Frontdoor Key Executives

This section highlights Frontdoor's key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at Frontdoor

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

Frontdoor Earnings

This section highlights Frontdoor's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date: May 01, 2025
Time: Before Market
Est. EPS: $0.37
Status: Unconfirmed

Last Earnings Results

Date: February 27, 2025
EPS: $0.27
Est. EPS: $0.11
Revenue: $382.00M

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q4 2024 2025-02-27 $0.11 $0.27
Read Transcript Q3 2024 2024-11-04 $1.05 $1.38
Read Transcript Q2 2024 2024-08-04 N/A N/A
Read Transcript Q1 2024 2024-05-02 $0.20 $0.44
Read Transcript Q4 2023 2024-02-28 $0.03 $0.20
Read Transcript Q3 2023 2023-11-01 $0.54 $0.94
Read Transcript Q2 2023 2023-08-02 $0.55 $0.87
Read Transcript Q1 2023 2023-05-06 N/A N/A

Frontdoor, Inc. (FTDR)

Frontdoor, Inc. provides home service plans in the United States. The company's home service plans cover the repair or replacement of principal components of approximately 20 home systems and appliances, including electrical, plumbing, water heaters, refrigerators, dishwashers, and ranges/ovens/cooktops, as well as electronics, pools, and spas and pumps; and central heating, ventilation, and air conditioning systems. It also offers ProConnect on-demand home services business and Streem, a technology platform that uses augmented reality, computer vision, and machine learning that helps home service professionals quickly and accurately diagnose breakdowns and complete repairs. The company serves homeowners under the American Home Shield, HSA, Landmark Home Warranty, OneGuard, Frontdoor, and Streem brands. The company was founded in 1971 and is headquartered in Memphis, Tennessee.

Consumer Cyclical Personal Products & Services

$38.09

Stock Price

$2.85B

Market Cap

2.12K

Employees

Memphis, TN

Location

Financial Statements

Access annual & quarterly financial statements for Frontdoor, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Revenue $1.84B $1.78B $1.66B $1.60B $1.47B
Cost of Revenue $891.00M $932.00M $986.00M $853.00M $792.00M
Gross Profit $952.00M $848.00M $676.00M $749.00M $682.00M
Gross Profit Ratio 53.77% 49.70% 42.72% 48.90% 48.61%
Research and Development Expenses $- $- $- $- $-
General and Administrative Expenses $- $- $- $- $-
Selling and Marketing Expenses $- $- $- $- $-
Selling General and Administrative Expenses $595.00M $581.00M $522.00M $509.00M $467.00M
Other Expenses $- $- $- $- $-
Operating Expenses $595.00M $581.00M $522.00M $509.00M $467.00M
Cost and Expenses $1.49B $1.51B $1.51B $1.36B $1.26B
Interest Income $20.00M $16.00M $4.00M $1.00M $2.00M
Interest Expense $48.00M $47.00M $26.00M $29.00M $48.00M
Depreciation and Amortization $51.00M $37.00M $34.00M $35.00M $34.00M
EBITDA $408.00M $311.00M $153.00M $232.00M $231.00M
EBITDA Ratio 21.05% 17.19% 11.55% 17.23% 16.88%
Operating Income $357.00M $267.00M $154.00M $240.00M $215.00M
Operating Income Ratio 20.56% 17.08% 9.51% 15.04% 14.58%
Total Other Income Expenses Net $-48.00M $-40.00M $-61.00M $-72.00M $-66.00M
Income Before Tax $309.00M $227.00M $93.00M $168.00M $149.00M
Income Before Tax Ratio 16.77% 12.87% 5.60% 10.49% 10.10%
Income Tax Expense $74.00M $56.00M $22.00M $39.00M $37.00M
Net Income $235.00M $171.00M $71.00M $128.00M $112.00M
Net Income Ratio 12.75% 9.61% 4.27% 7.99% 7.59%
EPS $3.05 $2.12 $0.87 $1.50 $1.31
EPS Diluted $3.01 $2.11 $0.87 $1.50 $1.31
Weighted Average Shares Outstanding 77.00M 80.50M 81.80M 85.10M 85.20M
Weighted Average Shares Outstanding Diluted 78.00M 80.90M 82.00M 85.50M 85.50M
SEC Filing Source Source Source Source Source


Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Revenue $382.00M $540.00M $542.00M $378.00M $366.00M $524.00M $523.00M $367.00M $340.00M $484.00M $487.00M $351.00M $340.00M $471.00M $462.00M $329.00M $323.00M $440.00M $417.00M $294.00M
Cost of Revenue $208.00M $245.00M $246.00M $193.00M $198.00M $265.00M $262.00M $206.00M $204.00M $282.00M $284.00M $215.00M $207.00M $225.00M $230.00M $190.00M $195.00M $232.00M $210.00M $155.00M
Gross Profit $174.00M $295.00M $296.00M $185.00M $168.00M $259.00M $261.00M $161.00M $136.00M $202.00M $203.00M $136.00M $133.00M $246.00M $232.00M $139.00M $128.00M $208.00M $207.00M $139.00M
Gross Profit Ratio 48.56% 56.70% 54.60% 48.90% 48.20% 51.10% 51.50% 46.20% 42.60% 43.60% 43.30% 41.00% 41.50% 53.90% 52.30% 45.20% 42.59% 48.86% 52.04% 50.00%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $148.00M $151.00M $161.00M $135.00M $142.00M $152.00M $162.00M $125.00M $120.00M $137.00M $140.00M $125.00M $119.00M $138.00M $136.00M $118.00M $109.00M $129.00M $125.00M $105.00M
Other Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Operating Expenses $148.00M $151.00M $161.00M $135.00M $142.00M $152.00M $162.00M $125.00M $120.00M $137.00M $140.00M $125.00M $119.00M $138.00M $136.00M $118.00M $109.00M $129.00M $125.00M $105.00M
Cost and Expenses $356.00M $396.00M $407.00M $328.00M $340.00M $417.00M $424.00M $331.00M $324.00M $419.00M $424.00M $340.00M $326.00M $363.00M $366.00M $308.00M $304.00M $361.00M $335.00M $260.00M
Interest Income $5.00M $5.00M $5.00M $5.00M $4.00M $4.00M $4.00M $3.00M $3.00M $1.00M $- $- $- $- $- $- $- $- $- $1.00M
Interest Expense $13.00M $10.00M $10.00M $12.00M $12.00M $10.00M $10.00M $9.00M $9.00M $8.00M $7.00M $4.00M $5.00M $7.00M $12.00M $10.00M $11.00M $12.00M $11.00M $14.00M
Depreciation and Amortization $13.00M $10.00M $9.00M $9.00M $9.00M $9.00M $9.00M $9.00M $9.00M $8.00M $8.00M $8.00M $8.00M $8.00M $9.00M $9.00M $9.00M $7.00M $10.00M $8.00M
EBITDA $32.00M $153.00M $142.00M $66.00M $31.00M $115.00M $112.00M $48.00M $26.00M $55.00M $59.00M $16.00M $19.00M $116.00M $74.00M $25.00M $21.00M $84.00M $85.00M $39.00M
EBITDA Ratio 7.31% 28.52% 26.57% 15.61% 11.23% 23.09% 21.46% 13.39% 8.24% 15.29% 14.58% 5.13% 6.76% 24.63% 23.11% 8.79% 8.64% 19.55% 21.58% 14.63%
Operating Income $26.00M $144.00M $135.00M $50.00M $26.00M $107.00M $99.00M $36.00M $16.00M $65.00M $63.00M $11.00M $14.00M $108.00M $96.00M $21.00M $19.00M $79.00M $82.00M $34.00M
Operating Income Ratio 0.00% 28.15% 24.91% 13.23% 2.47% 22.14% 20.69% 10.93% 5.59% 13.64% 12.73% 2.85% 4.12% 22.93% 20.95% 6.36% 5.86% 17.95% 19.90% 11.56%
Total Other Income Expenses Net $-20.00M $-10.00M $-11.00M $-5.00M $-16.00M $-11.00M $-6.00M $-7.00M $-8.00M $-26.00M $-20.00M $-7.00M $-7.00M $-7.00M $-42.00M $-15.00M $-18.00M $-14.00M $-17.00M $-17.00M
Income Before Tax $6.00M $134.00M $124.00M $45.00M $10.00M $96.00M $93.00M $29.00M $8.00M $39.00M $43.00M $4.00M $7.00M $101.00M $54.00M $6.00M $1.00M $65.00M $65.00M $17.00M
Income Before Tax Ratio 1.57% 24.81% 22.88% 11.90% 3.29% 18.32% 17.82% 7.92% 2.35% 8.06% 8.83% 0.85% 2.06% 21.44% 11.66% 1.52% 0.31% 14.77% 15.59% 5.78%
Income Tax Expense $-3.00M $34.00M $32.00M $11.00M $2.00M $24.00M $23.00M $7.00M $-1.00M $11.00M $10.00M $2.00M $- $25.00M $14.00M $1.00M $-1.00M $16.00M $17.00M $4.00M
Net Income $9.00M $100.00M $92.00M $34.00M $8.00M $71.00M $70.00M $22.00M $9.00M $28.00M $33.00M $2.00M $7.00M $76.00M $40.00M $5.00M $2.00M $49.00M $49.00M $13.00M
Net Income Ratio 2.35% 18.52% 16.97% 8.99% 2.19% 13.55% 13.41% 6.01% 2.35% 5.79% 6.78% 0.28% 1.76% 16.14% 8.64% 1.52% 0.62% 11.14% 11.75% 4.42%
EPS $0.12 $1.31 $1.18 $0.43 $0.10 $0.89 $0.86 $0.27 $0.11 $0.34 $0.40 $0.02 $0.08 $0.89 $0.47 $0.06 $0.02 $0.57 $0.58 $0.15
EPS Diluted $0.12 $1.30 $1.18 $0.43 $0.10 $0.88 $0.86 $0.27 $0.11 $0.34 $0.40 $0.02 $0.08 $0.88 $0.47 $0.06 $0.02 $0.57 $0.57 $0.15
Weighted Average Shares Outstanding 75.31M 76.20M 77.70M 78.30M 78.38M 80.10M 81.40M 81.50M 81.50M 81.50M 82.10M 82.30M 83.90M 85.50M 85.50M 85.40M 85.30M 85.30M 85.20M 85.10M
Weighted Average Shares Outstanding Diluted 75.31M 77.10M 78.10M 79.00M 78.38M 80.60M 81.80M 81.90M 81.70M 81.60M 82.20M 82.60M 84.60M 85.90M 86.00M 86.00M 85.70M 85.60M 85.50M 85.40M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Cash and Cash Equivalents $421.00M $325.00M $292.00M $262.00M $597.00M
Short Term Investments $15.00M $- $6.00M $- $-
Cash and Short Term Investments $436.00M $325.00M $292.00M $262.00M $597.00M
Net Receivables $10.00M $6.00M $5.00M $7.00M $5.00M
Inventory $- $- $-6.00M $25.00M $-
Other Current Assets $42.00M $32.00M $33.00M $26.00M $24.00M
Total Current Assets $488.00M $363.00M $330.00M $295.00M $626.00M
Property Plant Equipment Net $81.00M $63.00M $77.00M $83.00M $75.00M
Goodwill $967.00M $503.00M $503.00M $512.00M $512.00M
Intangible Assets $448.00M $143.00M $148.00M $159.00M $170.00M
Goodwill and Intangible Assets $1.42B $646.00M $651.00M $671.00M $682.00M
Long Term Investments $38.00M $2.00M $4.00M $- $-
Tax Assets $- $- $-4.00M $- $-
Other Non-Current Assets $85.00M $15.00M $24.00M $21.00M $22.00M
Total Non-Current Assets $1.62B $726.00M $752.00M $775.00M $779.00M
Other Assets $- $- $- $-1.00M $-
Total Assets $2.11B $1.09B $1.08B $1.07B $1.41B
Account Payables $71.00M $76.00M $80.00M $66.00M $55.00M
Short Term Debt $29.00M $17.00M $17.00M $17.00M $7.00M
Tax Payables $- $- $- $- $-
Deferred Revenue $123.00M $102.00M $121.00M $155.00M $187.00M
Other Current Liabilities $146.00M $136.00M $146.00M $140.00M $154.00M
Total Current Liabilities $369.00M $331.00M $364.00M $378.00M $403.00M
Long Term Debt $1.19B $593.00M $610.00M $627.00M $986.00M
Deferred Revenue Non-Current $- $- $- $- $-
Deferred Tax Liabilities Non-Current $49.00M $25.00M $39.00M $41.00M $38.00M
Other Non-Current Liabilities $260.00M $4.00M $8.00M $20.00M $39.00M
Total Non-Current Liabilities $1.50B $622.00M $657.00M $688.00M $1.06B
Other Liabilities $- $- $- $- $-
Total Liabilities $1.87B $953.00M $1.02B $1.07B $1.47B
Preferred Stock $- $- $- $- $-
Common Stock $1.00M $1.00M $1.00M $1.00M $1.00M
Retained Earnings $530.00M $296.00M $124.00M $53.00M $-75.00M
Accumulated Other Comprehensive Income Loss $- $6.00M $8.00M $-18.00M $-33.00M
Other Total Stockholders Equity $-292.00M $-166.00M $-72.00M $-34.00M $46.00M
Total Stockholders Equity $239.00M $137.00M $61.00M $3.00M $-61.00M
Total Equity $239.00M $137.00M $61.00M $3.00M $-61.00M
Total Liabilities and Stockholders Equity $2.11B $1.09B $1.08B $1.07B $1.41B
Minority Interest $- $- $- $- $-
Total Liabilities and Total Equity $2.11B $1.09B $1.08B $1.07B $1.41B
Total Investments $53.00M $2.00M $4.00M $- $-
Total Debt $1.22B $610.00M $627.00M $644.00M $993.00M
Net Debt $798.00M $285.00M $335.00M $382.00M $396.00M


Balance Sheet Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Cash and Cash Equivalents $421.00M $375.00M $419.00M $378.00M $325.00M $320.00M $344.00M $337.00M $292.00M $244.00M $269.00M $255.00M $262.00M $309.00M $323.00M $538.00M $597.00M $551.00M $545.00M $482.00M
Short Term Investments $15.00M $- $6.00M $6.00M $5.00M $8.00M $8.00M $5.00M $6.00M $4.00M $- $- $- $- $- $- $- $- $2.00M $2.00M
Cash and Short Term Investments $436.00M $375.00M $419.00M $378.00M $325.00M $320.00M $344.00M $337.00M $292.00M $244.00M $269.00M $255.00M $262.00M $309.00M $323.00M $538.00M $597.00M $551.00M $547.00M $484.00M
Net Receivables $10.00M $81.00M $15.00M $4.00M $6.00M $79.00M $20.00M $6.00M $5.00M $69.00M $18.00M $5.00M $7.00M $58.00M $9.00M $4.00M $5.00M $57.00M $9.00M $8.00M
Inventory $- $- $-6.00M $-6.00M $-5.00M $-8.00M $-8.00M $-5.00M $-6.00M $29.00M $24.00M $- $- $- $- $30.00M $- $- $- $-
Other Current Assets $42.00M $28.00M $29.00M $30.00M $32.00M $30.00M $27.00M $38.00M $33.00M $30.00M $47.00M $22.00M $26.00M $18.00M $24.00M $31.00M $24.00M $16.00M $21.00M $18.00M
Total Current Assets $488.00M $484.00M $463.00M $412.00M $363.00M $429.00M $391.00M $381.00M $330.00M $343.00M $310.00M $282.00M $295.00M $385.00M $356.00M $573.00M $626.00M $624.00M $577.00M $510.00M
Property Plant Equipment Net $81.00M $76.00M $76.00M $71.00M $64.00M $72.00M $75.00M $76.00M $77.00M $73.00M $76.00M $84.00M $83.00M $83.00M $81.00M $81.00M $75.00M $77.00M $73.00M $69.00M
Goodwill $967.00M $503.00M $503.00M $503.00M $503.00M $503.00M $503.00M $503.00M $503.00M $503.00M $512.00M $512.00M $512.00M $512.00M $512.00M $512.00M $512.00M $512.00M $502.00M $501.00M
Intangible Assets $448.00M $141.00M $142.00M $143.00M $143.00M $144.00M $145.00M $146.00M $148.00M $150.00M $156.00M $158.00M $159.00M $162.00M $165.00M $168.00M $170.00M $173.00M $187.00M $188.00M
Goodwill and Intangible Assets $1.42B $644.00M $645.00M $646.00M $646.00M $647.00M $648.00M $649.00M $651.00M $653.00M $668.00M $670.00M $671.00M $674.00M $677.00M $680.00M $682.00M $685.00M $689.00M $689.00M
Long Term Investments $38.00M $- $1.00M $3.00M $2.00M $4.00M $4.00M $2.00M $4.00M $6.00M $- $- $- $- $- $- $- $- $- $-
Tax Assets $- $- $1.00M $- $-2.00M $-4.00M $-4.00M $-2.00M $-4.00M $-6.00M $- $- $- $- $- $- $- $- $- $-
Other Non-Current Assets $85.00M $13.00M $14.00M $14.00M $17.00M $20.00M $22.00M $23.00M $24.00M $27.00M $22.00M $23.00M $21.00M $20.00M $23.00M $23.00M $22.00M $21.00M $22.00M $24.00M
Total Non-Current Assets $1.62B $733.00M $737.00M $734.00M $727.00M $739.00M $745.00M $748.00M $752.00M $753.00M $766.00M $777.00M $775.00M $777.00M $781.00M $784.00M $779.00M $783.00M $784.00M $782.00M
Other Assets $- $- $- $- $-1.00M $- $- $-1.00M $- $-1.00M $- $-1.00M $-1.00M $-1.00M $-2.00M $-2.00M $- $- $- $-1.00M
Total Assets $2.11B $1.22B $1.20B $1.15B $1.09B $1.17B $1.14B $1.13B $1.08B $1.09B $1.08B $1.06B $1.07B $1.16B $1.14B $1.35B $1.41B $1.41B $1.36B $1.29B
Account Payables $71.00M $91.00M $107.00M $70.00M $76.00M $87.00M $78.00M $82.00M $80.00M $89.00M $96.00M $73.00M $66.00M $76.00M $82.00M $66.00M $55.00M $69.00M $74.00M $55.00M
Short Term Debt $29.00M $17.00M $19.00M $19.00M $17.00M $17.00M $20.00M $20.00M $17.00M $21.00M $17.00M $21.00M $17.00M $20.00M $17.00M $7.00M $7.00M $9.00M $7.00M $9.00M
Tax Payables $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Revenue $123.00M $89.00M $95.00M $158.00M $102.00M $98.00M $107.00M $167.00M $121.00M $113.00M $126.00M $190.00M $155.00M $147.00M $162.00M $227.00M $187.00M $179.00M $173.00M $227.00M
Other Current Liabilities $146.00M $144.00M $270.00M $208.00M $136.00M $162.00M $160.00M $127.00M $146.00M $172.00M $165.00M $118.00M $140.00M $154.00M $163.00M $139.00M $154.00M $157.00M $162.00M $107.00M
Total Current Liabilities $369.00M $341.00M $365.00M $360.00M $331.00M $364.00M $365.00M $396.00M $364.00M $391.00M $404.00M $402.00M $378.00M $394.00M $424.00M $439.00M $403.00M $412.00M $416.00M $398.00M
Long Term Debt $1.19B $586.00M $590.00M $593.00M $593.00M $596.00M $600.00M $605.00M $610.00M $612.00M $617.00M $622.00M $627.00M $633.00M $638.00M $891.00M $986.00M $987.00M $988.00M $990.00M
Deferred Revenue Non-Current $- $1.00M $21.00M $-25.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $49.00M $24.00M $25.00M $25.00M $25.00M $28.00M $31.00M $37.00M $39.00M $37.00M $40.00M $45.00M $41.00M $44.00M $41.00M $41.00M $38.00M $38.00M $41.00M $41.00M
Other Non-Current Liabilities $260.00M $6.00M $6.00M $6.00M $3.00M $10.00M $9.00M $7.00M $8.00M $7.00M $9.00M $8.00M $20.00M $28.00M $30.00M $30.00M $39.00M $41.00M $41.00M $40.00M
Total Non-Current Liabilities $1.50B $616.00M $621.00M $624.00M $621.00M $634.00M $640.00M $649.00M $657.00M $656.00M $666.00M $675.00M $688.00M $705.00M $709.00M $962.00M $1.06B $1.07B $1.07B $1.07B
Other Liabilities $- $-1.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities $1.87B $956.00M $986.00M $984.00M $952.00M $998.00M $1.00B $1.04B $1.02B $1.05B $1.07B $1.08B $1.07B $1.10B $1.13B $1.40B $1.47B $1.48B $1.49B $1.47B
Preferred Stock $- $- $- $- $1.00M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M $1.00M
Retained Earnings $530.00M $522.00M $422.00M $330.00M $296.00M $287.00M $216.00M $146.00M $124.00M $116.00M $88.00M $55.00M $53.00M $47.00M $-30.00M $-70.00M $-75.00M $-77.00M $-126.00M $-174.00M
Accumulated Other Comprehensive Income Loss $- $2.00M $6.00M $7.00M $6.00M $10.00M $9.00M $6.00M $8.00M $8.00M $-1.00M $-5.00M $-18.00M $-24.00M $-26.00M $-26.00M $-33.00M $-36.00M $-37.00M $-36.00M
Other Total Stockholders Equity $-292.00M $-264.00M $-215.00M $-176.00M $-166.00M $-127.00M $-95.00M $-70.00M $-72.00M $-77.00M $-82.00M $-71.00M $-34.00M $38.00M $57.00M $49.00M $46.00M $41.00M $37.00M $31.00M
Total Stockholders Equity $239.00M $261.00M $214.00M $162.00M $137.00M $170.00M $131.00M $83.00M $61.00M $48.00M $6.00M $-19.00M $3.00M $62.00M $2.00M $-46.00M $-61.00M $-71.00M $-125.00M $-178.00M
Total Equity $239.00M $261.00M $214.00M $162.00M $137.00M $170.00M $131.00M $83.00M $61.00M $48.00M $6.00M $-19.00M $3.00M $62.00M $2.00M $-46.00M $-61.00M $-71.00M $-125.00M $-178.00M
Total Liabilities and Stockholders Equity $2.11B $1.22B $1.20B $1.15B $1.09B $1.17B $1.14B $1.13B $1.08B $1.09B $1.08B $1.06B $1.07B $1.16B $1.14B $1.35B $1.41B $1.41B $1.36B $1.29B
Minority Interest $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $2.11B $1.22B $1.20B $1.15B $1.09B $1.17B $1.14B $1.13B $1.08B $1.09B $1.08B $1.06B $1.07B $1.16B $1.14B $1.35B $1.41B $1.41B $1.36B $1.29B
Total Investments $53.00M $- $1.00M $3.00M $2.00M $4.00M $4.00M $2.00M $4.00M $6.00M $- $- $- $- $- $- $- $- $2.00M $2.00M
Total Debt $1.22B $603.00M $609.00M $612.00M $610.00M $613.00M $617.00M $622.00M $627.00M $629.00M $634.00M $639.00M $644.00M $650.00M $655.00M $898.00M $993.00M $994.00M $995.00M $997.00M
Net Debt $798.00M $228.00M $190.00M $234.00M $285.00M $293.00M $273.00M $285.00M $335.00M $385.00M $365.00M $384.00M $382.00M $341.00M $332.00M $360.00M $396.00M $443.00M $450.00M $515.00M

Annual Cash Flow

Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020
Net Income $235.00M $171.00M $71.00M $128.00M $112.00M
Depreciation and Amortization $39.00M $37.00M $34.00M $35.00M $34.00M
Deferred Income Tax $- $-13.00M $-10.00M $-2.00M $-
Stock Based Compensation $26.00M $26.00M $22.00M $25.00M $17.00M
Change in Working Capital $-36.00M $-32.00M $-5.00M $-38.00M $38.00M
Accounts Receivables $1.00M $- $2.00M $-2.00M $6.00M
Inventory $- $- $- $2.00M $-6.00M
Accounts Payables $-7.00M $-4.00M $15.00M $10.00M $7.00M
Other Working Capital $-30.00M $-28.00M $-22.00M $-48.00M $31.00M
Other Non Cash Items $6.00M $13.00M $30.00M $37.00M $6.00M
Net Cash Provided by Operating Activities $270.00M $202.00M $142.00M $185.00M $207.00M
Investments in Property Plant and Equipment $-39.00M $-32.00M $-40.00M $-31.00M $-32.00M
Acquisitions Net $-583.00M $- $- $- $-5.00M
Purchases of Investments $- $- $- $- $-2.00M
Sales Maturities of Investments $- $- $- $- $9.00M
Other Investing Activities $- $- $5.00M $- $-1.00M
Net Cash Used for Investing Activities $-622.00M $-32.00M $-35.00M $-31.00M $-31.00M
Debt Repayment $618.00M $-17.00M $-17.00M $-385.00M $-7.00M
Common Stock Issued $- $- $- $- $-
Common Stock Repurchased $-161.00M $-121.00M $-59.00M $-103.00M $-
Dividends Paid $- $- $- $- $-
Other Financing Activities $-10.00M $1.00M $-1.00M $-1.00M $-
Net Cash Used Provided by Financing Activities $447.00M $-137.00M $-77.00M $-489.00M $-7.00M
Effect of Forex Changes on Cash $- $- $- $- $-
Net Change in Cash $96.00M $33.00M $30.00M $-335.00M $169.00M
Cash at End of Period $421.00M $325.00M $292.00M $262.00M $597.00M
Cash at Beginning of Period $325.00M $292.00M $262.00M $597.00M $428.00M
Operating Cash Flow $270.00M $202.00M $142.00M $185.00M $207.00M
Capital Expenditure $-39.00M $-32.00M $-40.00M $-31.00M $-32.00M
Free Cash Flow $231.00M $170.00M $102.00M $154.00M $175.00M

Cash Flow Charts

Breakdown December 31, 2024 September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Net Income $9.00M $100.00M $92.00M $34.00M $8.00M $72.00M $69.00M $22.00M $8.00M $28.00M $33.00M $2.00M $6.00M $77.00M $40.00M $5.00M $1.00M $49.00M $49.00M $13.00M
Depreciation and Amortization $11.00M $10.00M $9.00M $9.00M $9.00M $10.00M $9.00M $9.00M $9.00M $8.00M $9.00M $8.00M $8.00M $8.00M $10.00M $9.00M $9.00M $7.00M $10.00M $8.00M
Deferred Income Tax $- $- $- $- $-1.00M $-4.00M $-6.00M $-2.00M $2.00M $-6.00M $-6.00M $- $-4.00M $2.00M $- $- $-1.00M $- $1.00M $-
Stock Based Compensation $6.00M $5.00M $8.00M $7.00M $5.00M $8.00M $8.00M $5.00M $5.00M $5.00M $6.00M $6.00M $6.00M $6.00M $7.00M $6.00M $4.00M $5.00M $5.00M $3.00M
Change in Working Capital $29.00M $-94.00M $-4.00M $33.00M $34.00M $-61.00M $-31.00M $26.00M $35.00M $-66.00M $-7.00M $33.00M $28.00M $-74.00M $-23.00M $31.00M $39.00M $-47.00M $11.00M $35.00M
Accounts Receivables $1.00M $1.00M $-2.00M $1.00M $1.00M $- $- $-1.00M $1.00M $2.00M $1.00M $2.00M $-2.00M $- $-1.00M $1.00M $6.00M $-1.00M $-1.00M $3.00M
Inventory $- $- $- $- $-1.00M $- $- $- $- $-2.00M $- $-2.00M $37.00M $- $- $-13.00M $-176.00M $- $- $-19.00M
Accounts Payables $-21.00M $-16.00M $37.00M $-7.00M $-11.00M $9.00M $-4.00M $2.00M $-8.00M $-7.00M $23.00M $7.00M $-10.00M $-7.00M $16.00M $11.00M $-14.00M $-5.00M $19.00M $7.00M
Other Working Capital $49.00M $-79.00M $-39.00M $39.00M $45.00M $-70.00M $-27.00M $25.00M $42.00M $-59.00M $-31.00M $26.00M $3.00M $-67.00M $-39.00M $32.00M $223.00M $5.00M $-8.00M $44.00M
Other Non Cash Items $3.00M $4.00M $-11.00M $32.00M $8.00M $2.00M $3.00M $22.00M $3.00M $17.00M $12.00M $-2.00M $-1.00M $4.00M $33.00M $1.00M $1.00M $1.00M $4.00M $1.00M
Net Cash Provided by Operating Activities $58.00M $25.00M $103.00M $84.00M $63.00M $27.00M $52.00M $60.00M $62.00M $-14.00M $47.00M $47.00M $43.00M $23.00M $67.00M $52.00M $53.00M $14.00M $80.00M $60.00M
Investments in Property Plant and Equipment $-8.00M $-9.00M $-12.00M $-10.00M $-9.00M $-8.00M $-7.00M $-8.00M $-10.00M $-11.00M $-10.00M $-9.00M $-8.00M $-8.00M $-8.00M $-7.00M $-6.00M $-8.00M $-10.00M $-8.00M
Acquisitions Net $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-5.00M $- $-5.00M $-
Purchases of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-2.00M
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $2.00M $- $7.00M
Other Investing Activities $-583.00M $- $- $- $- $- $- $- $-1.00M $5.00M $-1.00M $1.00M $- $- $- $- $5.00M $2.00M $-6.00M $5.00M
Net Cash Used for Investing Activities $-591.00M $-9.00M $-12.00M $-10.00M $-9.00M $-8.00M $-7.00M $-8.00M $-10.00M $-6.00M $-11.00M $-8.00M $-8.00M $-8.00M $-8.00M $-7.00M $-6.00M $-6.00M $-16.00M $-3.00M
Debt Repayment $631.00M $-5.00M $-4.00M $-4.00M $-4.00M $-5.00M $-4.00M $-4.00M $-4.00M $-5.00M $-4.00M $-4.00M $-4.00M $-5.00M $-266.00M $-102.00M $-2.00M $-2.00M $-1.00M $-2.00M
Common Stock Issued $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $-41.00M $-62.00M $-45.00M $-13.00M $-45.00M $-42.00M $-34.00M $- $1.00M $-25.00M $-19.00M $-40.00M $-78.00M $-25.00M $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Other Financing Activities $-12.00M $7.00M $-1.00M $-4.00M $- $3.00M $1.00M $-3.00M $1.00M $- $1.00M $-3.00M $- $1.00M $-7.00M $-3.00M $1.00M $- $- $-1.00M
Net Cash Used Provided by Financing Activities $578.00M $-60.00M $-50.00M $-21.00M $-49.00M $-44.00M $-37.00M $-7.00M $-3.00M $-5.00M $-22.00M $-47.00M $-82.00M $-29.00M $-273.00M $-105.00M $-1.00M $-2.00M $-1.00M $-3.00M
Effect of Forex Changes on Cash $- $- $- $- $58.00M $53.00M $79.00M $- $-1.00M $- $- $1.00M $- $- $-1.00M $1.00M $- $- $- $-
Net Change in Cash $46.00M $-44.00M $41.00M $53.00M $5.00M $-24.00M $7.00M $45.00M $48.00M $-25.00M $14.00M $-7.00M $-47.00M $-14.00M $-215.00M $-59.00M $46.00M $6.00M $63.00M $54.00M
Cash at End of Period $421.00M $375.00M $419.00M $378.00M $325.00M $320.00M $344.00M $337.00M $292.00M $244.00M $269.00M $255.00M $262.00M $309.00M $323.00M $538.00M $597.00M $551.00M $545.00M $482.00M
Cash at Beginning of Period $375.00M $419.00M $378.00M $325.00M $320.00M $344.00M $337.00M $292.00M $244.00M $269.00M $255.00M $262.00M $309.00M $323.00M $538.00M $597.00M $551.00M $545.00M $482.00M $428.00M
Operating Cash Flow $58.00M $25.00M $103.00M $84.00M $63.00M $27.00M $52.00M $60.00M $62.00M $-14.00M $47.00M $47.00M $43.00M $23.00M $67.00M $52.00M $53.00M $14.00M $80.00M $60.00M
Capital Expenditure $-8.00M $-9.00M $-12.00M $-10.00M $-9.00M $-8.00M $-7.00M $-8.00M $-10.00M $-11.00M $-10.00M $-9.00M $-8.00M $-8.00M $-8.00M $-7.00M $-6.00M $-8.00M $-10.00M $-8.00M
Free Cash Flow $50.00M $16.00M $91.00M $74.00M $54.00M $19.00M $45.00M $52.00M $52.00M $-25.00M $37.00M $38.00M $35.00M $15.00M $59.00M $45.00M $47.00M $6.00M $70.00M $52.00M

Frontdoor Dividends

Explore Frontdoor's dividend history, including dividend yield, payout ratio, and historical payments.

Frontdoor does not currently pay a dividend.

Frontdoor News

Read the latest news about Frontdoor, including recent articles, headlines, and updates.

American Home Shield Offering 40% Off Selected Plans for Limited Time

MEMPHIS, Tenn.--(BUSINESS WIRE)--American Home Shield, a Frontdoor, Inc. (NASDAQ: FTDR) company and the nation's leading provider of home warranties, is offering 40% off its ShieldPlatinum, ShieldGold and ShieldSilver warranty plans for new members now through March 31, 2025. An AHS home warranty is a one-year, renewable home warranty plan that covers up to 29 major home systems and appliances, like heating and air conditioning (HVAC), refrigerator, water heater, and washer and dryer. Plans cov.

News image

Frontdoor: Always Bet On The Leader, Especially In An Industry Where Scale Matters

Frontdoor's American Home Shield is a leading home warranty provider in the US. While AHS competes in a commoditized industry, the business continues to demonstrate robust operating and financial performance. FTDR's market leadership will be a significant competitive advantage, especially in an industry with a limited approach to differentiate yourself. Frontdoor's acquisition of a 2-10 Home Buyers Warranty gives it access to its customer base and distribution channel, providing a cross-selling opportunity for both companies.

News image

Frontdoor, Inc. (FTDR) Investor Day & Q4 2024 Earnings Results (Transcript)

Frontdoor, Inc. (NASDAQ:FTDR ) Investor Day & Q4 2024 Earnings Results February 27, 2025 9:00 AM ET Company Participants Matt Davis - VP, IR & Treasurer Bill Cobb - CEO Ray Tong - Vice President, Pricing and Analytics George Guastello - VP: Strategy & Integration at Frontdoor Kathy Collins - SVP and Chief Revenue Officer Evan Iverson - SVP and Chief Operating Officer Jessica Ross - SVP & CFO Conference Call Participants Sergio Segura - KeyBanc Capital Markets Cory Carpenter - J.P. Morgan Eric Sheridan - Goldman Sachs Matt Davis [Call Starts Abruptly] Investor Day.

News image

Frontdoor (FTDR) Q4 Earnings: Taking a Look at Key Metrics Versus Estimates

While the top- and bottom-line numbers for Frontdoor (FTDR) give a sense of how the business performed in the quarter ended December 2024, it could be worth looking at how some of its key metrics compare to Wall Street estimates and year-ago values.

News image

Frontdoor (FTDR) Surpasses Q4 Earnings and Revenue Estimates

Frontdoor (FTDR) came out with quarterly earnings of $0.27 per share, beating the Zacks Consensus Estimate of $0.11 per share. This compares to earnings of $0.20 per share a year ago.

News image

Gear Up for Frontdoor (FTDR) Q4 Earnings: Wall Street Estimates for Key Metrics

Looking beyond Wall Street's top -and-bottom-line estimate forecasts for Frontdoor (FTDR), delve into some of its key metrics to gain a deeper insight into the company's potential performance for the quarter ended December 2024.

News image

Analysts Estimate Frontdoor (FTDR) to Report a Decline in Earnings: What to Look Out for

Frontdoor (FTDR) doesn't possess the right combination of the two key ingredients for a likely earnings beat in its upcoming report. Get prepared with the key expectations.

News image

Add These 4 Top-Ranked Liquid Stocks to Boost Portfolio Returns

Investors can boost returns by adding top-ranked liquid stocks like Accel Entertainment, Frontdoor, EverQuote and Roku to their portfolios.

News image

Is Frontdoor (FTDR) Outperforming Other Construction Stocks This Year?

Here is how Frontdoor (FTDR) and M-tron Industries, Inc. (MPTI) have performed compared to their sector so far this year.

News image

Register for the Frontdoor, Inc. Investor Day and Fourth-Quarter and Full-Year 2024 Results

MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, will host its fourth-quarter and full-year 2024 financial results on Thursday, February 27, 2025 and encourages participants to register in advance of the event. Several members of the leadership team will present at the company's Investor Day and provide an in-depth discussion of the company's vision, strategy, and innovative new service offerings, as well as the 2024 financial re.

News image

Frontdoor, Inc. Celebrates National Home Warranty Day

MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc., the nation's leading provider of home warranties and structural home warranties, recognizes National Home Warranty Day in honor of its leading brands that bring unmatched value and protection to homeowners nationwide. A home warranty is a one-year service contract that helps cover the repair and replacement costs when parts of covered systems and appliances break down due to normal wear and tear. It complements homeowner's insurance by protectin.

News image

Frontdoor (FTDR) is a Great Momentum Stock: Should You Buy?

Does Frontdoor (FTDR) have what it takes to be a top stock pick for momentum investors? Let's find out.

News image

Frontdoor (FTDR) Just Flashed Golden Cross Signal: Do You Buy?

Frontdoor (FTDR) is looking like an interesting pick from a technical perspective, as the company reached a key level of support. Recently, FTDR crossed above the 20-day moving average, suggesting a short-term bullish trend.

News image

Frontdoor and Moen Expand Relationship to 6 Additional States, Helping Homeowners Prevent Water Damage Across 14 States

MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced it has expanded its agreement with Moen, a leader in water experiences in the home, to install the Moen® Flo Smart Water Monitor and Shutoff, an automatic water shut-off valve, in the homes of customers who purchase Flo as part of certain marketing programs with home insurance providers in six new states – Connecticut, Illinois, Kansas, Michigan, New Jersey and Tenn.

News image

Bet on These 4 Top-Performing Liquid Stocks for Solid Gains

Investors can boost returns by adding these top-ranked liquid stocks, Alnylam Pharmaceuticals, Frontdoor, EverQuote and Sezzle, to their portfolios.

News image

Has Frontdoor (FTDR) Outpaced Other Construction Stocks This Year?

Here is how Frontdoor (FTDR) and M-tron Industries, Inc. (MPTI) have performed compared to their sector so far this year.

News image

5 Building Products Stocks Navigating Industry Challenges

A focus on operational efficiencies and higher government spending raises hope for OC, AWI, FTDR, ROCK and SWIM.

News image

Frontdoor Inc. (FTDR) Hits Fresh High: Is There Still Room to Run?

Frontdoor (FTDR) is at a 52-week high, but can investors hope for more gains in the future? We take a look at the company's fundamentals for clues.

News image

Will Frontdoor (FTDR) Beat Estimates Again in Its Next Earnings Report?

Frontdoor (FTDR) has an impressive earnings surprise history and currently possesses the right combination of the two key ingredients for a likely beat in its next quarterly report.

News image

Frontdoor, Inc. to Host Investor Day and Announce Fourth-Quarter and Full-Year 2024 Results

MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced it will release its fourth-quarter and full-year 2024 financial results on Thursday, February 27, 2024. Several members of the leadership team will present at the company's Investor Day event and provide an in-depth discussion of the company's vision, strategy, and innovative new service offerings, as well as the 2024 financial results and 2025 financial outlook. Th.

News image

Frontdoor (FTDR) Is Up 5.48% in One Week: What You Should Know

Does Frontdoor (FTDR) have what it takes to be a top stock pick for momentum investors? Let's find out.

News image

Frontdoor, Inc. to Award Scholarships to Trade School Students, Fostering the Next Generation of Skilled Trades Talent

MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties launched a new trade school scholarship program in collaboration with BlueRecruit, a direct-hire marketplace built for skilled-trade workers, further connecting the dots between education and skilled trade career opportunities. “Launching this trade school scholarship program is a momentous occasion. Our hope is that this scholarship program will help to bridge the growing skilled t.

News image

Frontdoor Completes Acquisition of 2-10 Home Buyers Warranty

FTDR strengthens its portfolio with the acquisition of 2-10 HBW and secures a $1.47 billion credit facility to support growth and strategic initiatives.

News image

Frontdoor, Inc. Completes Acquisition of 2-10 Home Buyers Warranty and Pricing of Previously Announced $1.47 Billion Credit Facility

MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced it has completed the acquisition of 2-10 Home Buyers Warranty following receipt of all regulatory approvals and satisfaction of all other closing conditions. “Frontdoor, Inc. now owns a great brand and highly complementary business that aligns very well with our strategic growth priorities,” said Frontdoor, Inc. Chairman and CEO Bill Cobb. “2-10 immediately grows ou.

News image

FTDR Stock Trades Near 52-Week High: Is It Still Worth Buying?

With Frontdoor's impressive marketing initiatives, strong retention rates and successful investments, here is how investors should position themselves going forward.

News image

Frontdoor, Inc. Launches $1.47 Billion Credit Facility to Fund Acquisition of 2-10 Home Buyers Warranty and Refinance Debt

MEMPHIS, Tenn.--(BUSINESS WIRE)--Frontdoor, Inc. (NASDAQ: FTDR), the nation's leading provider of home warranties, today announced it has launched the syndication of a new $1.47 billion credit facility to fund the acquisition of 2-10 Home Buyers Warranty and to refinance the company's existing credit facilities. The $1.47 billion credit facility is expected to be comprised of a $418 million Term Loan A, an $800 million Term Loan B, and a $250 million revolving credit facility. “We are nearly th.

News image

SHAREHOLDER ALERT: Purcell & Lefkowitz LLP Announces Shareholder Investigation of Frontdoor, Inc. (NASDAQ: FTDR)

NEW YORK , Nov. 11, 2024 /PRNewswire/ --Purcell & Lefkowitz LLP announces that it is investigating Frontdoor, Inc. (NASDAQ: FTDR) on behalf of the company's shareholders. The investigation seeks to determine whether Frontdoor's directors breached their fiduciary duties in connection with recent corporate actions.

News image

4 Top-Ranked Liquid Stocks to Scoop Up for Solid Portfolio Returns

Investors can add these top-ranked liquid stocks, American Superconductor Corporation, Frontdoor, Sezzle and Vimeo, to their portfolios to boost returns.

News image

Best Momentum Stocks to Buy for November 7th

KRUS, FTDR and LIVN made it to the Zacks Rank #1 (Strong Buy) momentum stocks list on November 7, 2024.

News image

New Strong Buy Stocks for November 7th

MCO, EBS, LIVN, FTDR and KRUS have been added to the Zacks Rank #1 (Strong Buy) List on November 7, 2024.

News image

Similar Companies

B
Bright Horizons Family Solutions Inc.

BFAM

Price: $124.73

Market Cap: $7.15B

C
Carriage Services, Inc.

CSV

Price: $38.30

Market Cap: $599.38M

D
Diversey Holdings, Ltd.

DSEY

Price: $8.40

Market Cap: $2.72B

E
Smart Share Global Limited

EM

Price: $1.12

Market Cap: $581.45M

M
Mister Car Wash, Inc.

MCW

Price: $8.10

Market Cap: $2.62B

R
Rollins, Inc.

ROL

Price: $51.63

Market Cap: $25.04B

S
Service Corporation International

SCI

Price: $77.97

Market Cap: $11.24B

Related Metrics

Explore detailed financial metrics and analysis for FTDR.