Endeavour Mining plc Key Executives

This section highlights Endeavour Mining plc's key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at Endeavour Mining plc

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

Endeavour Mining plc Earnings

This section highlights Endeavour Mining plc's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: May 01, 2025
Time: Before Market
Est. EPS: $0.88
Status: Unconfirmed

Last Earnings Results

Date: March 06, 2025
EPS: $0.45
Est. EPS: $0.75
Revenue: $1.35B

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q4 2024 2025-03-06 $0.75 $0.45
Read Transcript Q3 2024 2024-11-10 N/A N/A
Read Transcript Q2 2024 2024-07-31 $0.13 $0.01
Read Transcript Q1 2024 2024-05-02 $0.15 $0.17
Read Transcript Q4 2023 2024-03-27 $0.31 $0.17
Read Transcript Q3 2023 2023-11-09 $0.20 $0.28
Read Transcript Q2 2023 2023-08-02 $0.28 $0.22
Read Transcript Q1 2023 2023-05-06 N/A N/A

Financial Statements

Access annual & quarterly financial statements for Endeavour Mining plc, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Revenue $2.68B $2.11B $2.51B $2.78B $1.42B
Cost of Revenue $1.81B $1.37B $1.75B $1.89B $934.08M
Gross Profit $868.70M $745.30M $759.70M $890.80M $490.04M
Gross Profit Ratio 32.46% 35.25% 30.29% 32.07% 34.41%
Research and Development Expenses $- $- $- $- $-
General and Administrative Expenses $30.70M $15.80M $25.20M $25.00M $23.75M
Selling and Marketing Expenses $- $- $- $- $-
Selling General and Administrative Expenses $30.70M $15.80M $25.20M $25.00M $23.75M
Other Expenses $470.20M $286.80M $89.20M $81.00M $23.70M
Operating Expenses $500.90M $302.60M $114.40M $106.00M $47.45M
Cost and Expenses $2.31B $1.67B $1.86B $1.99B $981.53M
Interest Income $3.80M $6.00M $58.50M $60.70M $45.00M
Interest Expense $94.90M $68.90M $56.50M $44.80M $42.05M
Depreciation and Amortization $649.10M $542.30M $639.10M $648.70M $261.20M
EBITDA $857.90M $1.10B $1.20B $1.14B $700.37M
EBITDA Ratio 32.06% 51.93% 47.81% 41.09% 49.18%
Operating Income $367.80M $442.70M $587.70M $710.00M $338.23M
Operating Income Ratio 13.74% 20.94% 23.43% 25.56% 23.75%
Total Other Income Expenses Net $-253.90M $-189.20M $-80.20M $-37.70M $-118.20M
Income Before Tax $113.90M $253.50M $144.60M $424.10M $219.97M
Income Before Tax Ratio 4.26% 11.99% 5.77% 15.27% 15.45%
Income Tax Expense $348.50M $210.80M $175.60M $144.60M $86.10M
Net Income $-300.20M $-208.90M $-31.00M $215.50M $133.87M
Net Income Ratio -11.22% -9.88% -1.24% 7.76% 9.40%
EPS $-1.23 $-0.85 $-0.13 $0.90 $0.98
EPS Diluted $-1.23 $-0.85 $-0.12 $0.89 $0.98
Weighted Average Shares Outstanding 244.94M 246.86M 247.84M 240.09M 137.04M
Weighted Average Shares Outstanding Diluted 244.94M 246.86M 248.66M 242.02M 137.04M
SEC Filing Source Source Source Source Source


Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Revenue $940.50M $705.90M $556.80M $472.70M $579.30M $530.00M $524.10M $590.60M $624.70M $567.60M $629.60M $686.20M $697.17M $691.71M $753.43M $635.79M $419.56M $481.56M $253.08M $269.90M
Cost of Revenue $583.80M $471.70M $409.20M $342.50M $381.60M $351.60M $333.10M $401.60M $468.70M $440.10M $429.10M $410.50M $521.08M $456.59M $480.45M $418.09M $237.29M $347.56M $164.84M $184.38M
Gross Profit $356.70M $234.20M $147.60M $130.20M $197.70M $178.40M $191.00M $189.00M $156.00M $127.50M $200.50M $275.70M $176.10M $235.11M $272.98M $217.70M $182.28M $134.00M $88.25M $85.52M
Gross Profit Ratio 37.93% 33.18% 26.51% 27.54% 34.13% 33.66% 36.44% 32.00% 24.97% 22.46% 31.85% 40.18% 25.26% 33.99% 36.23% 34.24% 43.44% 27.83% 34.87% 31.68%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $7.70M $4.40M $11.20M $7.70M $2.90M $2.50M $2.80M $7.20M $7.80M $6.00M $3.60M $7.80M $8.40M $6.05M $6.00M $11.41M $8.37M $5.10M $5.05M $5.23M
Selling and Marketing Expenses $- $- $8.90M $9.20M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $7.70M $4.40M $20.10M $7.70M $2.90M $2.50M $2.80M $7.20M $7.80M $6.00M $3.60M $7.80M $8.40M $6.05M $6.00M $11.41M $8.37M $5.10M $5.05M $5.23M
Other Expenses $250.90M $151.00M $30.50M $-7.00M $-400.00K $-300.00K $-100.00K $27.20M $45.20M $22.40M $14.30M $21.00M $-2.11M $-3.38M $-7.08M $-6.29M $-13.98M $23.09M $-1.79M $1.94M
Operating Expenses $258.60M $155.40M $41.70M $33.70M $71.20M $30.60M $36.70M $34.40M $53.00M $28.40M $17.90M $28.80M $31.46M $19.11M $26.25M $29.17M $14.36M $13.12M $11.79M $8.19M
Cost and Expenses $842.40M $627.10M $450.90M $376.20M $452.80M $382.20M $369.80M $436.00M $521.70M $468.50M $447.00M $439.30M $552.54M $475.71M $506.70M $447.26M $251.65M $360.68M $176.63M $192.57M
Interest Income $700.00K $300.00K $1.70M $1.10M $4.20M $18.50M $16.90M $12.60M $14.70M $14.30M $13.10M $12.50M $22.90M $13.90M $12.20M $11.70M $11.44M $11.05M $11.54M $10.97M
Interest Expense $27.40M $25.40M $20.20M $21.80M $23.60M $17.20M $16.10M $13.10M $14.20M $15.80M $- $- $- $- $- $- $- $- $- $-
Depreciation and Amortization $265.40M $147.20M $127.80M $108.70M $226.50M $114.40M $99.50M $101.90M $177.80M $117.70M $107.70M $152.00M $201.84M $147.10M $144.90M $116.60M $29.48M $115.31M $35.47M $42.93M
EBITDA $391.90M $124.10M $219.30M $185.40M $364.60M $244.00M $251.60M $276.50M $-107.30M $208.50M $270.60M $374.90M $85.27M $336.30M $387.42M $299.80M $124.17M $200.92M $119.04M $100.56M
EBITDA Ratio 41.67% 17.58% 39.39% 39.22% 62.94% 46.04% 48.01% 46.82% -17.18% 36.73% 42.98% 54.63% 12.23% 48.62% 51.42% 47.15% 29.60% 41.72% 47.04% 37.26%
Operating Income $98.10M $78.80M $97.00M $93.90M $21.30M $140.60M $142.10M $148.90M $163.00M $57.30M $130.80M $246.70M $-117.13M $211.18M $226.83M $176.37M $89.82M $101.54M $73.87M $73.00M
Operating Income Ratio 10.43% 11.16% 17.42% 19.86% 3.68% 26.53% 27.11% 25.21% 26.09% 10.10% 20.78% 35.95% -16.80% 30.53% 30.11% 27.74% 21.41% 21.09% 29.19% 27.05%
Total Other Income Expenses Net $1.00M $-127.30M $-58.00M $-69.60M $-103.70M $-11.90M $13.30M $-86.90M $-462.30M $16.60M $90.60M $-194.00M $-50.69M $-34.10M $-41.03M $-3.17M $-63.50M $-26.07M $-88.45M $-4.21M
Income Before Tax $99.10M $-48.50M $39.00M $24.30M $-82.40M $128.70M $155.40M $60.00M $-299.30M $132.20M $261.00M $50.70M $-128.99M $173.10M $191.25M $199.84M $83.80M $88.22M $-11.84M $59.78M
Income Before Tax Ratio 10.54% -6.87% 7.00% 5.14% -14.22% 24.28% 29.65% 10.16% -47.91% 23.29% 41.45% 7.39% -18.50% 25.02% 25.38% 31.43% 19.97% 18.32% -4.68% 22.15%
Income Tax Expense $202.40M $28.70M $83.80M $33.60M $65.10M $55.10M $54.20M $39.60M $-31.90M $65.10M $56.50M $85.90M $-16.07M $40.55M $42.30M $80.84M $30.82M $20.17M $10.78M $24.32M
Net Income $-119.10M $-95.10M $-65.80M $-20.20M $-162.10M $59.30M $-109.30M $20.40M $-267.40M $57.50M $189.40M $-35.20M $-106.36M $117.60M $128.20M $73.10M $24.33M $61.13M $-37.23M $26.00M
Net Income Ratio -12.66% -13.47% -11.82% -4.27% -27.98% 11.19% -20.85% 3.45% -42.80% 10.13% 30.08% -5.13% -15.26% 17.00% 17.02% 11.50% 5.80% 12.69% -14.71% 9.63%
EPS $-0.49 $-0.39 $-0.27 $-0.08 $-0.66 $0.24 $-0.44 $0.08 $-1.08 $0.23 $0.76 $-0.14 $-0.43 $0.47 $0.51 $0.35 $0.25 $0.32 $-0.34 $0.24
EPS Diluted $-0.49 $-0.39 $-0.27 $-0.08 $-0.66 $0.24 $-0.44 $0.08 $-1.08 $0.23 $0.76 $-0.14 $-0.43 $0.47 $0.51 $0.35 $0.25 $0.32 $-0.34 $0.24
Weighted Average Shares Outstanding 244.94M 244.94M 244.94M 245.22M 245.04M 247.00M 247.40M 247.08M 246.66M 247.85M 248.43M 248.32M 248.32M 249.98M 251.78M 208.00M 208.00M 162.99M 109.76M 110.58M
Weighted Average Shares Outstanding Diluted 244.94M 244.94M 244.94M 245.22M 245.04M 247.01M 247.41M 247.16M 248.31M 248.31M 249.06M 249.64M 249.64M 252.12M 253.43M 209.21M 209.21M 162.99M 110.99M 110.59M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Cash and Cash Equivalents $397.30M $517.20M $951.10M $906.20M $644.97M
Short Term Investments $21.30M $69.70M $11.20M $8.60M $-
Cash and Short Term Investments $418.60M $517.20M $962.30M $906.20M $644.97M
Net Receivables $67.30M $28.90M $4.40M $8.60M $52.81M
Inventory $339.20M $224.90M $320.70M $311.30M $190.02M
Other Current Assets $139.70M $349.20M $158.00M $139.90M $205.74M
Total Current Assets $964.80M $1.12B $1.45B $1.37B $1.09B
Property Plant Equipment Net $3.98B $4.16B $4.52B $4.98B $2.57B
Goodwill $134.40M $134.40M $134.40M $134.40M $98.70M
Intangible Assets $- $- $- $- $-
Goodwill and Intangible Assets $134.40M $134.40M $134.40M $134.40M $98.70M
Long Term Investments $58.90M $53.50M $76.20M $95.00M $25.98M
Tax Assets $- $-53.50M $- $10.00M $19.77M
Other Non-Current Assets $374.50M $393.30M $240.70M $185.30M $77.01M
Total Non-Current Assets $4.55B $4.74B $4.97B $5.40B $2.79B
Other Assets $- $- $- $- $-
Total Assets $5.51B $5.86B $6.41B $6.77B $3.88B
Account Payables $330.00M $280.90M $252.30M $247.70M $192.90M
Short Term Debt $82.40M $22.80M $354.80M $14.40M $13.70M
Tax Payables $213.60M $166.20M $247.10M $169.30M $150.46M
Deferred Revenue $- $- $- $- $213.33M
Other Current Liabilities $195.70M $143.50M $191.40M $135.70M $189.59M
Total Current Liabilities $821.70M $613.40M $1.05B $567.10M $546.65M
Long Term Debt $1.09B $1.09B $517.00M $878.60M $711.80M
Deferred Revenue Non-Current $- $- $- $- $78.01M
Deferred Tax Liabilities Non-Current $459.70M $- $574.60M $672.30M $296.15M
Other Non-Current Liabilities $147.20M $609.00M $190.20M $939.50M $377.09M
Total Non-Current Liabilities $1.70B $1.70B $1.28B $1.82B $1.09B
Other Liabilities $- $- $- $- $-
Total Liabilities $2.52B $2.31B $2.33B $2.39B $1.64B
Preferred Stock $- $- $- $- $-
Common Stock $2.50M $2.50M $2.50M $2.50M $3.04B
Retained Earnings $2.05B $2.58B $3.04B $3.33B $-1.06B
Accumulated Other Comprehensive Income Loss $- $- $592.40M $584.00M $70.39M
Other Total Stockholders Equity $648.90M $645.00M $618.00M $588.50M $3.03B
Total Stockholders Equity $2.71B $3.23B $3.66B $3.92B $2.06B
Total Equity $2.99B $3.55B $4.09B $4.39B $2.25B
Total Liabilities and Stockholders Equity $5.51B $5.86B $6.41B $6.77B $3.88B
Minority Interest $287.40M $322.80M $426.40M $464.20M $189.16M
Total Liabilities and Total Equity $5.51B $5.86B $6.41B $6.77B $3.88B
Total Investments $80.20M $123.20M $87.40M $95.00M $25.98M
Total Debt $1.17B $1.11B $871.80M $893.00M $725.47M
Net Debt $777.00M $593.40M $-79.30M $-13.20M $80.50M


Balance Sheet Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Cash and Cash Equivalents $397.30M $314.00M $408.00M $461.00M $517.20M $625.10M $844.50M $809.70M $951.10M $832.50M $1.10B $1.05B $906.20M $760.37M $832.88M $868.20M $644.97M $523.32M $351.82M $357.34M
Short Term Investments $21.30M $30.40M $- $72.30M $69.70M $121.30M $60.50M $3.70M $11.20M $56.40M $12.40M $7.70M $8.60M $-36.23M $-35.66M $3.95M $- $2.74M $1.68M $1.68M
Cash and Short Term Investments $418.60M $344.40M $408.00M $533.30M $586.90M $746.40M $905.00M $813.40M $962.30M $888.90M $1.11B $1.05B $906.20M $760.37M $832.88M $868.20M $644.97M $523.32M $351.82M $357.34M
Net Receivables $67.30M $- $21.80M $283.50M $269.20M $233.10M $255.70M $- $4.40M $- $- $- $8.60M $- $- $3.19M $52.81M $72.78M $37.56M $2.23M
Inventory $339.20M $296.80M $280.50M $249.90M $224.90M $285.90M $281.00M $326.30M $320.70M $298.40M $322.70M $330.60M $311.30M $355.24M $349.48M $355.07M $190.02M $284.70M $163.86M $158.42M
Other Current Assets $139.70M $257.30M $325.20M $112.50M $108.90M $46.90M $296.70M $177.30M $158.00M $170.20M $146.90M $160.00M $139.90M $170.49M $168.14M $41.93M $205.74M $33.16M $18.80M $18.39M
Total Current Assets $964.80M $898.50M $1.04B $1.11B $1.12B $1.31B $1.48B $1.32B $1.45B $1.36B $1.58B $1.54B $1.37B $1.29B $1.35B $1.38B $1.09B $913.97M $572.04M $560.86M
Property Plant Equipment Net $3.98B $4.31B $4.29B $4.24B $4.16B $4.18B $4.11B $4.59B $4.52B $4.89B $4.88B $4.88B $4.98B $5.00B $5.04B $5.09B $2.57B $2.85B $1.42B $1.41B
Goodwill $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $262.19M $262.19M $289.37M $98.70M $- $- $-
Intangible Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Goodwill and Intangible Assets $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $134.40M $262.19M $262.19M $289.37M $98.70M $- $- $-
Long Term Investments $58.90M $55.00M $138.20M $57.90M $53.50M $-11.20M $84.40M $81.50M $76.20M $30.40M $77.70M $78.20M $95.00M $77.69M $77.12M $82.93M $25.98M $- $- $-
Tax Assets $- $- $- $72.30M $69.70M $121.30M $60.50M $-81.50M $- $- $- $- $10.00M $10.26M $9.96M $13.19M $19.77M $13.85M $3.88M $6.33M
Other Non-Current Assets $374.50M $365.50M $336.50M $330.00M $323.60M $229.70M $220.70M $318.90M $240.70M $275.00M $221.90M $200.20M $185.30M $156.02M $146.68M $133.28M $77.01M $77.28M $56.87M $56.95M
Total Non-Current Assets $4.55B $4.87B $4.90B $4.83B $4.74B $4.66B $4.61B $5.05B $4.97B $5.33B $5.32B $5.29B $5.40B $5.51B $5.54B $5.61B $2.79B $2.94B $1.49B $1.48B
Other Assets $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $20.00K
Total Assets $5.51B $5.77B $5.94B $5.94B $5.86B $5.97B $6.10B $6.36B $6.41B $6.69B $6.90B $6.84B $6.77B $6.79B $6.89B $6.99B $3.88B $3.85B $2.06B $2.04B
Account Payables $330.00M $314.80M $324.50M $261.90M $280.90M $228.10M $237.70M $277.50M $252.30M $241.10M $277.10M $238.00M $247.70M $245.53M $288.30M $274.42M $192.90M $186.76M $136.59M $127.97M
Short Term Debt $82.40M $153.10M $72.00M $38.10M $22.80M $27.80M $10.80M $17.20M $354.80M $353.50M $366.60M $386.50M $14.40M $15.77M $16.12M $15.80M $13.70M $39.54M $29.74M $28.66M
Tax Payables $213.60M $130.20M $122.90M $151.30M $166.20M $154.50M $243.80M $259.50M $247.10M $191.10M $204.60M $210.90M $169.30M $203.04M $219.13M $292.23M $150.46M $145.29M $52.64M $70.09M
Deferred Revenue $- $- $- $91.30M $- $- $- $- $- $- $- $- $- $- $- $381.12M $213.33M $- $- $114.34M
Other Current Liabilities $195.70M $360.00M $352.70M $134.60M $143.50M $93.30M $157.10M $136.10M $191.40M $166.70M $169.20M $241.60M $135.70M $113.11M $117.04M $100.86M $189.59M $60.25M $30.38M $58.40M
Total Current Liabilities $821.70M $958.10M $872.10M $585.90M $613.40M $503.70M $649.40M $690.30M $1.05B $952.40M $1.02B $1.08B $567.10M $577.46M $640.59M $683.30M $546.65M $431.85M $249.36M $285.13M
Long Term Debt $1.09B $1.07B $1.23B $1.31B $1.09B $1.08B $1.02B $878.30M $517.00M $527.10M $568.10M $577.40M $878.60M $888.19M $964.36M $1.07B $711.80M $773.46M $872.48M $805.33M
Deferred Revenue Non-Current $- $- $- $-457.20M $- $- $- $- $- $- $- $- $- $-1.25B $-1.27B $161.49M $78.01M $71.70M $39.18M $38.89M
Deferred Tax Liabilities Non-Current $459.70M $366.40M $- $457.20M $464.10M $473.70M $472.10M $564.40M $574.60M $663.70M $675.30M $683.60M $672.30M $621.60M $614.39M $617.28M $296.15M $308.67M $57.45M $51.44M
Other Non-Current Liabilities $147.20M $178.20M $558.70M $156.90M $609.00M $625.30M $626.30M $774.80M $190.20M $832.10M $168.70M $884.70M $939.50M $851.94M $839.11M $661.73M $377.09M $311.66M $4.55M $54.30M
Total Non-Current Liabilities $1.70B $1.61B $1.78B $1.93B $1.70B $1.71B $1.65B $1.65B $1.28B $1.36B $1.41B $1.46B $1.82B $1.74B $1.80B $1.90B $1.09B $1.16B $973.67M $898.51M
Other Liabilities $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $2.52B $2.57B $2.66B $2.51B $2.31B $2.21B $2.30B $2.34B $2.33B $2.31B $2.43B $2.54B $2.39B $2.32B $2.44B $2.58B $1.64B $1.59B $1.22B $1.18B
Preferred Stock $- $- $- $1 $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $2.50M $2.50M $2.50M $2.50M $2.50M $2.50M $2.50M $2.50M $2.50M $2.50M $2.50M $2.50M $2.50M $2.49M $2.51M $4.95B $3.04B $3.04B $1.79B $1.79B
Retained Earnings $2.05B $2.28B $2.38B $2.46B $2.58B $2.77B $2.83B $2.94B $3.04B $3.33B $3.40B $3.22B $3.33B $-975.38M $-984.97M $-1.03B $-1.06B $-1.08B $-1.14B $-1.10B
Accumulated Other Comprehensive Income Loss $- $- $- $584.70M $594.30M $592.10M $586.60M $579.60M $592.40M $585.20M $582.20M $578.50M $584.00M $582.70M $5.03B $87.33M $70.39M $65.23M $58.71M $55.46M
Other Total Stockholders Equity $648.90M $641.20M $637.70M $635.40M $645.00M $642.80M $637.30M $630.30M $618.00M $608.20M $604.10M $599.00M $588.50M $5.04B $5.03B $- $3.03B $- $- $-
Total Stockholders Equity $2.71B $2.92B $3.02B $3.09B $3.23B $3.41B $3.47B $3.58B $3.66B $3.94B $4.01B $3.82B $3.92B $4.06B $4.05B $4.01B $2.06B $2.03B $711.39M $745.37M
Total Equity $2.99B $3.20B $3.28B $3.42B $3.55B $3.76B $3.80B $4.02B $4.09B $4.37B $4.47B $4.30B $4.39B $4.48B $4.44B $4.41B $2.25B $2.27B $834.10M $853.47M
Total Liabilities and Stockholders Equity $5.51B $5.77B $5.94B $5.94B $5.86B $5.97B $6.10B $6.36B $6.41B $6.69B $6.90B $6.84B $6.77B $6.79B $6.89B $6.99B $3.88B $3.85B $2.06B $2.04B
Minority Interest $287.40M $271.60M $253.70M $328.80M $322.80M $345.20M $331.30M $443.00M $426.40M $437.40M $458.90M $476.70M $464.20M $411.74M $392.78M $398.49M $189.16M $238.61M $122.71M $108.09M
Total Liabilities and Total Equity $5.51B $5.77B $5.94B $5.94B $5.86B $5.97B $6.10B $6.36B $6.41B $6.69B $6.90B $6.84B $6.77B $6.79B $6.89B $6.99B $3.88B $3.85B $2.06B $2.04B
Total Investments $80.20M $85.40M $138.20M $130.20M $123.20M $110.10M $144.90M $85.20M $87.40M $86.80M $90.10M $85.90M $95.00M $41.45M $41.46M $82.93M $25.98M $2.74M $1.68M $1.68M
Total Debt $1.17B $1.22B $1.30B $1.35B $1.11B $1.11B $1.03B $895.50M $871.80M $880.60M $934.70M $963.90M $893.00M $903.96M $980.48M $1.09B $725.47M $813.00M $902.22M $833.99M
Net Debt $777.00M $907.10M $890.10M $892.00M $593.40M $485.40M $189.40M $85.80M $-79.30M $48.10M $-162.10M $-82.70M $-13.20M $143.59M $147.61M $220.21M $80.50M $289.68M $550.40M $476.64M

Annual Cash Flow

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Net Income $113.90M $253.50M $144.60M $424.10M $219.97M
Depreciation and Amortization $649.10M $542.30M $616.00M $648.70M $260.56M
Deferred Income Tax $- $- $- $-13.50M $118.90M
Stock Based Compensation $21.40M $28.70M $32.80M $32.50M $18.80M
Change in Working Capital $-2.10M $-120.60M $-91.60M $8.20M $81.90M
Accounts Receivables $-31.70M $-80.40M $-13.60M $-4.30M $4.10M
Inventory $-73.70M $-37.70M $-57.50M $65.20M $45.14M
Accounts Payables $- $80.40M $13.60M $4.30M $-4.10M
Other Working Capital $103.30M $-82.90M $-34.10M $-57.00M $36.76M
Other Non Cash Items $161.00M $-57.40M $320.20M $66.10M $48.83M
Net Cash Provided by Operating Activities $943.30M $646.50M $1.02B $1.17B $748.93M
Investments in Property Plant and Equipment $-685.70M $-762.60M $-518.30M $-522.50M $-241.28M
Acquisitions Net $- $16.50M $2.20M $22.30M $92.98M
Purchases of Investments $-2.00M $-10.00M $- $- $-
Sales Maturities of Investments $42.80M $- $10.70M $- $-
Other Investing Activities $14.90M $-64.70M $-16.00M $-11.50M $-11.81M
Net Cash Used for Investing Activities $-630.00M $-820.80M $-521.40M $-511.70M $-160.11M
Debt Repayment $49.40M $242.20M $- $-158.40M $-30.00M
Common Stock Issued $- $-22.60M $21.20M $209.80M $100.00M
Common Stock Repurchased $-40.30M $-79.90M $-128.10M $-134.90M $-
Dividends Paid $-200.00M $-200.40M $-166.60M $-129.90M $-
Other Financing Activities $-248.20M $-215.90M $-111.50M $-207.90M $-140.71M
Net Cash Used Provided by Financing Activities $-439.10M $-276.60M $-385.00M $-431.10M $-70.71M
Effect of Forex Changes on Cash $-7.20M $17.00M $-70.70M $-31.80M $6.68M
Net Change in Cash $-133.00M $-433.90M $44.90M $191.50M $455.08M
Cash at End of Period $384.20M $517.20M $951.10M $906.20M $644.97M
Cash at Beginning of Period $517.20M $951.10M $906.20M $714.70M $189.89M
Operating Cash Flow $943.30M $646.50M $1.02B $1.17B $748.93M
Capital Expenditure $-685.70M $-762.60M $-518.30M $-522.50M $-241.28M
Free Cash Flow $257.60M $-116.10M $503.70M $643.60M $507.64M

Cash Flow Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Net Income $99.10M $-48.50M $39.00M $24.30M $-82.40M $128.70M $155.40M $60.00M $-299.30M $132.20M $261.00M $50.70M $-128.99M $173.10M $191.25M $199.84M $83.80M $88.22M $-11.84M $59.78M
Depreciation and Amortization $265.40M $147.20M $127.80M $108.70M $226.50M $114.40M $99.50M $130.40M $173.00M $151.20M $139.80M $152.00M $201.84M $156.61M $158.38M $122.61M $29.48M $134.79M $43.76M $52.53M
Deferred Income Tax $- $- $- $- $169.50M $-147.40M $-107.40M $- $- $- $- $- $186.09M $-25.81M $-87.51M $-86.28M $108.18M $-19.48M $36.50M $-6.30M
Stock Based Compensation $8.50M $4.20M $4.90M $3.80M $6.80M $5.30M $8.20M $8.40M $17.80M $4.20M $3.10M $7.70M $7.42M $7.30M $9.80M $8.00M $5.08M $7.12M $4.94M $1.62M
Change in Working Capital $25.10M $10.10M $45.00M $-82.30M $-79.50M $-5.20M $-14.20M $-36.60M $30.00M $-41.40M $700.00K $-70.20M $64.02M $-13.97M $14.82M $-58.51M $124.09M $-20.91M $-27.94M $6.66M
Accounts Receivables $-11.80M $-31.50M $29.40M $-17.80M $-63.60M $-2.20M $2.20M $-16.80M $8.80M $-4.40M $-4.30M $-9.80M $1.20M $-3.30M $7.90M $-10.10M $34.81M $-12.74M $-10.27M $-7.70M
Inventory $-7.40M $-4.80M $-30.90M $-30.60M $-15.30M $6.80M $-20.90M $-9.10M $-16.30M $9.20M $-7.20M $-34.60M $16.47M $23.95M $4.09M $18.86M $40.70M $1.07M $-7.36M $10.73M
Accounts Payables $- $- $- $- $63.60M $2.20M $-2.20M $16.80M $-8.80M $4.40M $4.30M $- $- $- $- $- $- $- $- $-
Other Working Capital $44.30M $46.40M $46.50M $-82.30M $-64.20M $-12.00M $6.70M $-27.50M $46.30M $-50.60M $7.90M $-35.60M $47.56M $-37.92M $10.74M $-77.38M $83.38M $-21.98M $-20.57M $-4.06M
Other Non Cash Items $-16.70M $141.80M $35.30M $63.50M $-6.80M $19.10M $17.80M $43.40M $389.30M $-92.50M $-151.40M $164.10M $25.39M $14.70M $13.69M $12.32M $13.04M $12.14M $11.98M $11.66M
Net Cash Provided by Operating Activities $381.40M $254.80M $252.00M $55.10M $234.10M $114.90M $159.30M $205.60M $310.80M $153.70M $253.20M $304.30M $355.78M $311.91M $300.48M $197.94M $363.67M $201.88M $57.42M $125.95M
Investments in Property Plant and Equipment $-130.50M $-208.90M $-167.30M $-179.00M $-197.60M $-199.90M $-183.80M $-198.50M $-171.40M $-121.40M $-140.30M $-85.20M $-132.30M $-132.47M $-144.04M $-113.70M $-70.01M $-53.56M $-58.33M $-59.38M
Acquisitions Net $-25.10M $25.10M $- $- $3.10M $17.00M $-3.60M $- $6.70M $- $- $-4.50M $-22.00K $- $- $22.32M $49.00K $92.98M $- $-5.43M
Purchases of Investments $- $- $-2.00M $- $197.60M $-10.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $3.00M $29.80M $5.20M $4.80M $-1.00M $1.00M $- $- $- $10.70M $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $39.40M $-3.90M $-7.30M $-13.30M $-213.10M $-3.20M $-27.00M $-1.80M $-7.50M $-100.00K $-4.30M $-4.10M $11.00K $-4.34M $6.73M $-13.90M $-26.53M $2.34M $10.23M $2.15M
Net Cash Used for Investing Activities $-113.20M $-157.90M $-171.40M $-187.50M $-211.00M $-195.10M $-214.40M $-200.30M $-172.20M $-110.80M $-144.60M $-93.80M $-132.31M $-136.81M $-137.31M $-105.27M $-96.54M $41.75M $-48.09M $-57.23M
Debt Repayment $36.20M $-136.90M $-69.20M $219.30M $2.10M $55.10M $155.00M $30.00M $- $-50.00M $- $50.00M $-5.36M $-80.00M $-120.00M $47.00M $- $-150.00M $- $120.00M
Common Stock Issued $- $- $- $- $- $- $-28.50M $- $- $1.40M $1.40M $13.90M $- $- $- $200.00M $- $100.00M $- $-
Common Stock Repurchased $-6.60M $-8.20M $-8.50M $-17.00M $-24.70M $-16.70M $-15.30M $-23.20M $-40.20M $-36.70M $-6.70M $-44.50M $-40.83M $-34.60M $-59.50M $- $- $- $- $-
Dividends Paid $-100.00M $- $- $-100.00M $- $-99.00M $- $-101.40M $- $-97.30M $- $-69.30M $-29.91M $-69.80M $- $-60.00M $- $- $- $-
Other Financing Activities $-65.60M $-95.90M $-72.10M $-14.60M $-56.40M $-64.00M $-28.50M $-67.00M $-20.60M $-71.50M $-19.20M $-200.00K $-24.80M $-48.50M $-12.27M $-122.30M $-79.72M $-24.04M $-15.83M $-20.41M
Net Cash Used Provided by Financing Activities $-136.00M $-241.00M $-149.80M $87.70M $-79.00M $-124.60M $82.70M $-155.70M $-53.50M $-255.50M $-25.90M $-50.10M $-71.08M $-232.86M $-191.77M $64.61M $-79.72M $-74.73M $-15.86M $99.59M
Effect of Forex Changes on Cash $200.00K $9.00M $-4.90M $-11.50M $15.40M $-14.60M $7.20M $9.00M $33.50M $-51.70M $-32.50M $-20.00M $-6.59M $-14.75M $-6.71M $-3.75M $3.93M $2.60M $1.01M $-861.00K
Net Change in Cash $132.40M $-135.10M $-74.10M $-56.20M $-107.90M $-219.40M $34.80M $-141.40M $118.60M $-264.30M $50.20M $140.40M $145.83M $-72.51M $-35.32M $223.22M $121.65M $171.51M $-5.53M $167.45M
Cash at End of Period $384.20M $251.80M $386.90M $461.00M $517.20M $625.10M $844.50M $809.70M $951.10M $832.50M $1.10B $1.05B $906.20M $760.37M $832.88M $868.20M $644.97M $523.32M $351.82M $357.34M
Cash at Beginning of Period $251.80M $386.90M $461.00M $517.20M $625.10M $844.50M $809.70M $951.10M $832.50M $1.10B $1.05B $906.20M $760.37M $832.88M $868.20M $644.97M $523.32M $351.82M $357.34M $189.89M
Operating Cash Flow $381.40M $254.80M $252.00M $55.10M $234.10M $114.90M $159.30M $205.60M $310.80M $153.70M $253.20M $304.30M $355.78M $311.91M $300.48M $197.94M $363.67M $201.88M $57.42M $125.95M
Capital Expenditure $-130.50M $-208.90M $-167.30M $-179.00M $-197.60M $-199.90M $-183.80M $-198.50M $-171.40M $-121.40M $-140.30M $-85.20M $-132.30M $-132.47M $-144.04M $-113.70M $-70.01M $-53.56M $-58.33M $-59.38M
Free Cash Flow $250.90M $45.90M $84.70M $-123.90M $36.50M $-85.00M $-24.50M $7.10M $139.40M $32.30M $112.90M $219.10M $223.49M $179.44M $156.44M $84.24M $293.66M $148.32M $-909.00K $66.57M

Endeavour Mining plc (EDV.TO)

Endeavour Mining plc, together with its subsidiaries, operates as a gold mining company in West Africa. Its project portfolio includes 90% owned Houndé, Mana, Boungou, and Wahgnion mines in Burkina Faso; 85% owned Ity mine located in Côte d'Ivoire; 90% owned Sabodala-Massawa mine situated in Senegal; and Fetekro, Kalana, Bantou, Nabanga, and Afema development projects. The company was incorporated in 2021 and is based in London, the United Kingdom.

Basic Materials Gold

$37.52

Stock Price

$9.07B

Market Cap

-

Employees

London, None

Location

Revenue (FY 2024)

$2.68B

26.5% YoY

Net Income (FY 2024)

$-300.20M

-43.7% YoY

EPS (FY 2024)

$-1.23

-44.7% YoY

Free Cash Flow (FY 2024)

$257.60M

321.9% YoY

Profitability

Gross Margin

32.5%

Net Margin

-11.2%

ROE

-11.1%

ROA

-5.4%

Valuation

P/E Ratio

-14.54

P/S Ratio

1.63

EV/EBITDA

5.99

Market Cap

$9.07B

Revenue & Net Income

Profit Margins

Cash Flow Summary

Operating Cash Flow

$943.30M

45.9% YoY

Free Cash Flow

$257.60M

321.9% YoY

Balance Sheet Summary

Total Assets

$5.51B

-5.9% YoY

Total Debt

$1.17B

5.7% YoY

Shareholder Equity

$2.71B

-15.0% YoY

Dividend Overview

$0.82

Latest Dividend

%

Dividend Yield

%

Payout Ratio

Recent Dividend History
Date Amount Type
2025-03-14 $0.82 March 14, 25
2024-09-13 $0.56 September 13, 24
2024-02-22 $0.55 February 22, 24
2023-08-31 $0.54 August 31, 23
2023-02-23 $0.56 February 23, 23
2022-09-01 $0.53 September 01, 22
2022-02-10 $0.36 February 10, 22
2021-09-09 $0.28 September 09, 21
2021-01-21 $0.37 January 21, 21
2009-01-26 $0.00 January 26, 09

Endeavour Mining plc Dividends

Explore Endeavour Mining plc's dividend history, including dividend yield, payout ratio, and historical payments.

Dividend Yield

4.58%

Dividend Payout Ratio

-66.62%

Dividend Paid & Capex Coverage Ratio

1.07x

Endeavour Mining plc Dividend History

Dividend Adjusted Dividend Date Record Date Payment Date Declaration Date
$0.823 $0.823 March 14, 2025 March 14, 2025 April 15, 2025
$0.55737 $0.55737 September 13, 2024 September 13, 2024 October 10, 2024
$0.554 $0.554 February 22, 2024 February 23, 2024 March 25, 2024
$0.54069 $0.54069 August 31, 2023 September 01, 2023 September 26, 2023
$0.55578 $0.55578 February 23, 2023 February 24, 2023 March 28, 2023 February 23, 2023
$0.525 $0.525 September 01, 2022 September 02, 2022 September 28, 2022 August 03, 2022
$0.355 $0.355 February 10, 2022 February 11, 2022 March 16, 2022 January 24, 2022
$0.28 $0.355 September 09, 2021 September 10, 2021 September 28, 2021 August 04, 2021
$0.37 $0.46694 January 21, 2021 January 22, 2021 February 05, 2021 January 11, 2021
$0.003 $0.3 January 26, 2009
$0.003 $0.3 December 23, 2008
$0.003 $0.3 November 19, 2008
$0.003 $0.3 October 22, 2008
$0.003 $0.3 September 19, 2008
$0.0015 $0.15 August 20, 2008
$0.0015 $0.15 July 23, 2008
$0.0015 $0.15 June 20, 2008
$0.0015 $0.15 May 21, 2008
$0.0015 $0.15 April 21, 2008
$0.0015 $0.15 March 18, 2008

Endeavour Mining plc News

Read the latest news about Endeavour Mining plc, including recent articles, headlines, and updates.

Similar Companies

A
Alamos Gold Inc.

AGI.TO

Price: $38.91

Market Cap: $16.36B

C
Centerra Gold Inc.

CG.TO

Price: $9.14

Market Cap: $1.92B

M
MAG Silver Corp.

MAG.TO

Price: $21.35

Market Cap: $2.21B

O
Osisko Gold Royalties Ltd

OR.TO

Price: $32.72

Market Cap: $6.09B

S
SSR Mining Inc.

SSRM.TO

Price: $14.50

Market Cap: $2.94B

Related Metrics

Explore detailed financial metrics and analysis for EDV.TO.