CSE Global (CSYJF) Financial Statements

Price: $0.39
Market Cap: $275.50M
Avg Volume: 61
Country: SG
Industry: Information Technology Services
Sector: Technology
Beta: 0.619
52W Range: $0.27-0.4
Website: CSE Global

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of CSE Global.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$200.00M$200.00M$150.00M$150.00M$100.00M$100.00M$50.00M$50.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $861.17M $549.15M $415.60M $347.32M $380.43M $335.97M $274.02M $271.14M $219.96M $290.38M
Cost of Revenue $620.01M $397.78M $309.49M $249.59M $272.80M $246.23M $198.91M $202.08M $151.60M $207.84M
Gross Profit $241.16M $151.38M $106.11M $97.74M $107.63M $89.73M $75.11M $69.06M $68.35M $82.54M
Gross Profit Ratio 28.00% 27.57% 25.53% 28.14% 28.29% 26.71% 27.41% 25.47% 31.08% 28.43%
Research and Development Expenses $- $- $386.74K $- $- $- $- $- $- $-
General and Administrative Expenses $168.94M $143.46M $123.99M $106.81M $103.13M $63.30M $- $- $- $-
Selling and Marketing Expenses $11.34M $9.34M $8.65M $3.78M $2.55M $3.36M $- $- $- $-
Selling General and Administrative Expenses $180.28M $115.73M $98.84M $82.18M $79.60M $67.15M $53.43M $53.70M $47.92M $53.12M
Other Expenses $6.67M $- $948.00K $118.58K $-472.14K $-85.52K $-992.66K $- $- $-308.74K
Operating Expenses $186.95M $115.73M $98.84M $82.06M $80.07M $67.24M $54.42M $53.70M $47.92M $53.43M
Cost and Expenses $806.97M $513.50M $408.33M $331.64M $352.87M $313.47M $253.33M $255.78M $199.52M $261.27M
Interest Income $613.00K $274.94K $166.18K $177.86K $236.07K $223.11K $203.96K $381.62K $607.05K $181.86K
Interest Expense $8.97M $10.65M $4.39M $2.34M $2.85M $1.59M $612.62K $620.32K $484.53K $790.19K
Depreciation and Amortization $27.71M $18.13M $14.77M $15.18M $14.47M $9.93M $5.35M $5.49M $4.91M $3.80M
EBITDA $72.36M $53.78M $22.04M $31.97M $42.03M $33.75M $25.42M $-21.89M $24.59M $32.53M
EBITDA Ratio 8.40% 9.79% 5.30% 9.20% 11.05% 10.04% 9.28% -8.07% 11.18% 11.20%
Operating Income $54.21M $35.65M $7.27M $15.68M $27.56M $22.50M $20.69M $15.36M $20.43M $29.11M
Operating Income Ratio 6.29% 6.49% 1.75% 4.51% 7.24% 6.70% 7.55% 5.67% 9.29% 10.02%
Total Other Income Expenses Net $-18.52M $-13.25M $-1.06M $-5.57M $-652.97K $-7.90M $-7.53M $-41.96M $-7.77M $-1.17M
Income Before Tax $35.68M $22.40M $6.21M $14.44M $26.91M $22.22M $19.46M $-28.00M $19.20M $27.94M
Income Before Tax Ratio 4.14% 4.08% 1.49% 4.16% 7.07% 6.61% 7.10% -10.33% 8.73% 9.62%
Income Tax Expense $9.24M $5.37M $2.60M $3.30M $5.81M $4.46M $3.89M $7.09M $4.53M $6.16M
Net Income $26.34M $17.06M $3.55M $11.12M $21.19M $17.37M $14.75M $-33.78M $14.67M $22.71M
Net Income Ratio 3.06% 3.11% 0.86% 3.20% 5.57% 5.17% 5.38% -12.46% 6.67% 7.82%
EPS $0.04 $0.03 $0.01 $0.02 $0.04 $0.03 $0.03 $-0.07 $0.03 $0.04
EPS Diluted $0.04 $0.03 $0.01 $0.02 $0.04 $0.03 $0.03 $-0.07 $0.03 $0.04
Weighted Average Shares Outstanding 650.04M 615.51M 533.52M 515.88M 514.26M 511.84M 516.58M 519.83M 519.83M 519.83M
Weighted Average Shares Outstanding Diluted 649.01M 614.88M 537.18M 516.14M 514.88M 511.84M 516.58M 519.83M 519.83M 519.83M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$300.00M$300.00M$240.00M$240.00M$180.00M$180.00M$120.00M$120.00M$60.00M$60.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $57.40M $29.26M $24.94M $32.64M $37.92M $41.09M $50.79M $35.10M $62.84M $77.59M
Short Term Investments $- $602.13K $552.94K $1.83M $1.82M $2.52M $3.54M $- $- $-
Cash and Short Term Investments $57.40M $38.38M $25.49M $34.47M $39.74M $43.61M $54.33M $35.10M $62.84M $77.59M
Net Receivables $- $8.52M $172.98M $125.39M $128.88M $129.19M $85.23M $119.04M $90.10M $117.89M
Inventory $58.72M $70.76M $38.77M $21.69M $19.73M $16.11M $12.10M $10.94M $10.20M $8.33M
Other Current Assets $323.62M $291.83M $249.78M $175.48M $179.14M $189.14M $119.92M $162.57M $134.21M $170.63M
Total Current Assets $439.74M $400.98M $242.89M $185.48M $192.64M $194.44M $154.41M $167.69M $165.93M $205.95M
Property Plant Equipment Net $77.59M $96.55M $62.06M $61.99M $64.18M $53.60M $20.69M $20.95M $18.35M $16.50M
Goodwill $90.43M $77.11M $48.28M $35.16M $33.70M $29.81M $12.55M $13.14M $31.65M $27.08M
Intangible Assets $16.99M $16.33M $60.23M $43.37M $43.51M $9.52M $19.04M $20.66M $36.76M $31.63M
Goodwill and Intangible Assets $107.42M $93.43M $108.51M $78.53M $77.22M $39.33M $31.59M $33.80M $68.41M $58.71M
Long Term Investments $- $294.63K $392.72K $1.55M $1.48M $1.03M $1.02M $1.06M $5.35M $133.93K
Tax Assets $7.59M $7.02M $2.29M $2.20M $2.25M $1.91M $2.25M $2.09M $7.99M $9.63M
Other Non-Current Assets $293.00K $94.37K $-48.28M $-35.16M $-33.70M $4.44M $-12.55M $-13.14M $-31.65M $-27.08M
Total Non-Current Assets $192.89M $197.39M $124.98M $109.12M $111.42M $100.31M $43.01M $44.76M $68.46M $57.90M
Other Assets $- $-145.16M $1 $1 $1 $1 $- $- $- $-
Total Assets $632.63M $453.20M $367.88M $294.60M $304.07M $294.75M $197.42M $212.45M $234.39M $263.85M
Account Payables $119.48M $69.53M $59.29M $33.41M $32.94M $42.22M $18.10M $29.73M $16.77M $19.30M
Short Term Debt $119.09M $104.31M $75.47M $53.21M $69.80M $77.06M $26.51M $23.50M $14.24M $39.26M
Tax Payables $- $4.95M $3.04M $2.28M $3.13M $3.32M $2.11M $1.55M $2.27M $2.01M
Deferred Revenue $- $- $29.50M $14.11M $11.95M $16.82M $8.76M $11.27M $9.41M $10.43M
Other Current Liabilities $94.33M $74.85M $28.04M $47.33M $16.03M $8.51M $49.20M $50.02M $40.80M $26.49M
Total Current Liabilities $332.90M $253.64M $165.84M $100.96M $121.90M $131.11M $70.38M $78.42M $51.28M $87.07M
Long Term Debt $35.55M $38.90M $39.21M $48.72M $34.97M $30.57M $19.00K $- $- $28.00K
Deferred Revenue Non-Current $- $- $11.13M $13.52M $14.93M $7.98M $- $- $- $-
Deferred Tax Liabilities Non-Current $6.96M $- $2.73M $2.49M $2.02M $267.73K $352.90K $2.28M $3.75M $3.49M
Other Non-Current Liabilities $1.19M $-2.99M $1.89M $135.62K $169.49K $1.76M $234.12K $240.20K $2.95M $-8.26K
Total Non-Current Liabilities $43.70M $35.90M $43.83M $51.34M $37.16M $32.60M $606.02K $2.52M $6.70M $3.51M
Other Liabilities $- $- $- $1 $-0 $- $1 $1 $1 $-
Total Liabilities $376.60M $289.54M $209.67M $152.30M $159.07M $163.70M $70.98M $80.94M $57.99M $90.58M
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $166.39M $131.90M $98.29M $73.03M $74.56M $73.28M $72.30M $73.74M $68.21M $69.46M
Retained Earnings $- $- $72.43M $78.85M $79.82M $68.02M $- $- $- $-
Accumulated Other Comprehensive Income Loss $- $- $61.22M $70.60M $72.30M $60.86M $55.77M $56.43M $105.77M $69.46M
Other Total Stockholders Equity $89.60M $31.81M $80.40M $43.78M $-1.76M $-3.00M $98.94M $70.01M $75.44M $143.09M
Total Stockholders Equity $255.99M $163.71M $158.21M $142.32M $145.10M $131.14M $125.63M $130.17M $173.98M $170.32M
Total Equity $256.03M $163.66M $158.21M $142.29M $145.00M $131.04M $126.44M $131.51M $176.40M $173.27M
Total Liabilities and Stockholders Equity $632.63M $453.20M $367.88M $294.60M $304.07M $294.75M $197.42M $212.45M $234.39M $263.85M
Minority Interest $39.00K $-49.23K $-745 $-28.90K $-102.90K $-98.17K $803.37K $1.35M $2.42M $2.95M
Total Liabilities and Total Equity $632.63M $453.20M $367.88M $294.60M $304.07M $294.75M $197.42M $212.45M $234.39M $263.85M
Total Investments $129.00K $896.76K $945.66K $3.38M $3.30M $3.55M $4.56M $1.06M $5.35M $133.93K
Total Debt $154.64M $143.20M $95.45M $88.15M $87.78M $87.88M $26.52M $23.50M $14.27M $39.21M
Net Debt $97.24M $104.82M $70.51M $55.51M $49.86M $46.79M $-24.27M $-11.60M $-48.57M $-38.38M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$60.00M$60.00M$30.00M$30.00M$0.00$0.00-$30.00M-$30.00M-$60.00M-$60.00M-$90.00M-$90.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$40.00M$40.00M$20.00M$20.00M$0.00$0.00-$20.00M-$20.00M-$40.00M-$40.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $35.68M $29.56M $3.55M $11.12M $21.19M $17.80M $15.59M $-33.78M $14.67M $21.99M
Depreciation and Amortization $27.71M $23.94M $14.77M $15.18M $14.47M $9.93M $5.35M $5.49M $4.91M $-3.80M
Deferred Income Tax $- $- $- $- $- $- $- $- $- $-
Stock Based Compensation $- $- $- $- $1.47M $1.30M $- $- $- $-
Change in Working Capital $-24.30M $4.35M $-15.82M $-4.89M $-8.20M $-19.80M $14.47M $-24.59M $17.45M $2.92M
Accounts Receivables $-15.01M $-11.77M $-30.16M $8.91M $15.91M $-23.18M $5.23M $-18.27M $- $-
Inventory $- $-1 $0 $- $-0 $-0 $- $- $- $-
Accounts Payables $- $7.10M $28.61M $-6.03M $-3.92M $6.16M $-6.53M $13.62M $- $-
Other Working Capital $-9.30M $9.01M $-14.27M $-7.77M $-20.19M $-2.78M $15.77M $-19.94M $- $-
Other Non Cash Items $-5.99M $-15.50M $-2.50M $366.10K $2.88M $37.76M $11.43M $51.28M $13.21M $-6.63M
Net Cash Provided by Operating Activities $33.10M $42.33M $7.45K $21.78M $30.34M $8.80M $34.84M $-17.24M $40.42M $30.62M
Investments in Property Plant and Equipment $-20.66M $-17.91M $-11.94M $-7.64M $-8.20M $-9.97M $-4.88M $-6.21M $-5.22M $-4.55M
Acquisitions Net $-18.71M $-15.95M $-16.20M $-5.45M $-2.77M $-45.22M $-590.61K $-6.09M $-9.44M $2.53M
Purchases of Investments $- $- $9.19M $- $- $-5.94M $- $- $-4.95M $-
Sales Maturities of Investments $- $- $909.89K $- $- $- $- $4.48M $- $-
Other Investing Activities $6.09M $9.47M $-9.19M $-1 $4.85M $-1 $-1 $- $-2 $-
Net Cash Used for Investing Activities $-33.28M $-24.39M $-27.22M $-13.08M $-10.97M $-61.13M $-5.47M $-7.82M $-19.61M $-2.01M
Debt Repayment $14.62M $6.22M $9.04M $-1.89M $-11.43M $47.54M $3.46M $7.78M $-24.24M $8.18M
Common Stock Issued $23.21M $- $33.36M $- $- $- $- $- $- $-
Common Stock Repurchased $- $- $- $-1.37M $- $-2.13M $-3.33M $- $- $-
Dividends Paid $-7.55M $-12.81M $-10.50M $-10.44M $-10.64M $-10.39M $-10.38M $-10.62M $-9.82M $-10.00M
Other Financing Activities $-10.97M $-6.16M $-6.85M $4.04M $-2.24M $16.38M $4.66M $-956.79K $4.37M $-765.50K
Net Cash Used Provided by Financing Activities $19.31M $-12.75M $18.67M $-13.31M $-24.31M $35.56M $-9.37M $-2.84M $-34.06M $-1.83M
Effect of Forex Changes on Cash $-110.00K $-331.90K $-717.00K $217.00K $403.00K $0 $-4.31M $- $- $-
Net Change in Cash $19.02M $4.32M $-7.70M $-5.28M $-3.16M $-9.71M $15.69M $-27.73M $-13.25M $26.78M
Cash at End of Period $57.40M $29.26M $24.94M $32.64M $37.92M $41.09M $50.79M $35.10M $62.84M $26.78M
Cash at Beginning of Period $38.38M $24.15M $32.64M $37.92M $41.09M $50.79M $35.10M $62.84M $76.08M $-1
Operating Cash Flow $33.10M $42.33M $7.45K $21.78M $30.34M $8.80M $34.84M $-17.24M $40.42M $30.62M
Capital Expenditure $-20.79M $-14.25M $-11.94M $-7.64M $-8.20M $-9.97M $-4.88M $-6.21M $-5.22M $-4.55M
Free Cash Flow $12.31M $28.09M $-11.93M $14.14M $22.14M $-1.17M $29.96M $-23.46M $35.20M $26.07M