00M $194.00M $192.00M $158.00M $183.00M $113.00M $190.00M $113.00M $123.00M $91.00M $135.00M $92.00M $110.00M $97.00M $141.00M $139.00M $129.00M $124.00M $- $- $-
Interest Expense $104.00M $94.00M $75.00M $69.00M $63.00M $65.00M $64.00M $60.00M $62.00M $55.00M $52.00M $52.00M $57.00M $61.00M $57.00M $58.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $130.00M $97.00M $120.00M $95.00M $134.00M $297.00M $229.00M
Depreciation and Amortization $3.25B $70.00M $679.00M $2.74B $946.00M $-901.00M $697.00M $2.86B $2.85B $2.77B $2.69B $317.00M $476.00M $235.00M $293.00M $178.00M $1.69B $4.00M $-2.46B $221.00M $186.00M $-51.00M $-239.00M $6.00M $-104.00M $22.00M $-478.00M $2.00M $-4.06B $451.00M $52.00M $-437.00M $-833.00M $-150.00M $-178.00M $503.00M $241.00M $990.00M $1.21B
EBITDA $5.63B $3.71B $4.53B $6.16B $2.62B $5.51B $5.94B $5.75B $1.43B $8.58B $6.25B $6.14B $4.71B $7.16B $5.69B $-1.01B $5.47B $8.62B $6.67B $7.75B $7.99B $7.62B $7.93B $6.62B $7.75B $7.10B $7.59B $6.57B $6.21B $7.35B $6.43B $6.67B $7.86B $11.69B $12.39B $9.57B $10.97B $11.20B $10.00B
EBITDA Ratio 8.34% 5.48% 6.39% 9.83% 4.18% 8.12% 8.25% 9.39% 2.47% 12.56% 9.39% 10.34% 7.72% 11.44% 8.92% -2.53% 8.93% 11.70% 8.38% 11.73% 10.00% 10.42% 10.13% 9.90% 9.29% 9.11% 9.07% 9.41% 7.00% 9.68% 7.80% 8.98% 8.70% 13.31% 13.11% 12.04% 11.76% 13.17% 11.39%
Operating Income $2.39B $3.64B $3.85B $4.33B $1.67B $6.41B $5.24B $4.83B $1.97B $8.01B $6.21B $5.82B $4.24B $6.92B $5.40B $-1.19B $3.78B $8.62B $9.13B $7.53B $7.80B $7.67B $8.17B $6.61B $7.85B $7.08B $8.07B $6.57B $10.26B $6.89B $6.38B $7.11B $8.70B $11.84B $12.57B $9.06B $10.73B $10.21B $8.79B
Operating Income Ratio 3.54% 5.38% 5.43% 6.90% 2.67% 9.44% 7.28% 7.89% 3.39% 11.73% 9.34% 9.80% 6.94% 11.07% 8.46% -2.97% 6.17% 11.69% 11.46% 11.40% 9.77% 10.49% 10.44% 9.89% 9.42% 9.08% 9.64% 9.41% 11.58% 9.09% 7.73% 9.57% 9.62% 13.48% 13.30% 11.41% 11.50% 12.01% 10.02%
Total Other Income Expenses Net $1.03B $-26.00M $1.72B $642.00M $-1.09B $-1.64B $556.00M $850.00M $51.00M $611.00M $-24.00M $261.00M $-824.00M $111.00M $3.18B $67.00M $-3.27B $558.00M $2.00B $-719.00M $-595.00M $-130.00M $334.00M $-502.00M $-4.35B $-100.00M $241.00M $-750.00M $-1.45B $-866.00M $-732.00M $-4.14B $-2.12B $783.00M $-301.00M $128.00M $-1.09B $-512.00M $-524.00M
Income Before Tax $3.42B $3.62B $5.57B $4.97B $580.00M $4.77B $5.80B $5.68B $2.02B $8.62B $6.19B $6.08B $3.41B $7.04B $8.58B $-1.12B $516.00M $9.18B $11.13B $6.81B $7.21B $7.54B $8.51B $6.11B $3.50B $6.98B $8.31B $5.82B $8.81B $6.03B $5.64B $2.97B $6.58B $12.62B $12.27B $9.19B $9.64B $9.70B $8.27B
Income Before Tax Ratio 5.06% 5.34% 7.86% 7.93% 0.93% 7.02% 8.05% 9.28% 3.48% 12.62% 9.30% 10.24% 5.59% 11.24% 13.44% -2.80% 0.84% 12.45% 13.97% 10.31% 9.02% 10.31% 10.86% 9.14% 4.20% 8.96% 9.93% 8.33% 9.94% 7.95% 6.85% 4.00% 7.28% 14.37% 12.98% 11.57% 10.33% 11.41% 9.42%
Income Tax Expense $1.50B $890.00M $1.76B $1.52B $-264.00M $826.00M $1.72B $1.47B $951.00M $2.60B $1.69B $1.78B $1.47B $2.19B $2.46B $-219.00M $2.13B $2.71B $3.31B $1.91B $2.05B $1.68B $2.21B $1.30B $-1.26B $2.14B $2.54B $1.64B $1.04B $1.78B $1.66B $564.00M $199.00M $3.22B $3.50B $2.54B $887.00M $2.41B $2.49B
Net Income $1.92B $2.73B $3.81B $3.45B $844.00M $3.94B $4.08B $4.22B $1.07B $6.02B $4.50B $4.30B $1.95B $4.85B $6.12B $-903.00M $-1.61B $6.47B $7.83B $4.90B $5.16B $5.86B $6.30B $4.81B $4.77B $4.84B $5.77B $4.18B $7.78B $4.25B $3.98B $2.40B $6.38B $9.40B $8.77B $6.65B $8.75B $7.28B $5.77B
Net Income Ratio 2.85% 4.03% 5.38% 5.50% 1.35% 5.81% 5.66% 6.88% 1.84% 8.81% 6.76% 7.25% 3.19% 7.75% 9.59% -2.26% -2.63% 8.78% 9.83% 7.42% 6.46% 8.02% 8.04% 7.20% 5.72% 6.21% 6.89% 5.99% 8.77% 5.60% 4.83% 3.24% 7.06% 10.70% 9.27% 8.37% 9.37% 8.56% 6.57%
EPS $8.30 $11.77 $16.32 $14.48 $3.53 $16.47 $170.43 $175.97 $44.17 $248.00 $185.40 $177.41 $80.17 $199.79 $252.51 $-37.23 $-66.41 $266.65 $318.76 $199.70 $210.08 $238.79 $255.72 $195.40 $193.53 $196.61 $234.32 $169.70 $315.68 $172.41 $155.35 $93.80 $249.01 $366.63 $335.39 $254.40 $334.66 $278.68 $214.63
EPS Diluted $8.30 $11.77 $16.32 $14.48 $3.53 $16.47 $170.43 $175.97 $44.17 $248.00 $185.40 $177.41 $80.17 $199.79 $252.51 $-37.23 $-66.41 $266.65 $318.76 $195.70 $210.08 $238.79 $255.72 $191.50 $193.53 $196.61 $234.32 $166.40 $315.68 $172.41 $155.35 $92.00 $249.01 $366.63 $335.39 $249.70 $334.66 $278.68 $214.63
Weighted Average Shares Outstanding 231.79M 231.79M 233.46M 238.11M 239.22M 239.22M 23.93M 23.96M 24.20M 24.26M 24.26M 24.26M 24.26M 24.26M 24.26M 24.26M 24.26M 24.26M 24.56M 24.56M 24.56M 24.56M 24.63M 24.63M 24.63M 24.63M 24.63M 24.63M 24.63M 24.63M 25.63M 25.63M 25.63M 25.63M 26.13M 26.13M 26.13M 26.13M 26.88M
Weighted Average Shares Outstanding Diluted 231.79M 231.79M 233.46M 238.11M 239.22M 239.22M 23.93M 23.96M 24.20M 24.26M 24.26M 24.26M 24.26M 24.26M 24.26M 24.26M 24.26M 24.26M 24.56M 25.05M 24.56M 24.56M 24.63M 25.13M 24.63M 24.63M 24.63M 25.13M 24.63M 24.63M 25.63M 26.14M 25.63M 25.63M 26.13M 26.62M 26.13M 26.13M 26.88M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31
Cash and Cash Equivalents $144.64B $86.78B $98.09B $94.98B $71.70B $73.71B $66.44B $55.20B $66.65B $82.81B
Short Term Investments $19.00M $43.90B $37.00B $45.50B $48.00B $50.00B $48.50B $43.92B $55.60B $32.14B
Cash and Short Term Investments $144.66B $130.67B $135.09B $140.47B $119.70B $123.71B $114.94B $99.12B $122.25B $114.95B
Net Receivables $31.96B $29.16B $27.82B $29.87B $48.70B $53.04B $71.46B $73.88B $60.73B $65.25B
Inventory $61.57B $65.12B $60.82B $49.40B $53.15B $54.27B $49.68B $52.26B $57.78B $55.95B
Other Current Assets $8.11B $7.37B $7.03B $4.51B $5.84B $7.59B $7.71B $8.19B $9.48B $8.46B
Total Current Assets $246.30B $232.31B $230.77B $224.26B $227.39B $238.62B $243.80B $233.45B $250.24B $244.61B
Property Plant Equipment Net $57.40B $56.42B $57.38B $57.05B $59.58B $56.80B $58.03B $56.79B $60.88B $62.30B
Goodwill $- $- $- $- $- $- $- $- $- $-
Intangible Assets $8.71B $10.76B $9.92B $8.66B $8.46B $8.98B $- $- $- $-
Goodwill and Intangible Assets $8.71B $10.76B $9.92B $8.66B $8.46B $8.98B $7.04B $6.78B $6.31B $6.25B
Long Term Investments $16.20B $28.00B $33.93B $36.86B $31.22B $44.68B $-11.47B $-8.77B $-21.19B $10.00B
Tax Assets $2.44B $7.72B $5.27B $5.20B $7.45B $8.45B $2.82B $3.23B $4.64B $2.25B
Other Non-Current Assets $18.84B $- $- $- $- $- $64.19B $59.97B $67.58B $49.24B
Total Non-Current Assets $103.59B $102.91B $106.51B $107.77B $106.71B $118.91B $120.60B $118.00B $118.22B $130.04B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $349.89B $335.22B $337.27B $332.03B $334.10B $357.53B $364.40B $351.45B $368.45B $374.66B
Account Payables $16.23B $16.65B $19.23B $20.92B $23.60B $28.52B $30.75B $31.75B $34.54B $35.13B
Short Term Debt $17.40B $25.74B $8.23B $3.79B $25.19B $10.23B $16.70B $2.15B $260.00M $250.00M
Tax Payables $2.10B $2.47B $2.43B $1.83B $1.45B $3.58B $3.81B $2.59B $4.33B $3.21B
Deferred Revenue $3.35B $35.63B $37.39B $32.77B $29.74B $37.48B $3.81B $35.43B $39.64B $41.33B
Other Current Liabilities $38.22B $5.53B $6.81B $7.75B $8.54B $6.52B $42.47B $6.16B $5.12B $5.59B
Total Current Liabilities $75.20B $83.54B $71.67B $65.22B $87.07B $82.76B $93.74B $75.50B $79.57B $82.31B
Long Term Debt $34.50B $24.00B $41.50B $49.50B $37.85B $58.99B $56.51B $71.02B $77.03B $77.04B
Deferred Revenue Non-Current $4.66B $1.71B $973.00M $1.16B $1.97B $1.60B $1.56B $1.27B $1.34B $1.22B
Deferred Tax Liabilities Non-Current $1.33B $1.29B $1.29B $1.29B $1.29B $1.32B $1.54B $1.63B $1.44B $1.54B
Other Non-Current Liabilities $3.05B $3.08B $2.95B $2.96B $3.39B $1.27B $4.35B $5.70B $6.96B $8.39B
Total Non-Current Liabilities $43.54B $30.08B $46.71B $54.91B $44.49B $63.17B $63.97B $79.62B $86.78B $88.19B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $118.74B $113.62B $118.38B $120.13B $131.56B $145.94B $157.71B $155.12B $166.34B $170.50B
Preferred Stock $- $211.01B $210.88B $208.27B $207.11B $205.45B $- $- $- $-
Common Stock $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B
Retained Earnings $128.00B $126.69B $124.42B $119.44B $118.35B $111.76B $101.94B $92.23B $100.04B $79.30B
Accumulated Other Comprehensive Income Loss $27.87B $10.59B $8.02B $3.62B $-4.57B $6.14B $- $- $- $-
Other Total Stockholders Equity $26.69B $-175.29B $-173.01B $-168.04B $-166.94B $-160.35B $56.16B $55.51B $53.48B $76.27B
Total Stockholders Equity $231.15B $221.60B $218.90B $211.90B $202.54B $211.59B $206.69B $196.33B $202.11B $204.16B
Total Equity $231.15B $221.60B $218.90B $211.90B $202.54B $211.59B $206.69B $196.33B $202.11B $204.16B
Total Liabilities and Stockholders Equity $349.89B $335.22B $337.27B $332.03B $334.10B $357.53B $364.40B $351.45B $368.45B $374.66B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $349.89B $335.22B $337.27B $332.03B $334.10B $357.53B $364.40B $351.45B $368.45B $374.66B
Total Investments $16.22B $10.20B $16.50B $19.66B $21.08B $30.63B $37.03B $35.15B $34.41B $42.14B
Total Debt $56.56B $49.74B $49.73B $53.29B $63.03B $69.22B $73.22B $73.18B $77.29B $77.29B
Net Debt $-88.08B $-37.04B $-48.36B $-41.69B $-8.66B $-4.49B $6.78B $17.98B $10.64B $-5.51B

Quarterly Balance Sheet

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30
Cash and Cash Equivalents $144.64B $89.50B $103.92B $92.26B $86.78B $86.95B $95.67B $91.00B $98.09B $100.77B $104.02B $88.40B $94.98B $102.30B $104.52B $84.77B $71.70B $86.63B $77.17B $65.34B $73.71B $64.56B $61.57B $60.89B $66.44B $74.42B $63.69B $54.70B $55.20B $53.53B $64.69B $67.27B $66.65B $68.04B $57.57B $59.84B $82.81B $76.34B $69.35B
Short Term Investments $19.00M $40.70B $33.70B $35.70B $43.90B $42.00B $42.00B $42.00B $37.00B $36.00B $36.00B $48.00B $45.50B $43.00B $33.00B $33.00B $48.00B $48.00B $36.00B $40.00B $50.00B $45.00B $50.00B $42.50B $48.50B $50.50B $40.50B $40.00B $43.92B $50.00B $60.00B $40.00B $55.60B $60.00B $57.00B $41.00B $32.14B $30.62B $32.61B
Cash and Short Term Investments $144.66B $130.20B $137.62B $127.96B $130.67B $128.95B $137.67B $133.00B $135.09B $136.76B $140.02B $136.40B $140.47B $145.30B $137.52B $117.77B $119.70B $134.63B $113.17B $105.34B $123.71B $109.56B $111.57B $103.39B $114.94B $124.92B $104.19B $94.69B $99.12B $103.53B $124.69B $107.27B $122.25B $128.04B $114.57B $100.84B $114.95B $106.97B $101.97B
Net Receivables $31.96B $29.36B $31.55B $29.93B $29.16B $28.63B $32.74B $27.89B $27.82B $32.68B $29.90B $27.57B $29.87B $27.12B $28.30B $24.59B $48.70B $34.63B $40.13B $35.13B $53.04B $36.95B $42.05B $37.37B $71.46B $41.21B $44.72B $38.26B $73.88B $40.77B $41.40B $37.39B $60.73B $42.31B $45.09B $41.35B $65.25B $41.44B $45.41B
Inventory $61.57B $65.31B $63.74B $64.73B $65.12B $68.33B $67.08B $67.62B $60.82B $56.88B $54.90B $53.02B $49.40B $47.84B $50.42B $60.44B $53.15B $53.50B $50.91B $57.16B $54.27B $57.47B $54.34B $52.76B $49.68B $52.91B $53.75B $56.60B $52.26B $54.87B $49.45B $56.84B $57.78B $60.48B $57.85B $58.85B $55.95B $54.84B $50.49B
Other Current Assets $8.11B $9.27B $8.51B $9.06B $7.37B $7.68B $7.64B $7.83B $7.03B $5.20B $4.87B $5.13B $4.51B $4.20B $4.61B $6.84B $5.84B $5.97B $19.67B $24.00B $7.59B $19.75B $21.25B $25.50B $7.71B $14.14B $35.11B $34.71B $8.19B $27.55B $18.60B $30.95B $9.48B $20.66B $31.16B $35.93B $8.46B $22.24B $38.23B
Total Current Assets $246.30B $234.15B $241.41B $231.68B $232.31B $233.59B $245.13B $236.34B $230.77B $231.53B $229.69B $222.12B $224.26B $224.45B $220.86B $209.65B $227.39B $228.74B $223.88B $221.64B $238.62B $223.73B $229.21B $219.02B $243.80B $233.18B $237.76B $224.26B $233.45B $226.72B $234.15B $232.46B $250.24B $251.49B $248.67B $236.97B $244.61B $225.49B $236.09B
Property Plant Equipment Net $57.40B $58.75B $59.89B $56.76B $56.42B $57.42B $58.85B $58.14B $57.38B $56.20B $56.63B $56.71B $57.05B $57.59B $58.63B $58.94B $59.58B $59.96B $60.31B $60.32B $56.80B $57.63B $58.20B $57.62B $58.03B $58.02B $57.77B $57.03B $56.79B $58.40B $58.51B $58.92B $60.88B $61.27B $61.67B $61.65B $62.30B $62.28B $62.71B
Goodwill $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Intangible Assets $8.71B $11.07B $10.91B $10.81B $10.76B $10.33B $9.92B $10.38B $9.92B $9.79B $9.47B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Goodwill and Intangible Assets $8.71B $11.07B $10.91B $10.81B $10.76B $10.33B $9.92B $10.38B $9.92B $9.79B $9.47B $8.78B $8.66B $8.32B $8.29B $8.40B $8.46B $8.91B $8.93B $9.01B $8.98B $8.53B $8.03B $7.22B $7.04B $7.08B $7.02B $6.93B $6.78B $6.85B $6.55B $6.36B $6.31B $6.90B $6.46B $6.26B $6.25B $5.87B $6.08B
Long Term Investments $16.20B $-27.09B $-20.93B $37.34B $-33.70B $-31.98B $-32.41B $12.09B $33.93B $41.45B $42.50B $-28.86B $-25.84B $-24.79B $-13.65B $-8.59B $-26.92B $-20.71B $-9.91B $-12.47B $-19.37B $-10.81B $-10.51B $-4.12B $-11.47B $-11.90B $-5.29B $-2.54B $-8.77B $-12.84B $-26.62B $-7.74B $-21.19B $-19.87B $-19.52B $2.35B $10.00B $9.41B $5.20B
Tax Assets $2.44B $51.27B $44.07B $-8.98B $7.72B $58.59B $58.46B $16.16B $5.27B $-6.83B $-7.04B $63.45B $5.20B $51.48B $41.29B $41.11B $7.45B $60.02B $47.82B $51.61B $8.45B $58.73B $63.49B $55.74B $2.82B $64.36B $54.12B $53.37B $3.23B $59.72B $69.52B $49.32B $4.64B $74.86B $71.63B $55.38B $2.25B $40.87B $42.67B
Other Non-Current Assets $18.84B $7.89B $8.03B $8.98B $61.71B $9.33B $9.21B $7.40B $- $- $- $6.89B $62.70B $9.94B $10.01B $9.24B $58.15B $9.42B $10.70B $11.49B $64.05B $11.01B $9.86B $11.18B $64.19B $3.59B $5.13B $5.28B $59.97B $4.87B $6.44B $7.05B $67.58B $4.49B $5.73B $4.09B $49.24B $8.35B $10.37B
Total Non-Current Assets $103.59B $101.89B $101.97B $104.91B $102.91B $103.69B $104.04B $104.16B $106.51B $107.44B $108.60B $106.97B $107.77B $102.53B $104.57B $109.09B $106.71B $117.61B $117.84B $119.97B $118.91B $125.08B $129.06B $127.64B $120.60B $121.14B $118.74B $120.06B $118.00B $117.01B $114.40B $113.91B $118.22B $127.65B $125.97B $129.73B $130.04B $126.77B $127.04B
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Assets $349.89B $336.04B $343.38B $336.59B $335.22B $337.28B $349.17B $340.50B $337.27B $338.96B $338.30B $329.09B $332.03B $326.98B $325.42B $318.74B $334.10B $346.34B $341.73B $341.60B $357.53B $348.81B $358.27B $346.66B $364.40B $354.32B $356.51B $344.33B $351.45B $343.73B $348.55B $346.37B $368.45B $379.14B $374.64B $366.71B $374.66B $352.26B $363.13B
Account Payables $16.23B $18.43B $18.40B $16.01B $16.65B $18.95B $19.40B $18.59B $19.23B $21.11B $22.62B $21.19B $20.92B $18.65B $15.73B $16.54B $23.60B $24.76B $22.26B $22.22B $28.52B $24.57B $24.23B $22.50B $30.75B $25.64B $29.06B $27.09B $31.75B $29.41B $28.22B $29.74B $34.54B $33.07B $30.39B $28.77B $35.13B $27.18B $27.81B
Short Term Debt $17.40B $231.00M $21.74B $25.73B $25.74B $33.73B $12.21B $8.21B $8.23B $3.87B $3.85B $3.87B $3.79B $25.15B $25.19B $25.16B $25.19B $180.00M $173.00M $10.17B $10.23B $26.70B $26.71B $16.70B $16.70B $2.17B $2.15B $2.15B $2.15B $136.00M $158.00M $250.00M $260.00M $5.19B $5.24B $181.00M $250.00M $38.25B $56.24B
Tax Payables $2.10B $1.78B $1.75B $1.96B $2.47B $3.98B $4.67B $3.15B $2.43B $3.10B $2.40B $2.09B $1.83B $2.90B $2.21B $1.30B $1.45B $3.38B $2.94B $2.00B $3.58B $3.16B $3.24B $2.44B $3.81B $3.44B $3.59B $2.45B $2.59B $2.07B $2.15B $1.67B $4.33B $4.34B $3.88B $2.52B $3.21B $2.55B $2.46B
Deferred Revenue $3.35B $3.10B $3.08B $3.33B $35.63B $5.76B $6.42B $4.92B $37.39B $5.10B $4.42B $4.14B $32.77B $4.85B $3.66B $2.89B $29.74B $4.36B $3.93B $2.99B $37.48B $4.50B $5.00B $4.51B $38.71B $4.82B $4.97B $3.86B $35.43B $2.87B $2.94B $2.46B $39.64B $5.11B $4.66B $3.31B $41.33B $3.33B $3.23B
Other Current Liabilities $38.22B $38.21B $41.39B $39.32B $5.53B $37.36B $41.17B $39.99B $6.81B $42.28B $42.01B $34.34B $7.75B $33.31B $34.87B $31.42B $8.54B $35.20B $37.13B $36.72B $6.52B $33.24B $38.42B $37.31B $7.57B $37.94B $39.30B $35.33B $6.16B $37.73B $37.21B $35.94B $5.12B $39.10B $43.18B $40.81B $5.59B $41.01B $43.14B
Total Current Liabilities $75.20B $59.96B $84.61B $84.39B $83.54B $95.81B $79.19B $71.72B $71.67B $67.26B $68.48B $63.54B $65.22B $81.96B $79.45B $76.01B $87.07B $64.50B $63.50B $72.10B $82.76B $89.01B $94.36B $81.02B $93.74B $70.56B $75.48B $68.44B $75.50B $70.14B $68.53B $68.39B $79.57B $82.47B $83.46B $73.07B $82.31B $109.76B $130.42B
Long Term Debt $34.50B $49.50B $28.00B $24.00B $24.00B $16.00B $37.50B $41.50B $41.50B $49.50B $49.50B $49.50B $49.50B $38.05B $37.98B $37.89B $37.85B $62.93B $62.80B $58.93B $58.99B $46.50B $46.50B $56.51B $56.51B $71.02B $71.02B $71.02B $71.02B $73.03B $77.03B $77.03B $77.03B $72.04B $72.04B $77.04B $77.04B $40.05B $40.05B
Deferred Revenue Non-Current $4.66B $- $- $- $1.71B $- $- $- $973.00M $- $- $- $1.16B $- $- $- $1.97B $- $- $- $1.60B $- $- $- $1.56B $- $- $- $1.27B $- $- $- $1.34B $- $- $- $1.22B $- $-
Deferred Tax Liabilities Non-Current $1.33B $- $- $- $1.29B $- $- $- $1.29B $- $- $- $1.29B $- $- $- $1.29B $- $- $- $1.32B $- $- $- $1.54B $- $- $- $1.63B $- $- $- $1.44B $- $- $- $1.54B $- $-
Other Non-Current Liabilities $3.05B $8.04B $8.07B $5.98B $3.08B $5.62B $5.81B $5.63B $2.95B $5.14B $5.02B $5.42B $2.96B $6.32B $6.46B $6.50B $3.39B $6.49B $6.56B $6.78B $1.27B $4.21B $4.27B $4.38B $4.35B $7.15B $7.25B $7.53B $5.70B $8.28B $8.26B $8.50B $6.96B $9.52B $9.66B $9.89B $8.39B $11.04B $11.29B
Total Non-Current Liabilities $43.54B $57.53B $36.07B $29.98B $30.08B $21.62B $43.31B $47.13B $46.71B $54.64B $54.52B $54.92B $54.91B $44.37B $44.44B $44.39B $44.49B $69.42B $69.37B $65.71B $63.17B $50.71B $50.77B $60.89B $63.97B $78.16B $78.27B $78.55B $79.62B $81.31B $85.29B $85.53B $86.78B $81.56B $81.70B $86.94B $88.19B $51.09B $51.34B
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $118.74B $117.50B $120.67B $114.37B $113.62B $117.43B $122.51B $118.85B $118.38B $121.90B $123.00B $118.45B $120.13B $126.33B $123.89B $120.40B $131.56B $133.92B $132.87B $137.81B $145.94B $139.72B $145.13B $141.91B $157.71B $148.72B $153.75B $146.99B $155.12B $151.45B $153.82B $153.92B $166.34B $164.03B $165.16B $160.01B $170.50B $160.85B $181.76B
Preferred Stock $- $- $- $205.26B $- $- $- $207.44B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B $48.59B
Retained Earnings $128.00B $126.08B $128.57B $124.76B $126.69B $125.85B $127.29B $123.21B $124.42B $123.35B $122.79B $118.29B $119.44B $117.50B $118.11B $111.99B $118.35B $119.96B $118.95B $111.12B $111.76B $106.60B $105.66B $99.36B $101.94B $97.17B $97.25B $91.48B $92.23B $84.45B $100.66B $96.68B $100.04B $93.66B $88.83B $80.07B $79.30B $70.48B $66.46B
Accumulated Other Comprehensive Income Loss $27.87B $17.18B $18.86B $16.96B $10.59B $9.69B $15.05B $14.21B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Total Stockholders Equity $26.69B $26.69B $26.69B $-173.35B $35.73B $35.73B $35.73B $-171.81B $-173.01B $-171.94B $-171.38B $43.76B $43.86B $34.56B $34.83B $37.76B $35.60B $43.87B $41.32B $44.08B $51.24B $53.90B $58.89B $56.80B $56.16B $59.84B $56.92B $57.26B $55.51B $59.24B $45.48B $47.18B $53.48B $72.86B $72.05B $78.04B $76.27B $72.21B $66.18B
Total Stockholders Equity $231.15B $218.54B $222.71B $222.22B $221.60B $219.86B $226.66B $221.65B $218.90B $217.06B $215.30B $210.64B $211.90B $200.65B $201.53B $198.34B $202.54B $212.42B $208.86B $203.79B $211.59B $209.09B $213.15B $204.75B $206.69B $205.60B $202.76B $197.34B $196.33B $192.28B $194.73B $192.45B $202.11B $215.11B $209.48B $206.70B $204.16B $191.28B $181.24B
Total Equity $231.15B $218.54B $222.71B $222.22B $221.60B $219.86B $226.66B $221.65B $218.90B $217.06B $215.30B $210.64B $211.90B $200.65B $201.53B $198.34B $202.54B $212.42B $208.86B $203.79B $211.59B $209.09B $213.15B $204.75B $206.69B $205.60B $202.76B $197.34B $196.33B $192.28B $194.73B $192.45B $202.11B $215.11B $209.48B $206.70B $204.16B $191.28B $181.24B
Total Liabilities and Stockholders Equity $349.89B $336.04B $343.38B $336.59B $335.22B $337.28B $349.17B $340.50B $337.27B $338.96B $338.30B $329.09B $332.03B $326.98B $325.42B $318.74B $334.10B $346.34B $341.73B $341.60B $357.53B $348.81B $358.27B $346.66B $364.40B $354.32B $356.51B $344.33B $351.45B $343.73B $348.55B $346.37B $368.45B $379.14B $374.64B $366.71B $374.66B $352.26B $363.13B
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $137.00M $128.00M
Total Liabilities and Total Equity $349.89B $336.04B $343.38B $336.59B $335.22B $337.28B $349.17B $340.50B $337.27B $338.96B $338.30B $329.09B $332.03B $326.98B $325.42B $318.74B $334.10B $346.34B $341.73B $341.60B $357.53B $348.81B $358.27B $346.66B $364.40B $354.32B $356.51B $344.33B $351.45B $343.73B $348.55B $346.37B $368.45B $379.14B $374.64B $366.71B $374.66B $352.26B $363.13B
Total Investments $16.22B $13.61B $12.77B $11.94B $10.20B $10.02B $9.59B $12.09B $16.50B $18.62B $19.74B $19.14B $19.66B $18.21B $19.35B $24.41B $21.08B $27.29B $26.09B $27.53B $30.63B $34.19B $39.49B $38.38B $37.03B $38.60B $35.21B $37.46B $35.15B $37.16B $33.38B $32.26B $34.41B $40.13B $37.48B $43.36B $42.14B $40.03B $37.81B
Total Debt $56.56B $49.73B $49.74B $49.73B $49.74B $49.73B $49.70B $49.71B $49.73B $53.37B $53.35B $53.37B $53.29B $63.21B $63.17B $63.05B $63.03B $63.11B $62.98B $69.10B $69.22B $73.20B $73.21B $73.21B $73.22B $73.19B $73.17B $73.17B $73.18B $73.16B $77.19B $77.28B $77.29B $77.23B $77.28B $77.22B $77.29B $78.30B $96.29B
Net Debt $-88.08B $-39.77B $-54.18B $-42.53B $-37.04B $-37.22B $-45.97B $-41.29B $-48.36B $-47.40B $-50.67B $-35.03B $-41.69B $-39.09B $-41.35B $-21.73B $-8.66B $-23.52B $-14.19B $3.76B $-4.49B $8.64B $11.63B $12.32B $6.78B $-1.23B $9.48B $18.48B $17.98B $19.63B $12.49B $10.01B $10.64B $9.18B $19.71B $17.38B $-5.51B $1.95B $26.93B

Annual Cash Flow Statement

Breakdown 2024-03-31 2023-03-31 2022-03-31 2021-03-31 2020-03-31 2019-03-31 2018-03-31 2017-03-31 2016-03-31 2015-03-31
Net Income $11.91B $16.83B $22.91B $17.91B $27.64B $29.37B $24.61B $23.45B $40.66B $34.22B
Depreciation and Amortization $11.86B $10.96B $11.39B $11.08B $11.77B $9.68B $9.39B $9.74B $9.71B $8.83B
Deferred Income Tax $- $- $- $- $- $- $- $- $- $-
Stock Based Compensation $- $- $- $- $- $- $- $- $- $-
Change in Working Capital $11.38B $-9.47B $-8.65B $6.93B $7.55B $-6.09B $4.74B $2.19B $-7.39B $-5.29B
Accounts Receivables $-204.00M $-220.00M $2.08B $4.79B $9.51B $786.00M $- $- $- $-
Inventory $7.57B $-2.31B $-7.95B $5.59B $-1.21B $-5.34B $3.11B $4.16B $-3.75B $-5.69B
Accounts Payables $-1.48B $-3.36B $-2.63B $-3.04B $-751.00M $-2.28B $- $- $- $-
Other Working Capital $5.48B $-3.58B $-150.00M $-407.00M $4.00M $735.00M $1.63B $-1.96B $-3.64B $404.00M
Other Non Cash Items $13.19B $-6.99B $-9.23B $-11.33B $-13.91B $-12.22B $-4.19B $-7.47B $-10.28B $-7.00B
Net Cash Provided by Operating Activities $30.52B $11.34B $16.42B $24.59B $33.05B $20.74B $34.55B $27.92B $32.71B $30.75B
Investments in Property Plant and Equipment $-9.92B $-11.05B $-10.97B $-8.33B $-9.88B $-12.73B $-10.48B $-8.96B $-10.35B $-8.41B
Acquisitions Net $7.43B $-6.40B $-6.29B $-4.15B $2.30B $-5.59B $4.18B $320.00M $-3.83B $-200.00M
Purchases of Investments $-1.75B $-6.59B $-1.44B $-6.38B $-396.00M $-1.88B $-1.45B $-1.46B $-520.00M $-22.55B
Sales Maturities of Investments $4.10B $14.53B $5.62B $11.01B $6.15B $8.48B $2.99B $3.25B $19.00B $20.51B
Other Investing Activities $-89.00M $6.36B $6.99B $4.73B $132.00M $5.50B $-3.56B $3.59B $3.86B $-19.00M
Net Cash Used for Investing Activities $-218.00M $-3.15B $-6.10B $-3.12B $-1.70B $-6.23B $-8.31B $-3.25B $8.16B $-10.67B
Debt Repayment $-28.00M $-8.00B $-3.83B $-25.00B $-10.00B $-16.50B $-2.00B $-25.50B $-23.00B $-51.60B
Common Stock Issued $- $10.24B $6.29B $25.01B $15.01B $16.51B $- $- $1.00M $-
Common Stock Repurchased $-9.12B $-2.24B $-2.46B $-7.00M $-5.01B $-8.00M $-8.00M $-14.98B $-10.30B $-12.52B
Dividends Paid $-10.60B $-10.80B $-10.92B $-10.92B $-11.62B $- $-9.85B $-10.89B $-10.45B $-7.30B
Other Financing Activities $-2.13B $-4.43B $-8.12B $-12.03B $-13.30B $-4.62B $1.27B $20.44B $22.08B $40.78B
Net Cash Used Provided by Financing Activities $-21.85B $-15.23B $-19.03B $-22.95B $-24.91B $-16.93B $-10.59B $-30.93B $-21.67B $-30.63B
Effect of Forex Changes on Cash $5.96B $3.37B $5.56B $4.22B $-1.47B $77.00M $146.00M $-3.03B $-1.88B $7.15B
Net Change in Cash $14.41B $-3.67B $-3.15B $2.74B $2.11B $-2.35B $15.80B $-9.30B $17.32B $-3.39B
Cash at End of Period $144.64B $130.23B $133.90B $137.05B $134.31B $132.21B $134.55B $118.75B $128.06B $110.74B
Cash at Beginning of Period $130.23B $133.90B $137.05B $134.31B $132.21B $134.55B $118.75B $128.06B $110.74B $114.13B
Operating Cash Flow $30.52B $11.34B $16.42B $24.59B $33.05B $20.74B $34.55B $27.92B $32.71B $30.75B
Capital Expenditure $-9.92B $-11.05B $-10.97B $-8.33B $-9.88B $-12.73B $-10.48B $-8.96B $-10.35B $-8.41B
Free Cash Flow $20.60B $293.00M $5.45B $16.26B $23.16B $8.01B $24.07B $18.96B $22.36B $22.34B

Quarterly Cash Flow Statement

Breakdown 2024-03-31 2023-12-31 2023-09-30 2023-06-30 2023-03-31 2022-12-31 2022-09-30 2022-06-30 2022-03-31 2021-12-31 2021-09-30 2021-06-30 2021-03-31 2020-12-31 2020-09-30 2020-06-30 2020-03-31 2019-12-31 2019-09-30 2019-06-30 2019-03-31 2018-12-31 2018-09-30 2018-06-30 2018-03-31 2017-12-31 2017-09-30 2017-06-30 2017-03-31 2016-12-31 2016-09-30 2016-06-30 2016-03-31 2015-12-31 2015-09-30 2015-06-30 2015-03-31 2014-12-31 2014-09-30
Net Income $1.92B $2.73B $3.81B $3.45B $844.00M $3.94B $4.08B $4.22B $1.07B $6.02B $4.50B $4.30B $1.95B $4.85B $6.12B $-903.00M $-1.61B $6.47B $7.83B $4.90B $5.16B $5.86B $6.30B $4.81B $4.77B $4.84B $5.77B $4.18B $7.78B $4.25B $3.98B $2.40B $6.38B $9.40B $8.77B $6.65B $8.75B $7.28B $5.77B
Depreciation and Amortization $- $3.00B $2.92B $2.69B $2.88B $2.70B $2.79B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Income Tax $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Stock Based Compensation $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Change in Working Capital $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Accounts Receivables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Inventory $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Accounts Payables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Working Capital $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Non Cash Items $-1.92B $-2.73B $-3.81B $-3.45B $-844.00M $-3.94B $-4.08B $-4.22B $-1.07B $-6.02B $-4.50B $-4.30B $-1.95B $-4.85B $-6.12B $903.00M $1.61B $-6.47B $-7.83B $-4.90B $-5.16B $-5.86B $-6.30B $-4.81B $-4.77B $-4.84B $-5.77B $-4.18B $-7.78B $-4.25B $-3.98B $-2.40B $-6.38B $-9.40B $-8.77B $-6.65B $-8.75B $-7.28B $-5.77B
Net Cash Provided by Operating Activities $- $6.01B $5.84B $5.37B $5.76B $5.40B $5.57B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Investments in Property Plant and Equipment $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Acquisitions Net $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Net Cash Used for Investing Activities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Debt Repayment $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Issued $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Net Cash Used Provided by Financing Activities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Effect of Forex Changes on Cash $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Net Change in Cash $- $-46.62B $8.17B $-2.28B $1.29B $-8.11B $4.06B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Cash at End of Period $- $89.50B $136.12B $127.96B $130.23B $128.95B $137.06B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Cash at Beginning of Period $- $136.12B $127.96B $130.23B $128.95B $137.06B $133.00B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Operating Cash Flow $- $6.01B $5.84B $5.37B $5.76B $5.40B $5.57B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Capital Expenditure $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Free Cash Flow $- $6.01B $5.84B $5.37B $5.76B $5.40B $5.57B $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-

  Coming soon...


Dividend Yield

0.33%

Dividend Payout Ratio

0.89x

Dividend Paid & Capex Coverage Ratio

44.74x

Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$1.16624 $1.16624 September 28, 2023 September 29, 2023 December 18, 2023
$1.26898 $1.26898 March 29, 2023 March 31, 2023 July 17, 2023
$1.35588 $1.35588 September 29, 2022 September 30, 2022 December 16, 2022
$1.704 $1.704 September 27, 2006
$1.466 $1.466 March 28, 2006
$1.535 $1.535 September 27, 2005
$1.425 $1.425 March 28, 2005
$1.366 $1.366 September 27, 2004
$1.124 $1.124 March 26, 2004
$1.085 $1.085 September 25, 2003
$1.027 $1.027 September 25, 2002
$0.935 $0.935 March 26, 2002
$1.063 $1.063 September 25, 2001

Key Metrics


Financial Ratios
Price to Earnings Ratio 268.04x
Price to Book Ratio 13.81x
Current Ratio 3.28x
Quick Ratio 2.35x
Cash Ratio 1.92x
Debt to Equity 0.22x
Return on Invested Capital 0.03x
Return on Equity 0.05x
Return on Assets 0.03x
Key Metrics
Enterprise Value $3.10T
Revenue Per Share $1149.13
Net Income Per Share $50.91
Operating Cash Flow Per Share $130.44
Free Cash Flow Per Share $88.06
Cash Per Share $618.36
Gross Profit Margin 0.42%
Operating Profit Margin 0.05%
Net Profit Margin 0.05%
Financial Growth
Revenue Growth 0.02%
Gross Profit Growth 0.01%
EPS Growth -0.07%
EBIT Growth -0.22%
Operating Income Growth -0.22%
Revenue Growth 0.02%
Net Income Growth -0.09%
Dividend Per Share Growth 0.00%
Free Cash Flow Growth 69.31%

  Coming soon...

Data provided by IEX Cloud & Financial Modeling Prep

Disclaimer: The content of this website is not to be intended as investment advice. The material is provided for informational purposes only and does not constitute an offer to sell, a solicitation to buy, or a recommendation or endorsement for any security or strategy, nor does it constitute an offer to provide investment advisory or other services by MLQ. MLQ makes no guarantees regarding the accuracy and completeness of the information expressed in this website. See our full Terms of Service for more information.