Ecovyst (ECVT) Financial Statements

Price: $6.3
Market Cap: $739.41M
Avg Volume: 865.49K
Country: US
Industry: Chemicals - Specialty
Sector: Basic Materials
Beta: 1.004
52W Range: $6.02-11.205
Website: Ecovyst

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Ecovyst.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$2.00B$2.00B$1.60B$1.60B$1.20B$1.20B$800.00M$800.00M$400.00M$400.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$250.00M$250.00M$200.00M$200.00M$150.00M$150.00M$100.00M$100.00M$50.00M$50.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $704.49M $691.12M $820.20M $611.20M $495.92M $1.57B $1.61B $1.47B $1.06B $388.88M
Cost of Revenue $502.97M $493.15M $595.50M $434.50M $344.97M $1.18B $1.23B $1.10B $810.09M $278.79M
Gross Profit $201.52M $197.97M $224.70M $176.70M $150.95M $390.50M $381.63M $376.84M $254.09M $110.08M
Gross Profit Ratio 28.61% 28.60% 27.40% 28.90% 30.44% 24.92% 23.73% 25.60% 23.88% 28.31%
Research and Development Expenses $- $7.80M $7.23M $7.50M $7.14M $12.51M $15.56M $13.86M $7.27M $-
General and Administrative Expenses $- $- $- $- $- $166.88M $168.63M $148.88M $111.19M $35.20M
Selling and Marketing Expenses $- $- $- $- $- $20.00K $- $- $- $-
Selling General and Administrative Expenses $83.88M $79.22M $85.30M $97.80M $81.55M $166.90M $168.63M $148.88M $111.19M $35.20M
Other Expenses $19.55M $14.30M $35.00M $24.30M $10.09M $35.80M $41.98M $38.75M $30.05M $6.81M
Operating Expenses $103.43M $101.31M $120.30M $122.10M $91.64M $202.70M $210.61M $187.63M $141.23M $42.01M
Cost and Expenses $606.40M $594.47M $715.80M $556.60M $436.61M $1.38B $1.44B $1.28B $951.32M $320.80M
Interest Income $- $- $37.22M $36.99M $50.41M $66.87M $- $- $- $-
Interest Expense $49.43M $44.73M $37.20M $37.00M $50.41M $111.50M $113.72M $179.04M $140.31M $44.35M
Depreciation and Amortization $89.36M $84.60M $79.16M $79.74M $76.93M $154.32M $185.23M $177.14M $128.29M $39.00M
EBITDA $133.77M $211.27M $199.53M $130.67M $136.26M $346.20M $387.83M $362.85M $267.33M $94.78M
EBITDA Ratio 18.99% 30.57% 25.73% 25.79% 32.73% 26.67% 24.02% 20.01% 18.69% 24.37%
Operating Income $98.09M $96.65M $104.40M $77.80M $85.40M $187.80M $183.56M $167.50M $84.19M $55.77M
Operating Income Ratio 13.92% 13.98% 12.73% 12.73% 17.22% 11.98% 11.41% 11.38% 7.91% 14.34%
Total Other Income Expenses Net $-103.12M $-14.71M $-9.65M $-40.67M $-49.35M $-144.38M $-99.54M $-226.52M $-150.66M $-44.35M
Income Before Tax $-5.02M $81.94M $94.70M $13.90M $2.21M $121.00M $88.62M $-60.63M $-69.12M $11.43M
Income Before Tax Ratio -0.71% 11.86% 11.55% 2.27% 0.45% 7.72% 5.51% -4.12% -6.49% 2.94%
Income Tax Expense $1.63M $10.79M $24.90M $12.10M $-52.06M $40.70M $29.00M $-119.20M $10.04M $-
Net Income $-6.65M $71.15M $73.70M $1.80M $54.28M $79.50M $58.30M $57.60M $-79.75M $11.43M
Net Income Ratio -0.94% 10.30% 8.99% 0.29% 10.95% 5.07% 3.63% 3.91% -7.49% 2.94%
EPS $-0.06 $0.60 $0.52 $0.01 $0.40 $0.59 $0.44 $0.52 $-1.02 $0.11
EPS Diluted $-0.06 $0.60 $0.52 $0.01 $0.40 $0.59 $0.43 $0.52 $-1.02 $0.11
Weighted Average Shares Outstanding 116.72M 118.37M 133.60M 136.17M 135.53M 134.39M 133.38M 111.30M 78.02M 103.98M
Weighted Average Shares Outstanding Diluted 116.72M 119.49M 135.09M 136.17M 135.53M 135.55M 134.68M 111.67M 78.02M 103.98M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$2.00B$2.00B$1.60B$1.60B$1.20B$1.20B$800.00M$800.00M$400.00M$400.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $146.01M $88.36M $110.90M $140.90M $113.38M $72.30M $57.90M $66.20M $70.74M $25.16M
Short Term Investments $- $- $18.51M $- $- $- $11.00K $-24.00K $- $-
Cash and Short Term Investments $146.01M $88.36M $110.90M $140.90M $113.38M $72.30M $57.90M $66.20M $70.74M $25.16M
Net Receivables $77.94M $81.31M $74.76M $80.80M $45.94M $143.63M $196.77M $193.46M $164.78M $34.33M
Inventory $57.13M $45.12M $44.40M $53.80M $52.79M $280.90M $264.70M $262.40M $227.05M $10.18M
Other Current Assets $22.64M $31.19M $37.66M $16.16M $216.56M $234.37M $39.24M $26.93M $30.11M $1.86M
Total Current Assets $303.71M $245.99M $267.70M $291.70M $428.67M $568.60M $558.60M $549.00M $492.68M $71.53M
Property Plant Equipment Net $602.83M $601.18M $613.20M $626.30M $620.65M $1.24B $1.21B $1.23B $1.18B $481.07M
Goodwill $404.10M $404.47M $403.20M $406.10M $391.56M $1.26B $1.25B $1.31B $1.24B $311.89M
Intangible Assets $98.41M $116.55M $129.90M $145.60M $137.45M $676.40M $728.40M $786.10M $816.57M $137.28M
Goodwill and Intangible Assets $502.51M $521.02M $533.10M $551.70M $529.01M $1.94B $1.98B $2.09B $2.06B $449.18M
Long Term Investments $349.31M $459.22M $436.00M $446.10M $458.13M $472.90M $468.20M $469.30M $459.41M $-
Tax Assets $- $- $136.18M $126.75M $175.90M $218.04M $196.12M $189.34M $195.33M $-
Other Non-Current Assets $43.95M $10.34M $-101.58M $-111.35M $985.99M $-118.94M $-87.82M $-114.64M $-127.13M $5.86M
Total Non-Current Assets $1.50B $1.59B $1.62B $1.64B $2.77B $3.75B $3.77B $3.87B $3.77B $936.11M
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $1.80B $1.84B $1.88B $1.93B $3.20B $4.32B $4.33B $4.42B $4.26B $1.01B
Account Payables $43.93M $40.20M $40.02M $51.86M $38.13M $114.99M $148.37M $149.33M $128.48M $15.88M
Short Term Debt $30.33M $20.26M $20.01M $21.77M $8.91M $12.46M $7.24M $45.17M $14.48M $5.00M
Tax Payables $4.13M $7.71M $6.54M $12.01M $5.28M $9.63M $5.14M $2.79M $10.53M $2.11M
Deferred Revenue $- $- $136.18M $74.61M $48.48M $- $5.14M $1.64M $1.64M $1.64M
Other Current Liabilities $36.74M $50.92M $62.84M $59.44M $149.54M $133.28M $94.87M $91.13M $88.90M $33.28M
Total Current Liabilities $115.13M $119.08M $129.40M $145.10M $201.87M $269.60M $255.60M $288.40M $242.39M $56.27M
Long Term Debt $50.19M $879.93M $893.52M $906.23M $1.42B $1.88B $2.11B $2.19B $2.55B $668.10M
Deferred Revenue Non-Current $- $- $- $- $13.39M $6.45M $- $20.61M $22.25M $23.89M
Deferred Tax Liabilities Non-Current $105.50M $115.79M $136.20M $126.70M $126.21M $218.00M $196.10M $189.30M $318.46M $20.24M
Other Non-Current Liabilities $831.04M $17.48M $18.21M $139.18M $157.02M $171.18M $102.98M $309.81M $441.62M $27.74M
Total Non-Current Liabilities $986.74M $1.01B $1.05B $1.05B $1.72B $2.27B $2.41B $2.50B $2.99B $716.08M
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $1.10B $1.13B $1.18B $1.19B $1.92B $2.54B $2.66B $2.78B $3.23B $772.34M
Preferred Stock $- $- $- $- $- $- $17.00K $- $- $-
Common Stock $1.41M $1.41M $1.40M $1.40M $1.37M $1.40M $1.40M $1.40M $73.00K $-
Retained Earnings $-177.51M $-170.86M $-242.00M $-315.70M $-175.76M $103.00M $25.50M $-32.80M $-90.38M $-10.63M
Accumulated Other Comprehensive Income Loss $-7.41M $-958.00K $6.00M $-5.80M $-15.27M $-15.40M $-39.10M $4.30M $-53.71M $648.00K
Other Total Stockholders Equity $883.97M $875.87M $941.85M $1.06B $1.47B $1.69B $1.67B $1.66B $1.17B $245.28M
Total Stockholders Equity $700.46M $705.46M $707.30M $740.70M $1.28B $1.78B $1.66B $1.63B $1.02B $235.29M
Total Equity $700.46M $705.46M $707.30M $740.70M $1.28B $1.79B $1.66B $1.63B $1.03B $235.29M
Total Liabilities and Stockholders Equity $1.80B $1.84B $1.88B $1.93B $3.20B $4.32B $4.33B $4.42B $4.26B $1.01B
Minority Interest $- $- $- $- $53.00K $5.90M $4.60M $3.90M $5.06M $-
Total Liabilities and Total Equity $1.80B $1.84B $1.88B $1.93B $3.20B $4.32B $4.33B $4.42B $4.26B $1.01B
Total Investments $349.31M $459.22M $436.00M $446.10M $458.13M $472.90M $468.21M $469.28M $459.41M $-
Total Debt $42.19M $900.19M $903.10M $911.80M $1.43B $1.96B $2.11B $2.23B $2.56B $673.10M
Net Debt $-103.83M $811.83M $792.20M $770.90M $1.32B $1.89B $2.06B $2.16B $2.49B $647.95M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$1.40B$1.40B$700.00M$700.00M$0.00$0.00-$700.00M-$700.00M-$1.40B-$1.40B-$2.10B-$2.10B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$2.10B$2.10B$1.40B$1.40B$700.00M$700.00M$0.00$0.00-$700.00M-$700.00M-$1.40B-$1.40B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $-6.65M $71.15M $73.70M $-139.60M $-281.70M $80.30M $59.60M $58.60M $-79.16M $11.43M
Depreciation and Amortization $75.30M $84.60M $79.10M $79.80M $76.93M $182.00M $185.20M $177.20M $128.29M $39.00M
Deferred Income Tax $-7.90M $-17.07M $1.70M $4.50M $-60.06M $18.30M $3.40M $-140.20M $835.00K $-8.13M
Stock Based Compensation $14.04M $16.03M $20.63M $31.84M $17.19M $18.20M $19.50M $8.80M $5.43M $2.26M
Change in Working Capital $- $-20.76M $-2.10M $-18.10M $14.52M $-4.90M $-21.90M $-41.40M $13.05M $1.78M
Accounts Receivables $3.10M $- $5.50M $-33.48M $6.97M $11.41M $-10.50M $-11.46M $10.26M $10.75M
Inventory $-11.20M $1.32M $9.90M $600.00K $-2.98M $-18.90M $-9.00M $-21.20M $-2.31M $-1.74M
Accounts Payables $2.40M $2.35M $-10.10M $10.00M $6.87M $-2.30M $-100.00K $4.30M $11.88M $-2.49M
Other Working Capital $- $-24.43M $-7.40M $4.78M $3.66M $4.89M $-2.30M $-13.04M $-6.79M $-4.74M
Other Non Cash Items $75.10M $3.65M $13.60M $171.50M $456.72M $-26.20M $2.80M $53.10M $51.28M $-1.62M
Net Cash Provided by Operating Activities $149.89M $137.60M $186.60M $129.90M $223.60M $267.70M $248.60M $116.10M $119.72M $44.72M
Investments in Property Plant and Equipment $-69.00M $-65.33M $-58.90M $-60.00M $-51.60M $-127.60M $-131.70M $-140.50M $-121.42M $-40.99M
Acquisitions Net $- $- $-4.20M $935.80M $624.26M $27.70M $-6.00M $-50.60M $-1.78B $3.96M
Purchases of Investments $-4.50M $- $- $- $-25.36M $8.50M $-5.00M $-9.00M $- $-
Sales Maturities of Investments $- $- $- $- $1.80M $38.10M $4.90M $9.00M $- $-
Other Investing Activities $47.00K $- $100.00K $-40.10M $2.38M $18.00M $13.50M $8.40M $-30.52M $-1.70M
Net Cash Used for Investing Activities $-73.45M $-65.33M $-63.00M $835.70M $551.47M $-35.30M $-119.30M $-182.70M $-1.93B $-38.73M
Debt Repayment $-11.82M $-11.85M $-11.69M $-528.32M $-450.79M $-215.00M $-125.96M $-407.33M $1.88B $-5.00M
Common Stock Issued $- $- $- $- $- $- $- $507.50M $- $1.54M
Common Stock Repurchased $-5.01M $-78.72M $-136.74M $-1.47M $-2.06M $-3.56M $-2.92M $- $-2.54M $-
Dividends Paid $-38.00M $- $-70.00M $-435.59M $-243.75M $-80.00M $-80.00M $-44.07M $- $-
Other Financing Activities $36.93M $-2.93M $247.00K $1.15M $-26.22M $2.47M $-8.35M $-80.34M $-19.78M $1.54M
Net Cash Used Provided by Financing Activities $-17.90M $-93.50M $-148.10M $-964.20M $-722.82M $-216.10M $-137.20M $69.00M $1.86B $-3.46M
Effect of Forex Changes on Cash $- $-1.32M $-5.50M $2.30M $11.05M $-2.10M $400.00K $-6.90M $-5.89M $-
Net Change in Cash $57.60M $-22.55M $-30.00M $3.70M $63.30M $14.20M $-7.50M $-4.50M $45.59M $2.53M
Cash at End of Period $146.00M $88.36M $110.90M $140.90M $137.22M $73.90M $59.70M $66.20M $70.74M $25.16M
Cash at Beginning of Period $88.40M $110.92M $140.90M $137.20M $73.92M $59.70M $67.20M $70.70M $25.16M $22.63M
Operating Cash Flow $149.89M $137.60M $186.60M $129.90M $223.60M $267.70M $248.60M $116.10M $119.72M $44.72M
Capital Expenditure $-68.95M $-65.33M $-58.90M $-60.00M $-51.60M $-127.60M $-131.70M $-140.50M $-121.42M $-40.99M
Free Cash Flow $80.94M $72.26M $127.70M $69.90M $172.00M $140.10M $116.90M $-24.40M $-1.70M $3.72M