Gold Resource (GORO) Financial Statements

Price: $0.5401
Market Cap: $51.55M
Avg Volume: 2.95M
Country: US
Industry: Gold
Sector: Basic Materials
Beta: 1.411
52W Range: $0.12-0.74
Website: Gold Resource

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Gold Resource.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$150.00M$150.00M$120.00M$120.00M$90.00M$90.00M$60.00M$60.00M$30.00M$30.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$40.00M$40.00M$30.00M$30.00M$20.00M$20.00M$10.00M$10.00M$0.00$0.00-$10.00M-$10.00M-$20.00M-$20.00M20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Revenue $97.73M $138.72M $125.20M $90.69M $135.37M $115.31M $110.16M $83.23M $92.70M $115.41M
Cost of Revenue $103.04M $108.98M $88.45M $78.20M $106.25M $81.62M $68.04M $60.79M $62.38M $64.53M
Gross Profit $-5.32M $29.75M $36.75M $12.49M $29.11M $33.69M $42.12M $22.43M $30.32M $50.87M
Gross Profit Ratio -5.44% 21.44% 29.40% 13.77% 21.51% 29.22% 38.23% 26.95% 32.71% 44.08%
Research and Development Expenses $- $- $- $- $- $- $- $- $- $-
General and Administrative Expenses $6.58M $10.00M $8.72M $10.63M $9.95M $9.32M $8.12M $9.53M $10.25M $12.34M
Selling and Marketing Expenses $681.00K $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $7.26M $10.00M $8.72M $10.63M $9.95M $9.32M $8.12M $9.53M $10.25M $12.34M
Other Expenses $- $4.24M $4.89M $2.34M $4.54M $18.00K $-1.17M $-182.00K $-2.47M $-80.00K
Operating Expenses $7.26M $14.25M $13.61M $12.97M $14.49M $15.50M $12.47M $13.85M $17.40M $19.28M
Cost and Expenses $116.12M $123.22M $102.06M $91.17M $120.74M $97.12M $80.51M $74.64M $79.78M $83.82M
Interest Income $- $906.00K $- $- $- $- $- $- $16.00K $161.00K
Interest Expense $1.47M $906.00K $- $- $- $- $- $- $87.00K $161.00K
Depreciation and Amortization $26.90M $28.03M $16.37M $17.77M $19.98M $15.50M $15.05M $12.75M $9.10M $4.55M
EBITDA $5.15M $30.27M $33.64M $17.12M $35.48M $32.05M $43.53M $21.90M $21.67M $36.14M
EBITDA Ratio 5.27% 23.84% 36.08% 19.13% 27.72% 30.36% 40.53% 24.55% 23.75% 31.66%
Operating Income $-11.90M $5.71M $29.02M $-248.00K $14.20M $18.19M $29.54M $8.59M $12.92M $31.59M
Operating Income Ratio -12.17% 4.12% 23.18% -0.27% 10.49% 15.77% 26.81% 10.32% 13.94% 27.37%
Total Other Income Expenses Net $-9.85M $-4.46M $-5.55M $-510.00K $-19.13M $-1.46M $-1.06M $560.00K $-2.47M $-322.00K
Income Before Tax $-21.75M $2.24M $17.64M $-758.00K $14.88M $16.55M $28.48M $9.15M $10.45M $31.27M
Income Before Tax Ratio -22.26% 1.61% 14.09% -0.84% 10.99% 14.35% 25.85% 10.99% 11.28% 27.09%
Income Tax Expense $-5.74M $8.56M $9.62M $5.57M $9.05M $7.26M $24.33M $4.76M $7.39M $15.02M
Net Income $-16.02M $-6.32M $8.03M $-6.33M $5.83M $9.29M $4.15M $4.39M $3.06M $16.25M
Net Income Ratio -16.39% -4.56% 6.41% -6.98% 4.31% 8.05% 3.77% 5.27% 3.30% 14.08%
EPS $-0.18 $-0.07 $0.11 $-0.09 $0.09 $0.16 $0.07 $0.08 $0.06 $0.28
EPS Diluted $-0.18 $-0.07 $0.11 $-0.09 $0.09 $0.16 $0.07 $0.08 $0.06 $0.28
Weighted Average Shares Outstanding 88.51M 88.37M 75.30M 69.90M 63.68M 57.53M 56.85M 55.14M 54.19M 54.12M
Weighted Average Shares Outstanding Diluted 88.51M 88.37M 75.61M 69.90M 64.03M 58.37M 57.59M 55.73M 54.26M 54.62M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$250.00M$250.00M$200.00M$200.00M$150.00M$150.00M$100.00M$100.00M$50.00M$50.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Equity$160.00M$160.00M$120.00M$120.00M$80.00M$80.00M$40.00M$40.00M$0.00$0.0020152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Cash and Cash Equivalents $6.25M $23.68M $33.71M $25.41M $11.08M $7.76M $22.39M $14.17M $12.82M $27.54M
Short Term Investments $- $- $589.00K $671.00K $4.26M $3.64M $3.81M $3.31M $2.99M $3.45M
Cash and Short Term Investments $6.25M $23.68M $34.30M $26.08M $15.34M $11.40M $26.20M $17.47M $15.81M $30.99M
Net Receivables $4.33M $5.08M $8.67M $5.07M $8.61M $2.28M $2.88M $630.00K $321.00K $2.17M
Inventory $9.29M $13.50M $10.36M $9.99M $24.13M $14.34M $11.64M $8.95M $8.75M $7.29M
Other Current Assets $6.61M $3.84M $6.17M $1.73M $14.37M $2.81M $1.77M $1.10M $10.29M $7.57M
Total Current Assets $26.50M $46.10M $58.91M $42.87M $50.65M $31.06M $42.49M $29.28M $32.62M $47.10M
Property Plant Equipment Net $138.63M $152.56M $156.77M $62.51M $132.69M $111.24M $82.60M $70.06M $51.64M $32.35M
Goodwill $- $- $- $- $- $- $- $- $- $-
Intangible Assets $- $- $- $- $- $- $- $- $- $-
Goodwill and Intangible Assets $- $-10.74M $- $- $- $- $- $- $- $-
Long Term Investments $5.29M $5.17M $- $- $- $- $- $- $231.00K $2.62M
Tax Assets $13.30M $10.74M $14.99M $309.00K $4.63M $7.37M $6.85M $17.58M $21.06M $25.52M
Other Non-Current Assets $170.00K $339.00K $-14.91M $41.00K $5.03M $656.00K $981.00K $1.54M $985.00K $4.08M
Total Non-Current Assets $157.39M $158.07M $156.85M $62.86M $142.36M $119.27M $90.43M $89.18M $73.92M $64.56M
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $183.89M $204.17M $215.76M $105.73M $193.01M $150.33M $132.92M $118.46M $106.53M $111.67M
Account Payables $8.38M $13.33M $13.31M $8.78M $9.05M $12.43M $6.90M $5.38M $11.60M $3.89M
Short Term Debt $- $- $- $- $879.00K $1.18M $950.00K $- $842.00K $1.50M
Tax Payables $1.20M $3.94M $9.78M $1.03M $1.54M $1.93M $4.30M $2.03M $230.00K $7.91M
Deferred Revenue $- $- $- $- $- $1.93M $4.58M $- $230.00K $7.91M
Other Current Liabilities $1.75M $7.41M $6.58M $2.27M $16.51M $2.03M $2.85M $1.53M $2.19M $4.46M
Total Current Liabilities $11.32M $24.68M $29.66M $12.09M $27.97M $17.56M $15.01M $8.96M $14.90M $17.76M
Long Term Debt $- $- $- $- $782.00K $2.21M $2.86M $- $- $834.00K
Deferred Revenue Non-Current $- $43.47M $42.56M $- $-12.40M $-1.53M $-902.00K $- $- $-
Deferred Tax Liabilities Non-Current $14.08M $9.22M $13.13M $11.32M $12.40M $1.53M $902.00K $5.62M $- $-
Other Non-Current Liabilities $61.79M $73.65M $52.23M $3.11M $6.20M $3.30M $2.95M $2.42M $2.81M $2.99M
Total Non-Current Liabilities $75.87M $67.72M $65.35M $3.11M $6.98M $5.51M $5.81M $2.42M $2.81M $3.83M
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $87.19M $92.41M $95.01M $15.20M $34.95M $23.07M $20.82M $11.38M $17.72M $21.59M
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $89.00K $89.00K $89.00K $75.00K $66.00K $69.00K $57.00K $57.00K $55.00K $55.00K
Retained Earnings $-8.31M $7.71M $17.56M $12.65M $16.88M $12.66M $4.52M $2.04M $-948.00K $3.98M
Accumulated Other Comprehensive Income Loss $-1.17M $-1.17M $-1.17M $-1.17M $-1.17M $-1.17M $-1.17M $-1.17M $-1.17M $-1.17M
Other Total Stockholders Equity $106.09M $105.14M $104.27M $78.98M $142.29M $115.71M $108.70M $106.15M $90.88M $87.21M
Total Stockholders Equity $96.69M $111.76M $120.75M $90.54M $158.06M $127.26M $112.11M $107.08M $88.82M $90.08M
Total Equity $96.69M $111.76M $120.75M $90.54M $158.06M $127.26M $112.11M $107.08M $88.82M $90.08M
Total Liabilities and Stockholders Equity $183.89M $204.17M $215.76M $105.73M $193.01M $150.33M $132.92M $118.46M $106.53M $111.67M
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $183.89M $204.17M $215.76M $105.73M $193.01M $150.33M $132.92M $118.46M $106.53M $111.67M
Total Investments $5.29M $5.17M $589.00K $671.00K $4.26M $3.64M $3.81M $3.31M $3.62M $6.07M
Total Debt $44.93M $43.47M $42.56M $13.00K $9.99M $3.39M $3.81M $- $842.00K $2.33M
Net Debt $-6.25M $19.79M $8.85M $-25.39M $-1.09M $-4.38M $-18.58M $-14.17M $-11.98M $-25.21M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$40.00M$40.00M$20.00M$20.00M$0.00$0.00-$20.00M-$20.00M-$40.00M-$40.00M-$60.00M-$60.00M20152015201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$28.00M$28.00M$21.00M$21.00M$14.00M$14.00M$7.00M$7.00M$0.00$0.00-$7.00M-$7.00M-$14.00M-$14.00M20152015201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015 December 31, 2014
Net Income $-16.02M $-6.32M $8.03M $-6.33M $5.83M $9.29M $4.15M $4.39M $3.06M $16.25M
Depreciation and Amortization $26.22M $27.36M $16.15M $17.60M $23.32M $15.17M $15.00M $12.59M $9.10M $4.55M
Deferred Income Tax $-6.64M $-3.54M $-2.22M $3.51M $2.94M $-501.00K $14.99M $-1.55M $5.13M $2.23M
Stock Based Compensation $681.00K $1.96M $875.00K $3.04M $1.93M $1.50M $1.19M $1.24M $3.47M $4.95M
Change in Working Capital $-10.05M $-5.34M $9.24M $4.61M $-12.93M $-4.37M $-983.00K $941.00K $-3.59M $9.08M
Accounts Receivables $750.00K $3.59M $-4.45M $4.14M $-6.62M $-220.00K $-2.25M $-309.00K $1.09M $891.00K
Inventory $2.61M $-2.55M $-708.00K $1.04M $-7.85M $-2.82M $-2.80M $-738.00K $-555.00K $-231.00K
Accounts Payables $-7.11M $284.00K $5.93M $-588.00K $3.80M $1.49M $1.64M $-3.58M $3.36M $-2.83M
Other Working Capital $-6.30M $-6.66M $8.46M $25.00K $-2.27M $-2.82M $2.43M $5.57M $-7.49M $11.26M
Other Non Cash Items $591.00K $44.00K $2.71M $12.97M $322.00K $1.18M $1.28M $298.00K $3.00M $596.00K
Net Cash Provided by Operating Activities $-5.22M $14.16M $34.78M $35.40M $21.42M $22.26M $35.63M $17.90M $20.17M $37.65M
Investments in Property Plant and Equipment $-12.49M $-18.23M $-20.61M $-12.81M $-39.47M $-40.08M $-25.43M $-15.14M $-26.68M $-17.90M
Acquisitions Net $- $1.21M $-2.36M $- $- $- $- $-311.00K $-92.00K $1.29M
Purchases of Investments $- $-1.74M $- $- $- $- $- $- $- $-1.80M
Sales Maturities of Investments $- $533.00K $- $4.85M $195.00K $- $- $749.00K $37.00K $32.00K
Other Investing Activities $- $-1.21M $- $-6.49M $-193.00K $6.00K $-257.00K $9.00K $-92.00K $1.76M
Net Cash Used for Investing Activities $-12.49M $-19.44M $-22.97M $-14.45M $-39.47M $-40.07M $-25.69M $-14.69M $-26.74M $-16.62M
Debt Repayment $- $- $- $- $- $- $-257.00K $-606.00K $-1.50M $-1.47M
Common Stock Issued $85.00K $- $300.00K $25.80M $24.45M $4.32M $1.30M $13.06M $- $-
Common Stock Repurchased $- $- $- $- $- $- $- $-13.06M $- $-
Dividends Paid $- $-3.54M $-3.37M $-2.79M $-1.49M $-1.15M $-1.14M $-1.67M $-6.50M $-6.49M
Other Financing Activities $62.00K $-376.00K $303.00K $-28.23M $-1.92M $282.00K $- $391.00K $- $100.00K
Net Cash Used Provided by Financing Activities $62.00K $-3.91M $-3.06M $-5.22M $21.82M $3.45M $-1.39M $-1.89M $-8.00M $-7.86M
Effect of Forex Changes on Cash $223.00K $-839.00K $-440.00K $-528.00K $-455.00K $-266.00K $-326.00K $23.00K $-146.00K $-605.00K
Net Change in Cash $-17.42M $-10.04M $8.31M $15.20M $3.31M $-14.63M $8.22M $1.34M $-14.72M $12.57M
Cash at End of Period $6.25M $23.68M $33.71M $25.41M $11.08M $7.76M $22.39M $14.17M $12.82M $27.54M
Cash at Beginning of Period $23.68M $33.71M $25.41M $10.21M $7.76M $22.39M $14.17M $12.82M $27.54M $14.97M
Operating Cash Flow $-5.22M $14.16M $34.78M $35.40M $21.42M $22.26M $35.63M $17.90M $20.17M $37.65M
Capital Expenditure $-12.49M $-18.23M $-20.61M $-12.81M $-39.47M $-40.08M $-25.43M $-15.14M $-26.68M $-17.90M
Free Cash Flow $-17.71M $-4.08M $14.17M $22.59M $-18.06M $-17.82M $10.20M $2.76M $-6.51M $19.75M