Goldman Sachs BDC (GSBD) Financial Statements

Price: $10.2
Market Cap: $1.20B
Avg Volume: 926.10K
Country: US
Industry: Asset Management
Sector: Financial Services
Beta: 0.933
52W Range: $9.51-15.94
Website: Goldman Sachs BDC

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Goldman Sachs BDC.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.00-$100.00M-$100.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $78.71M $454.91M $56.64M $170.09M $146.59M $43.29M $62.10M $56.13M $47.80M $53.73M
Cost of Revenue $- $- $36.30M $41.73M $15.71M $24.49M $30.89M $31.43M $28.30M $28.19M
Gross Profit $78.71M $454.91M $20.34M $128.36M $130.88M $18.80M $31.21M $24.70M $19.50M $25.53M
Gross Profit Ratio 100.00% 100.00% 35.92% 75.47% 89.29% 43.42% 50.25% 44.01% 40.80% 47.53%
Research and Development Expenses $- $- $0 $1 $1 $0 $0 $1 $0 $-
General and Administrative Expenses $9.53M $91.53M $8.67M $7.60M $6.03M $5.89M $6.12M $5.03M $6.11M $5.41M
Selling and Marketing Expenses $- $- $- $- $- $- $- $- $- $-
Selling General and Administrative Expenses $9.53M $91.53M $8.67M $7.60M $6.03M $5.89M $6.12M $5.03M $6.11M $5.41M
Other Expenses $- $- $-11.72M $-31.58M $-36.99M $-394.00K $-25.73M $-30.45M $-35.58M $-27.95M
Operating Expenses $9.53M $91.53M $-3.06M $-23.97M $-30.96M $5.49M $6.12M $5.03M $6.11M $6.58M
Cost and Expenses $10.36M $91.53M $-3.06M $-23.97M $-30.96M $5.49M $6.12M $5.03M $6.11M $6.58M
Interest Income $374.20M $417.00M $330.89M $326.03M $162.77M $136.59M $125.14M $115.26M $112.10M $109.70M
Interest Expense $113.72M $111.30M $79.46M $58.99M $39.90M $36.31M $26.23M $19.61M $14.30M $9.54M
Depreciation and Amortization $- $-363.38M $201.03M $138.41M $-93.66M $71.26M $94.57M $20.92M $62.46M $63.26M
EBITDA $- $- $- $- $- $- $- $- $- $-
EBITDA Ratio 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00% 0.00%
Operating Income $68.35M $363.38M $139.16M $194.07M $177.55M $37.79M $-6.12M $-5.03M $-6.11M $-6.58M
Operating Income Ratio 86.84% 79.88% 245.69% 114.09% 121.12% 87.31% -9.86% -8.95% -12.78% -12.25%
Total Other Income Expenses Net $- $-162.03M $- $41.73M $- $-40.50M $30.17M $17.09M $28.30M $28.19M
Income Before Tax $68.35M $201.35M $59.70M $194.07M $177.55M $37.79M $55.98M $51.10M $41.69M $47.15M
Income Before Tax Ratio 86.84% 44.26% 105.39% 114.09% 121.12% 87.31% 90.14% 91.05% 87.22% 87.75%
Income Tax Expense $5.48M $5.48M $4.69M $1.64M $1.43M $1.65M $2.30M $1.55M $1.04M $518.00K
Net Income $62.87M $195.87M $55.00M $192.43M $176.11M $36.15M $53.68M $49.55M $40.65M $46.63M
Net Income Ratio 79.87% 43.06% 97.11% 113.13% 120.14% 83.51% 86.43% 88.28% 85.05% 86.79%
EPS $0.55 $1.81 $0.54 $1.89 $3.26 $0.90 $1.34 $1.28 $1.12 $1.34
EPS Diluted $0.55 $1.81 $0.54 $1.89 $3.26 $0.90 $1.34 $1.28 $1.12 $1.34
Weighted Average Shares Outstanding 114.67M 108.31M 102.26M 101.69M 53.94M 40.31M 40.18M 38.63M 36.32M 34.78M
Weighted Average Shares Outstanding Diluted 114.67M 108.31M 102.26M 101.69M 53.94M 40.31M 40.18M 38.63M 36.32M 34.78M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$4.50B$4.50B$3.60B$3.60B$2.70B$2.70B$1.80B$1.80B$900.00M$900.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$3.60B$3.60B$2.70B$2.70B$1.80B$1.80B$900.00M$900.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $61.80M $52.36M $39.60M $33.76M $32.14M $9.41M $6.11M $11.61M $4.57M $22.71M
Short Term Investments $-25.24M $- $- $- $- $- $- $- $1.17T $-
Cash and Short Term Investments $61.80M $52.36M $39.60M $33.76M $32.14M $9.41M $6.11M $11.61M $4.57M $22.71M
Net Receivables $28.09M $38.53M $31.78M $23.28M $24.19M $5.79M $9.57M $12.01M $11.98M $12.74M
Inventory $- $- $- $- $- $- $-1.40B $-1.31B $-1.20B $-
Other Current Assets $- $-38.53M $-31.78M $-23.28M $-24.19M $-5.79M $-9.57M $-12.01M $-11.98M $-12.74M
Total Current Assets $89.89M $90.90M $71.38M $57.13M $56.33M $15.20M $9.57M $12.01M $11.98M $12.74M
Property Plant Equipment Net $- $- $- $- $- $- $- $- $- $-
Goodwill $- $- $- $- $- $- $- $- $- $-
Intangible Assets $- $- $- $- $- $- $- $- $- $-
Goodwill and Intangible Assets $- $- $- $- $- $- $- $- $- $-
Long Term Investments $3.50B $3.41B $3.51B $3.48B $3.24B $1.45B $1.38B $1.27B $1.17B $1.09B
Tax Assets $- $- $3.59B $3.55B $3.31B $1.48B $1.40B $1.30B $1.19B $-
Other Non-Current Assets $-3.50B $-3.41B $-3.51B $-3.48B $-3.24B $-1.45B $-1.38B $-1.27B $-1.17B $-1.09B
Total Non-Current Assets $3.50B $6.85B $3.51B $3.48B $3.24B $1.45B $1.40B $1.30B $1.19B $1.13B
Other Assets $13.00M $3.52B $3.59B $3.55B $3.31B $1.48B $1.40B $1.30B $1.19B $1.13B
Total Assets $3.60B $3.52B $3.59B $3.55B $3.31B $1.48B $1.40B $1.30B $1.19B $1.13B
Account Payables $74.07M $62.67M $59.59M $60.75M $55.85M $20.47M $20.53M $19.75M $17.92M $16.77M
Short Term Debt $- $- $- $- $- $618.41M $- $- $- $-
Tax Payables $- $-1.42M $-1.42M $-1.42M $-1.42M $-1.42M $-1.42B $-1.42B $-1.42B $-1.42M
Deferred Revenue $- $- $-1.95B $-1.80B $-1.57B $- $-687.08M $-572.76M $-1.02B $-
Other Current Liabilities $-74.07M $-61.25M $-58.17M $-59.33M $-54.43M $-637.46M $1.40B $1.40B $1.40B $-15.35M
Total Current Liabilities $89.18M $178.62M $59.59M $60.75M $55.85M $638.88M $529.95M $451.00M $17.92M $16.77M
Long Term Debt $- $1.83B $2.01B $1.86B $1.63B $769.73M $659.10M $542.53M $498.15M $419.00M
Deferred Revenue Non-Current $- $- $2.09B $1.94B $1.70B $799.15M $687.08M $572.76M $525.40M $-
Deferred Tax Liabilities Non-Current $- $- $-2.09B $-75.17M $-70.16M $-29.42M $-687.08M $-572.76M $-525.40M $-
Other Non-Current Liabilities $- $-1.83B $-2.01B $-1.86B $-1.63B $-769.73M $-659.10M $-542.53M $-498.15M $-419.00M
Total Non-Current Liabilities $- $1.83B $2.01B $1.86B $1.63B $769.73M $687.08M $572.76M $525.40M $444.11M
Other Liabilities $2.03B $1.92B $2.09B $1.94B $1.70B $799.15M $687.08M $572.76M $525.40M $444.11M
Total Liabilities $2.03B $1.92B $2.09B $1.94B $1.70B $799.15M $687.08M $572.76M $525.40M $444.11M
Preferred Stock $- $- $1.42M $1.42M $1.42M $- $- $- $- $-
Common Stock $117.00K $110.00K $103.00K $102.00K $102.00K $40.00K $40.00K $40.00K $36.00K $36.00K
Retained Earnings $- $-224.58M $-206.20M $-55.02M $-5.35M $-100.63M $-90.94M $32.08M $25.62M $14.35M
Accumulated Other Comprehensive Income Loss $- $- $-1.42M $-1.42M $-1.42M $-1.42M $-1.42M $30.66M $-53.33M $-29.66M
Other Total Stockholders Equity $1.57B $1.83B $1.71B $1.67B $1.62B $778.13M $802.22M $799.94M $718.43M $703.92M
Total Stockholders Equity $1.57B $1.60B $1.50B $1.61B $1.62B $676.12M $709.89M $725.83M $665.14M $688.65M
Total Equity $1.57B $1.60B $3.48B $3.44B $3.21B $1.44B $1.36B $1.25B $1.16B $688.65M
Total Liabilities and Stockholders Equity $3.60B $3.52B $3.59B $3.55B $3.31B $1.48B $1.40B $1.30B $1.19B $1.13B
Minority Interest $- $- $1.97B $1.83B $1.59B $760.32M $652.99M $519.38M $493.59M $-
Total Liabilities and Total Equity $3.60B $3.52B $3.59B $3.55B $3.31B $1.48B $1.40B $1.30B $1.19B $1.13B
Total Investments $3.48B $3.41B $3.51B $3.48B $3.24B $1.45B $1.38B $1.27B $1.17T $1.09B
Total Debt $- $1.83B $2.01B $1.86B $1.63B $769.73M $659.10M $542.53M $498.15M $419.00M
Net Debt $-61.80M $1.77B $1.97B $1.83B $1.59B $760.32M $652.99M $530.92M $493.59M $396.29M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$30.00B$30.00B$0.00$0.00-$30.00B-$30.00B-$60.00B-$60.00B-$90.00B-$90.00B-$120.00B-$120.00B-$150.00B-$150.00B20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$200.00M$200.00M$100.00M$100.00M$0.00$0.00-$100.00M-$100.00M-$200.00M-$200.00M-$300.00M-$300.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $- $195.87M $55.00M $192.43M $176.11M $36.15M $53.68M $49.55M $40.65M $46.63M
Depreciation and Amortization $11.23M $- $1.37M $2.78M $-137.94M $-2.08M $21.63B $-44.94B $8.63B $22.88M
Deferred Income Tax $- $- $- $- $- $- $- $- $- $-
Stock Based Compensation $- $- $- $- $- $- $- $- $- $-
Change in Working Capital $- $6.46M $-6.64M $5.83M $-12.15M $4.28M $195.00K $1.61M $2.68M $-21.54M
Accounts Receivables $10.44M $- $-8.50M $826.00K $-4.11M $3.82M $1.18M $-936.00K $1.98M $-2.74M
Inventory $- $- $- $- $- $- $- $- $- $-
Accounts Payables $- $- $-67.00K $520.00K $-7.72M $-45.00K $661.00K $179.00K $1.13M $-86.00K
Other Working Capital $5.32M $6.46M $1.93M $4.49M $-314.00K $508.00K $-1.65M $2.37M $-435.00K $-18.72M
Other Non Cash Items $-8.78M $98.36M $-22.30M $-230.89M $139.76M $-73.62M $-21.74B $44.84B $-8.71B $-169.37M
Net Cash Provided by Operating Activities $2.46M $300.69M $27.44M $-29.86M $165.78M $-35.27M $-49.24M $-49.30M $-31.35M $-121.41M
Investments in Property Plant and Equipment $- $- $- $- $- $- $- $- $- $-
Acquisitions Net $- $- $- $- $- $- $- $- $- $-
Purchases of Investments $-995.85M $-394.35M $-1.71B $-1.72B $-2.11B $-988.04M $-450.08B $-635.18B $-310.17B $-320.74M
Sales Maturities of Investments $822.49M $508.06M $1.53B $1.54B $426.24M $876.45M $321.72B $529.97B $195.36B $131.09M
Other Investing Activities $- $- $- $- $- $- $- $- $- $-
Net Cash Used for Investing Activities $- $- $-179.42M $-179.42M $-1.69B $-111.59M $-128.36B $-105.20B $-114.81B $-189.65M
Debt Repayment $103.61M $-189.16M $147.68M $229.34M $27.27M $108.99M $118.17M $43.50M $83.75M $69.00M
Common Stock Issued $109.93M $98.08M $14.01M $- $- $-85.00K $-177.00K $81.57M $-127.00K $135.11M
Common Stock Repurchased $- $- $- $- $- $85.00K $- $- $- $-732.00K
Dividends Paid $-197.70M $-190.96M $-180.00M $-193.04M $-145.60M $-69.85M $-70.37M $-67.43M $-64.87M $-63.57M
Other Financing Activities $-8.69M $-5.96M $-3.44M $-4.61M $-24.78M $-579.00K $-4.05M $80.27M $-5.67M $-4.30M
Net Cash Used Provided by Financing Activities $7.15M $-287.99M $-21.75M $31.69M $-143.11M $38.56M $43.75M $56.34M $13.21M $135.51M
Effect of Forex Changes on Cash $-171.00K $62.00K $147.00K $-211.00K $55.00K $10.00K $1.00K $105.20B $114.81B $189.65M
Net Change in Cash $9.43M $12.76M $5.84M $1.63M $22.73M $3.30M $-5.49M $7.04M $-18.14M $14.10M
Cash at End of Period $61.80M $52.36M $39.60M $33.76M $32.14M $9.41M $6.11M $11.61M $4.57M $22.71M
Cash at Beginning of Period $52.36M $39.60M $33.76M $32.14M $9.41M $6.11M $11.61M $4.57M $22.71M $8.61M
Operating Cash Flow $2.46M $300.69M $27.44M $-29.86M $165.78M $-35.27M $-49.24M $-49.30M $-31.35M $-121.41M
Capital Expenditure $- $- $- $- $- $- $- $- $- $-
Free Cash Flow $2.46M $300.69M $27.44M $-29.86M $165.78M $-35.27M $-49.24M $-49.30M $-31.35M $-121.41M