
Dream Finders Homes (DFH) Financial Statements
Price: $22.42
Market Cap: $2.09B
Avg Volume: 454.36K
Market Cap: $2.09B
Avg Volume: 454.36K
Country: US
Industry: Residential Construction
Sector: Consumer Cyclical
Industry: Residential Construction
Sector: Consumer Cyclical
Overview of Financial Statements
Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:
- Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
- Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
- Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.
This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Dream Finders Homes.
Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|---|---|
Revenue | $4.45B | $3.75B | $3.34B | $1.92B | $1.13B | $744.29M | $522.26M |
Cost of Revenue | $3.62B | $3.01B | $2.72B | $1.61B | $962.93M | $641.34M | $454.40M |
Gross Profit | $828.58M | $736.77M | $620.20M | $313.58M | $170.88M | $102.95M | $67.86M |
Gross Profit Ratio | 18.61% | 19.70% | 18.56% | 16.30% | 15.07% | 13.83% | 12.99% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $395.75M | $308.80M | $271.04M | $154.41M | $90.79M | $58.73M | $43.55M |
Other Expenses | $- | $- | $1.96M | $-4.94M | $-2.81M | $-1.34M | $-4.93M |
Operating Expenses | $395.75M | $308.80M | $271.04M | $154.41M | $90.79M | $58.73M | $43.55M |
Cost and Expenses | $4.02B | $3.32B | $2.99B | $1.76B | $1.05B | $700.07M | $497.95M |
Interest Income | $- | $- | $- | $- | $- | $- | $- |
Interest Expense | $- | $27.31M | $32.00K | $672.00K | $870.87K | $221.45K | $682.15K |
Depreciation and Amortization | $17.21M | $17.90M | $17.09M | $9.85M | $12.76M | $13.17M | $4.10M |
EBITDA | $450.05M | $445.87M | $367.24M | $163.66M | $98.15M | $61.68M | $28.05M |
EBITDA Ratio | 10.11% | 11.89% | 10.99% | 8.51% | 7.52% | 6.87% | 4.71% |
Operating Income | $432.83M | $427.98M | $350.15M | $153.81M | $77.41M | $45.09M | $24.31M |
Operating Income Ratio | 9.72% | 11.42% | 10.48% | 7.99% | 6.83% | 6.06% | 4.65% |
Total Other Income Expenses Net | $5.02M | $-23.55M | $14.78M | $8.24M | $4.43M | $5.52M | $-1.05M |
Income Before Tax | $437.85M | $404.43M | $356.16M | $162.05M | $84.51M | $44.90M | $23.26M |
Income Before Tax Ratio | 9.84% | 10.79% | 10.66% | 8.42% | 7.45% | 6.03% | 4.45% |
Income Tax Expense | $97.27M | $96.48M | $81.86M | $27.45M | $3.62M | $16.60M | $-366.88K |
Net Income | $335.34M | $295.90M | $262.31M | $122.38M | $79.09M | $29.39M | $17.32M |
Net Income Ratio | 7.53% | 7.89% | 7.85% | 6.36% | 6.98% | 3.95% | 3.32% |
EPS | $3.59 | $3.03 | $2.67 | $1.26 | $0.85 | $0.34 | $0.19 |
EPS Diluted | $3.34 | $2.66 | $2.32 | $1.26 | $0.85 | $0.34 | $0.19 |
Weighted Average Shares Outstanding | 93.51M | 93.07M | 92.75M | 92.52M | 92.52M | 92.52M | 92.52M |
Weighted Average Shares Outstanding Diluted | 100.30M | 106.03M | 106.69M | 92.52M | 92.52M | 92.52M | 92.52M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source |
Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $274.38M | $494.14M | $364.53M | $227.23M | $35.50M | $44.01M | $19.81M |
Short Term Investments | $- | $54.31M | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $274.38M | $548.46M | $364.53M | $227.23M | $35.50M | $44.01M | $19.81M |
Net Receivables | $34.13M | $30.87M | $43.49M | $33.48M | $- | $- | $- |
Inventory | $1.72B | $1.44B | $1.38B | $1.07B | $484.37M | $364.07M | $293.72M |
Other Current Assets | $368.83M | $- | $30.60M | $54.09M | $- | $24.72M | $16.82M |
Total Current Assets | $2.39B | $2.02B | $1.82B | $1.38B | $569.58M | $432.80M | $330.36M |
Property Plant Equipment Net | $501.79M | $27.32M | $308.68M | $267.69M | $18.86M | $44.04M | $33.41M |
Goodwill | $300.31M | $172.21M | $172.21M | $171.93M | $28.57M | $12.21M | $- |
Intangible Assets | $- | $- | $5.00M | $9.14M | $2.66M | $24.45M | $13.23M |
Goodwill and Intangible Assets | $300.31M | $172.21M | $177.21M | $181.07M | $31.23M | $12.21M | $13.23M |
Long Term Investments | $11.45M | $15.36M | $14.01M | $15.97M | $4.55M | $8.35M | $6.26M |
Tax Assets | $- | $38.76M | $4.53M | $4.23M | $66.27M | $- | $-13.23M |
Other Non-Current Assets | $122.39M | $289.20M | $49.91M | $43.82M | $43.19M | $17.52M | $5.42M |
Total Non-Current Assets | $935.95M | $542.86M | $554.33M | $512.78M | $164.10M | $82.12M | $45.09M |
Other Assets | $- | $- | $- | $- | $- | $- | $- |
Total Assets | $3.33B | $2.56B | $2.37B | $1.89B | $733.68M | $514.92M | $375.45M |
Account Payables | $147.14M | $134.12M | $134.70M | $113.50M | $37.42M | $37.75M | $31.89M |
Short Term Debt | $313.20M | $530.38M | $966.25M | $763.29M | $289.88M | $217.67M | $163.21M |
Tax Payables | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue | $125.60M | $172.57M | $145.65M | $177.69M | $59.39M | $20.20M | $11.77M |
Other Current Liabilities | $- | $207.39M | $184.05M | $139.51M | $67.40M | $42.41M | $48.29M |
Total Current Liabilities | $585.94M | $1.04B | $1.43B | $1.19B | $394.70M | $318.03M | $255.16M |
Long Term Debt | $18.15M | $315.03M | $24.66M | $23.12M | $44.41M | $29.93M | $28.85M |
Deferred Revenue Non-Current | $- | $- | $-8.17M | $-588.72K | $59.39M | $20.20M | $11.77M |
Deferred Tax Liabilities Non-Current | $- | $- | $8.17M | $588.72K | $76.23M | $54.31M | $- |
Other Non-Current Liabilities | $1.30B | $659.07M | $1.38B | $279.42M | $23.16M | $5.47M | $17.64M |
Total Non-Current Liabilities | $1.32B | $974.11M | $295.83M | $302.53M | $203.19M | $109.91M | $58.26M |
Other Liabilities | $- | $-542.28M | $- | $- | $- | $- | $- |
Total Liabilities | $1.91B | $1.48B | $1.73B | $1.49B | $597.89M | $427.95M | $313.42M |
Preferred Stock | $148.50M | $148.50M | $156.04M | $155.22M | $76.23M | $- | $- |
Common Stock | $937.00K | $931.00K | $927.00K | $925.00K | $103.85M | $56.50M | $33.09M |
Retained Earnings | $970.25M | $648.41M | $365.99M | $118.19M | $- | $- | $- |
Accumulated Other Comprehensive Income Loss | $- | $- | $- | $- | $- | $- | $- |
Other Total Stockholders Equity | $125.23M | $275.24M | $264.76M | $257.96M | $-76.23M | $- | $- |
Total Stockholders Equity | $1.24B | $1.07B | $631.68M | $377.08M | $103.85M | $56.50M | $33.09M |
Total Equity | $1.27B | $1.09B | $644.65M | $401.16M | $135.79M | $86.97M | $62.02M |
Total Liabilities and Stockholders Equity | $3.33B | $2.56B | $2.37B | $1.89B | $733.68M | $514.92M | $375.45M |
Minority Interest | $26.94M | $13.07M | $12.97M | $24.08M | $31.94M | $30.47M | $28.93M |
Total Liabilities and Total Equity | $3.33B | $2.56B | $2.37B | $1.89B | $733.68M | $514.92M | $375.45M |
Total Investments | $11.45M | $15.36M | $14.01M | $15.97M | $4.55M | $8.35M | $6.26M |
Total Debt | $313.20M | $845.42M | $990.91M | $783.26M | $334.29M | $247.59M | $192.06M |
Net Debt | $38.81M | $351.27M | $626.38M | $556.03M | $298.79M | $203.59M | $172.25M |
Cash Flow Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|---|---|
Net Income | $340.58M | $307.94M | $274.30M | $134.59M | $84.51M | $44.90M | $23.26M |
Depreciation and Amortization | $17.21M | $17.90M | $17.09M | $9.85M | $7.85M | $6.02M | $3.95M |
Deferred Income Tax | $-14.12M | $-22.34M | $-294.00K | $-945.53K | $-2.80M | $-114.89K | $-3.65M |
Stock Based Compensation | $18.79M | $14.10M | $6.80M | $5.23M | $947.00K | $895.00K | $895.61K |
Change in Working Capital | $-595.42M | $23.73M | $-337.95M | $-96.84M | $1.35M | $-26.24M | $-30.05M |
Accounts Receivables | $-2.63M | $12.62M | $-11.85M | $-20.42B | $-12.23M | $- | $- |
Inventory | $-148.02M | $-31.57M | $-311.52M | $-80.20M | $23.51M | $-30.90M | $-66.49M |
Accounts Payables | $41.63M | $22.75M | $65.75M | $63.36B | $6.20M | $- | $48.26M |
Other Working Capital | $-486.39M | $19.93M | $-80.33M | $-42.96B | $-16.13M | $4.66M | $36.44M |
Other Non Cash Items | $-23.69M | $32.92M | $12.44M | $13.21M | $3.47M | $-1.63M | $3.08M |
Net Cash Provided by Operating Activities | $-256.65M | $374.23M | $-27.62M | $65.11M | $95.34M | $23.84M | $-2.51M |
Investments in Property Plant and Equipment | $-25.34M | $-4.78M | $-5.54M | $-2.77M | $-2.92M | $-2.89M | $-10.16M |
Acquisitions Net | $-178.12M | $- | $-131.00K | $-520.78M | $-10.34M | $-15.02M | $-1.75M |
Purchases of Investments | $- | $- | $-300.00K | $-1.98M | $-89.77K | $- | $-5.30M |
Sales Maturities of Investments | $- | $- | $449.00K | $668.14K | $6.58M | $- | $3.55M |
Other Investing Activities | $-18.20M | $297.00K | $3.00K | $1.82M | $-6.25M | $91.40K | $14.55M |
Net Cash Used for Investing Activities | $-221.67M | $-4.48M | $-5.52M | $-523.04M | $-13.03M | $-17.82M | $2.63M |
Debt Repayment | $351.48M | $-147.25M | $197.42M | $446.90M | $-31.62M | $28.81M | $5.25M |
Common Stock Issued | $- | $- | $- | $143.63M | $742.39M | $- | $2.55M |
Common Stock Repurchased | $-20.29M | $- | $- | $- | $-13.00M | $- | $- |
Dividends Paid | $-13.50M | $-13.24M | $-13.69M | $-23.29M | $-17.26M | $-8.30M | $-11.71M |
Other Financing Activities | $-47.99M | $-55.62M | $-36.77M | $102.10M | $-13.00M | $5.57M | $4.04M |
Net Cash Used Provided by Financing Activities | $269.69M | $-216.42M | $146.96M | $645.88M | $-65.83M | $26.08M | $-2.42M |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- | $- | $- |
Net Change in Cash | $-208.63M | $153.33M | $113.81M | $187.95M | $16.48M | $32.10M | $-2.30M |
Cash at End of Period | $339.82M | $548.46M | $395.13M | $281.32M | $85.21M | $68.73M | $36.63M |
Cash at Beginning of Period | $548.46M | $395.13M | $281.32M | $93.37M | $68.73M | $36.63M | $38.93M |
Operating Cash Flow | $-256.65M | $374.23M | $-27.62M | $65.11M | $95.34M | $23.84M | $-2.51M |
Capital Expenditure | $-25.34M | $-4.78M | $-5.54M | $-2.77M | $-2.92M | $-2.89M | $-10.16M |
Free Cash Flow | $-281.99M | $369.45M | $-33.17M | $62.33M | $92.42M | $20.95M | $-12.67M |