The Gap (GPS) Financial Statements

Price: $24.55
Market Cap: $9.21B
Avg Volume: 6.77M
Country: US
Industry: Apparel - Retail
Sector: Consumer Cyclical
Beta: 2.374
52W Range: $9.71-30.75
Website: The Gap

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of The Gap.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$20.00B$20.00B$16.00B$16.00B$12.00B$12.00B$8.00B$8.00B$4.00B$4.00B$0.00$0.00201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$6.00B$6.00B$4.00B$4.00B$2.00B$2.00B$0.00$0.00-$2.00B-$2.00B201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown February 01, 2025 February 03, 2024 January 28, 2023 January 29, 2022 January 30, 2021 February 01, 2020 February 02, 2019 February 03, 2018 January 28, 2017 January 30, 2016
Revenue $15.09B $14.89B $15.62B $16.67B $13.80B $16.38B $16.58B $15.86B $15.52B $15.80B
Cost of Revenue $8.86B $9.11B $10.26B $10.03B $9.10B $10.25B $10.26B $9.79B $9.88B $10.08B
Gross Profit $6.23B $5.78B $5.36B $6.64B $4.71B $6.13B $6.32B $6.07B $5.64B $5.72B
Gross Profit Ratio 41.28% 38.79% 34.32% 39.81% 34.09% 37.44% 38.13% 38.26% 36.35% 36.21%
Research and Development Expenses $- $37.00M $46.00M $41.00M $46.00M $41.00M $50.00M $- $- $-
General and Administrative Expenses $- $- $- $- $- $- $- $- $- $-
Selling and Marketing Expenses $- $882.00M $1.04B $1.11B $816.00M $687.00M $650.00M $673.00M $601.00M $578.00M
Selling General and Administrative Expenses $- $882.00M $1.04B $1.11B $816.00M $687.00M $650.00M $673.00M $601.00M $578.00M
Other Expenses $5.12B $5.21B $5.38B $5.79B $5.52B $5.52B $4.91B $4.59B $4.45B $4.20B
Operating Expenses $5.12B $5.21B $5.43B $5.83B $5.57B $5.56B $4.96B $4.59B $4.45B $4.20B
Cost and Expenses $13.97B $14.33B $15.69B $15.86B $14.66B $15.81B $15.22B $14.38B $14.32B $14.27B
Interest Income $-112.00M $86.00M $18.00M $5.00M $10.00M $30.00M $33.00M $19.00M $8.00M $6.00M
Interest Expense $87.00M $90.00M $88.00M $167.00M $192.00M $76.00M $73.00M $74.00M $75.00M $59.00M
Depreciation and Amortization $- $522.00M $540.00M $504.00M $507.00M $557.00M $578.00M $559.00M $593.00M $592.00M
EBITDA $1.11B $1.14B $476.00M $1.64B $-403.00M $1.16B $1.99B $2.06B $1.79B $2.12B
EBITDA Ratio 7.37% 7.68% 3.05% 9.83% -2.92% 7.09% 11.98% 12.97% 11.55% 13.43%
Operating Income $1.11B $622.00M $-69.00M $810.00M $-862.00M $574.00M $1.36B $1.48B $1.19B $1.52B
Operating Income Ratio 7.37% 4.18% -0.44% 4.86% -6.25% 3.50% 8.21% 9.33% 7.68% 9.65%
Total Other Income Expenses Net $25.00M $-66.00M $-70.00M $-487.00M $-240.00M $-46.00M $-40.00M $-55.00M $-67.00M $-53.00M
Income Before Tax $1.14B $556.00M $-139.00M $323.00M $-1.10B $528.00M $1.32B $1.42B $1.12B $1.47B
Income Before Tax Ratio 7.54% 3.73% -0.89% 1.94% -7.99% 3.22% 7.97% 8.98% 7.24% 9.31%
Income Tax Expense $293.00M $54.00M $63.00M $67.00M $-437.00M $177.00M $319.00M $576.00M $448.00M $551.00M
Net Income $844.00M $502.00M $-202.00M $256.00M $-665.00M $351.00M $1.00B $848.00M $676.00M $920.00M
Net Income Ratio 5.59% 3.37% -1.29% 1.54% -4.82% 2.14% 6.05% 5.35% 4.36% 5.82%
EPS $2.24 $1.36 $-0.55 $0.68 $-1.78 $0.93 $2.61 $2.16 $1.69 $2.24
EPS Diluted $2.20 $1.34 $-0.55 $0.67 $-1.78 $0.93 $2.59 $2.14 $1.69 $2.23
Weighted Average Shares Outstanding 376.00M 370.00M 367.00M 376.00M 374.00M 376.00M 385.00M 393.00M 399.00M 411.00M
Weighted Average Shares Outstanding Diluted 384.00M 376.00M 367.00M 383.00M 374.00M 378.00M 388.00M 396.00M 400.00M 413.00M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$15.00B$15.00B$12.00B$12.00B$9.00B$9.00B$6.00B$6.00B$3.00B$3.00B$0.00$0.00201720172018201820192019202020202021202120222022202320232024202420252025
Equity$3.60B$3.60B$2.70B$2.70B$1.80B$1.80B$900.00M$900.00M$0.00$0.00201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown February 01, 2025 February 03, 2024 January 28, 2023 January 29, 2022 January 30, 2021 February 01, 2020 February 02, 2019 February 03, 2018 January 28, 2017 January 30, 2016
Cash and Cash Equivalents $2.33B $1.87B $1.22B $877.00M $1.99B $1.36B $1.08B $1.78B $1.78B $1.37B
Short Term Investments $253.00M $- $- $- $410.00M $290.00M $288.00M $- $- $-
Cash and Short Term Investments $2.59B $1.87B $1.22B $877.00M $2.40B $1.65B $1.37B $1.78B $1.78B $1.37B
Net Receivables $- $289.00M $340.00M $399.00M $363.00M $316.00M $321.00M $282.00M $335.00M $282.00M
Inventory $2.07B $2.00B $2.39B $3.02B $2.45B $2.16B $2.13B $2.00B $1.83B $1.87B
Other Current Assets $548.00M $269.00M $747.00M $981.00M $896.00M $390.00M $430.00M $506.00M $367.00M $460.00M
Total Current Assets $5.20B $4.39B $4.62B $5.17B $6.01B $4.52B $4.25B $4.57B $4.32B $3.98B
Property Plant Equipment Net $5.74B $5.68B $5.86B $6.71B $7.06B $8.52B $2.91B $2.81B $2.62B $2.85B
Goodwill $- $207.00M $207.00M $207.00M $109.00M $109.00M $109.00M $109.00M $109.00M $180.00M
Intangible Assets $- $72.00M $81.00M $90.00M $61.00M $121.00M $92.00M $95.00M $95.00M $92.00M
Goodwill and Intangible Assets $- $279.00M $288.00M $297.00M $170.00M $230.00M $201.00M $204.00M $204.00M $272.00M
Long Term Investments $- $- $- $- $- $- $- $- $- $-
Tax Assets $- $- $- $- $- $- $- $- $- $-
Other Non-Current Assets $946.00M $689.00M $620.00M $587.00M $533.00M $409.00M $685.00M $412.00M $475.00M $366.00M
Total Non-Current Assets $6.68B $6.65B $6.77B $7.60B $7.76B $9.16B $3.80B $3.42B $3.29B $3.49B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $11.88B $11.04B $11.39B $12.76B $13.77B $13.68B $8.05B $7.99B $7.61B $7.47B
Account Payables $1.49B $1.35B $1.32B $1.95B $1.74B $1.17B $1.13B $1.18B $1.24B $1.11B
Short Term Debt $632.00M $1.20B $1.33B $1.47B $1.66B $920.00M $- $- $65.00M $421.00M
Tax Payables $53.00M $39.00M $50.00M $25.00M $34.00M $48.00M $24.00M $10.00M $32.00M $23.00M
Deferred Revenue $- $337.00M $354.00M $345.00M $231.00M $- $227.00M $247.00M $256.00M $254.00M
Other Current Liabilities $1.08B $171.00M $198.00M $288.00M $214.00M $1.07B $797.00M $1.02B $857.00M $725.00M
Total Current Liabilities $3.26B $3.10B $3.26B $4.08B $3.88B $3.21B $2.17B $2.46B $2.45B $2.54B
Long Term Debt $4.84B $4.84B $5.35B $9.55B $11.45B $6.76B $1.25B $1.25B $1.25B $1.31B
Deferred Revenue Non-Current $- $- $- $- $- $- $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $- $- $- $- $- $- $- $-
Other Non-Current Liabilities $- $512.00M $544.00M $-3.59B $-4.18B $397.00M $1.07B $1.14B $1.00B $1.08B
Total Non-Current Liabilities $4.84B $5.35B $5.90B $5.96B $7.27B $7.15B $2.32B $2.38B $2.25B $2.39B
Other Liabilities $-2.73B $- $- $- $- $- $- $- $- $-
Total Liabilities $5.37B $8.45B $9.15B $10.04B $11.15B $10.36B $4.50B $4.84B $4.71B $4.93B
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $- $19.00M $18.00M $19.00M $19.00M $19.00M $19.00M $19.00M $20.00M $20.00M
Retained Earnings $3.04B $2.42B $2.14B $2.62B $2.50B $3.26B $3.48B $3.08B $2.75B $2.44B
Accumulated Other Comprehensive Income Loss $60.00M $43.00M $48.00M $38.00M $9.00M $40.00M $53.00M $36.00M $54.00M $85.00M
Other Total Stockholders Equity $165.00M $113.00M $27.00M $43.00M $85.00M $- $- $8.00M $81.00M $-
Total Stockholders Equity $3.26B $2.60B $2.23B $2.72B $2.61B $3.32B $3.55B $3.14B $2.90B $2.54B
Total Equity $3.26B $2.60B $2.23B $2.72B $2.61B $3.32B $3.55B $3.14B $2.90B $2.54B
Total Liabilities and Stockholders Equity $11.88B $11.04B $11.39B $12.76B $13.77B $13.68B $8.05B $7.99B $7.61B $7.47B
Minority Interest $- $- $- $- $- $- $- $- $- $-
Total Liabilities and Total Equity $11.88B $11.04B $11.39B $12.76B $13.77B $13.68B $8.05B $7.99B $7.61B $7.47B
Total Investments $253.00M $33.00M $41.00M $25.00M $410.00M $290.00M $288.00M $14.00M $41.00M $85.00M
Total Debt $5.47B $5.44B $6.02B $6.25B $7.66B $7.68B $1.25B $1.25B $1.31B $1.73B
Net Debt $3.14B $3.57B $4.80B $5.37B $5.68B $6.31B $168.00M $-534.00M $-470.00M $361.00M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$2.10B$2.10B$1.40B$1.40B$700.00M$700.00M$0.00$0.00-$700.00M-$700.00M-$1.40B-$1.40B201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$1.20B$1.20B$600.00M$600.00M$0.00$0.00-$600.00M-$600.00M-$1.20B-$1.20B-$1.80B-$1.80B201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown February 01, 2025 February 03, 2024 January 28, 2023 January 29, 2022 January 30, 2021 February 01, 2020 February 02, 2019 February 03, 2018 January 28, 2017 January 30, 2016
Net Income $844.00M $502.00M $-202.00M $256.00M $-665.00M $351.00M $1.00B $848.00M $676.00M $920.00M
Depreciation and Amortization $500.00M $522.00M $540.00M $504.00M $507.00M $557.00M $578.00M $559.00M $593.00M $592.00M
Deferred Income Tax $27.00M $-64.00M $42.00M $-61.00M $-137.00M $-81.00M $65.00M $61.00M $-58.00M $101.00M
Stock Based Compensation $126.00M $80.00M $37.00M $139.00M $77.00M $68.00M $91.00M $87.00M $76.00M $76.00M
Change in Working Capital $- $500.00M $188.00M $-492.00M $-172.00M $4.00M $-303.00M $-162.00M $321.00M $44.00M
Accounts Receivables $- $- $- $- $-115.00M $- $-101.00M $35.00M $- $18.00M
Inventory $-88.00M $383.00M $554.00M $-593.00M $-305.00M $4.00M $-154.00M $-142.00M $46.00M $-6.00M
Accounts Payables $137.00M $42.00M $-540.00M $186.00M $564.00M $66.00M $-78.00M $-90.00M $146.00M $-47.00M
Other Working Capital $- $75.00M $174.00M $-85.00M $-316.00M $-66.00M $30.00M $35.00M $129.00M $79.00M
Other Non Cash Items $-11.00M $-8.00M $2.00M $463.00M $627.00M $512.00M $-53.00M $-13.00M $111.00M $-139.00M
Net Cash Provided by Operating Activities $1.49B $1.53B $607.00M $809.00M $237.00M $1.41B $1.38B $1.38B $1.72B $1.59B
Investments in Property Plant and Equipment $-447.00M $-420.00M $-685.00M $-694.00M $-392.00M $-1.04B $-705.00M $-731.00M $-524.00M $-726.00M
Acquisitions Net $- $9.00M $- $-156.00M $- $-69.00M $- $- $- $-
Purchases of Investments $-409.00M $- $- $-753.00M $-508.00M $-293.00M $-464.00M $- $- $-
Sales Maturities of Investments $162.00M $- $- $1.16B $388.00M $293.00M $177.00M $- $- $-
Other Investing Activities $2.00M $77.00M $458.00M $-5.00M $2.00M $220.00M $-9.00M $63.00M $-5.00M $-4.00M
Net Cash Used for Investing Activities $-692.00M $-334.00M $-227.00M $-446.00M $-510.00M $-894.00M $-1.00B $-668.00M $-529.00M $-730.00M
Debt Repayment $- $-350.00M $350.00M $-1.05B $943.00M $- $- $-67.00M $-421.00M $379.00M
Common Stock Issued $- $27.00M $- $- $22.00M $25.00M $- $- $29.00M $-
Common Stock Repurchased $-75.00M $-20.00M $-123.00M $-201.00M $-9.00M $-200.00M $-398.00M $-315.00M $-19.00M $-1.01B
Dividends Paid $-225.00M $-222.00M $-220.00M $-226.00M $- $-364.00M $-373.00M $-361.00M $-367.00M $-377.00M
Other Financing Activities $-96.00M $5.00M $-1.00M $2.00M $-48.00M $-196.00M $22.00M $12.00M $11.00M $23.00M
Net Cash Used Provided by Financing Activities $-321.00M $-567.00M $6.00M $-1.47B $895.00M $-560.00M $-749.00M $-731.00M $-777.00M $-990.00M
Effect of Forex Changes on Cash $-9.00M $-3.00M $-15.00M $-6.00M $13.00M $4.00M $-10.00M $19.00M $- $-19.00M
Net Change in Cash $464.00M $628.00M $371.00M $-1.11B $635.00M $-39.00M $-379.00M $- $413.00M $-145.00M
Cash at End of Period $2.37B $1.90B $1.27B $902.00M $2.02B $1.38B $1.42B $1.78B $1.78B $1.37B
Cash at Beginning of Period $1.90B $1.27B $902.00M $2.02B $1.38B $1.42B $1.80B $1.78B $1.37B $1.51B
Operating Cash Flow $1.49B $1.53B $607.00M $809.00M $237.00M $1.41B $1.38B $1.38B $1.72B $1.59B
Capital Expenditure $-447.00M $-420.00M $-685.00M $-694.00M $-392.00M $-1.04B $-705.00M $-731.00M $-524.00M $-726.00M
Free Cash Flow $1.04B $1.11B $-78.00M $115.00M $-155.00M $366.00M $676.00M $649.00M $1.20B $868.00M