Nexters Key Executives

This section highlights Nexters's key executives, including their titles and compensation details.

Unlock Executive Information

Upgrade to access executive details

Upgrade Now

Find Contacts at Nexters

(Showing 0 of )

Unlock Team Information

Upgrade to access team member details

Upgrade Now

Nexters Earnings

This section highlights Nexters's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.

Next Earnings Date

Date:
Time:
Est. EPS: $-
Status: Unconfirmed

Last Earnings Results

Date:
EPS: $-
Est. EPS: $-
Revenue: $-

Earnings Call Transcripts

Transcript Quarter Year Date Estimated EPS Actual EPS
Read Transcript Q3 2024 2024-11-14 N/A N/A
Read Transcript Q2 2024 2024-09-04 N/A N/A

Nexters Inc. (GDEVW)

GDEV Inc. operates as a gaming and entertainment company in the United States, Europe, Asia, and internationally. It develops desktop, mobile, web, and social games. The company was formerly known as Nexters Inc. and changed its name to GDEV Inc. in June 2023. GDEV Inc. was founded in 2010 and is headquartered in Limassol, Cyprus.

Technology Electronic Gaming & Multimedia

$0.02

Stock Price

$427.31K

Market Cap

-

Employees

Limassol, None

Location

Financial Statements

Access annual & quarterly financial statements for Nexters, including income statements, balance sheets, and cash flow statements..

Annual Income Statement

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Revenue $464.55M $479.69M $434.09M $260.89M $93.81M
Cost of Revenue $160.69M $173.66M $136.17M $92.55M $44.49M
Gross Profit $303.86M $306.03M $297.92M $168.34M $49.32M
Gross Profit Ratio 65.40% 63.80% 68.60% 64.52% 52.57%
Research and Development Expenses $- $- $- $- $-
General and Administrative Expenses $31.79M $36.83M $23.03M $3.69M $2.61M
Selling and Marketing Expenses $218.35M $146.45M $270.17M $165.76M $82.18M
Selling General and Administrative Expenses $250.15M $183.28M $293.20M $169.44M $84.79M
Other Expenses $15.35M $5.57M $2.54M $561.00K $286.00K
Operating Expenses $265.50M $188.85M $295.74M $170.01M $85.08M
Cost and Expenses $426.19M $362.51M $431.91M $262.56M $129.57M
Interest Income $4.02M $1.64M $- $7.00K $84.00K
Interest Expense $408.00K $482.00K $91.00K $45.00K $168.00K
Depreciation and Amortization $6.28M $6.90M $2.54M $561.00K $286.00K
EBITDA $56.68M $19.14M $4.72M $-1.11M $-35.47M
EBITDA Ratio 12.20% 24.02% 29.98% -0.42% -37.81%
Operating Income $38.36M $108.34M $127.62M $-1.67M $-35.76M
Operating Income Ratio 8.26% 22.59% 29.40% -0.64% -38.12%
Total Other Income Expenses Net $11.63M $-7.68M $6.94M $1.78M $240.00K
Income Before Tax $49.99M $11.17M $-116.32M $111.00K $-35.52M
Income Before Tax Ratio 10.76% 2.33% -26.80% 0.04% -37.86%
Income Tax Expense $3.88M $3.76M $1.13M $862.00K $7.00K
Net Income $46.12M $7.30M $-117.44M $-751.00K $-35.53M
Net Income Ratio 9.93% 1.52% -27.05% -0.29% -37.87%
EPS $2.30 $0.37 $-6.40 $-0.04 $-1.81
EPS Diluted $2.30 $0.37 $-6.40 $-0.04 $-1.81
Weighted Average Shares Outstanding 20.05M 19.80M 18.35M 17.66M 19.65M
Weighted Average Shares Outstanding Diluted 20.03M 19.80M 18.35M 17.66M 19.65M
SEC Filing Source Source Source Source Source


Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Revenue $110.66M $105.82M $107.00M $109.11M $121.30M $114.86M $119.28M $103.05M $124.80M $125.77M $126.07M $122.58M $115.18M $109.64M $86.69M $74.36M $64.50M $63.26M $58.77M
Cost of Revenue $36.60M $35.39M $36.00M $39.18M $39.92M $42.19M $43.93M $56.47M $41.76M $38.70M $42.76M $38.47M $35.55M $33.73M $28.42M $26.89M $22.64M $22.03M $21.00M
Gross Profit $74.06M $70.44M $71.00M $69.94M $81.38M $72.68M $75.35M $46.58M $83.05M $87.07M $83.31M $84.11M $79.62M $75.91M $58.27M $47.47M $41.86M $41.23M $37.78M
Gross Profit Ratio 66.93% 66.60% 66.40% 64.10% 67.10% 63.30% 63.20% 45.20% 66.50% 69.20% 66.10% 68.60% 69.10% 69.20% 67.20% 63.84% 64.90% 65.18% 64.28%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $7.21M $9.37M $7.56M $7.38M $8.20M $8.02M $7.40M $9.17M $13.98M $7.44M $8.50M $9.34M $6.06M $4.83M $2.81M $2.82M $306.00K $305.00K $258.00K
Selling and Marketing Expenses $52.02M $45.04M $63.17M $52.11M $40.95M $48.81M $64.57M $34.89M $20.24M $35.03M $56.59M $51.01M $63.68M $90.75M $64.73M $39.36M $53.04M $30.97M $42.38M
Selling General and Administrative Expenses $60.17M $54.41M $71.00M $61.47M $49.15M $57.81M $86.12M $44.06M $34.22M $42.47M $65.09M $60.35M $69.74M $95.57M $67.54M $42.18M $53.34M $31.28M $42.64M
Other Expenses $-750.00K $1.00M $-3.82M $3.59M $2.06M $741.00K $-805.00K $2.07M $1.22M $1.37M $1.47M $827.00K $110.00K $106.00K $459.00K $349.00K $163.00K $150.00K $82.00K
Operating Expenses $59.42M $55.41M $71.00M $61.47M $51.21M $57.81M $86.12M $46.12M $35.44M $43.84M $66.56M $61.18M $70.38M $96.18M $68.00M $42.35M $53.51M $31.43M $42.72M
Cost and Expenses $96.02M $90.80M $107.00M $100.65M $91.13M $100.00M $130.05M $102.59M $77.20M $82.54M $109.32M $99.65M $105.94M $129.91M $96.41M $69.24M $76.15M $53.46M $63.72M
Interest Income $- $569.00K $- $907.00K $1.10M $1.06M $1.28M $997.00K $536.00K $1.61M $99.00K $- $12.79M $711.00K $- $- $702.00K $- $-
Interest Expense $- $105.00K $- $98.00K $115.00K $226.00K $- $313.00K $1.80M $11.76M $1.04M $- $800.00K $- $1.88M $- $- $- $-
Depreciation and Amortization $1.62M $561.00K $2.00M $1.62M $1.75M $1.50M $1.41M $3.39M $1.74M $2.15M $1.47M $827.00K $645.00K $609.00K $459.00K $166.00K $163.00K $150.00K $82.00K
EBITDA $16.27M $15.57M $2.00M $14.03M $30.67M $16.28M $-12.04M $-66.85M $49.35M $45.38M $25.89M $23.77M $-102.76M $-14.92M $-9.61M $5.13M $-11.49M $9.95M $-4.86M
EBITDA Ratio 14.70% 14.71% 1.87% 9.25% 27.15% 14.24% -7.85% 0.83% 36.17% 35.62% 15.85% 19.39% 117.49% -17.93% -10.69% 7.11% -17.81% 15.73% -8.27%
Operating Income $14.65M $15.03M $1.91M $8.46M $28.96M $14.87M $-10.77M $-682.00K $47.60M $43.23M $16.75M $22.94M $-116.20M $-20.27M $-9.72M $5.12M $-11.65M $9.80M $-4.94M
Operating Income Ratio 13.24% 14.20% 1.79% 7.76% 23.87% 12.94% -9.03% -0.66% 38.14% 34.37% 13.29% 18.71% -100.89% -18.49% -11.22% 6.89% -18.06% 15.49% -8.40%
Total Other Income Expenses Net $1.42M $674.00K $-2.47M $3.85M $-3.69M $4.98M $3.35M $-2.91M $-10.79M $-1.11M $7.41M $-4.61M $12.79M $711.00K $-1.88M $1.43M $702.00K $816.00K $-1.17M
Income Before Tax $16.07M $15.70M $-562.00K $12.31M $25.27M $19.84M $-7.43M $-100.78M $36.81M $42.12M $24.16M $18.33M $-103.41M $-19.64M $-11.60M $6.55M $-10.95M $10.62M $-6.11M
Income Before Tax Ratio 14.52% 14.84% -0.53% 11.28% 20.83% 17.28% -6.23% -97.79% 29.50% 33.49% 19.17% 14.96% -89.78% -17.91% -13.38% 8.81% -16.97% 16.78% -10.40%
Income Tax Expense $1.45M $986.00K $1.00M $1.22M $1.58M $326.00K $748.00K $-412.00K $2.15M $1.25M $752.00K $282.00K $291.00K $370.00K $184.00K $250.00K $223.00K $209.00K $180.00K
Net Income $14.62M $14.71M $-1.00M $11.09M $23.68M $19.52M $-8.18M $-100.36M $31.20M $40.87M $23.43M $18.05M $-103.70M $-20.01M $-11.79M $6.30M $-11.17M $10.41M $-6.29M
Net Income Ratio 13.21% 13.90% -0.93% 10.16% 19.53% 16.99% -6.85% -97.39% 25.00% 32.49% 18.58% 14.73% -90.04% -18.25% -13.60% 8.47% -17.32% 16.45% -10.70%
EPS $0.79 $0.81 $-0.05 $0.56 $1.20 $1.03 $-0.41 $-5.09 $1.60 $2.06 $1.20 $0.92 $-5.87 $-1.02 $-0.60 $0.32 $-0.57 $0.53 $-0.32
EPS Diluted $0.79 $0.81 $-0.05 $0.56 $1.20 $1.03 $-0.41 $-5.09 $1.60 $2.06 $1.20 $0.92 $-5.87 $-1.02 $-0.60 $0.32 $-0.57 $0.53 $-0.32
Weighted Average Shares Outstanding 18.50M 18.11M 19.76M 19.76M 19.74M 18.91M 19.72M 19.71M 19.80M 19.80M 19.80M 19.67M 17.66M 19.65M 19.65M 17.66M 19.65M 19.65M 19.65M
Weighted Average Shares Outstanding Diluted 18.50M 18.27M 19.76M 19.76M 19.74M 18.91M 19.72M 19.71M 19.80M 19.80M 19.80M 19.67M 17.66M 19.65M 19.65M 17.66M 19.65M 19.65M 19.65M
SEC Filing Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source Source

Annual Balance Sheet

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Cash and Cash Equivalents $71.80M $86.77M $142.80M $84.56M $17.57M
Short Term Investments $84.24M $50.37M $2.46M $2.04M $910.00K
Cash and Short Term Investments $156.03M $137.14M $142.80M $84.56M $18.48M
Net Receivables $48.80M $42.90M $42.75M $30.94M $23.77M
Inventory $3.25M $6.31M $- $1 $1
Other Current Assets $5.79M $62.18M $5.60M $5.18M $633.00K
Total Current Assets $213.88M $188.87M $191.15M $120.68M $42.88M
Property Plant Equipment Net $4.07M $2.25M $3.40M $1.22M $133.00K
Goodwill $1.84M $1.84M $1.50M $- $-
Intangible Assets $8.48M $12.98M $266.00K $76.00K $336.00K
Goodwill and Intangible Assets $10.31M $14.81M $1.77M $76.00K $336.00K
Long Term Investments $18.07M $17.90M $116.53M $- $-
Tax Assets $122.00K $108.00K $25.00K $- $-
Other Non-Current Assets $74.10M $98.11M $107.00K $89.59M $37.12M
Total Non-Current Assets $106.68M $133.18M $121.83M $90.88M $37.59M
Other Assets $- $- $- $- $-
Total Assets $320.55M $322.04M $312.98M $211.55M $80.47M
Account Payables $21.71M $22.30M $16.19M $9.79M $13.01M
Short Term Debt $1.46M $743.00K $831.00K $342.00K $4.03M
Tax Payables $6.92M $5.26M $814.00K $306.00K $-
Deferred Revenue $234.18M $295.55M $294.61M $215.56M $1.17M
Other Current Liabilities $38.50M $8.55M $10.38M $7.42M $88.98M
Total Current Liabilities $302.76M $332.40M $322.82M $233.42M $106.02M
Long Term Debt $983.00K $-40.07M $1.10M $818.00K $66.00K
Deferred Revenue Non-Current $115.34M $96.89M $128.07M $79.22M $-
Deferred Tax Liabilities Non-Current $- $40.51M $- $-79.22M $-
Other Non-Current Liabilities $1.28M $577.00K $22.03M $- $22.95M
Total Non-Current Liabilities $117.61M $138.42M $151.21M $80.04M $23.02M
Other Liabilities $- $- $- $- $-
Total Liabilities $420.37M $470.82M $474.03M $313.46M $129.03M
Preferred Stock $- $- $- $- $-
Common Stock $- $- $- $27.00K $27.00K
Retained Earnings $-274.08M $-320.19M $-327.50M $-114.02M $-56.70M
Accumulated Other Comprehensive Income Loss $148.74M $3.49M $166.41M $12.08M $8.11M
Other Total Stockholders Equity $25.53M $167.93M $25.88M $- $1
Total Stockholders Equity $-99.81M $-148.78M $-161.09M $-101.91M $-48.57M
Total Equity $-99.81M $-148.78M $-161.05M $-101.91M $-48.57M
Total Liabilities and Stockholders Equity $320.55M $322.04M $312.98M $211.55M $80.47M
Minority Interest $- $- $44.00K $- $-
Total Liabilities and Total Equity $320.55M $322.04M $312.98M $211.55M $80.47M
Total Investments $102.31M $68.27M $116.53M $2.04M $910.00K
Total Debt $2.44M $1.19M $1.93M $1.16M $4.03M
Net Debt $-69.36M $-85.59M $-140.87M $-83.40M $-13.54M


Balance Sheet Charts

Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 March 31, 2020
Cash and Cash Equivalents $86.57M $50.75M $68.33M $71.80M $61.00M $68.58M $-140.13M $86.77M $131.53M $91.38M $83.70M $142.80M $105.45M $40.90M $282.43K $84.56M $-18.48M
Short Term Investments $30.14M $54.65M $56.50M $84.24M $83.93M $69.31M $280.25M $50.37M $3.12M $1.91M $2.33M $2.46M $2.82M $1.71M $173.20M $2.04M $36.95M
Cash and Short Term Investments $116.71M $105.40M $124.82M $71.80M $144.93M $137.89M $140.13M $137.14M $131.53M $91.38M $83.70M $142.80M $105.45M $40.90M $86.60M $84.56M $18.48M
Net Receivables $48.71M $52.22M $41.37M $48.80M $44.56M $41.12M $- $42.90M $33.18M $42.48M $46.46M $42.75M $44.85M $65.16M $- $30.94M $-
Inventory $- $- $3.31M $-14.81M $6.69M $5.34M $- $6.31M $6.54M $19.13M $5.88M $- $- $1 $- $1 $-
Other Current Assets $2.88M $5.25M $6.22M $96.53M $96.44M $8.33M $- $62.18M $10.61M $24.59M $9.14M $5.60M $6.03M $3.08M $- $5.18M $-
Total Current Assets $168.29M $162.87M $172.41M $213.88M $198.62M $185.31M $140.13M $188.87M $175.32M $158.45M $139.31M $191.15M $156.34M $109.14M $86.60M $120.68M $18.48M
Property Plant Equipment Net $3.00M $3.38M $2.42M $4.07M $4.16M $2.35M $- $2.25M $2.35M $2.25M $4.07M $3.40M $2.53M $2.87M $- $1.22M $-
Goodwill $1.84M $1.84M $1.84M $1.84M $1.84M $1.84M $- $1.84M $49.24M $48.90M $48.71M $1.50M $1.47M $1.47M $- $- $-
Intangible Assets $5.51M $6.51M $11.88M $8.48M $9.61M $10.76M $- $12.98M $14.30M $15.55M $17.14M $266.00K $145.00K $128.00K $- $76.00K $-
Goodwill and Intangible Assets $7.35M $8.34M $13.71M $10.31M $11.45M $12.60M $- $14.81M $63.54M $64.45M $65.86M $1.77M $1.62M $1.60M $- $76.00K $-
Long Term Investments $36.24M $34.87M $19.07M $18.07M $16.21M $18.53M $- $17.90M $17.72M $22.05M $26.81M $116.53M $- $- $250.08M $- $-
Tax Assets $- $124.00K $- $122.00K $103.00K $59.00K $- $108.00K $24.00K $119.89M $55.00K $25.00K $7.00K $17.00K $- $- $-
Other Non-Current Assets $68.51M $73.25M $87.98M $74.10M $76.98M $83.30M $-140.13M $98.11M $124.01M $6.16M $135.62M $107.00K $113.19M $105.23M $-86.60M $89.59M $-18.48M
Total Non-Current Assets $115.10M $119.97M $123.17M $106.68M $108.90M $116.85M $-140.13M $133.18M $207.64M $214.80M $232.40M $121.83M $117.34M $109.71M $-86.60M $90.88M $-18.48M
Other Assets $- $- $- $1 $- $- $- $- $- $- $- $- $- $- $250.82M $- $-
Total Assets $283.39M $282.84M $295.59M $320.55M $307.52M $302.16M $- $322.04M $382.96M $373.25M $371.71M $312.98M $273.67M $218.86M $250.82M $211.55M $-
Account Payables $28.99M $14.14M $32.73M $21.71M $13.96M $28.25M $- $22.30M $8.27M $5.59M $15.06M $16.19M $19.35M $20.36M $309.67K $9.79M $-
Short Term Debt $1.15M $1.15M $692.00K $1.46M $1.24M $771.00K $- $743.00K $715.00K $886.00K $1.54M $831.00K $860.00K $1.27M $- $342.00K $-
Tax Payables $- $4.44M $- $6.92M $6.45M $6.62M $- $5.26M $6.78M $3.66M $3.19M $814.00K $620.00K $534.00K $- $306.00K $-
Deferred Revenue $- $234.48M $- $234.18M $238.99M $271.52M $- $295.55M $285.97M $298.33M $303.41M $294.61M $282.10M $259.82M $- $215.56M $-
Other Current Liabilities $247.05M $26.84M $290.55M $38.50M $40.69M $20.92M $- $8.55M $10.08M $18.37M $19.67M $10.38M $10.95M $16.06M $-309.67K $222.98M $-
Total Current Liabilities $277.19M $281.05M $323.98M $302.76M $301.33M $328.08M $- $332.40M $311.82M $326.83M $342.89M $322.82M $313.88M $298.05M $2.53M $233.42M $-
Long Term Debt $38.00K $981.00K $211.00K $983.00K $966.00K $-9.01M $- $-40.07M $-27.82M $-30.73M $-27.88M $1.10M $541.00K $568.00K $- $818.00K $-
Deferred Revenue Non-Current $- $118.50M $- $115.34M $113.69M $100.55M $- $96.89M $103.27M $110.98M $120.57M $128.07M $119.40M $105.60M $8.75M $79.22M $-
Deferred Tax Liabilities Non-Current $- $- $- $-1 $- $9.12M $- $40.51M $28.42M $31.15M $28.76M $- $- $-105.60M $- $-79.22M $-
Other Non-Current Liabilities $109.26M $1.01M $128.17M $1.28M $3.04M $70.00K $148.78M $577.00K $12.45M $9.07M $17.57M $22.03M $18.47M $- $101.91M $- $48.57M
Total Non-Current Liabilities $109.30M $120.49M $128.38M $117.60M $117.70M $109.84M $148.78M $138.42M $144.75M $151.62M $167.77M $151.21M $138.41M $106.17M $101.91M $80.04M $48.57M
Other Liabilities $- $- $- $1 $- $- $- $- $- $- $- $- $- $- $-2.53M $- $-
Total Liabilities $386.49M $401.54M $452.36M $420.37M $419.03M $437.93M $148.78M $470.82M $456.57M $478.45M $510.66M $474.03M $452.29M $404.22M $101.91M $313.46M $48.57M
Preferred Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock $- $- $- $- $- $- $- $- $- $- $- $- $- $27.00K $237.24M $27.00K $-
Retained Earnings $-246.19M $-260.81M $-328.37M $-274.08M $-285.17M $-308.85M $- $-320.19M $-243.23M $-274.43M $-304.07M $-327.50M $-342.50M $-193.50M $-3.17M $-114.02M $-
Accumulated Other Comprehensive Income Loss $143.09M $5.90M $171.59M $148.74M $4.89M $4.47M $-148.78M $3.49M $169.62M $169.52M $165.09M $166.41M $163.88M $8.11M $-101.91M $12.08M $-48.57M
Other Total Stockholders Equity $1 $136.19M $- $25.53M $168.77M $168.61M $- $167.93M $- $- $- $25.88M $- $- $-234.07M $- $-
Total Stockholders Equity $-103.10M $-118.71M $-156.77M $-99.81M $-111.51M $-135.77M $-148.78M $-148.78M $-73.61M $-104.92M $-138.97M $-161.09M $-178.61M $-185.36M $-101.91M $-101.91M $-48.57M
Total Equity $-103.10M $-118.71M $-156.77M $-99.81M $-111.51M $-135.77M $-148.78M $-148.78M $-73.61M $-105.20M $-138.95M $-161.05M $-178.61M $-185.36M $-101.91M $-101.91M $-48.57M
Total Liabilities and Stockholders Equity $283.39M $282.84M $295.59M $320.55M $307.52M $302.16M $-148.78M $322.04M $382.96M $373.25M $371.71M $312.98M $273.67M $218.86M $250.82M $211.55M $-48.57M
Minority Interest $- $- $- $- $- $- $- $- $- $-281.00K $26.00K $44.00K $- $- $- $- $-
Total Liabilities and Total Equity $283.39M $282.84M $295.59M $320.55M $307.52M $302.16M $-148.78M $322.04M $382.96M $373.25M $371.71M $312.98M $273.67M $218.86M $250.82M $211.55M $-48.57M
Total Investments $66.38M $89.51M $75.57M $18.07M $100.14M $87.84M $280.25M $68.27M $17.72M $22.05M $26.81M $116.53M $2.82M $1.71M $250.08M $2.04M $36.95M
Total Debt $1.19M $2.13M $- $2.44M $2.21M $881.00K $- $1.19M $1.32M $1.30M $2.42M $1.93M $1.40M $1.84M $- $1.16M $-
Net Debt $-85.38M $-48.62M $-68.33M $-69.36M $-58.80M $-67.70M $140.13M $-85.59M $-130.21M $-90.08M $-81.28M $-140.87M $-104.05M $-39.06M $-282.43K $-83.40M $18.48M

Annual Cash Flow

Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019
Net Income $46.12M $7.41M $-117.44M $-751.00K $-35.53M
Depreciation and Amortization $6.28M $6.90M $2.54M $561.00K $286.00K
Deferred Income Tax $3.88M $3.76M $1.13M $862.00K $7.00K
Stock Based Compensation $2.03M $3.75M $3.76M $2.28M $6.46M
Change in Working Capital $-32.74M $-10.61M $97.87M $123.59M $44.25M
Accounts Receivables $-9.88M $-4.50M $-12.68M $-7.49M $-20.44M
Inventory $- $2.22M $3.08M $8.55M $-
Accounts Payables $-632.00K $2.28M $9.60M $-1.06M $-
Other Working Capital $-22.23M $-10.61M $97.87M $123.59M $64.69M
Other Non Cash Items $-7.61M $104.87M $117.66M $-5.91M $-527.00K
Net Cash Provided by Operating Activities $17.95M $116.08M $105.52M $120.62M $14.95M
Investments in Property Plant and Equipment $-755.00K $-1.06M $-1.44M $-147.00K $-102.00K
Acquisitions Net $-515.00K $-72.08M $-1.16M $- $-
Purchases of Investments $-107.16M $-67.73M $- $-250.00M $-
Sales Maturities of Investments $75.48M $-64.00K $- $- $-
Other Investing Activities $482.00K $-30.85M $-123.00K $250.51M $-243.00K
Net Cash Used for Investing Activities $-32.46M $-171.78M $-2.72M $361.00K $-345.00K
Debt Repayment $-1.89M $-2.01M $-2.18M $-4.32M $4.05M
Common Stock Issued $- $- $- $- $-
Common Stock Repurchased $- $- $- $- $-
Dividends Paid $- $- $-160.37M $-51.68M $-4.12M
Other Financing Activities $-56.00K $109.00K $119.57M $-43.00K $-85.00K
Net Cash Used Provided by Financing Activities $-1.95M $-1.90M $-42.98M $-56.05M $-156.00K
Effect of Forex Changes on Cash $1.48M $1.58M $-1.57M $2.05M $39.00K
Net Change in Cash $-14.98M $-56.03M $58.24M $66.99M $14.49M
Cash at End of Period $71.80M $86.77M $142.80M $84.56M $17.57M
Cash at Beginning of Period $86.77M $142.80M $84.56M $17.57M $3.07M
Operating Cash Flow $17.95M $116.08M $105.52M $120.62M $14.95M
Capital Expenditure $-739.00K $-1.06M $-1.44M $-147.00K $-102.00K
Free Cash Flow $17.20M $115.02M $104.08M $120.48M $14.85M

Cash Flow Charts

Breakdown September 30, 2024 June 30, 2024 March 31, 2024 December 31, 2023 September 30, 2023 June 30, 2023 March 31, 2023 December 31, 2022 September 30, 2022 June 30, 2022 March 31, 2022 December 31, 2021 September 30, 2021 June 30, 2021 March 31, 2021 December 31, 2020 September 30, 2020 June 30, 2020 March 31, 2020
Net Income $14.62M $14.71M $-1.44M $11.09M $23.68M $19.52M $-8.18M $-76.96M $31.63M $29.33M $23.41M $18.05M $-103.70M $-20.01M $-11.79M $6.30M $-11.17M $10.41M $-6.29M
Depreciation and Amortization $1.62M $1.34M $1.60M $1.62M $1.75M $1.50M $1.41M $1.54M $1.74M $2.15M $1.47M $827.00K $645.00K $609.00K $459.00K $166.00K $163.00K $150.00K $82.00K
Deferred Income Tax $- $- $- $1.22M $1.58M $-1.72M $-1.72M $-649.00K $2.32M $1.34M $752.00K $282.00K $291.00K $370.00K $184.00K $250.00K $223.00K $209.00K $180.00K
Stock Based Compensation $694.00K $192.00K $198.00K $310.00K $678.00K $496.00K $548.00K $744.00K $978.00K $964.00K $1.06M $- $125.64M $315.00K $390.00K $2.24M $12.00K $12.00K $12.00K
Change in Working Capital $10.83M $-3.45M $3.27M $-1.82M $-23.70M $4.29M $9.59M $3.43M $6.14M $-18.93M $-1.25M $17.54M $41.16M $11.66M $27.21M $37.70M $44.21M $30.08M $11.60M
Accounts Receivables $5.97M $-3.37M $2.34M $-4.49M $-6.89M $37.00K $2.36M $-15.59M $13.10M $487.06K $-2.97M $2.52M $16.29M $-18.30M $-13.30M $8.69M $-1.50M $-2.32M $-7.34M
Inventory $- $- $- $- $9.16M $-1 $- $1.60M $-20.03M $15.70M $- $- $- $- $- $- $- $- $-
Accounts Payables $- $- $- $4.19M $-2.27M $-5.42M $2.92M $13.99M $6.93M $-16.19M $-2.21M $-2.84M $-2.18M $14.66M $87.94K $- $- $- $-
Other Working Capital $4.86M $-80.00K $933.00K $-1.53M $-23.70M $4.25M $7.24M $3.43M $6.14M $-18.93M $-1.25M $17.54M $41.16M $11.66M $27.21M $37.70M $44.21M $30.08M $11.60M
Other Non Cash Items $-15.83M $-1.52M $-3.21M $2.66M $4.05M $-13.92M $-15.50M $88.70M $16.96M $6.24M $-7.04M $129.56M $-12.99M $-663.00K $1.76M $-5.16M $-1.02M $-861.00K $1.13M
Net Cash Provided by Operating Activities $11.93M $11.27M $422.00K $10.01M $8.05M $11.87M $-12.13M $16.80M $59.77M $21.10M $18.41M $43.67M $51.04M $-7.72M $18.22M $41.49M $32.42M $40.00M $6.71M
Investments in Property Plant and Equipment $-145.00K $-79.00K $-59.00K $-360.39K $8.00K $-114.00K $-97.00K $-127.00K $-324.00K $-111.00K $-512.00K $-582.00K $-316.00K $-355.00K $-184.00K $-8.00K $-90.00K $-37.00K $-12.00K
Acquisitions Net $- $- $- $- $509.00K $-2 $1 $-1.00K $-7.06M $1.59M $-66.61M $81.00K $-6.37K $-23.00K $-1.22M $- $- $- $-
Purchases of Investments $- $- $- $-14.42M $-44.01M $-10.07M $-41.38M $-73.24M $-4.05M $-915.90K $-16.59M $- $- $- $- $- $- $- $-
Sales Maturities of Investments $- $- $- $13.02M $29.90M $-1.77M $35.55M $73.24M $4.05M $915.90K $- $- $- $- $- $- $- $- $-
Other Investing Activities $24.43M $-45.23M $56.09M $-383.65K $-607.00K $-12.68M $-5.29M $-62.93M $-18.03M $-7.72M $-9.94M $-131.00K $282.00K $-282.00K $8.00K $-13.00K $342.00K $179.00K $89.50K
Net Cash Used for Investing Activities $24.28M $-45.30M $56.03M $-2.14M $-14.20M $-12.79M $-5.39M $-63.06M $-25.42M $-6.25M $-77.06M $-632.00K $-34.00K $-660.00K $-1.39M $-21.00K $252.00K $142.00K $-12.00K
Debt Repayment $-1.05M $-112.00K $-287.00K $47.00K $-1.17M $-243.00K $-522.00K $-200.74K $-253.00K $-804.00K $-634.00K $-765.00K $-427.00K $-439.00K $-550.00K $-97.00K $-13.00K $-136.00K $-4.09M
Common Stock Issued $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Common Stock Repurchased $- $- $-33.11M $- $- $- $- $- $- $- $- $- $- $- $- $- $- $- $-
Dividends Paid $- $- $- $- $- $- $- $- $- $- $- $-4.68M $-105.15M $-50.23M $- $-33.83M $-9.67M $-4.95M $-4.09M
Other Financing Activities $-20.00K $-18.00K $-10.18M $-12.00K $-22.00K $69.00K $-91.00K $-75.26K $-25.00K $129.00K $-41.00K $-36.00K $119.66M $-26.00K $-24.00K $-25.00K $-9.00K $-25.00K $1.96M
Net Cash Used Provided by Financing Activities $-1.07M $-130.00K $-43.58M $-82.02K $-1.20M $-174.00K $-613.00K $-276.00K $-278.00K $-675.00K $-675.00K $-5.48M $14.08M $-50.70M $-574.00K $-33.95M $-9.69M $-5.11M $-7.33M
Effect of Forex Changes on Cash $669.00K $287.00K $-47.00K $683.00K $-230.00K $1.35M $-321.00K $1.78M $-1.63M $1.20M $224.00K $-203.00K $-532.00K $60.00K $-899.00K $1.13M $429.00K $354.00K $169.00K
Net Change in Cash $35.81M $-33.87M $12.83M $10.79M $-7.58M $256.00K $-18.45M $-44.75M $32.45M $15.37M $-59.10M $37.35M $64.56M $-59.01M $15.36M $8.65M $23.41M $35.38M $-460.00K
Cash at End of Period $86.57M $50.75M $84.63M $71.80M $61.00M $68.58M $68.33M $86.77M $131.53M $99.08M $83.70M $142.80M $105.45M $40.90M $99.91M $84.56M $75.91M $52.49M $17.11M
Cash at Beginning of Period $50.75M $84.63M $71.80M $61.00M $68.58M $68.33M $86.77M $131.53M $99.08M $83.70M $142.80M $105.45M $40.90M $99.91M $84.56M $75.91M $52.50M $17.11M $17.57M
Operating Cash Flow $11.93M $11.27M $422.00K $10.01M $8.05M $11.87M $-12.13M $16.80M $59.77M $21.10M $18.41M $43.67M $51.04M $-7.72M $18.22M $41.49M $32.42M $40.00M $6.71M
Capital Expenditure $-145.00K $-79.00K $-59.00K $-360.39K $8.00K $-114.00K $-97.00K $-127.00K $-324.00K $-111.00K $-512.00K $-582.00K $-316.00K $-355.00K $-184.00K $-8.00K $-90.00K $-37.00K $-12.00K
Free Cash Flow $11.79M $11.20M $363.00K $9.65M $8.05M $11.76M $-12.23M $16.68M $59.45M $20.98M $17.90M $43.09M $50.73M $-8.07M $18.04M $41.48M $32.33M $39.96M $6.70M

Nexters Dividends

Explore Nexters's dividend history, including dividend yield, payout ratio, and historical payments.

Nexters does not currently pay a dividend.

Nexters News

Read the latest news about Nexters, including recent articles, headlines, and updates.

Similar Companies

A
Arqit Quantum Inc.

ARQQW

Price: $1.93

Market Cap: $227.81M

View Details
G
GDEV Inc.

GDEV

Price: $12.41

Market Cap: $224.79M

View Details
L
AEye, Inc.

LIDRW

Price: $0.06

Market Cap: $10.65M

View Details
O
Otonomo Technologies Ltd.

OTMOW

Price: $0.05

Market Cap: $52.37M

View Details
X
Xos, Inc.

XOSWW

Price: $0.01

Market Cap: $29.09M

View Details

Related Metrics

Explore detailed financial metrics and analysis for GDEVW.

Financial Analysis
Financial Statements Stock Forecast Price Target Technical Analysis Stock Splits Employee Count
Company Intelligence
Ownership Insider Trading SEC Filings Congress Trading News Earnings Call Transcripts
Income & Revenue
Earnings Revenue Revenue Growth Profit Net Income Profit Margin EBITDA Free Cash Flow Revenue Segments
Valuation
Valuation Market Cap Enterprise Value P/E Ratio PEG Ratio P/S Ratio P/B Ratio Book Value
Returns & Ratios
ROIC ROE ROA Current Ratio Quick Ratio Debt/Equity Ratio Earnings Per Share
Balance Sheet
Assets Debt Cash On Hand Shares Outstanding
Dividends
Dividends Dividend Yield Payout Ratio