Gannett (GCI) Financial Statements

Price: $2.84
Market Cap: $418.53M
Avg Volume: 1.32M
Country: US
Industry: Publishing
Sector: Communication Services
Beta: 2.209
52W Range: $2.26-5.93
Website: Gannett

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Gannett .


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$3.60B$3.60B$2.70B$2.70B$1.80B$1.80B$900.00M$900.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$3.00B$3.00B$2.40B$2.40B$1.80B$1.80B$1.20B$1.20B$600.00M$600.00M$0.00$0.00-$600.00M-$600.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 30, 2018 December 31, 2017 December 25, 2016 December 27, 2015
Revenue $2.51B $2.66B $2.95B $3.21B $3.41B $1.87B $1.53B $1.34B $1.26B $1.20B
Cost of Revenue $- $1.69B $1.86B $1.90B $2.03B $1.08B $865.23M $742.82M $699.31M $656.55M
Gross Profit $2.51B $971.52M $1.08B $1.31B $1.37B $788.32M $660.79M $599.18M $556.04M $539.26M
Gross Profit Ratio 100.00% 36.47% 36.84% 40.73% 40.27% 42.20% 43.30% 44.65% 44.29% 45.10%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $- $-651.77M $-643.65M $-749.10M $- $-345.73M $503.75M $-235.66M $415.78M $406.28M
Selling and Marketing Expenses $- $1.39B $1.50B $1.65B $- $952.64M $728.33M $683.99M $684.90M $696.70M
Selling General and Administrative Expenses $726.03M $735.34M $852.49M $902.06M $999.79M $606.92M $505.28M $448.33M $414.98M $406.28M
Other Expenses $1.83B $149.91M $183.91M $224.91M $263.82M $111.88M $838.00K $196.00K $-2.41M $-350.00K
Operating Expenses $2.55B $885.25M $1.04B $1.13B $1.26B $718.80M $590.07M $522.73M $482.76M $474.03M
Cost and Expenses $2.55B $2.58B $2.90B $3.03B $3.30B $1.80B $1.46B $1.27B $1.18B $1.13B
Interest Income $- $- $108.37M $135.75M $228.51M $63.66M $- $- $- $-
Interest Expense $104.70M $111.78M $108.37M $135.75M $228.51M $63.66M $36.07M $30.48M $29.64M $29.34M
Depreciation and Amortization $156.29M $155.92M $169.52M $188.66M $214.22M $111.88M $84.79M $74.39M $67.77M $67.75M
EBITDA $183.31M $261.53M $289.52M $478.86M $-263.12M $-31.64M $140.88M $104.44M $126.73M $132.98M
EBITDA Ratio 7.31% 9.82% 9.83% 14.93% -7.73% -1.69% 9.23% 7.78% 10.10% 11.12%
Operating Income $-42.84M $86.27M $113.21M $293.60M $188.44M $79.03M $58.14M $34.61M $61.37M $103.42M
Operating Income Ratio -1.71% 3.24% 3.84% 9.15% 5.53% 4.23% 3.81% 2.58% 4.89% 8.65%
Total Other Income Expenses Net $-34.84M $-92.44M $-43.31M $-197.00M $-257.96M $-60.21M $-38.12M $-34.27M $-31.26M $-32.41M
Income Before Tax $-77.67M $-6.17M $-76.91M $-87.92M $-705.85M $-207.18M $20.02M $-434.00K $29.32M $71.02M
Income Before Tax Ratio -3.10% -0.23% -2.61% -2.74% -20.73% -11.09% 1.31% -0.03% 2.34% 5.94%
Income Tax Expense $-51.29M $21.73M $1.35M $48.25M $-33.45M $-85.99M $1.91M $481.00K $-2.32M $3.40M
Net Income $-16.98M $-27.79M $-78.25M $-136.17M $-672.40M $-121.19M $18.20M $-915.00K $31.64M $67.61M
Net Income Ratio -0.68% -1.04% -2.66% -4.24% -19.74% -6.49% 1.19% -0.07% 2.52% 5.65%
EPS $-0.12 $-0.20 $-0.57 $-1.01 $-5.10 $-1.79 $0.31 $-0.02 $0.70 $1.54
EPS Diluted $-0.12 $-0.20 $-0.57 $-1.01 $-5.10 $-1.79 $0.31 $-0.02 $0.70 $1.53
Weighted Average Shares Outstanding 143.21M 139.63M 136.90M 134.78M 131.74M 67.67M 58.01M 53.01M 45.23M 44.04M
Weighted Average Shares Outstanding Diluted 143.21M 139.63M 136.90M 134.78M 131.74M 67.67M 58.40M 53.01M 45.32M 44.21M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$5.00B$5.00B$4.00B$4.00B$3.00B$3.00B$2.00B$2.00B$1.00B$1.00B$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 30, 2018 December 31, 2017 December 25, 2016 December 27, 2015
Cash and Cash Equivalents $106.30M $100.18M $94.25M $130.76M $170.72M $156.04M $48.65M $43.06M $172.25M $146.64M
Short Term Investments $- $- $- $- $- $- $36.34M $- $29.91M $22.36M
Cash and Short Term Investments $106.30M $100.18M $94.25M $130.76M $170.72M $156.04M $48.65M $43.06M $172.25M $146.64M
Net Receivables $239.64M $266.10M $289.42M $328.73M $314.31M $438.52M $174.27M $151.69M $138.12M $136.25M
Inventory $20.91M $26.79M $45.22M $37.66M $35.08M $55.09M $25.02M $18.65M $18.17M $15.74M
Other Current Assets $59.05M $51.17M $78.88M $80.11M $116.58M $129.46M $49.66M $49.80M $41.82M $33.28M
Total Current Assets $425.89M $444.24M $507.78M $577.26M $636.69M $779.12M $297.61M $263.20M $370.35M $331.91M
Property Plant Equipment Net $384.94M $460.82M $539.32M $687.32M $879.78M $1.12B $339.61M $373.12M $381.32M $384.82M
Goodwill $530.03M $533.88M $533.17M $533.71M $534.09M $914.33M $310.74M $236.56M $227.95M $171.12M
Intangible Assets $430.37M $524.35M $613.36M $713.15M $824.65M $1.01B $486.05M $403.49M $351.48M $303.57M
Goodwill and Intangible Assets $960.40M $1.06B $1.15B $1.25B $1.36B $1.93B $796.79M $640.05M $579.43M $474.69M
Long Term Investments $- $- $9.99M $8.26M $24.64M $21.82M $-8.28M $-8.08M $-7.79M $-845.00K
Tax Assets $60.98M $37.12M $56.62M $32.40M $90.24M $76.30M $8.28M $8.08M $7.79M $3.99M
Other Non-Current Assets $207.93M $180.84M $133.33M $275.97M $118.83M $91.05M $9.86M $7.18M $4.93M $5.69M
Total Non-Current Assets $1.61B $1.74B $1.89B $2.25B $2.47B $3.24B $1.15B $1.02B $965.68M $868.35M
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $2.04B $2.18B $2.39B $2.83B $3.11B $4.02B $1.44B $1.28B $1.34B $1.20B
Account Payables $154.16M $142.22M $189.09M $157.26M $131.80M $147.00M $16.61M $15.75M $20.13M $9.57M
Short Term Debt $114.06M $109.52M $105.32M $69.46M $128.44M $3.30M $12.39M $2.72M $14.39M $3.51M
Tax Payables $9.13M $9.99M $11.94M $26.04M $30.83M $18.07M $6.33M $4.63M $3.50M $5.50M
Deferred Revenue $108.00M $120.50M $153.65M $184.84M $186.01M $218.82M $105.19M $88.16M $77.99M $62.29M
Other Current Liabilities $160.24M $151.29M $157.03M $224.93M $264.22M $331.26M $107.32M $92.40M $79.86M $94.67M
Total Current Liabilities $545.60M $533.51M $617.04M $662.53M $741.30M $718.45M $247.84M $203.66M $195.87M $175.55M
Long Term Debt $1.17B $1.18B $1.32B $1.42B $1.75B $1.94B $428.18M $357.19M $338.86M $350.27M
Deferred Revenue Non-Current $- $1 $- $71.94M $98.61M $237.76M $25.87M $25.46M $25.95M $11.05M
Deferred Tax Liabilities Non-Current $4.93M $2.03M $1.44M $28.81M $6.86M $9.05M $8.28M $8.08M $7.79M $3.99M
Other Non-Current Liabilities $163.74M $143.65M $159.27M $189.35M $251.61M $372.09M $40.79M $40.22M $38.54M $20.25M
Total Non-Current Liabilities $1.34B $1.33B $1.48B $1.64B $2.00B $2.32B $478.80M $405.50M $385.19M $377.64M
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $1.89B $1.86B $2.10B $2.30B $2.74B $3.04B $726.64M $609.15M $581.06M $553.19M
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $1.59M $1.59M $1.53M $1.45M $1.40M $1.29M $605.00K $534.00K $531.00K $445.00K
Retained Earnings $-1.05B $-1.03B $-999.40M $-921.40M $-786.44M $-115.96M $3.77M $-2.77M $16.29M $44.75M
Accumulated Other Comprehensive Income Loss $-56.16M $-65.54M $-101.23M $60.00M $50.17M $8.20M $-6.88M $-5.46M $-3.98M $-3.16M
Other Total Stockholders Equity $1.26B $1.41B $1.39B $1.39B $1.10B $1.09B $719.73M $682.09M $742.13M $605.03M
Total Stockholders Equity $153.14M $317.79M $295.74M $532.10M $364.11M $981.36M $717.22M $674.39M $754.97M $647.07M
Total Equity $152.63M $317.31M $295.37M $529.62M $362.96M $983.21M $718.77M $674.39M $754.97M $647.07M
Total Liabilities and Stockholders Equity $2.04B $2.18B $2.39B $2.83B $3.11B $4.02B $1.44B $1.28B $1.34B $1.20B
Minority Interest $-505.00K $-472.00K $-369.00K $-2.48M $-1.15M $1.85M $1.55M $- $- $-
Total Liabilities and Total Equity $2.04B $2.18B $2.39B $2.83B $3.11B $4.02B $1.44B $1.28B $1.34B $1.20B
Total Investments $- $10.06M $9.99M $8.26M $24.64M $21.82M $28.05M $-8.08M $22.13M $21.52M
Total Debt $1.29B $1.29B $1.38B $1.49B $1.87B $1.94B $440.57M $359.91M $353.25M $356.92M
Net Debt $1.18B $1.19B $1.29B $1.36B $1.70B $1.78B $391.92M $316.86M $181.00M $210.28M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$200.00M$200.00M$0.00$0.00-$200.00M-$200.00M-$400.00M-$400.00M-$600.00M-$600.00M-$800.00M-$800.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$900.00M$900.00M$600.00M$600.00M$300.00M$300.00M$0.00$0.00-$300.00M-$300.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 30, 2018 December 31, 2017 December 25, 2016 December 27, 2015
Net Income $-26.39M $-27.79M $-78.25M $-136.17M $-672.40M $-121.19M $18.11M $-915.00K $31.64M $67.61M
Depreciation and Amortization $156.29M $155.92M $182.02M $203.96M $263.82M $111.88M $84.79M $74.39M $67.77M $67.75M
Deferred Income Tax $-44.76M $11.51M $2.55M $44.97M $-30.18M $-87.77M $202.00K $294.00K $-2.86M $1.17M
Stock Based Compensation $12.52M $16.57M $16.75M $18.44M $26.35M $11.32M $3.16M $3.13M $2.44M $1.32M
Change in Working Capital $16.90M $-32.26M $-17.36M $-74.92M $43.10M $66.79M $2.92M $-2.01M $-7.47M $21.94M
Accounts Receivables $25.84M $34.13M $44.94M $-33.25M $111.51M $12.61M $15.00K $4.98M $14.88M $-4.25M
Inventory $4.62M $18.51M $-7.43M $-2.82M $19.96M $5.15M $-4.34M $1.07M $-999.00K $2.70M
Accounts Payables $- $-65.09M $-23.65M $-27.88M $-62.30M $3.96M $-2.53M $-4.00M $6.01M $-14.67M
Other Working Capital $-13.56M $-19.81M $-31.21M $-10.97M $-26.08M $45.08M $9.78M $-4.07M $-27.36M $38.16M
Other Non Cash Items $-14.26M $-29.38M $-64.94M $71.17M $427.08M $44.49M $379.00K $35.91M $6.84M $-44.47M
Net Cash Provided by Operating Activities $100.31M $94.57M $40.78M $127.45M $57.77M $25.54M $109.56M $110.81M $98.36M $115.32M
Investments in Property Plant and Equipment $-49.53M $-38.12M $-45.38M $-39.56M $-36.98M $-13.98M $-11.64M $-11.09M $-10.63M $-10.15M
Acquisitions Net $- $- $-15.43M $-125.00K $196.34M $-796.50M $-204.88M $-164.16M $-137.49M $-431.13M
Purchases of Investments $- $- $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $- $- $- $- $- $- $-
Other Investing Activities $21.58M $85.09M $82.93M $110.33M $767.00K $25.42M $15.04M $14.97M $3.28M $142.58M
Net Cash Used for Investing Activities $-27.95M $46.98M $22.12M $70.65M $160.14M $-785.06M $-201.48M $-160.27M $-144.83M $-298.70M
Debt Repayment $-55.16M $-133.82M $-90.99M $-257.19M $-186.26M $1.11B $76.58M $5.56M $-3.51M $114.74M
Common Stock Issued $- $- $- $- $4.00K $- $111.10M $- $135.85M $150.87M
Common Stock Repurchased $- $-2.64M $-6.55M $-3.24M $-2.02M $-1.00M $-792.00K $-5.67M $-417.00K $-
Dividends Paid $- $- $- $- $- $-91.94M $-87.19M $-75.61M $-59.76M $-57.36M
Other Financing Activities $-10.55M $952.00K $-5.32M $-739.00K $-13.06M $-121.14M $-1.96M $-4.01M $-83.00K $-1.94M
Net Cash Used Provided by Financing Activities $-68.85M $-135.51M $-102.87M $-261.17M $-201.34M $898.91M $98.53M $-79.72M $72.08M $206.31M
Effect of Forex Changes on Cash $2.06M $-234.00K $1.15M $-35.00K $1.50M $-3.49M $- $- $- $-
Net Change in Cash $5.57M $5.81M $-38.81M $-63.11M $18.06M $135.89M $6.61M $-129.19M $25.61M $22.93M
Cash at End of Period $116.18M $110.61M $104.80M $143.62M $206.73M $188.66M $52.77M $43.06M $172.25M $146.64M
Cash at Beginning of Period $110.61M $104.80M $143.62M $206.73M $188.66M $52.77M $46.16M $172.25M $146.64M $123.71M
Operating Cash Flow $100.31M $94.57M $40.78M $127.45M $57.77M $25.54M $109.56M $110.81M $98.36M $115.32M
Capital Expenditure $-49.53M $-38.12M $-45.38M $-39.56M $-36.98M $-13.98M $-11.64M $-11.09M $-10.63M $-10.15M
Free Cash Flow $50.78M $56.46M $-4.60M $87.89M $20.80M $11.56M $97.92M $99.72M $87.73M $105.16M