Endeavour Mining plc Key Executives
This section highlights Endeavour Mining plc's key executives, including their titles and compensation details.
Find Contacts at Endeavour Mining plc
(Showing 0 of )
Endeavour Mining plc Earnings
This section highlights Endeavour Mining plc's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q4 | 2024 | 2025-03-06 | $0.75 | $0.45 |
Read Transcript | Q3 | 2024 | 2024-11-10 | N/A | N/A |
Read Transcript | Q2 | 2024 | 2024-07-31 | $0.13 | $0.01 |
Read Transcript | Q1 | 2024 | 2024-05-02 | $0.15 | $0.17 |
Read Transcript | Q4 | 2023 | 2024-03-27 | $0.31 | $0.17 |
Read Transcript | Q3 | 2023 | 2023-11-09 | $0.20 | $0.28 |
Read Transcript | Q2 | 2023 | 2023-08-02 | $0.28 | $0.22 |
Read Transcript | Q1 | 2023 | 2023-05-06 | N/A | N/A |
Financial Statements
Access annual & quarterly financial statements for Endeavour Mining plc, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Revenue | $2.68B | $2.11B | $2.51B | $2.78B | $1.42B |
Cost of Revenue | $1.81B | $1.37B | $1.75B | $1.89B | $934.08M |
Gross Profit | $868.70M | $745.30M | $759.70M | $890.80M | $490.04M |
Gross Profit Ratio | 32.46% | 35.25% | 30.29% | 32.07% | 34.41% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $30.70M | $15.80M | $25.20M | $25.00M | $23.75M |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $30.70M | $15.80M | $25.20M | $25.00M | $23.75M |
Other Expenses | $470.20M | $286.80M | $89.20M | $81.00M | $23.70M |
Operating Expenses | $500.90M | $302.60M | $114.40M | $106.00M | $47.45M |
Cost and Expenses | $2.31B | $1.67B | $1.86B | $1.99B | $981.53M |
Interest Income | $3.80M | $6.00M | $58.50M | $60.70M | $45.00M |
Interest Expense | $94.90M | $68.90M | $56.50M | $44.80M | $42.05M |
Depreciation and Amortization | $649.10M | $542.30M | $639.10M | $648.70M | $261.20M |
EBITDA | $857.90M | $1.10B | $1.20B | $1.14B | $700.37M |
EBITDA Ratio | 32.06% | 51.93% | 47.81% | 41.09% | 49.18% |
Operating Income | $367.80M | $442.70M | $587.70M | $710.00M | $338.23M |
Operating Income Ratio | 13.74% | 20.94% | 23.43% | 25.56% | 23.75% |
Total Other Income Expenses Net | $-253.90M | $-189.20M | $-80.20M | $-37.70M | $-118.20M |
Income Before Tax | $113.90M | $253.50M | $144.60M | $424.10M | $219.97M |
Income Before Tax Ratio | 4.26% | 11.99% | 5.77% | 15.27% | 15.45% |
Income Tax Expense | $348.50M | $210.80M | $175.60M | $144.60M | $86.10M |
Net Income | $-300.20M | $-208.90M | $-31.00M | $215.50M | $133.87M |
Net Income Ratio | -11.22% | -9.88% | -1.24% | 7.76% | 9.40% |
EPS | $-1.23 | $-0.85 | $-0.13 | $0.90 | $0.98 |
EPS Diluted | $-1.23 | $-0.85 | $-0.12 | $0.89 | $0.98 |
Weighted Average Shares Outstanding | 244.94M | 246.86M | 247.84M | 240.09M | 137.04M |
Weighted Average Shares Outstanding Diluted | 244.94M | 246.86M | 248.66M | 242.02M | 137.04M |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $940.50M | $705.90M | $556.80M | $472.70M | $579.30M | $530.00M | $524.10M | $590.60M | $624.70M | $567.60M | $629.60M | $686.20M | $697.17M | $691.71M | $753.43M | $635.79M | $419.56M | $481.56M | $253.08M | $269.90M |
Cost of Revenue | $583.80M | $471.70M | $409.20M | $342.50M | $381.60M | $351.60M | $333.10M | $401.60M | $468.70M | $440.10M | $429.10M | $410.50M | $521.08M | $456.59M | $480.45M | $418.09M | $237.29M | $347.56M | $164.84M | $184.38M |
Gross Profit | $356.70M | $234.20M | $147.60M | $130.20M | $197.70M | $178.40M | $191.00M | $189.00M | $156.00M | $127.50M | $200.50M | $275.70M | $176.10M | $235.11M | $272.98M | $217.70M | $182.28M | $134.00M | $88.25M | $85.52M |
Gross Profit Ratio | 37.93% | 33.18% | 26.51% | 27.54% | 34.13% | 33.66% | 36.44% | 32.00% | 24.97% | 22.46% | 31.85% | 40.18% | 25.26% | 33.99% | 36.23% | 34.24% | 43.44% | 27.83% | 34.87% | 31.68% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $7.70M | $4.40M | $11.20M | $7.70M | $2.90M | $2.50M | $2.80M | $7.20M | $7.80M | $6.00M | $3.60M | $7.80M | $8.40M | $6.05M | $6.00M | $11.41M | $8.37M | $5.10M | $5.05M | $5.23M |
Selling and Marketing Expenses | $- | $- | $8.90M | $9.20M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $7.70M | $4.40M | $20.10M | $7.70M | $2.90M | $2.50M | $2.80M | $7.20M | $7.80M | $6.00M | $3.60M | $7.80M | $8.40M | $6.05M | $6.00M | $11.41M | $8.37M | $5.10M | $5.05M | $5.23M |
Other Expenses | $250.90M | $151.00M | $30.50M | $-7.00M | $-400.00K | $-300.00K | $-100.00K | $27.20M | $45.20M | $22.40M | $14.30M | $21.00M | $-2.11M | $-3.38M | $-7.08M | $-6.29M | $-13.98M | $23.09M | $-1.79M | $1.94M |
Operating Expenses | $258.60M | $155.40M | $41.70M | $33.70M | $71.20M | $30.60M | $36.70M | $34.40M | $53.00M | $28.40M | $17.90M | $28.80M | $31.46M | $19.11M | $26.25M | $29.17M | $14.36M | $13.12M | $11.79M | $8.19M |
Cost and Expenses | $842.40M | $627.10M | $450.90M | $376.20M | $452.80M | $382.20M | $369.80M | $436.00M | $521.70M | $468.50M | $447.00M | $439.30M | $552.54M | $475.71M | $506.70M | $447.26M | $251.65M | $360.68M | $176.63M | $192.57M |
Interest Income | $700.00K | $300.00K | $1.70M | $1.10M | $4.20M | $18.50M | $16.90M | $12.60M | $14.70M | $14.30M | $13.10M | $12.50M | $22.90M | $13.90M | $12.20M | $11.70M | $11.44M | $11.05M | $11.54M | $10.97M |
Interest Expense | $27.40M | $25.40M | $20.20M | $21.80M | $23.60M | $17.20M | $16.10M | $13.10M | $14.20M | $15.80M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Depreciation and Amortization | $265.40M | $147.20M | $127.80M | $108.70M | $226.50M | $114.40M | $99.50M | $101.90M | $177.80M | $117.70M | $107.70M | $152.00M | $201.84M | $147.10M | $144.90M | $116.60M | $29.48M | $115.31M | $35.47M | $42.93M |
EBITDA | $391.90M | $124.10M | $219.30M | $185.40M | $364.60M | $244.00M | $251.60M | $276.50M | $-107.30M | $208.50M | $270.60M | $374.90M | $85.27M | $336.30M | $387.42M | $299.80M | $124.17M | $200.92M | $119.04M | $100.56M |
EBITDA Ratio | 41.67% | 17.58% | 39.39% | 39.22% | 62.94% | 46.04% | 48.01% | 46.82% | -17.18% | 36.73% | 42.98% | 54.63% | 12.23% | 48.62% | 51.42% | 47.15% | 29.60% | 41.72% | 47.04% | 37.26% |
Operating Income | $98.10M | $78.80M | $97.00M | $93.90M | $21.30M | $140.60M | $142.10M | $148.90M | $163.00M | $57.30M | $130.80M | $246.70M | $-117.13M | $211.18M | $226.83M | $176.37M | $89.82M | $101.54M | $73.87M | $73.00M |
Operating Income Ratio | 10.43% | 11.16% | 17.42% | 19.86% | 3.68% | 26.53% | 27.11% | 25.21% | 26.09% | 10.10% | 20.78% | 35.95% | -16.80% | 30.53% | 30.11% | 27.74% | 21.41% | 21.09% | 29.19% | 27.05% |
Total Other Income Expenses Net | $1.00M | $-127.30M | $-58.00M | $-69.60M | $-103.70M | $-11.90M | $13.30M | $-86.90M | $-462.30M | $16.60M | $90.60M | $-194.00M | $-50.69M | $-34.10M | $-41.03M | $-3.17M | $-63.50M | $-26.07M | $-88.45M | $-4.21M |
Income Before Tax | $99.10M | $-48.50M | $39.00M | $24.30M | $-82.40M | $128.70M | $155.40M | $60.00M | $-299.30M | $132.20M | $261.00M | $50.70M | $-128.99M | $173.10M | $191.25M | $199.84M | $83.80M | $88.22M | $-11.84M | $59.78M |
Income Before Tax Ratio | 10.54% | -6.87% | 7.00% | 5.14% | -14.22% | 24.28% | 29.65% | 10.16% | -47.91% | 23.29% | 41.45% | 7.39% | -18.50% | 25.02% | 25.38% | 31.43% | 19.97% | 18.32% | -4.68% | 22.15% |
Income Tax Expense | $202.40M | $28.70M | $83.80M | $33.60M | $65.10M | $55.10M | $54.20M | $39.60M | $-31.90M | $65.10M | $56.50M | $85.90M | $-16.07M | $40.55M | $42.30M | $80.84M | $30.82M | $20.17M | $10.78M | $24.32M |
Net Income | $-119.10M | $-95.10M | $-65.80M | $-20.20M | $-162.10M | $59.30M | $-109.30M | $20.40M | $-267.40M | $57.50M | $189.40M | $-35.20M | $-106.36M | $117.60M | $128.20M | $73.10M | $24.33M | $61.13M | $-37.23M | $26.00M |
Net Income Ratio | -12.66% | -13.47% | -11.82% | -4.27% | -27.98% | 11.19% | -20.85% | 3.45% | -42.80% | 10.13% | 30.08% | -5.13% | -15.26% | 17.00% | 17.02% | 11.50% | 5.80% | 12.69% | -14.71% | 9.63% |
EPS | $-0.49 | $-0.39 | $-0.27 | $-0.08 | $-0.66 | $0.24 | $-0.44 | $0.08 | $-1.08 | $0.23 | $0.76 | $-0.14 | $-0.43 | $0.47 | $0.51 | $0.35 | $0.25 | $0.32 | $-0.34 | $0.24 |
EPS Diluted | $-0.49 | $-0.39 | $-0.27 | $-0.08 | $-0.66 | $0.24 | $-0.44 | $0.08 | $-1.08 | $0.23 | $0.76 | $-0.14 | $-0.43 | $0.47 | $0.51 | $0.35 | $0.25 | $0.32 | $-0.34 | $0.24 |
Weighted Average Shares Outstanding | 244.94M | 244.94M | 244.94M | 245.22M | 245.04M | 247.00M | 247.40M | 247.08M | 246.66M | 247.85M | 248.43M | 248.32M | 248.32M | 249.98M | 251.78M | 208.00M | 208.00M | 162.99M | 109.76M | 110.58M |
Weighted Average Shares Outstanding Diluted | 244.94M | 244.94M | 244.94M | 245.22M | 245.04M | 247.01M | 247.41M | 247.16M | 248.31M | 248.31M | 249.06M | 249.64M | 249.64M | 252.12M | 253.43M | 209.21M | 209.21M | 162.99M | 110.99M | 110.59M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $397.30M | $517.20M | $951.10M | $906.20M | $644.97M |
Short Term Investments | $21.30M | $69.70M | $11.20M | $8.60M | $- |
Cash and Short Term Investments | $418.60M | $517.20M | $962.30M | $906.20M | $644.97M |
Net Receivables | $67.30M | $28.90M | $4.40M | $8.60M | $52.81M |
Inventory | $339.20M | $224.90M | $320.70M | $311.30M | $190.02M |
Other Current Assets | $139.70M | $349.20M | $158.00M | $139.90M | $205.74M |
Total Current Assets | $964.80M | $1.12B | $1.45B | $1.37B | $1.09B |
Property Plant Equipment Net | $3.98B | $4.16B | $4.52B | $4.98B | $2.57B |
Goodwill | $134.40M | $134.40M | $134.40M | $134.40M | $98.70M |
Intangible Assets | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $134.40M | $134.40M | $134.40M | $134.40M | $98.70M |
Long Term Investments | $58.90M | $53.50M | $76.20M | $95.00M | $25.98M |
Tax Assets | $- | $-53.50M | $- | $10.00M | $19.77M |
Other Non-Current Assets | $374.50M | $393.30M | $240.70M | $185.30M | $77.01M |
Total Non-Current Assets | $4.55B | $4.74B | $4.97B | $5.40B | $2.79B |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $5.51B | $5.86B | $6.41B | $6.77B | $3.88B |
Account Payables | $330.00M | $280.90M | $252.30M | $247.70M | $192.90M |
Short Term Debt | $82.40M | $22.80M | $354.80M | $14.40M | $13.70M |
Tax Payables | $213.60M | $166.20M | $247.10M | $169.30M | $150.46M |
Deferred Revenue | $- | $- | $- | $- | $213.33M |
Other Current Liabilities | $195.70M | $143.50M | $191.40M | $135.70M | $189.59M |
Total Current Liabilities | $821.70M | $613.40M | $1.05B | $567.10M | $546.65M |
Long Term Debt | $1.09B | $1.09B | $517.00M | $878.60M | $711.80M |
Deferred Revenue Non-Current | $- | $- | $- | $- | $78.01M |
Deferred Tax Liabilities Non-Current | $459.70M | $- | $574.60M | $672.30M | $296.15M |
Other Non-Current Liabilities | $147.20M | $609.00M | $190.20M | $939.50M | $377.09M |
Total Non-Current Liabilities | $1.70B | $1.70B | $1.28B | $1.82B | $1.09B |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $2.52B | $2.31B | $2.33B | $2.39B | $1.64B |
Preferred Stock | $- | $- | $- | $- | $- |
Common Stock | $2.50M | $2.50M | $2.50M | $2.50M | $3.04B |
Retained Earnings | $2.05B | $2.58B | $3.04B | $3.33B | $-1.06B |
Accumulated Other Comprehensive Income Loss | $- | $- | $592.40M | $584.00M | $70.39M |
Other Total Stockholders Equity | $648.90M | $645.00M | $618.00M | $588.50M | $3.03B |
Total Stockholders Equity | $2.71B | $3.23B | $3.66B | $3.92B | $2.06B |
Total Equity | $2.99B | $3.55B | $4.09B | $4.39B | $2.25B |
Total Liabilities and Stockholders Equity | $5.51B | $5.86B | $6.41B | $6.77B | $3.88B |
Minority Interest | $287.40M | $322.80M | $426.40M | $464.20M | $189.16M |
Total Liabilities and Total Equity | $5.51B | $5.86B | $6.41B | $6.77B | $3.88B |
Total Investments | $80.20M | $123.20M | $87.40M | $95.00M | $25.98M |
Total Debt | $1.17B | $1.11B | $871.80M | $893.00M | $725.47M |
Net Debt | $777.00M | $593.40M | $-79.30M | $-13.20M | $80.50M |
Balance Sheet Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $397.30M | $314.00M | $408.00M | $461.00M | $517.20M | $625.10M | $844.50M | $809.70M | $951.10M | $832.50M | $1.10B | $1.05B | $906.20M | $760.37M | $832.88M | $868.20M | $644.97M | $523.32M | $351.82M | $357.34M |
Short Term Investments | $21.30M | $30.40M | $- | $72.30M | $69.70M | $121.30M | $60.50M | $3.70M | $11.20M | $56.40M | $12.40M | $7.70M | $8.60M | $-36.23M | $-35.66M | $3.95M | $- | $2.74M | $1.68M | $1.68M |
Cash and Short Term Investments | $418.60M | $344.40M | $408.00M | $533.30M | $586.90M | $746.40M | $905.00M | $813.40M | $962.30M | $888.90M | $1.11B | $1.05B | $906.20M | $760.37M | $832.88M | $868.20M | $644.97M | $523.32M | $351.82M | $357.34M |
Net Receivables | $67.30M | $- | $21.80M | $283.50M | $269.20M | $233.10M | $255.70M | $- | $4.40M | $- | $- | $- | $8.60M | $- | $- | $3.19M | $52.81M | $72.78M | $37.56M | $2.23M |
Inventory | $339.20M | $296.80M | $280.50M | $249.90M | $224.90M | $285.90M | $281.00M | $326.30M | $320.70M | $298.40M | $322.70M | $330.60M | $311.30M | $355.24M | $349.48M | $355.07M | $190.02M | $284.70M | $163.86M | $158.42M |
Other Current Assets | $139.70M | $257.30M | $325.20M | $112.50M | $108.90M | $46.90M | $296.70M | $177.30M | $158.00M | $170.20M | $146.90M | $160.00M | $139.90M | $170.49M | $168.14M | $41.93M | $205.74M | $33.16M | $18.80M | $18.39M |
Total Current Assets | $964.80M | $898.50M | $1.04B | $1.11B | $1.12B | $1.31B | $1.48B | $1.32B | $1.45B | $1.36B | $1.58B | $1.54B | $1.37B | $1.29B | $1.35B | $1.38B | $1.09B | $913.97M | $572.04M | $560.86M |
Property Plant Equipment Net | $3.98B | $4.31B | $4.29B | $4.24B | $4.16B | $4.18B | $4.11B | $4.59B | $4.52B | $4.89B | $4.88B | $4.88B | $4.98B | $5.00B | $5.04B | $5.09B | $2.57B | $2.85B | $1.42B | $1.41B |
Goodwill | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $262.19M | $262.19M | $289.37M | $98.70M | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $134.40M | $262.19M | $262.19M | $289.37M | $98.70M | $- | $- | $- |
Long Term Investments | $58.90M | $55.00M | $138.20M | $57.90M | $53.50M | $-11.20M | $84.40M | $81.50M | $76.20M | $30.40M | $77.70M | $78.20M | $95.00M | $77.69M | $77.12M | $82.93M | $25.98M | $- | $- | $- |
Tax Assets | $- | $- | $- | $72.30M | $69.70M | $121.30M | $60.50M | $-81.50M | $- | $- | $- | $- | $10.00M | $10.26M | $9.96M | $13.19M | $19.77M | $13.85M | $3.88M | $6.33M |
Other Non-Current Assets | $374.50M | $365.50M | $336.50M | $330.00M | $323.60M | $229.70M | $220.70M | $318.90M | $240.70M | $275.00M | $221.90M | $200.20M | $185.30M | $156.02M | $146.68M | $133.28M | $77.01M | $77.28M | $56.87M | $56.95M |
Total Non-Current Assets | $4.55B | $4.87B | $4.90B | $4.83B | $4.74B | $4.66B | $4.61B | $5.05B | $4.97B | $5.33B | $5.32B | $5.29B | $5.40B | $5.51B | $5.54B | $5.61B | $2.79B | $2.94B | $1.49B | $1.48B |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $20.00K |
Total Assets | $5.51B | $5.77B | $5.94B | $5.94B | $5.86B | $5.97B | $6.10B | $6.36B | $6.41B | $6.69B | $6.90B | $6.84B | $6.77B | $6.79B | $6.89B | $6.99B | $3.88B | $3.85B | $2.06B | $2.04B |
Account Payables | $330.00M | $314.80M | $324.50M | $261.90M | $280.90M | $228.10M | $237.70M | $277.50M | $252.30M | $241.10M | $277.10M | $238.00M | $247.70M | $245.53M | $288.30M | $274.42M | $192.90M | $186.76M | $136.59M | $127.97M |
Short Term Debt | $82.40M | $153.10M | $72.00M | $38.10M | $22.80M | $27.80M | $10.80M | $17.20M | $354.80M | $353.50M | $366.60M | $386.50M | $14.40M | $15.77M | $16.12M | $15.80M | $13.70M | $39.54M | $29.74M | $28.66M |
Tax Payables | $213.60M | $130.20M | $122.90M | $151.30M | $166.20M | $154.50M | $243.80M | $259.50M | $247.10M | $191.10M | $204.60M | $210.90M | $169.30M | $203.04M | $219.13M | $292.23M | $150.46M | $145.29M | $52.64M | $70.09M |
Deferred Revenue | $- | $- | $- | $91.30M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $381.12M | $213.33M | $- | $- | $114.34M |
Other Current Liabilities | $195.70M | $360.00M | $352.70M | $134.60M | $143.50M | $93.30M | $157.10M | $136.10M | $191.40M | $166.70M | $169.20M | $241.60M | $135.70M | $113.11M | $117.04M | $100.86M | $189.59M | $60.25M | $30.38M | $58.40M |
Total Current Liabilities | $821.70M | $958.10M | $872.10M | $585.90M | $613.40M | $503.70M | $649.40M | $690.30M | $1.05B | $952.40M | $1.02B | $1.08B | $567.10M | $577.46M | $640.59M | $683.30M | $546.65M | $431.85M | $249.36M | $285.13M |
Long Term Debt | $1.09B | $1.07B | $1.23B | $1.31B | $1.09B | $1.08B | $1.02B | $878.30M | $517.00M | $527.10M | $568.10M | $577.40M | $878.60M | $888.19M | $964.36M | $1.07B | $711.80M | $773.46M | $872.48M | $805.33M |
Deferred Revenue Non-Current | $- | $- | $- | $-457.20M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-1.25B | $-1.27B | $161.49M | $78.01M | $71.70M | $39.18M | $38.89M |
Deferred Tax Liabilities Non-Current | $459.70M | $366.40M | $- | $457.20M | $464.10M | $473.70M | $472.10M | $564.40M | $574.60M | $663.70M | $675.30M | $683.60M | $672.30M | $621.60M | $614.39M | $617.28M | $296.15M | $308.67M | $57.45M | $51.44M |
Other Non-Current Liabilities | $147.20M | $178.20M | $558.70M | $156.90M | $609.00M | $625.30M | $626.30M | $774.80M | $190.20M | $832.10M | $168.70M | $884.70M | $939.50M | $851.94M | $839.11M | $661.73M | $377.09M | $311.66M | $4.55M | $54.30M |
Total Non-Current Liabilities | $1.70B | $1.61B | $1.78B | $1.93B | $1.70B | $1.71B | $1.65B | $1.65B | $1.28B | $1.36B | $1.41B | $1.46B | $1.82B | $1.74B | $1.80B | $1.90B | $1.09B | $1.16B | $973.67M | $898.51M |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $2.52B | $2.57B | $2.66B | $2.51B | $2.31B | $2.21B | $2.30B | $2.34B | $2.33B | $2.31B | $2.43B | $2.54B | $2.39B | $2.32B | $2.44B | $2.58B | $1.64B | $1.59B | $1.22B | $1.18B |
Preferred Stock | $- | $- | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.50M | $2.49M | $2.51M | $4.95B | $3.04B | $3.04B | $1.79B | $1.79B |
Retained Earnings | $2.05B | $2.28B | $2.38B | $2.46B | $2.58B | $2.77B | $2.83B | $2.94B | $3.04B | $3.33B | $3.40B | $3.22B | $3.33B | $-975.38M | $-984.97M | $-1.03B | $-1.06B | $-1.08B | $-1.14B | $-1.10B |
Accumulated Other Comprehensive Income Loss | $- | $- | $- | $584.70M | $594.30M | $592.10M | $586.60M | $579.60M | $592.40M | $585.20M | $582.20M | $578.50M | $584.00M | $582.70M | $5.03B | $87.33M | $70.39M | $65.23M | $58.71M | $55.46M |
Other Total Stockholders Equity | $648.90M | $641.20M | $637.70M | $635.40M | $645.00M | $642.80M | $637.30M | $630.30M | $618.00M | $608.20M | $604.10M | $599.00M | $588.50M | $5.04B | $5.03B | $- | $3.03B | $- | $- | $- |
Total Stockholders Equity | $2.71B | $2.92B | $3.02B | $3.09B | $3.23B | $3.41B | $3.47B | $3.58B | $3.66B | $3.94B | $4.01B | $3.82B | $3.92B | $4.06B | $4.05B | $4.01B | $2.06B | $2.03B | $711.39M | $745.37M |
Total Equity | $2.99B | $3.20B | $3.28B | $3.42B | $3.55B | $3.76B | $3.80B | $4.02B | $4.09B | $4.37B | $4.47B | $4.30B | $4.39B | $4.48B | $4.44B | $4.41B | $2.25B | $2.27B | $834.10M | $853.47M |
Total Liabilities and Stockholders Equity | $5.51B | $5.77B | $5.94B | $5.94B | $5.86B | $5.97B | $6.10B | $6.36B | $6.41B | $6.69B | $6.90B | $6.84B | $6.77B | $6.79B | $6.89B | $6.99B | $3.88B | $3.85B | $2.06B | $2.04B |
Minority Interest | $287.40M | $271.60M | $253.70M | $328.80M | $322.80M | $345.20M | $331.30M | $443.00M | $426.40M | $437.40M | $458.90M | $476.70M | $464.20M | $411.74M | $392.78M | $398.49M | $189.16M | $238.61M | $122.71M | $108.09M |
Total Liabilities and Total Equity | $5.51B | $5.77B | $5.94B | $5.94B | $5.86B | $5.97B | $6.10B | $6.36B | $6.41B | $6.69B | $6.90B | $6.84B | $6.77B | $6.79B | $6.89B | $6.99B | $3.88B | $3.85B | $2.06B | $2.04B |
Total Investments | $80.20M | $85.40M | $138.20M | $130.20M | $123.20M | $110.10M | $144.90M | $85.20M | $87.40M | $86.80M | $90.10M | $85.90M | $95.00M | $41.45M | $41.46M | $82.93M | $25.98M | $2.74M | $1.68M | $1.68M |
Total Debt | $1.17B | $1.22B | $1.30B | $1.35B | $1.11B | $1.11B | $1.03B | $895.50M | $871.80M | $880.60M | $934.70M | $963.90M | $893.00M | $903.96M | $980.48M | $1.09B | $725.47M | $813.00M | $902.22M | $833.99M |
Net Debt | $777.00M | $907.10M | $890.10M | $892.00M | $593.40M | $485.40M | $189.40M | $85.80M | $-79.30M | $48.10M | $-162.10M | $-82.70M | $-13.20M | $143.59M | $147.61M | $220.21M | $80.50M | $289.68M | $550.40M | $476.64M |
Annual Cash Flow
Breakdown | December 31, 2024 | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 |
---|---|---|---|---|---|
Net Income | $113.90M | $253.50M | $144.60M | $424.10M | $219.97M |
Depreciation and Amortization | $649.10M | $542.30M | $616.00M | $648.70M | $260.56M |
Deferred Income Tax | $- | $- | $- | $-13.50M | $118.90M |
Stock Based Compensation | $21.40M | $28.70M | $32.80M | $32.50M | $18.80M |
Change in Working Capital | $-2.10M | $-120.60M | $-91.60M | $8.20M | $81.90M |
Accounts Receivables | $-31.70M | $-80.40M | $-13.60M | $-4.30M | $4.10M |
Inventory | $-73.70M | $-37.70M | $-57.50M | $65.20M | $45.14M |
Accounts Payables | $- | $80.40M | $13.60M | $4.30M | $-4.10M |
Other Working Capital | $103.30M | $-82.90M | $-34.10M | $-57.00M | $36.76M |
Other Non Cash Items | $161.00M | $-57.40M | $320.20M | $66.10M | $48.83M |
Net Cash Provided by Operating Activities | $943.30M | $646.50M | $1.02B | $1.17B | $748.93M |
Investments in Property Plant and Equipment | $-685.70M | $-762.60M | $-518.30M | $-522.50M | $-241.28M |
Acquisitions Net | $- | $16.50M | $2.20M | $22.30M | $92.98M |
Purchases of Investments | $-2.00M | $-10.00M | $- | $- | $- |
Sales Maturities of Investments | $42.80M | $- | $10.70M | $- | $- |
Other Investing Activities | $14.90M | $-64.70M | $-16.00M | $-11.50M | $-11.81M |
Net Cash Used for Investing Activities | $-630.00M | $-820.80M | $-521.40M | $-511.70M | $-160.11M |
Debt Repayment | $49.40M | $242.20M | $- | $-158.40M | $-30.00M |
Common Stock Issued | $- | $-22.60M | $21.20M | $209.80M | $100.00M |
Common Stock Repurchased | $-40.30M | $-79.90M | $-128.10M | $-134.90M | $- |
Dividends Paid | $-200.00M | $-200.40M | $-166.60M | $-129.90M | $- |
Other Financing Activities | $-248.20M | $-215.90M | $-111.50M | $-207.90M | $-140.71M |
Net Cash Used Provided by Financing Activities | $-439.10M | $-276.60M | $-385.00M | $-431.10M | $-70.71M |
Effect of Forex Changes on Cash | $-7.20M | $17.00M | $-70.70M | $-31.80M | $6.68M |
Net Change in Cash | $-133.00M | $-433.90M | $44.90M | $191.50M | $455.08M |
Cash at End of Period | $384.20M | $517.20M | $951.10M | $906.20M | $644.97M |
Cash at Beginning of Period | $517.20M | $951.10M | $906.20M | $714.70M | $189.89M |
Operating Cash Flow | $943.30M | $646.50M | $1.02B | $1.17B | $748.93M |
Capital Expenditure | $-685.70M | $-762.60M | $-518.30M | $-522.50M | $-241.28M |
Free Cash Flow | $257.60M | $-116.10M | $503.70M | $643.60M | $507.64M |
Cash Flow Charts
Breakdown | December 31, 2024 | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $99.10M | $-48.50M | $39.00M | $24.30M | $-82.40M | $128.70M | $155.40M | $60.00M | $-299.30M | $132.20M | $261.00M | $50.70M | $-128.99M | $173.10M | $191.25M | $199.84M | $83.80M | $88.22M | $-11.84M | $59.78M |
Depreciation and Amortization | $265.40M | $147.20M | $127.80M | $108.70M | $226.50M | $114.40M | $99.50M | $130.40M | $173.00M | $151.20M | $139.80M | $152.00M | $201.84M | $156.61M | $158.38M | $122.61M | $29.48M | $134.79M | $43.76M | $52.53M |
Deferred Income Tax | $- | $- | $- | $- | $169.50M | $-147.40M | $-107.40M | $- | $- | $- | $- | $- | $186.09M | $-25.81M | $-87.51M | $-86.28M | $108.18M | $-19.48M | $36.50M | $-6.30M |
Stock Based Compensation | $8.50M | $4.20M | $4.90M | $3.80M | $6.80M | $5.30M | $8.20M | $8.40M | $17.80M | $4.20M | $3.10M | $7.70M | $7.42M | $7.30M | $9.80M | $8.00M | $5.08M | $7.12M | $4.94M | $1.62M |
Change in Working Capital | $25.10M | $10.10M | $45.00M | $-82.30M | $-79.50M | $-5.20M | $-14.20M | $-36.60M | $30.00M | $-41.40M | $700.00K | $-70.20M | $64.02M | $-13.97M | $14.82M | $-58.51M | $124.09M | $-20.91M | $-27.94M | $6.66M |
Accounts Receivables | $-11.80M | $-31.50M | $29.40M | $-17.80M | $-63.60M | $-2.20M | $2.20M | $-16.80M | $8.80M | $-4.40M | $-4.30M | $-9.80M | $1.20M | $-3.30M | $7.90M | $-10.10M | $34.81M | $-12.74M | $-10.27M | $-7.70M |
Inventory | $-7.40M | $-4.80M | $-30.90M | $-30.60M | $-15.30M | $6.80M | $-20.90M | $-9.10M | $-16.30M | $9.20M | $-7.20M | $-34.60M | $16.47M | $23.95M | $4.09M | $18.86M | $40.70M | $1.07M | $-7.36M | $10.73M |
Accounts Payables | $- | $- | $- | $- | $63.60M | $2.20M | $-2.20M | $16.80M | $-8.80M | $4.40M | $4.30M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Working Capital | $44.30M | $46.40M | $46.50M | $-82.30M | $-64.20M | $-12.00M | $6.70M | $-27.50M | $46.30M | $-50.60M | $7.90M | $-35.60M | $47.56M | $-37.92M | $10.74M | $-77.38M | $83.38M | $-21.98M | $-20.57M | $-4.06M |
Other Non Cash Items | $-16.70M | $141.80M | $35.30M | $63.50M | $-6.80M | $19.10M | $17.80M | $43.40M | $389.30M | $-92.50M | $-151.40M | $164.10M | $25.39M | $14.70M | $13.69M | $12.32M | $13.04M | $12.14M | $11.98M | $11.66M |
Net Cash Provided by Operating Activities | $381.40M | $254.80M | $252.00M | $55.10M | $234.10M | $114.90M | $159.30M | $205.60M | $310.80M | $153.70M | $253.20M | $304.30M | $355.78M | $311.91M | $300.48M | $197.94M | $363.67M | $201.88M | $57.42M | $125.95M |
Investments in Property Plant and Equipment | $-130.50M | $-208.90M | $-167.30M | $-179.00M | $-197.60M | $-199.90M | $-183.80M | $-198.50M | $-171.40M | $-121.40M | $-140.30M | $-85.20M | $-132.30M | $-132.47M | $-144.04M | $-113.70M | $-70.01M | $-53.56M | $-58.33M | $-59.38M |
Acquisitions Net | $-25.10M | $25.10M | $- | $- | $3.10M | $17.00M | $-3.60M | $- | $6.70M | $- | $- | $-4.50M | $-22.00K | $- | $- | $22.32M | $49.00K | $92.98M | $- | $-5.43M |
Purchases of Investments | $- | $- | $-2.00M | $- | $197.60M | $-10.00M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $3.00M | $29.80M | $5.20M | $4.80M | $-1.00M | $1.00M | $- | $- | $- | $10.70M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $39.40M | $-3.90M | $-7.30M | $-13.30M | $-213.10M | $-3.20M | $-27.00M | $-1.80M | $-7.50M | $-100.00K | $-4.30M | $-4.10M | $11.00K | $-4.34M | $6.73M | $-13.90M | $-26.53M | $2.34M | $10.23M | $2.15M |
Net Cash Used for Investing Activities | $-113.20M | $-157.90M | $-171.40M | $-187.50M | $-211.00M | $-195.10M | $-214.40M | $-200.30M | $-172.20M | $-110.80M | $-144.60M | $-93.80M | $-132.31M | $-136.81M | $-137.31M | $-105.27M | $-96.54M | $41.75M | $-48.09M | $-57.23M |
Debt Repayment | $36.20M | $-136.90M | $-69.20M | $219.30M | $2.10M | $55.10M | $155.00M | $30.00M | $- | $-50.00M | $- | $50.00M | $-5.36M | $-80.00M | $-120.00M | $47.00M | $- | $-150.00M | $- | $120.00M |
Common Stock Issued | $- | $- | $- | $- | $- | $- | $-28.50M | $- | $- | $1.40M | $1.40M | $13.90M | $- | $- | $- | $200.00M | $- | $100.00M | $- | $- |
Common Stock Repurchased | $-6.60M | $-8.20M | $-8.50M | $-17.00M | $-24.70M | $-16.70M | $-15.30M | $-23.20M | $-40.20M | $-36.70M | $-6.70M | $-44.50M | $-40.83M | $-34.60M | $-59.50M | $- | $- | $- | $- | $- |
Dividends Paid | $-100.00M | $- | $- | $-100.00M | $- | $-99.00M | $- | $-101.40M | $- | $-97.30M | $- | $-69.30M | $-29.91M | $-69.80M | $- | $-60.00M | $- | $- | $- | $- |
Other Financing Activities | $-65.60M | $-95.90M | $-72.10M | $-14.60M | $-56.40M | $-64.00M | $-28.50M | $-67.00M | $-20.60M | $-71.50M | $-19.20M | $-200.00K | $-24.80M | $-48.50M | $-12.27M | $-122.30M | $-79.72M | $-24.04M | $-15.83M | $-20.41M |
Net Cash Used Provided by Financing Activities | $-136.00M | $-241.00M | $-149.80M | $87.70M | $-79.00M | $-124.60M | $82.70M | $-155.70M | $-53.50M | $-255.50M | $-25.90M | $-50.10M | $-71.08M | $-232.86M | $-191.77M | $64.61M | $-79.72M | $-74.73M | $-15.86M | $99.59M |
Effect of Forex Changes on Cash | $200.00K | $9.00M | $-4.90M | $-11.50M | $15.40M | $-14.60M | $7.20M | $9.00M | $33.50M | $-51.70M | $-32.50M | $-20.00M | $-6.59M | $-14.75M | $-6.71M | $-3.75M | $3.93M | $2.60M | $1.01M | $-861.00K |
Net Change in Cash | $132.40M | $-135.10M | $-74.10M | $-56.20M | $-107.90M | $-219.40M | $34.80M | $-141.40M | $118.60M | $-264.30M | $50.20M | $140.40M | $145.83M | $-72.51M | $-35.32M | $223.22M | $121.65M | $171.51M | $-5.53M | $167.45M |
Cash at End of Period | $384.20M | $251.80M | $386.90M | $461.00M | $517.20M | $625.10M | $844.50M | $809.70M | $951.10M | $832.50M | $1.10B | $1.05B | $906.20M | $760.37M | $832.88M | $868.20M | $644.97M | $523.32M | $351.82M | $357.34M |
Cash at Beginning of Period | $251.80M | $386.90M | $461.00M | $517.20M | $625.10M | $844.50M | $809.70M | $951.10M | $832.50M | $1.10B | $1.05B | $906.20M | $760.37M | $832.88M | $868.20M | $644.97M | $523.32M | $351.82M | $357.34M | $189.89M |
Operating Cash Flow | $381.40M | $254.80M | $252.00M | $55.10M | $234.10M | $114.90M | $159.30M | $205.60M | $310.80M | $153.70M | $253.20M | $304.30M | $355.78M | $311.91M | $300.48M | $197.94M | $363.67M | $201.88M | $57.42M | $125.95M |
Capital Expenditure | $-130.50M | $-208.90M | $-167.30M | $-179.00M | $-197.60M | $-199.90M | $-183.80M | $-198.50M | $-171.40M | $-121.40M | $-140.30M | $-85.20M | $-132.30M | $-132.47M | $-144.04M | $-113.70M | $-70.01M | $-53.56M | $-58.33M | $-59.38M |
Free Cash Flow | $250.90M | $45.90M | $84.70M | $-123.90M | $36.50M | $-85.00M | $-24.50M | $7.10M | $139.40M | $32.30M | $112.90M | $219.10M | $223.49M | $179.44M | $156.44M | $84.24M | $293.66M | $148.32M | $-909.00K | $66.57M |

Endeavour Mining plc, together with its subsidiaries, operates as a gold mining company in West Africa. Its project portfolio includes 90% owned Houndé, Mana, Boungou, and Wahgnion mines in Burkina Faso; 85% owned Ity mine located in Côte d'Ivoire; 90% owned Sabodala-Massawa mine situated in Senegal; and Fetekro, Kalana, Bantou, Nabanga, and Afema development projects. The company was incorporated in 2021 and is based in London, the United Kingdom.
$37.52
Stock Price
$9.07B
Market Cap
-
Employees
London, None
Location
Revenue (FY 2024)
$2.68B
26.5% YoY
Net Income (FY 2024)
$-300.20M
-43.7% YoY
EPS (FY 2024)
$-1.23
-44.7% YoY
Free Cash Flow (FY 2024)
$257.60M
321.9% YoY
Profitability
Gross Margin
32.5%
Net Margin
-11.2%
ROE
-11.1%
ROA
-5.4%
Valuation
P/E Ratio
-14.54
P/S Ratio
1.63
EV/EBITDA
5.99
Market Cap
$9.07B
Revenue & Net Income
Profit Margins
Cash Flow Summary
Operating Cash Flow
$943.30M
45.9% YoY
Free Cash Flow
$257.60M
321.9% YoY
Balance Sheet Summary
Total Assets
$5.51B
-5.9% YoY
Total Debt
$1.17B
5.7% YoY
Shareholder Equity
$2.71B
-15.0% YoY
Dividend Overview
$0.82
Latest Dividend
%
Dividend Yield
%
Payout Ratio
Recent Dividend History
Date | Amount | Type |
---|---|---|
2025-03-14 | $0.82 | March 14, 25 |
2024-09-13 | $0.56 | September 13, 24 |
2024-02-22 | $0.55 | February 22, 24 |
2023-08-31 | $0.54 | August 31, 23 |
2023-02-23 | $0.56 | February 23, 23 |
2022-09-01 | $0.53 | September 01, 22 |
2022-02-10 | $0.36 | February 10, 22 |
2021-09-09 | $0.28 | September 09, 21 |
2021-01-21 | $0.37 | January 21, 21 |
2009-01-26 | $0.00 | January 26, 09 |
Endeavour Mining plc Dividends
Explore Endeavour Mining plc's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
4.58%
Dividend Payout Ratio
-66.62%
Dividend Paid & Capex Coverage Ratio
1.07x
Endeavour Mining plc Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.823 | $0.823 | March 14, 2025 | March 14, 2025 | April 15, 2025 | |
$0.55737 | $0.55737 | September 13, 2024 | September 13, 2024 | October 10, 2024 | |
$0.554 | $0.554 | February 22, 2024 | February 23, 2024 | March 25, 2024 | |
$0.54069 | $0.54069 | August 31, 2023 | September 01, 2023 | September 26, 2023 | |
$0.55578 | $0.55578 | February 23, 2023 | February 24, 2023 | March 28, 2023 | February 23, 2023 |
$0.525 | $0.525 | September 01, 2022 | September 02, 2022 | September 28, 2022 | August 03, 2022 |
$0.355 | $0.355 | February 10, 2022 | February 11, 2022 | March 16, 2022 | January 24, 2022 |
$0.28 | $0.355 | September 09, 2021 | September 10, 2021 | September 28, 2021 | August 04, 2021 |
$0.37 | $0.46694 | January 21, 2021 | January 22, 2021 | February 05, 2021 | January 11, 2021 |
$0.003 | $0.3 | January 26, 2009 | |||
$0.003 | $0.3 | December 23, 2008 | |||
$0.003 | $0.3 | November 19, 2008 | |||
$0.003 | $0.3 | October 22, 2008 | |||
$0.003 | $0.3 | September 19, 2008 | |||
$0.0015 | $0.15 | August 20, 2008 | |||
$0.0015 | $0.15 | July 23, 2008 | |||
$0.0015 | $0.15 | June 20, 2008 | |||
$0.0015 | $0.15 | May 21, 2008 | |||
$0.0015 | $0.15 | April 21, 2008 | |||
$0.0015 | $0.15 | March 18, 2008 |
Endeavour Mining plc News
Read the latest news about Endeavour Mining plc, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for EDV.TO.