ESH Acquisition (ESHA) Financial Statements

Price: $10.76
Market Cap: $41.88M
Avg Volume: 3.21K
Country: US
Industry: Shell Companies
Sector: Financial Services
Beta: -0.04757873
52W Range: $10.33-11.88
Website: ESH Acquisition

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of ESH Acquisition.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$2.00$2.00$1.60$1.60$1.20$1.20$0.80$0.80$0.40$0.40$0.00$0.0020222022Mar '22Mar '22May '22May '22Jul '22Jul '22Sep '22Sep '22Nov '22Nov '2220232023Mar '23Mar '23May '23May '23Jul '23Jul '23Sep '23Sep '23Nov '23Nov '2320242024
Operating Expenses
Operating Income
Operating Expenses & Income$600.00K$600.00K$300.00K$300.00K$0.00$0.00-$300.00K-$300.00K-$600.00K-$600.00K20222022Mar '22Mar '22May '22May '22Jul '22Jul '22Sep '22Sep '22Nov '22Nov '2220232023Mar '23Mar '23May '23May '23Jul '23Jul '23Sep '23Sep '23Nov '23Nov '2320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021
Revenue $- $- $-
Cost of Revenue $- $- $-
Gross Profit $- $- $-
Gross Profit Ratio 0.00% 0.00% 0.00%
Research and Development Expenses $- $- $-
General and Administrative Expenses $- $18.42K $-
Selling and Marketing Expenses $- $- $-
Selling General and Administrative Expenses $393.73K $18.42K $414
Other Expenses $-115.28K $-1.05K $-450
Operating Expenses $509.01K $19.47K $864
Cost and Expenses $509.01K $19.47K $864
Interest Income $3.28M $- $-
Interest Expense $- $- $-
Depreciation and Amortization $167.90K $228.49K $236.56K
EBITDA $2.77M $-19.47K $-860
EBITDA Ratio 0.00% 0.00% 0.00%
Operating Income $-509.01K $-19.47K $-860
Operating Income Ratio 0.00% 0.00% 0.00%
Total Other Income Expenses Net $3.28M $- $-4
Income Before Tax $2.77M $-19.47K $-864
Income Before Tax Ratio 0.00% 0.00% 0.00%
Income Tax Expense $819.45K $-228.48K $-236.56K
Net Income $1.95M $-19.47K $-864
Net Income Ratio 0.00% 0.00% 0.00%
EPS $0.13 $0.00 $0.00
EPS Diluted $0.13 $0.00 $0.00
Weighted Average Shares Outstanding 14.66M 12.75M 37.80M
Weighted Average Shares Outstanding Diluted 14.66M 12.75M 37.80M
SEC Filing Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$150.00M$150.00M$120.00M$120.00M$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.0020222022Mar '22Mar '22May '22May '22Jul '22Jul '22Sep '22Sep '22Nov '22Nov '2220232023Mar '23Mar '23May '23May '23Jul '23Jul '23Sep '23Sep '23Nov '23Nov '2320242024
Equity$150.00M$150.00M$120.00M$120.00M$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.00-$30.00M-$30.00M20222022Mar '22Mar '22Jun '22Jun '22Aug '22Aug '22Nov '22Nov '22Feb '23Feb '23May '23May '23Aug '23Aug '23Nov '23Nov '23
Breakdown December 31, 2023 December 31, 2022 December 31, 2021
Cash and Cash Equivalents $1.88M $44.96K $-
Short Term Investments $- $- $-
Cash and Short Term Investments $1.88M $44.96K $-
Net Receivables $25.80K $- $-
Inventory $- $- $-
Other Current Assets $299.76K $- $-
Total Current Assets $2.20M $44.96K $-
Property Plant Equipment Net $- $- $-
Goodwill $- $- $-
Intangible Assets $- $- $-
Goodwill and Intangible Assets $- $- $-
Long Term Investments $120.00M $- $25.00K
Tax Assets $- $- $-
Other Non-Current Assets $127.54K $414.03K $55.00K
Total Non-Current Assets $120.13M $414.03K $80.00K
Other Assets $- $- $-
Total Assets $122.33M $458.99K $80.00K
Account Payables $- $203.26K $25.41K
Short Term Debt $- $249.56K $-
Tax Payables $819.45K $1.50K $450
Deferred Revenue $- $- $-
Other Current Liabilities $220.30K $- $55.00K
Total Current Liabilities $1.04M $454.32K $80.86K
Long Term Debt $- $- $-
Deferred Revenue Non-Current $- $- $-
Deferred Tax Liabilities Non-Current $- $- $-
Other Non-Current Liabilities $- $- $-
Total Non-Current Liabilities $- $- $-
Other Liabilities $- $- $-
Total Liabilities $1.04M $454.32K $80.86K
Preferred Stock $- $- $-
Common Stock $119.07M $288 $288
Retained Earnings $1.93M $-20.33K $-864
Accumulated Other Comprehensive Income Loss $- $- $-
Other Total Stockholders Equity $297.49K $24.71K $-288
Total Stockholders Equity $121.29M $4.67K $-864
Total Equity $121.29M $4.67K $-864
Total Liabilities and Stockholders Equity $122.33M $458.99K $80.00K
Minority Interest $- $- $-
Total Liabilities and Total Equity $122.33M $458.99K $80.00K
Total Investments $120.00M $- $25.00K
Total Debt $- $249.56K $-
Net Debt $-1.88M $204.60K $-

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$0.00$0.00-$30.00M-$30.00M-$60.00M-$60.00M-$90.00M-$90.00M-$120.00M-$120.00M20232023Feb '23Feb '23Mar '23Mar '23Apr '23Apr '23May '23May '23Jun '23Jun '23Jul '23Jul '23Aug '23Aug '23Sep '23Sep '23Oct '23Oct '23Nov '23Nov '23Dec '23Dec '2320242024
Financing Cash Flow$120.00M$120.00M$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.0020232023Feb '23Feb '23Apr '23Apr '23Jun '23Jun '23Jul '23Jul '23Aug '23Aug '23Oct '23Oct '23Nov '23Nov '2320242024
Breakdown December 31, 2023 December 31, 2022
Net Income $1.95M $-19.47K
Depreciation and Amortization $- $-
Deferred Income Tax $- $-
Stock Based Compensation $- $-
Change in Working Capital $531.89K $-23.95K
Accounts Receivables $-25.80K $-
Inventory $- $-
Accounts Payables $29.69K $-25.00K
Other Working Capital $527.99K $1.05K
Other Non Cash Items $-3.28M $-
Net Cash Provided by Operating Activities $-796.58K $-43.42K
Investments in Property Plant and Equipment $- $-
Acquisitions Net $- $-
Purchases of Investments $-116.72M $-
Sales Maturities of Investments $- $-
Other Investing Activities $- $-
Net Cash Used for Investing Activities $-116.72M $-
Debt Repayment $-249.56K $222.00K
Common Stock Issued $119.61M $25.00K
Common Stock Repurchased $- $-
Dividends Paid $- $-
Other Financing Activities $- $-158.62K
Net Cash Used Provided by Financing Activities $119.36M $88.38K
Effect of Forex Changes on Cash $- $-
Net Change in Cash $1.83M $44.96K
Cash at End of Period $1.88M $44.96K
Cash at Beginning of Period $44.96K $-
Operating Cash Flow $-796.58K $-43.42K
Capital Expenditure $- $-
Free Cash Flow $-796.58K $-43.42K