Franco-Nevada Key Executives
This section highlights Franco-Nevada's key executives, including their titles and compensation details.
Find Contacts at Franco-Nevada
(Showing 0 of )
Franco-Nevada Earnings
This section highlights Franco-Nevada's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Date:
April 28, 2025
Time:
Before Market
Est. EPS:
$1.39
Status:
Unconfirmed
Last Earnings Results
Date:
March 10, 2025
EPS:
$0.95
Est. EPS:
$0.90
Revenue:
$321.00M
Earnings Call Transcripts
| Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
|---|---|---|---|---|---|
| Read Transcript | Q4 | 2024 | 2025-03-10 | $0.90 | $0.95 |
| Read Transcript | Q3 | 2024 | 2024-11-07 | N/A | N/A |
| Read Transcript | Q2 | 2024 | 2024-08-14 | N/A | N/A |
| Read Transcript | Q1 | 2024 | 2024-05-02 | N/A | N/A |
| Read Transcript | Q4 | 2023 | 2024-03-06 | N/A | N/A |
| Read Transcript | Q3 | 2023 | 2023-11-09 | N/A | N/A |
| Read Transcript | Q2 | 2023 | 2023-08-09 | N/A | N/A |
| Read Transcript | Q1 | 2023 | 2023-05-03 | N/A | N/A |
Franco-Nevada Corporation operates as a gold-focused royalty and streaming company in Latin America, the United States, Canada, and internationally. It operates in two segments, Mining and Energy. The company manages its portfolio with a focus on precious metals, such as gold, silver, and platinum group metals; and energy comprising oil, gas, and natural gas liquids. The company was founded in 1983 and is headquartered in Toronto, Canada.
Basic Materials
Gold
$223.53
Stock Price
$43.04B
Market Cap
-
Employees
Toronto, ON
Location
Financial Statements
Access annual & quarterly financial statements for Franco-Nevada, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
| Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|
| Revenue | $1.22B | $1.32B | $1.30B | $1.02B | $844.10M |
| Cost of Revenue | $452.40M | $463.10M | $477.90M | $399.80M | $408.00M |
| Gross Profit | $766.60M | $852.60M | $822.10M | $620.40M | $436.10M |
| Gross Profit Ratio | 62.89% | 64.80% | 63.20% | 60.81% | 51.66% |
| Research and Development Expenses | $- | $- | $- | $- | $- |
| General and Administrative Expenses | $24.50M | $32.60M | $30.80M | $26.80M | $28.80M |
| Selling and Marketing Expenses | $4.40M | $- | $- | $- | $- |
| Selling General and Administrative Expenses | $28.90M | $32.60M | $30.80M | $26.80M | $28.80M |
| Other Expenses | $1.17B | $- | $- | $-1.70M | $- |
| Operating Expenses | $1.19B | $32.60M | $30.80M | $26.80M | $28.80M |
| Cost and Expenses | $1.65B | $495.70M | $508.70M | $426.60M | $436.80M |
| Interest Income | $52.30M | $12.60M | $3.70M | $3.70M | $3.50M |
| Interest Expense | $2.90M | $100.00K | $300.00K | $400.00K | $10.60M |
| Depreciation and Amortization | $273.10M | $286.20M | $299.60M | $241.00M | $263.20M |
| EBITDA | $-91.00M | $1.11B | $1.16B | $833.50M | $673.40M |
| EBITDA Ratio | -7.47% | 84.80% | 83.95% | 81.70% | 79.85% |
| Operating Income | $-428.00M | $820.70M | $860.70M | $592.50M | $410.20M |
| Operating Income Ratio | -35.11% | 62.38% | 66.21% | 58.08% | 48.60% |
| Total Other Income Expenses Net | $63.80M | $13.00M | $-2.90M | $3.00M | $-4.30M |
| Income Before Tax | $-364.20M | $833.70M | $857.80M | $339.50M | $405.90M |
| Income Before Tax Ratio | -29.88% | 63.37% | 65.98% | 33.28% | 48.09% |
| Income Tax Expense | $102.20M | $133.10M | $124.10M | $13.30M | $61.80M |
| Net Income | $-466.40M | $700.60M | $733.70M | $326.20M | $344.10M |
| Net Income Ratio | -38.26% | 53.25% | 56.44% | 31.97% | 40.77% |
| EPS | $-2.43 | $3.51 | $3.81 | $1.80 | $1.88 |
| EPS Diluted | $-2.43 | $3.51 | $3.80 | $1.80 | $1.87 |
| Weighted Average Shares Outstanding | 192.00M | 191.50M | 191.10M | 190.30M | 187.70M |
| Weighted Average Shares Outstanding Diluted | 192.30M | 191.90M | 191.50M | 190.70M | 188.00M |
| SEC Filing | Source | Source | Source | Source | Source |
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $275.70M | $256.90M | $255.25M | $311.89M | $309.50M | $329.90M | $276.30M | $320.40M | $304.20M | $352.30M | $338.80M | $327.70M | $316.30M | $347.10M | $308.90M | $304.50M | $279.80M | $195.40M | $240.50M | $258.10M |
| Cost of Revenue | $86.10M | $28.40M | $91.39M | $117.15M | $117.00M | $122.20M | $99.20M | $119.30M | $110.50M | $115.10M | $118.20M | $126.60M | $115.00M | $124.50M | $111.80M | $114.20M | $97.30M | $80.30M | $108.00M | $119.00M |
| Gross Profit | $189.60M | $228.50M | $163.86M | $194.74M | $192.50M | $207.70M | $177.10M | $201.10M | $193.70M | $237.20M | $220.60M | $201.10M | $201.30M | $222.60M | $197.10M | $190.30M | $182.50M | $115.10M | $132.50M | $139.10M |
| Gross Profit Ratio | 68.77% | 88.90% | 64.20% | 62.40% | 62.20% | 63.00% | 64.10% | 62.80% | 63.70% | 67.30% | 65.10% | 61.40% | 63.60% | 64.10% | 63.80% | 62.50% | 65.23% | 58.90% | 55.09% | 53.89% |
| Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| General and Administrative Expenses | $10.20M | $9.40M | $8.50M | $5.20M | $5.70M | $8.60M | $9.40M | $11.80M | $5.10M | $5.80M | $9.90M | $9.60M | $4.60M | $10.40M | $6.20M | $2.60M | $6.30M | $11.70M | $6.20M | $10.70M |
| Selling and Marketing Expenses | $- | $800.00K | $2.76M | $143.72K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Selling General and Administrative Expenses | $10.20M | $10.20M | $8.46M | $5.34M | $5.70M | $8.60M | $9.40M | $11.80M | $5.10M | $5.80M | $9.90M | $9.60M | $4.60M | $10.40M | $6.20M | $2.60M | $6.30M | $11.70M | $6.20M | $10.70M |
| Other Expenses | $-2.60M | $49.30M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-200.00K | $- | $- | $- | $- | $- | $- |
| Operating Expenses | $7.60M | $9.40M | $8.46M | $5.34M | $5.70M | $8.60M | $9.40M | $11.80M | $5.10M | $5.80M | $9.90M | $9.60M | $4.60M | $10.40M | $6.20M | $2.60M | $6.30M | $11.70M | $6.20M | $10.70M |
| Cost and Expenses | $93.70M | $87.90M | $99.85M | $122.49M | $122.70M | $130.80M | $108.60M | $131.10M | $115.60M | $120.90M | $128.10M | $136.20M | $119.60M | $134.90M | $118.00M | $116.80M | $103.60M | $92.00M | $114.20M | $129.70M |
| Interest Income | $14.90M | $16.20M | $17.20M | $16.75M | $15.50M | $10.00M | $10.50M | $6.70M | $2.40M | $2.80M | $700.00K | $700.00K | $600.00K | $1.70M | $700.00K | $700.00K | $1.10M | $1.00M | $900.00K | $800.00K |
| Interest Expense | $700.00K | $600.00K | $600.00K | $822.11K | $700.00K | $700.00K | $700.00K | $700.00K | $800.00K | $2.00M | $900.00K | $- | $800.00K | $300.00K | $- | $- | $300.00K | $800.00K | $1.10M | $2.10M |
| Depreciation and Amortization | $54.20M | $52.90M | $58.20M | $68.90M | $68.10M | $75.10M | $61.00M | $73.50M | $68.50M | $69.60M | $74.60M | $78.20M | $73.00M | $77.20M | $71.20M | $67.50M | $56.80M | $52.30M | $64.40M | $72.70M |
| EBITDA | $249.80M | $219.40M | $214.90M | $-892.90M | $255.10M | $275.60M | $229.40M | $266.10M | $256.70M | $301.20M | $286.60M | $341.40M | $269.80M | $282.20M | $262.70M | $265.70M | $235.10M | $158.20M | $-79.00M | $201.70M |
| EBITDA Ratio | 90.61% | 85.40% | 83.58% | 83.43% | 87.37% | 86.15% | 86.57% | 83.15% | 85.31% | 86.01% | 82.00% | 81.51% | 85.46% | 83.58% | 84.82% | 83.22% | 83.38% | 80.19% | 79.67% | 79.31% |
| Operating Income | $182.00M | $169.00M | $155.40M | $189.39M | $187.00M | $200.50M | $172.10M | $188.90M | $188.20M | $231.60M | $212.00M | $267.10M | $196.80M | $205.30M | $191.50M | $195.80M | $178.30M | $105.80M | $-143.40M | $129.00M |
| Operating Income Ratio | 66.01% | 65.78% | 60.88% | 60.72% | 60.42% | 60.78% | 62.29% | 58.96% | 61.87% | 65.74% | 62.57% | 81.51% | 62.22% | 59.15% | 61.99% | 64.30% | 63.72% | 54.15% | -59.63% | 49.98% |
| Total Other Income Expenses Net | $12.90M | $5.80M | $13.03M | $27.80M | $13.00M | $11.00M | $12.00M | $6.10M | $-700.00K | $1.60M | $6.00M | $-1.50M | $-600.00K | $-600.00K | $-200.00K | $2.40M | $800.00K | $100.00K | $-300.00K | $1.50M |
| Income Before Tax | $194.90M | $174.80M | $171.23M | $-986.33M | $200.00M | $211.50M | $184.10M | $195.00M | $187.50M | $233.20M | $218.00M | $265.60M | $196.20M | $204.70M | $191.30M | $198.20M | $179.10M | $105.90M | $-143.70M | $130.50M |
| Income Before Tax Ratio | 70.69% | 68.04% | 67.08% | -316.24% | 64.62% | 64.11% | 66.63% | 60.86% | 61.64% | 66.19% | 64.34% | 81.05% | 62.03% | 58.97% | 61.93% | 65.09% | 64.01% | 54.20% | -59.75% | 50.56% |
| Income Tax Expense | $42.20M | $95.30M | $27.38M | $23.33M | $24.90M | $27.00M | $27.60M | $30.00M | $30.40M | $36.70M | $36.00M | $44.70M | $30.20M | $29.40M | $19.80M | $21.50M | $25.20M | $11.50M | $-44.90M | $17.20M |
| Net Income | $152.70M | $79.50M | $144.50M | $-1.01B | $175.10M | $184.50M | $156.50M | $165.00M | $157.10M | $196.50M | $182.00M | $220.90M | $166.00M | $175.30M | $171.50M | $176.70M | $153.90M | $94.40M | $-98.80M | $113.30M |
| Net Income Ratio | 55.39% | 30.95% | 56.61% | -323.72% | 56.58% | 55.93% | 56.64% | 51.50% | 51.64% | 55.78% | 53.72% | 67.41% | 52.48% | 50.50% | 55.52% | 58.03% | 55.00% | 48.31% | -41.08% | 43.90% |
| EPS | $0.79 | $0.41 | $0.75 | $-5.25 | $0.90 | $0.97 | $0.82 | $0.86 | $0.82 | $1.03 | $0.95 | $1.15 | $0.87 | $0.92 | $0.90 | $0.93 | $0.81 | $0.50 | $-0.52 | $0.60 |
| EPS Diluted | $0.79 | $0.41 | $0.75 | $-5.25 | $0.90 | $0.97 | $0.81 | $0.86 | $0.82 | $1.03 | $0.95 | $1.15 | $0.87 | $0.92 | $0.90 | $0.93 | $0.81 | $0.50 | $-0.52 | $0.60 |
| Weighted Average Shares Outstanding | 193.90M | 193.90M | 192.20M | 192.18M | 192.10M | 191.90M | 191.90M | 191.70M | 190.95M | 190.95M | 190.75M | 191.20M | 190.15M | 190.05M | 190.05M | 190.55M | 189.35M | 189.25M | 188.46M | 187.96M |
| Weighted Average Shares Outstanding Diluted | 192.50M | 192.50M | 192.40M | 192.18M | 192.40M | 192.20M | 192.20M | 191.86M | 190.95M | 190.95M | 190.75M | 191.33M | 190.55M | 190.45M | 190.35M | 190.60M | 189.75M | 189.65M | 188.86M | 189.20M |
| SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
| Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|
| Cash and Cash Equivalents | $1.42B | $1.20B | $539.30M | $534.20M | $132.10M |
| Short Term Investments | $- | $654.80M | $9.59M | $10.50M | $13.40M |
| Cash and Short Term Investments | $1.42B | $1.20B | $539.30M | $534.20M | $132.10M |
| Net Receivables | $111.00M | $135.70M | $119.80M | $93.40M | $97.80M |
| Inventory | $500.00K | $100.00K | $500.00K | $500.00K | $4.40M |
| Other Current Assets | $81.90M | $50.80M | $91.80M | $35.60M | $44.40M |
| Total Current Assets | $1.62B | $1.38B | $751.40M | $663.70M | $278.70M |
| Property Plant Equipment Net | $4.03B | $4.93B | $5.16B | $4.64B | $4.81B |
| Goodwill | $- | $- | $- | $- | $- |
| Intangible Assets | $- | $- | $- | $- | $- |
| Goodwill and Intangible Assets | $- | $- | $16.40M | $- | $37.60M |
| Long Term Investments | $246.40M | $224.60M | $235.10M | $238.40M | $145.60M |
| Tax Assets | $37.00M | $39.90M | $49.40M | $45.10M | $6.80M |
| Other Non-Current Assets | $61.70M | $45.00M | $1.20M | $6.20M | $1.90M |
| Total Non-Current Assets | $4.38B | $5.24B | $5.46B | $4.93B | $5.00B |
| Other Assets | $- | $- | $- | $- | $- |
| Total Assets | $5.99B | $6.63B | $6.21B | $5.59B | $5.28B |
| Account Payables | $5.50M | $7.00M | $8.50M | $3.50M | $6.80M |
| Short Term Debt | $- | $- | $- | $- | $- |
| Tax Payables | $8.30M | $7.10M | $9.60M | $12.40M | $11.60M |
| Deferred Revenue | $- | $- | $- | $- | $- |
| Other Current Liabilities | $25.40M | $36.10M | $25.10M | $37.30M | $35.00M |
| Total Current Liabilities | $39.20M | $50.20M | $43.20M | $53.20M | $53.40M |
| Long Term Debt | $- | $- | $- | $- | $82.60M |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $80.00M |
| Deferred Tax Liabilities Non-Current | $180.10M | $153.00M | $135.40M | $91.50M | $82.40M |
| Other Non-Current Liabilities | $5.70M | $159.00M | $141.50M | $95.90M | $- |
| Total Non-Current Liabilities | $185.80M | $159.00M | $141.50M | $95.90M | $165.00M |
| Other Liabilities | $- | $- | $- | $- | $- |
| Total Liabilities | $225.00M | $209.20M | $184.70M | $149.10M | $218.40M |
| Preferred Stock | $- | $- | $- | $- | $- |
| Common Stock | $5.73B | $5.70B | $5.63B | $5.58B | $5.39B |
| Retained Earnings | $212.30M | $940.40M | $484.90M | $-34.40M | $-164.40M |
| Accumulated Other Comprehensive Income Loss | $-192.00M | $-233.70M | $-104.30M | $-115.90M | $-178.30M |
| Other Total Stockholders Equity | $20.60M | $15.60M | $16.10M | $14.00M | $14.20M |
| Total Stockholders Equity | $5.77B | $6.42B | $6.03B | $5.44B | $5.06B |
| Total Equity | $5.77B | $6.42B | $6.03B | $5.44B | $5.06B |
| Total Liabilities and Stockholders Equity | $5.99B | $6.63B | $6.21B | $5.59B | $5.28B |
| Minority Interest | $- | $- | $- | $- | $- |
| Total Liabilities and Total Equity | $5.99B | $6.63B | $6.21B | $5.59B | $5.28B |
| Total Investments | $246.40M | $224.60M | $235.10M | $238.40M | $145.60M |
| Total Debt | $- | $6.00M | $6.09M | $4.40M | $82.60M |
| Net Debt | $-1.42B | $-1.19B | $-533.21M | $-529.80M | $-49.50M |
Balance Sheet Charts
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Cash and Cash Equivalents | $1.32B | $1.44B | $416.37M | $568.48M | $1.30B | $1.30B | $1.25B | $1.20B | $1.06B | $910.60M | $722.70M | $422.97M | $346.70M | $197.70M | $538.50M | $534.20M | $466.80M | $378.50M | $209.80M | $132.10M |
| Short Term Investments | $- | $- | $934.24M | $846.15M | $879.56M | $889.35M | $758.11M | $654.80M | $558.70M | $369.99M | $- | $50.71M | $- | $- | $- | $- | $- | $- | $- | $- |
| Cash and Short Term Investments | $1.32B | $1.44B | $1.35B | $1.41B | $1.30B | $1.30B | $1.25B | $1.20B | $1.06B | $910.60M | $722.70M | $422.97M | $346.70M | $197.70M | $538.50M | $534.20M | $466.80M | $378.50M | $209.80M | $132.10M |
| Net Receivables | $133.90M | $120.90M | $126.70M | $111.00M | $134.80M | $144.40M | $151.80M | $135.70M | $150.00M | $144.30M | $144.50M | $119.80M | $147.80M | $115.70M | $102.30M | $93.40M | $93.50M | $78.40M | $83.10M | $97.80M |
| Inventory | $- | $500.00K | $5.09M | $497.44K | $696.64K | $499.13K | $500.33K | $100.00K | $700.00K | $400.00K | $600.00K | $392.15K | $600.00K | $900.00K | $2.80M | $500.00K | $200.00K | $500.00K | $2.50M | $4.40M |
| Other Current Assets | $99.80M | $107.90M | $86.40M | $81.90M | $83.90M | $63.30M | $45.70M | $50.80M | $55.10M | $47.50M | $81.80M | $91.80M | $89.80M | $44.60M | $33.40M | $35.60M | $40.50M | $58.30M | $44.70M | $44.40M |
| Total Current Assets | $1.55B | $1.67B | $1.57B | $1.61B | $1.52B | $1.50B | $1.45B | $1.38B | $1.26B | $1.10B | $949.60M | $589.32M | $584.90M | $358.90M | $677.00M | $663.70M | $601.00M | $515.70M | $340.10M | $278.70M |
| Property Plant Equipment Net | $4.23B | $4.04B | $4.08B | $4.01B | $5.16B | $5.09B | $4.97B | $4.93B | $4.87B | $5.00B | $5.10B | $4.04B | $5.13B | $5.23B | $4.76B | $4.64B | $4.52B | $4.43B | $4.46B | $4.81B |
| Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Goodwill and Intangible Assets | $- | $- | $1 | $2 | $- | $- | $- | $- | $- | $- | $- | $12.86M | $11.60M | $52.20M | $43.50M | $1.30M | $39.80M | $38.80M | $38.00M | $37.60M |
| Long Term Investments | $323.30M | $278.00M | $322.27M | $277.87M | $239.70M | $232.30M | $235.20M | $224.60M | $222.60M | $210.60M | $259.80M | $184.39M | $204.10M | $266.50M | $207.20M | $238.40M | $149.80M | $141.10M | $92.90M | $145.60M |
| Tax Assets | $30.70M | $- | $35.06M | $36.81M | $37.90M | $35.20M | $37.00M | $39.90M | $41.40M | $46.50M | $48.20M | $38.74M | $51.20M | $46.70M | $51.80M | $45.10M | $45.80M | $54.00M | $52.80M | $6.80M |
| Other Non-Current Assets | $164.00M | $157.50M | $46.55M | $29.25M | $34.90M | $49.80M | $49.00M | $45.00M | $45.30M | $45.60M | $40.70M | $941.16K | $1.40M | $1.10M | $11.70M | $4.90M | $1.40M | $1.50M | $1.60M | $1.90M |
| Total Non-Current Assets | $4.75B | $4.47B | $4.48B | $4.36B | $5.47B | $5.40B | $5.29B | $5.24B | $5.18B | $5.31B | $5.45B | $4.28B | $5.40B | $5.60B | $5.07B | $4.93B | $4.76B | $4.67B | $4.64B | $5.00B |
| Other Assets | $- | $- | $1 | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Assets | $6.30B | $6.14B | $6.05B | $5.96B | $6.99B | $6.91B | $6.74B | $6.63B | $6.44B | $6.41B | $6.40B | $4.87B | $5.98B | $5.96B | $5.75B | $5.59B | $5.36B | $5.18B | $4.98B | $5.28B |
| Account Payables | $26.20M | $30.10M | $41.80M | $5.50M | $35.00M | $52.20M | $46.80M | $7.00M | $40.00M | $34.90M | $29.30M | $8.50M | $14.40M | $27.80M | $25.70M | $3.50M | $37.00M | $35.30M | $38.60M | $6.80M |
| Short Term Debt | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Tax Payables | $40.10M | $27.20M | $11.59M | $8.26M | $5.20M | $4.10M | $3.50M | $7.10M | $11.90M | $7.50M | $6.90M | $7.53M | $13.60M | $3.60M | $7.50M | $12.40M | $4.80M | $2.80M | $2.00M | $11.60M |
| Deferred Revenue | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Current Liabilities | $- | $- | $11.96K | $25.44M | $- | $- | $- | $36.10M | $- | $- | $7.50M | $27.17M | $15.10M | $5.00M | $8.10M | $37.30M | $- | $- | $- | $35.00M |
| Total Current Liabilities | $66.30M | $57.30M | $53.34M | $39.00M | $40.20M | $56.30M | $50.30M | $50.20M | $51.90M | $42.40M | $43.70M | $33.88M | $43.10M | $36.40M | $41.30M | $53.20M | $41.80M | $38.10M | $40.60M | $53.40M |
| Long Term Debt | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $82.60M |
| Deferred Revenue Non-Current | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-85.00M |
| Deferred Tax Liabilities Non-Current | $242.00M | $- | $181.41M | $179.18M | $168.70M | $165.40M | $159.20M | $153.00M | $135.10M | $135.70M | $145.10M | $106.19M | $108.40M | $115.10M | $98.40M | $91.50M | $80.90M | $69.40M | $60.40M | $82.40M |
| Other Non-Current Liabilities | $4.50M | $238.70M | $186.21M | $184.85M | $174.40M | $171.40M | $165.00M | $159.00M | $140.40M | $141.40M | $151.00M | $110.98M | $112.40M | $119.20M | $102.80M | $95.90M | $85.20M | $73.70M | $64.70M | $- |
| Total Non-Current Liabilities | $246.50M | $238.70M | $186.21M | $184.85M | $174.40M | $171.40M | $165.00M | $159.00M | $140.40M | $141.40M | $151.00M | $110.98M | $112.40M | $119.20M | $102.80M | $95.90M | $85.20M | $73.70M | $64.70M | $165.00M |
| Other Liabilities | $- | $- | $1 | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities | $312.80M | $296.00M | $239.55M | $223.85M | $214.60M | $227.70M | $215.30M | $209.20M | $192.30M | $183.80M | $194.70M | $144.86M | $155.50M | $155.60M | $144.10M | $149.10M | $127.00M | $111.80M | $105.30M | $218.40M |
| Preferred Stock | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $2 | $- | $- | $- | $- | $- | $- | $- | $- |
| Common Stock | $5.76B | $5.75B | $5.74B | $5.70B | $5.72B | $5.71B | $5.70B | $5.70B | $5.67B | $5.66B | $5.65B | $4.41B | $5.61B | $5.60B | $5.59B | $5.58B | $5.57B | $5.53B | $5.45B | $5.39B |
| Retained Earnings | $380.30M | $294.00M | $283.41M | $211.21M | $1.26B | $1.15B | $1.03B | $940.40M | $836.90M | $740.80M | $605.30M | $380.31M | $321.30M | $212.90M | $93.80M | $-34.40M | $-160.50M | $-265.80M | $-310.30M | $-164.40M |
| Accumulated Other Comprehensive Income Loss | $-177.50M | $-223.00M | $-225.47M | $-191.02M | $-231.40M | $-203.20M | $-227.30M | $-233.70M | $-274.90M | $-189.00M | $-63.00M | $-81.80M | $-121.90M | $-30.50M | $-94.50M | $-115.90M | $-190.60M | $-210.80M | $-277.20M | $-178.30M |
| Other Total Stockholders Equity | $21.90M | $20.30M | $25.22M | $49.91M | $19.90M | $18.20M | $17.00M | $15.60M | $19.60M | $17.90M | $16.20M | $16.10M | $18.70M | $17.10M | $15.60M | $14.00M | $16.20M | $15.10M | $15.20M | $14.20M |
| Total Stockholders Equity | $5.99B | $5.85B | $5.81B | $5.74B | $6.77B | $6.68B | $6.53B | $6.42B | $6.25B | $6.23B | $6.21B | $4.73B | $5.83B | $5.80B | $5.60B | $5.44B | $5.23B | $5.07B | $4.88B | $5.06B |
| Total Equity | $5.99B | $5.85B | $5.81B | $5.74B | $6.77B | $6.68B | $6.53B | $6.42B | $6.25B | $6.23B | $6.21B | $4.73B | $5.83B | $5.80B | $5.60B | $5.44B | $5.23B | $5.07B | $4.88B | $5.06B |
| Total Liabilities and Stockholders Equity | $6.30B | $6.14B | $6.05B | $5.96B | $6.99B | $6.91B | $6.74B | $6.63B | $6.44B | $6.41B | $6.40B | $4.87B | $5.98B | $5.96B | $5.75B | $5.59B | $5.36B | $5.18B | $4.98B | $5.28B |
| Minority Interest | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Total Liabilities and Total Equity | $6.30B | $6.14B | $6.05B | $5.96B | $6.99B | $6.91B | $6.74B | $6.63B | $6.44B | $6.41B | $6.40B | $4.87B | $5.98B | $5.96B | $5.75B | $5.59B | $5.36B | $5.18B | $4.98B | $5.28B |
| Total Investments | $323.30M | $278.00M | $1.26B | $1.12B | $239.70M | $232.30M | $235.20M | $224.60M | $222.60M | $210.60M | $259.80M | $235.10M | $204.10M | $266.50M | $207.20M | $238.40M | $149.80M | $141.10M | $92.90M | $145.60M |
| Total Debt | $- | $- | $4.80M | $5.67M | $5.67M | $5.99M | $5.80M | $6.00M | $5.26M | $5.71M | $- | $- | $- | $- | $- | $- | $- | $- | $4.30M | $82.60M |
| Net Debt | $-1.32B | $-1.44B | $-411.58M | $-562.81M | $-1.29B | $-1.29B | $-1.24B | $-1.19B | $-1.05B | $-904.89M | $-722.70M | $-422.97M | $-346.70M | $-197.70M | $-538.50M | $-534.20M | $-466.80M | $-378.50M | $-205.50M | $-49.50M |
Annual Cash Flow
| Breakdown | December 31, 2023 | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|
| Net Income | $-474.95M | $700.60M | $733.70M | $326.20M | $344.10M |
| Depreciation and Amortization | $278.11M | $286.20M | $233.10M | $503.50M | $263.20M |
| Deferred Income Tax | $26.60M | $37.40M | $37.10M | $-35.20M | $22.70M |
| Stock Based Compensation | $4.40M | $8.20M | $8.00M | $5.60M | $4.90M |
| Change in Working Capital | $6.10M | $-10.90M | $-41.00M | $1.00M | $-13.80M |
| Accounts Receivables | $24.70M | $-15.27M | $-26.17M | $4.63M | $-22.82M |
| Inventory | $- | $- | $- | $- | $- |
| Accounts Payables | $- | $- | $- | $- | $- |
| Other Working Capital | $-18.60M | $4.37M | $-14.83M | $-3.63M | $9.02M |
| Other Non Cash Items | $1.15B | $-22.00M | $-15.50M | $2.80M | $-3.40M |
| Net Cash Provided by Operating Activities | $991.20M | $999.50M | $955.40M | $803.90M | $617.70M |
| Investments in Property Plant and Equipment | $-521.60M | $-141.50M | $-760.50M | $-312.60M | $-445.20M |
| Acquisitions Net | $- | $- | $4.50M | $- | $-9.10M |
| Purchases of Investments | $-9.80M | $-48.50M | $-17.20M | $- | $-3.90M |
| Sales Maturities of Investments | $2.00M | $1.80M | $12.70M | $3.60M | $13.00M |
| Other Investing Activities | $-11.70M | $42.70M | $-4.50M | $3.60M | $9.10M |
| Net Cash Used for Investing Activities | $-541.10M | $-145.50M | $-765.00M | $-309.00M | $-436.10M |
| Debt Repayment | $- | $- | $- | $-80.00M | $-130.00M |
| Common Stock Issued | $2.95M | $9.12M | $396.48K | $135.70M | $136.00M |
| Common Stock Repurchased | $- | $- | $-396.48K | $- | $- |
| Dividends Paid | $-233.00M | $-197.60M | $-179.60M | $-154.90M | $-138.20M |
| Other Financing Activities | $2.90M | $8.60M | $-600.00K | $7.40M | $12.40M |
| Net Cash Used Provided by Financing Activities | $-230.10M | $-189.00M | $-180.20M | $-91.80M | $-119.80M |
| Effect of Forex Changes on Cash | $5.40M | $-7.80M | $-5.10M | $-1.00M | $600.00K |
| Net Change in Cash | $225.40M | $657.20M | $5.10M | $402.10M | $62.40M |
| Cash at End of Period | $1.42B | $1.20B | $539.30M | $534.20M | $132.10M |
| Cash at Beginning of Period | $1.20B | $539.30M | $534.20M | $132.10M | $69.70M |
| Operating Cash Flow | $991.20M | $999.50M | $955.40M | $803.90M | $617.70M |
| Capital Expenditure | $-521.60M | $-141.50M | $-760.50M | $-312.60M | $-445.20M |
| Free Cash Flow | $469.60M | $858.00M | $194.90M | $491.30M | $172.50M |
Cash Flow Charts
| Breakdown | September 30, 2024 | June 30, 2024 | March 31, 2024 | December 31, 2023 | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Net Income | $152.70M | $79.50M | $143.85M | $-1.01B | $175.10M | $184.50M | $156.50M | $165.00M | $157.10M | $196.50M | $182.00M | $220.90M | $166.00M | $175.30M | $171.50M | $176.70M | $153.90M | $94.40M | $-98.80M | $113.30M |
| Depreciation and Amortization | $- | $52.90M | $57.94M | $70.80M | $69.90M | $73.70M | $61.00M | $73.50M | $600.00K | $69.60M | $74.60M | $3.80M | $73.10M | $84.90M | $71.30M | $57.80M | $56.90M | $52.20M | $336.60M | $72.70M |
| Deferred Income Tax | $7.70M | $50.90M | $5.38M | $10.22M | $1.50M | $7.00M | $8.10M | $15.20M | $9.00M | $6.20M | $7.00M | $26.90M | $-1.70M | $14.20M | $-2.30M | $4.40M | $18.30M | $1.40M | $-59.30M | $3.30M |
| Stock Based Compensation | $1.30M | $1.50M | $1.40M | $800.00K | $1.50M | $1.70M | $1.50M | $3.60M | $1.60M | $1.40M | $1.60M | $3.50M | $1.50M | $1.60M | $1.40M | $1.80M | $1.30M | $1.30M | $1.20M | $1.00M |
| Change in Working Capital | $6.60M | $15.40M | $-7.07M | $26.13M | $-11.70M | $6.60M | $-14.50M | $15.70M | $-4.80M | $-11.90M | $-9.90M | $23.80M | $-22.50M | $-28.90M | $-13.40M | $8.50M | $-19.00M | $-1.80M | $13.30M | $-1.70M |
| Accounts Receivables | $-12.80M | $5.80M | $-15.63M | $24.24M | $9.52M | $7.58M | $-16.10M | $13.31M | $-5.48M | $-7.67M | $-16.80M | $28.00M | $-32.10M | $-13.40M | $-8.90M | $100.00K | $-15.10M | $4.70M | $14.70M | $-12.20M |
| Inventory | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Accounts Payables | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Other Working Capital | $19.40M | $9.60M | $8.56M | $1.89M | $-21.22M | $-981.85K | $1.60M | $2.39M | $683.60K | $-4.23M | $6.90M | $900.00K | $9.50M | $-15.40M | $1.10M | $8.40M | $-3.90M | $-6.50M | $-1.40M | $10.50M |
| Other Non Cash Items | $45.30M | $-5.90M | $109.21M | $1.19B | $-300.00K | $-11.60M | $-2.80M | $6.30M | $68.80M | $-4.50M | $-24.70M | $100.00K | $-9.50M | $-1.90M | $-4.20M | $-2.90M | $800.00K | $2.70M | $2.20M | $-4.00M |
| Net Cash Provided by Operating Activities | $213.60M | $194.30M | $177.80M | $290.19M | $236.00M | $261.90M | $209.80M | $279.30M | $232.30M | $257.30M | $230.60M | $279.00M | $206.90M | $245.20M | $224.30M | $246.30M | $212.20M | $150.20M | $195.20M | $184.60M |
| Investments in Property Plant and Equipment | $-239.30M | $-16.60M | $-146.64M | $-87.07M | $-165.40M | $-162.00M | $-109.60M | $-125.00M | $-3.10M | $-10.30M | $-3.10M | $-19.20M | $-7.10M | $-543.60M | $-190.60M | $-138.10M | $-136.00M | $-4.00M | $-34.50M | $-8.00M |
| Acquisitions Net | $- | $- | $4.68M | $14.72K | $-4.65K | $-25.07K | $7.00M | $-593.56K | $-360.84K | $46.81M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Purchases of Investments | $-27.90M | $-4.30M | $-6.67M | $-935.22K | $-8.40M | $111.02M | $-109.31M | $26.70M | $-27.80M | $-46.81M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Sales Maturities of Investments | $12.90M | $- | $- | $4.20K | $100.00K | $1.90M | $102.31M | $100.00K | $13.81K | $200.00K | $1.50M | $- | $- | $500.00K | $12.20M | $200.00K | $3.40M | $- | $- | $6.20M |
| Other Investing Activities | $-24.70M | $-15.80M | $-41.02M | $-19.04M | $4.65K | $-111.49M | $7.00M | $593.56K | $347.02K | $-4.70M | $1.50M | $-17.20M | $- | $500.00K | $12.20M | $200.00K | $15.00M | $-15.00M | $- | $6.20M |
| Net Cash Used for Investing Activities | $-279.00M | $-36.70M | $-189.65M | $-107.03M | $-173.70M | $-160.60M | $-102.60M | $-98.20M | $-30.90M | $-14.80M | $-1.60M | $-36.40M | $-7.10M | $-543.10M | $-178.40M | $-137.90M | $-117.60M | $-19.00M | $-34.50M | $-1.80M |
| Debt Repayment | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $-80.00M | $-165.00M |
| Common Stock Issued | $- | $- | $796.43K | $6.10K | $-1.93K | $1.72M | $1.20M | $4.20M | $42.26K | $2.68M | $- | $- | $- | $- | $- | $- | $28.40M | $69.80M | $37.50M | $53.00M |
| Common Stock Repurchased | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
| Dividends Paid | $-61.10M | $-60.30M | $-58.90M | $-59.80M | $-56.80M | $-58.60M | $-57.80M | $-48.00M | $-48.20M | $-51.30M | $-50.10M | $-46.20M | $-46.40M | $-45.20M | $-41.80M | $-39.80M | $-39.10M | $-39.80M | $-36.20M | $-35.30M |
| Other Financing Activities | $- | $1.10M | $800.00K | $- | $- | $1.70M | $1.20M | $4.30M | $-900.00K | $2.70M | $2.50M | $100.00K | $-900.00K | $300.00K | $-100.00K | $100.00K | $1.30M | $4.80M | $1.20M | $4.70M |
| Net Cash Used Provided by Financing Activities | $-61.10M | $-59.20M | $-57.84M | $-59.80M | $-56.80M | $-56.90M | $-56.60M | $-43.70M | $-49.10M | $-48.60M | $-47.60M | $-46.10M | $-47.30M | $-44.90M | $-41.90M | $-39.70M | $-9.40M | $34.80M | $-77.50M | $-142.60M |
| Effect of Forex Changes on Cash | $4.80M | $-11.40M | $100.00K | $5.30M | $-3.50M | $2.30M | $1.30M | $1.70M | $-5.50M | $-6.00M | $2.00M | $-3.90M | $-3.50M | $2.00M | $300.00K | $-1.30M | $3.10M | $2.70M | $-5.50M | $200.00K |
| Net Change in Cash | $-121.70M | $87.00M | $-152.11M | $157.16M | $2.00M | $46.70M | $51.90M | $139.10M | $146.80M | $187.90M | $183.40M | $192.60M | $149.00M | $-340.80M | $4.30M | $67.40M | $88.30M | $168.70M | $77.70M | $40.40M |
| Cash at End of Period | $1.32B | $1.44B | $416.37M | $568.48M | $1.30B | $1.30B | $1.25B | $1.20B | $1.06B | $910.60M | $722.70M | $539.30M | $346.70M | $197.70M | $538.50M | $534.20M | $466.80M | $378.50M | $209.80M | $132.10M |
| Cash at Beginning of Period | $1.44B | $1.35B | $568.48M | $411.32M | $1.30B | $1.25B | $1.20B | $1.06B | $910.60M | $722.70M | $539.30M | $346.70M | $197.70M | $538.50M | $534.20M | $466.80M | $378.50M | $209.80M | $132.10M | $91.70M |
| Operating Cash Flow | $213.60M | $194.30M | $177.80M | $290.19M | $236.00M | $261.90M | $209.80M | $279.30M | $232.30M | $257.30M | $230.60M | $279.00M | $206.90M | $245.20M | $224.30M | $246.30M | $212.20M | $150.20M | $195.20M | $184.60M |
| Capital Expenditure | $-239.30M | $-16.60M | $-146.64M | $-87.07M | $-165.40M | $-162.00M | $-109.60M | $-125.00M | $-3.10M | $-10.30M | $-3.10M | $-19.20M | $-7.10M | $-543.60M | $-190.60M | $-138.10M | $-136.00M | $-4.00M | $-34.50M | $-8.00M |
| Free Cash Flow | $-25.70M | $177.70M | $31.16M | $203.12M | $70.60M | $99.90M | $100.20M | $154.30M | $229.20M | $247.00M | $227.50M | $259.80M | $199.80M | $-298.40M | $33.70M | $108.20M | $76.20M | $146.20M | $160.70M | $176.60M |
Franco-Nevada Dividends
Explore Franco-Nevada's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
1.07%
Dividend Payout Ratio
43.91%
Dividend Paid & Capex Coverage Ratio
1.28x
Franco-Nevada Dividend History
| Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
|---|---|---|---|---|---|
| $0.546 | $0.546 | March 13, 2025 | March 13, 2025 | March 27, 2025 | |
| $0.507 | $0.507 | December 05, 2024 | December 05, 2024 | December 19, 2024 | |
| $0.48907 | $0.48907 | September 12, 2024 | September 12, 2024 | September 26, 2024 | |
| $0.4948 | $0.4948 | June 13, 2024 | June 13, 2024 | June 27, 2024 | |
| $0.486 | $0.486 | March 13, 2024 | March 14, 2024 | March 28, 2024 | January 30, 2024 |
| $0.46246 | $0.46246 | December 06, 2023 | December 07, 2023 | December 21, 2023 | November 08, 2023 |
| $0.46082 | $0.46082 | September 13, 2023 | September 14, 2023 | September 28, 2023 | August 08, 2023 |
| $0.45321 | $0.45321 | June 14, 2023 | June 15, 2023 | June 29, 2023 | May 02, 2023 |
| $0.465 | $0.465 | March 15, 2023 | March 16, 2023 | March 30, 2023 | January 17, 2023 |
| $0.437 | $0.43692 | December 07, 2022 | December 08, 2022 | December 22, 2022 | November 06, 2022 |
| $0.421 | $0.42139 | September 14, 2022 | September 15, 2022 | September 29, 2022 | August 10, 2022 |
| $0.32 | $0.414 | June 15, 2022 | June 16, 2022 | June 30, 2022 | May 04, 2022 |
| $0.32 | $0.409 | March 16, 2022 | March 17, 2022 | March 31, 2022 | January 27, 2022 |
| $0.3 | $0.379 | December 08, 2021 | December 09, 2021 | December 23, 2021 | November 03, 2021 |
| $0.3 | $0.381 | September 15, 2021 | September 16, 2021 | September 30, 2021 | August 11, 2021 |
| $0.3 | $0.36271 | June 09, 2021 | June 10, 2021 | June 24, 2021 | May 05, 2021 |
| $0.26 | $0.328 | March 10, 2021 | March 11, 2021 | March 25, 2021 | February 10, 2021 |
| $0.336 | $0.33648 | December 02, 2020 | December 03, 2020 | December 17, 2020 | November 04, 2020 |
| $0.344 | $0.344 | September 09, 2020 | September 10, 2020 | September 24, 2020 | August 05, 2020 |
| $0.34918 | $0.34918 | June 10, 2020 | June 11, 2020 | June 25, 2020 | May 06, 2020 |
Franco-Nevada News
Read the latest news about Franco-Nevada, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for FNV.TO.