Harbor Custom Development Key Executives
This section highlights Harbor Custom Development's key executives, including their titles and compensation details.
Find Contacts at Harbor Custom Development
(Showing 0 of )
Harbor Custom Development Earnings
This section highlights Harbor Custom Development's earnings, including key dates, EPS, earnings reports, and earnings call transcripts.
Next Earnings Date
Last Earnings Results
Earnings Call Transcripts
Transcript | Quarter | Year | Date | Estimated EPS | Actual EPS |
---|---|---|---|---|---|
Read Transcript | Q1 | 2023 | 2023-05-15 | N/A | N/A |

Harbor Custom Development, Inc. operates as a real estate development company in Washington, California, Texas, and Florida. The company is involved in land acquisition, entitlements, development, construction of project infrastructure, single and multi-family vertical construction, marketing, sales, and management of various residential projects. It undertakes projects, such as residential lots, home communities, townhomes, and multi-story condominium or apartment properties The company was formerly known as Harbor Custom Homes, Inc. and changed its name to Harbor Custom Development, Inc. in August 2019. Harbor Custom Development, Inc. was incorporated in 2014 and is based in Gig Harbor, Washington.
$1.10
Stock Price
$463.54K
Market Cap
41
Employees
Gig Harbor, WA
Location
Financial Statements
Access annual & quarterly financial statements for Harbor Custom Development, including income statements, balance sheets, and cash flow statements..
Annual Income Statement
Breakdown | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|
Revenue | $55.41M | $72.35M | $50.40M | $30.95M | $5.73M |
Cost of Revenue | $55.87M | $50.42M | $48.39M | $27.65M | $4.94M |
Gross Profit | $-452.50K | $21.93M | $2.00M | $3.31M | $793.60K |
Gross Profit Ratio | -0.82% | 30.30% | 3.97% | 10.69% | 13.85% |
Research and Development Expenses | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $16.24M | $11.15M | $5.49M | $3.47M | $- |
Other Expenses | $16.24M | $11.15M | $5.49M | $3.47M | $19.20K |
Operating Expenses | $16.24M | $11.15M | $5.49M | $3.47M | $2.77M |
Cost and Expenses | $72.10M | $61.57M | $53.89M | $31.11M | $7.70M |
Interest Income | $465.60K | $249.30K | $382.90K | $358.30K | $- |
Interest Expense | $1.76M | $249.30K | $382.90K | $358.30K | $117.70K |
Depreciation and Amortization | $2.45M | $1.50M | $812.40K | $581.10K | $210.00K |
EBITDA | $-14.24M | $12.28M | $-2.68M | $501.80K | $-513.40K |
EBITDA Ratio | -25.69% | 16.97% | -5.31% | 1.62% | -8.96% |
Operating Income | $-16.69M | $10.78M | $-3.49M | $-79.30K | $-1.97M |
Operating Income Ratio | -30.12% | 14.90% | -6.93% | -0.26% | -34.42% |
Total Other Income Expenses Net | $-4.69M | $-158.00K | $-154.60K | $-279.20K | $1.13M |
Income Before Tax | $-21.38M | $10.62M | $-3.65M | $-437.60K | $-841.10K |
Income Before Tax Ratio | -38.58% | 14.68% | -7.23% | -1.41% | -14.68% |
Income Tax Expense | $-4.46M | $1.77M | $116.80K | $-634.60K | $517.80K |
Net Income | $-16.92M | $8.86M | $-3.76M | $235.60K | $-1.39M |
Net Income Ratio | -30.54% | 12.24% | -7.46% | 0.76% | -24.26% |
EPS | $-24.19 | $8.13 | $-17.85 | $0.88 | $-5.19 |
EPS Diluted | $-24.19 | $8.13 | $-17.85 | $0.88 | $-5.19 |
Weighted Average Shares Outstanding | 699.39K | 1.09M | 210.28K | 268.15K | 268.15K |
Weighted Average Shares Outstanding Diluted | 699.49K | 1.09M | 210.72K | 268.15K | 268.15K |
SEC Filing | Source | Source | Source | Source | Source |
Breakdown | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 | December 31, 2001 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Revenue | $5.54M | $19.84M | $9.18M | $4.80M | $11.75M | $10.29M | $28.58M | $26.34M | $18.01M | $14.13M | $13.87M | $24.32M | $7.81M | $8.33M | $9.94M | $13.22M | $6.78M | $6.69M | $4.27M | $26.34M |
Cost of Revenue | $13.79M | $22.76M | $11.23M | $9.81M | $11.31M | $12.22M | $22.53M | $15.48M | $10.87M | $10.81M | $13.27M | $23.95M | $7.18M | $7.44M | $9.83M | $10.50M | $6.96M | $6.10M | $4.08M | $15.48M |
Gross Profit | $-8.25M | $-2.92M | $-2.04M | $-5.01M | $437.70K | $-1.93M | $6.05M | $10.85M | $7.14M | $3.33M | $607.20K | $374.00K | $622.60K | $893.80K | $112.80K | $2.71M | $-180.60K | $591.30K | $182.90K | $10.85M |
Gross Profit Ratio | -149.00% | -14.70% | -22.30% | -104.50% | 3.70% | -18.80% | 21.20% | 41.20% | 39.70% | 23.50% | 4.40% | 1.54% | 7.98% | 10.73% | 1.13% | 20.54% | -2.66% | 8.84% | 4.29% | 41.22% |
Research and Development Expenses | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
General and Administrative Expenses | $- | $2.28M | $2.84M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling and Marketing Expenses | $- | $100.00K | $100.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Selling General and Administrative Expenses | $- | $2.38M | $2.94M | $4.72M | $4.02M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Expenses | $9.20K | $22.90K | $2.94M | $4.22M | $4.52M | $3.65M | $3.84M | $3.50K | $1.20K | $95.20K | $27.40K | $-79.30K | $1.46M | $13.00K | $1.03M | $-100 | $6.80K | $72.40K | $855.10K | $3.51M |
Operating Expenses | $2.39M | $2.38M | $2.94M | $4.22M | $4.52M | $3.65M | $3.84M | $3.51M | $3.32M | $2.27M | $2.05M | $1.72M | $1.46M | $1.28M | $1.03M | $910.80K | $731.10K | $969.80K | $855.10K | $3.51M |
Cost and Expenses | $16.17M | $25.14M | $14.16M | $14.03M | $15.83M | $15.87M | $26.37M | $18.99M | $14.19M | $13.07M | $15.32M | $25.67M | $8.64M | $8.72M | $10.86M | $11.41M | $7.70M | $7.07M | $4.94M | $18.99M |
Interest Income | $25.50K | $29.30K | $72.90K | $86.70K | $163.90K | $159.90K | $55.00K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Interest Expense | $420.70K | $530.60K | $1.21M | $713.20K | $565.80K | $356.50K | $124.50K | $-49.20K | $115.10K | $85.30K | $98.10K | $128.70K | $163.90K | $18.70K | $71.60K | $142.10K | $131.10K | $36.00K | $49.10K | $49.10K |
Depreciation and Amortization | $118.50K | $136.10K | $226.90K | $98.50K | $633.40K | $672.00K | $562.20K | $436.40K | $389.40K | $335.20K | $311.10K | $264.80K | $199.40K | $208.90K | $205.60K | $193.90K | $200.00K | $54.60K | $132.60K | $- |
EBITDA | $-10.48M | $-5.11M | $-4.75M | $-9.14M | $-3.45M | $-4.91M | $2.78M | $7.34M | $4.21M | $1.49M | $-1.10M | $-1.16M | $-636.20K | $-166.60K | $-711.00K | $2.00M | $-704.90K | $-251.50K | $-539.60K | $7.34M |
EBITDA Ratio | -189.37% | -25.75% | -51.77% | -190.38% | -29.39% | -47.77% | 9.72% | 27.88% | 23.39% | 10.54% | -7.96% | -4.79% | -8.15% | -2.00% | -7.15% | 15.12% | -10.39% | -3.76% | -12.65% | 27.88% |
Operating Income | $-10.64M | $-5.30M | $-4.98M | $-9.23M | $-4.09M | $-5.59M | $2.22M | $7.34M | $3.82M | $1.06M | $-1.44M | $-1.35M | $-835.60K | $-388.50K | $-916.60K | $1.80M | $-911.70K | $-378.50K | $-672.20K | $7.34M |
Operating Income Ratio | -192.14% | -26.70% | -54.24% | -192.43% | -34.78% | -54.30% | 7.75% | 27.88% | 21.22% | 7.50% | -10.40% | -5.55% | -10.70% | -4.66% | -9.22% | 13.65% | -13.44% | -5.66% | -15.76% | 27.88% |
Total Other Income Expenses Net | $-395.60K | $-452.60K | $-1.16M | $-3.93M | $-396.50K | $-301.70K | $-61.60K | $-4.44M | $-113.90K | $9.90K | $-106.60K | $114.50K | $-176.30K | $-5.70K | $-87.10K | $-142.20K | $-124.30K | $36.40K | $-49.10K | $52.60K |
Income Before Tax | $-11.03M | $-5.75M | $-6.14M | $-13.16M | $-4.48M | $-5.89M | $2.15M | $7.40M | $3.71M | $1.07M | $-1.55M | $-1.24M | $-1.01M | $-394.20K | $-1.00M | $1.66M | $-1.04M | $-342.10K | $-721.30K | $7.40M |
Income Before Tax Ratio | -199.28% | -28.98% | -66.87% | -274.35% | -38.15% | -57.24% | 7.54% | 28.08% | 20.59% | 7.57% | -11.17% | -5.08% | -12.96% | -4.73% | -10.10% | 12.57% | -15.27% | -5.12% | -16.91% | 28.08% |
Income Tax Expense | $7.24M | $-1.37M | $-1.28M | $-2.52M | $-1.07M | $-1.38M | $508.50K | $1.77M | $631.40K | $137.80K | $600 | $678.30K | $-571.60K | $39.90K | $-29.80K | $-194.90K | $-439.70K | $-22.40K | $22.40K | $1.77M |
Net Income | $-18.27M | $-4.38M | $-4.86M | $-10.64M | $-3.41M | $-4.51M | $1.65M | $5.63M | $3.71M | $1.07M | $-1.55M | $-1.91M | $-437.10K | $-431.10K | $-752.00K | $1.84M | $-493.40K | $-318.90K | $-795.70K | $5.63M |
Net Income Ratio | -330.09% | -22.05% | -52.96% | -221.82% | -29.07% | -43.84% | 5.76% | 21.37% | 20.59% | 7.58% | -11.17% | -7.86% | -5.60% | -5.18% | -7.56% | 13.95% | -7.27% | -4.77% | -18.65% | 21.37% |
EPS | $-6.80 | $-2.64 | $-6.75 | $-14.82 | $-4.76 | $-6.43 | $2.49 | $5.20 | $4.20 | $1.20 | $-2.34 | $-0.46 | $-2.09 | $-1.61 | $-2.80 | $0.32 | $-1.84 | $-1.19 | $-2.78 | $0.39 |
EPS Diluted | $-6.80 | $-2.64 | $-6.75 | $-14.82 | $-4.76 | $-6.43 | $2.49 | $3.00 | $3.40 | $1.20 | $-2.34 | $-0.46 | $-2.09 | $-1.61 | $-2.80 | $0.32 | $-1.84 | $-1.19 | $-2.78 | $0.15 |
Weighted Average Shares Outstanding | 2.69M | 1.66M | 720.50K | 718.32K | 717.54K | 700.99K | 654.82K | 714.86K | 744.93K | 744.50K | 645.75K | 4.18M | 209.00K | 268.51K | 268.15K | 5.73M | 268.15K | 268.15K | 286.37K | 14.30M |
Weighted Average Shares Outstanding Diluted | 2.69M | 1.66M | 720.62K | 718.32K | 717.54K | 701.21K | 660.04K | 1.84M | 1.10M | 752.63K | 663.45K | 4.18M | 209.00K | 268.51K | 268.15K | 5.73M | 268.15K | 268.15K | 286.37K | 36.84M |
SEC Filing | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source | Source |
Annual Balance Sheet
Breakdown | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|
Cash and Cash Equivalents | $9.67M | $25.63M | $2.40M | $430.00K | $81.90K |
Short Term Investments | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $9.67M | $25.63M | $2.40M | $430.00K | $81.90K |
Net Receivables | $6.23M | $5.28M | $78.20K | $11.80K | $52.00K |
Inventory | $34.38M | $5.25M | $1.79M | $2.24M | $938.40K |
Other Current Assets | $- | $-1.87M | $1.66M | $117.60K | $153.70K |
Total Current Assets | $16.50M | $34.29M | $5.93M | $2.80M | $1.23M |
Property Plant Equipment Net | $4.22M | $12.63M | $9.05M | $6.20M | $2.53M |
Goodwill | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $- | $- | $- |
Tax Assets | $4.66M | $649.00K | $341.30K | $171.60K | $- |
Other Non-Current Assets | $210.80M | $122.14M | $18.30M | $23.04M | $17.51M |
Total Non-Current Assets | $219.67M | $135.41M | $27.69M | $29.42M | $20.04M |
Other Assets | $- | $- | $- | $- | $- |
Total Assets | $236.17M | $169.70M | $33.62M | $32.21M | $21.27M |
Account Payables | $14.09M | $10.66M | $2.70M | $3.77M | $801.00K |
Short Term Debt | $24.74M | $903.80K | $741.20K | $14.97M | $1.66M |
Tax Payables | $- | $2.42M | $- | $- | $54.80K |
Deferred Revenue | $52.00K | $44.80K | $896.30K | $73.20K | $- |
Other Current Liabilities | $-14.47M | $-13.98M | $- | $8.10K | $- |
Total Current Liabilities | $39.52M | $12.28M | $4.34M | $18.83M | $2.51M |
Long Term Debt | $120.60M | $57.68M | $22.87M | $14.61M | $18.88M |
Deferred Revenue Non-Current | $497.40K | $- | $- | $73.20K | $- |
Deferred Tax Liabilities Non-Current | $-136.20M | $- | $- | $- | $463.00K |
Other Non-Current Liabilities | $15.10M | $- | $- | $-73.20K | $- |
Total Non-Current Liabilities | $121.09M | $57.68M | $22.87M | $14.61M | $19.34M |
Other Liabilities | $- | $- | $- | $- | $- |
Total Liabilities | $160.61M | $69.96M | $27.20M | $33.44M | $21.85M |
Preferred Stock | $62.91M | $66.51M | $- | $- | $- |
Common Stock | $35.70M | $32.12M | $11.96M | $670.90K | $670.90K |
Retained Earnings | $-24.33M | $1.65M | $-4.49M | $-954.30K | $-577.60K |
Accumulated Other Comprehensive Income Loss | $- | $- | $- | $- | $-300.10K |
Other Total Stockholders Equity | $1.27M | $752.70K | $234.80K | $119.10K | $412.10K |
Total Stockholders Equity | $75.56M | $101.03M | $7.70M | $-164.30K | $205.30K |
Total Equity | $75.56M | $99.74M | $6.41M | $-1.22M | $-584.10K |
Total Liabilities and Stockholders Equity | $236.17M | $169.70M | $33.62M | $32.21M | $21.27M |
Minority Interest | $- | $-1.29M | $-1.29M | $-1.06M | $-789.40K |
Total Liabilities and Total Equity | $236.17M | $169.70M | $33.62M | $32.21M | $21.27M |
Total Investments | $- | $- | $- | $- | $- |
Total Debt | $145.34M | $58.58M | $23.61M | $29.59M | $20.53M |
Net Debt | $135.67M | $32.95M | $21.21M | $29.16M | $20.45M |
Balance Sheet Charts
Breakdown | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Cash and Cash Equivalents | $8.05M | $8.33M | $7.69M | $9.67M | $13.71M | $22.02M | $22.27M | $25.63M | $4.79M | $12.79M | $9.05M | $2.40M | $2.35M | $332.80K | $501.40K | $430.00K | $288.30K |
Short Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Cash and Short Term Investments | $8.05M | $8.33M | $7.69M | $9.67M | $13.71M | $22.02M | $22.27M | $25.63M | $4.79M | $12.79M | $9.05M | $2.40M | $2.35M | $332.80K | $501.40K | $430.00K | $288.30K |
Net Receivables | $1.24M | $2.93M | $3.63M | $6.23M | $15.26M | $14.20M | $16.56M | $5.28M | $4.87M | $1.54M | $284.60K | $78.20K | $54.30K | $218.70K | $2.80K | $11.80K | $118.30K |
Inventory | $164.93M | $47.20M | $54.52M | $34.38M | $30.73M | $16.30M | $15.41M | $5.25M | $4.00M | $- | $771.50K | $1.79M | $1.39M | $- | $- | $2.24M | $- |
Other Current Assets | $2.35M | $2.66M | $-53.92M | $- | $3.51M | $-28.54M | $-30.80M | $-1.87M | $2.85M | $847.60K | $-1.02M | $-1.79M | $373.50K | $557.80K | $81.80K | $117.60K | $- |
Total Current Assets | $176.58M | $61.12M | $11.92M | $16.50M | $63.20M | $55.64M | $57.37M | $34.29M | $16.50M | $15.18M | $11.61M | $5.93M | $4.17M | $1.11M | $586.00K | $2.80M | $406.60K |
Property Plant Equipment Net | $3.47M | $3.59M | $3.83M | $4.22M | $12.39M | $12.84M | $12.47M | $12.63M | $9.92M | $9.32M | $9.51M | $9.05M | $7.64M | $5.95M | $5.84M | $6.20M | $31.40M |
Goodwill | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Goodwill and Intangible Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Long Term Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Tax Assets | $- | $7.31M | $5.94M | $4.66M | $2.59M | $1.52M | $1.01M | $649.00K | $- | $- | $- | $- | $733.10K | $161.50K | $201.40K | $171.60K | $23.20K |
Other Non-Current Assets | $43.93M | $164.87M | $220.29M | $210.80M | $149.21M | $138.31M | $113.66M | $122.14M | $101.59M | $85.22M | $34.94M | $18.64M | $33.05M | $27.90M | $27.09M | $23.04M | $-31.42M |
Total Non-Current Assets | $47.40M | $175.78M | $230.05M | $219.67M | $164.19M | $152.67M | $127.15M | $135.41M | $111.52M | $94.53M | $44.44M | $27.69M | $41.42M | $34.02M | $33.13M | $29.42M | $31.42M |
Other Assets | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $31.60K |
Total Assets | $223.98M | $236.90M | $241.97M | $236.17M | $227.39M | $208.31M | $184.52M | $169.70M | $128.02M | $109.71M | $56.05M | $33.62M | $45.59M | $35.12M | $33.72M | $32.21M | $31.86M |
Account Payables | $6.37M | $6.29M | $13.78M | $14.09M | $11.88M | $13.73M | $9.56M | $10.66M | $5.88M | $5.91M | $2.61M | $2.70M | $3.11M | $3.45M | $3.23M | $3.77M | $- |
Short Term Debt | $14.86M | $18.36M | $23.13M | $24.74M | $- | $19.37M | $10.99M | $903.80K | $1.28M | $852.90K | $372.70K | $741.20K | $7.99M | $9.98M | $12.47M | $14.97M | $26.30M |
Tax Payables | $- | $- | $- | $- | $- | $- | $3.29M | $2.42M | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Deferred Revenue | $49.20K | $51.20K | $150.30K | $52.00K | $63.90K | $62.20K | $123.00K | $44.80K | $21.70K | $14.50K | $- | $896.30K | $1.37M | $1.38M | $108.70K | $73.20K | $- |
Other Current Liabilities | $-6.37M | $-6.29M | $-14.02M | $-14.47M | $12.13M | $-13.73M | $-12.85M | $-13.98M | $-6.39M | $-5.91M | $-2.20M | $-3.44M | $- | $47.50K | $3.10K | $8.10K | $4.58M |
Total Current Liabilities | $28.15M | $30.36M | $38.97M | $39.52M | $14.04M | $16.41M | $17.23M | $12.28M | $7.39M | $6.06M | $2.98M | $4.34M | $12.47M | $14.85M | $15.81M | $18.83M | $30.88M |
Long Term Debt | $144.06M | $134.56M | $133.46M | $120.60M | $124.39M | $97.60M | $67.67M | $57.68M | $57.17M | $43.84M | $22.97M | $22.87M | $24.90M | $22.90M | $20.11M | $14.61M | $3.16M |
Deferred Revenue Non-Current | $319.20K | $378.30K | $672.20K | $497.40K | $896.70K | $- | $- | $- | $390.90K | $- | $- | $- | $- | $1.38M | $108.70K | $- | $- |
Deferred Tax Liabilities Non-Current | $-157.62M | $-146.88M | $-150.05M | $-136.20M | $-115.25M | $- | $- | $- | $-64.16M | $- | $- | $- | $- | $- | $- | $- | $- |
Other Non-Current Liabilities | $13.24M | $11.95M | $15.92M | $15.10M | $-10.04M | $-1.99M | $- | $- | $6.60M | $- | $- | $- | $- | $-1.38M | $-108.70K | $- | $-320.70K |
Total Non-Current Liabilities | $144.38M | $134.93M | $134.13M | $121.09M | $125.29M | $98.64M | $67.67M | $57.68M | $57.56M | $43.84M | $22.97M | $22.87M | $24.90M | $22.90M | $20.11M | $14.61M | $2.84M |
Other Liabilities | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities | $172.53M | $165.29M | $173.09M | $160.61M | $139.33M | $115.04M | $84.90M | $69.96M | $64.95M | $49.90M | $25.95M | $27.20M | $37.37M | $37.76M | $35.92M | $33.44M | $33.72M |
Preferred Stock | $62.91M | $62.91M | $62.91M | $62.91M | $62.91M | $62.91M | $66.51M | $66.51M | $28.66M | $28.66M | $- | $- | $- | $- | $- | $- | $- |
Common Stock | $41.69M | $39.71M | $35.70M | $35.70M | $35.70M | $35.70M | $32.13M | $32.12M | $37.06M | $37.06M | $37.06M | $11.96M | $11.96M | $670.90K | $670.90K | $670.90K | $670.90K |
Retained Earnings | $-57.55M | $-37.37M | $-31.09M | $-24.33M | $-11.78M | $-6.46M | $-12.30K | $1.65M | $-2.03M | $-5.11M | $-6.04M | $-4.49M | $-2.57M | $-2.14M | $-1.71M | $-954.30K | $-2.53M |
Accumulated Other Comprehensive Income Loss | $-62.91M | $-62.91M | $- | $- | $- | $- | $- | $- | $- | $- | $-1.11M | $- | $-1.02M | $-950.00K | $-806.10K | $-727.70K | $-596.10K |
Other Total Stockholders Equity | $67.31M | $69.27M | $1.35M | $1.27M | $1.22M | $1.11M | $993.20K | $752.70K | $668.90K | $483.70K | $367.90K | $234.80K | $1.15M | $1.07M | $925.20K | $846.80K | $596.30K |
Total Stockholders Equity | $51.45M | $71.61M | $68.87M | $75.56M | $88.06M | $93.26M | $99.62M | $101.03M | $64.36M | $61.10M | $31.39M | $7.70M | $9.51M | $-1.35M | $-916.30K | $-164.30K | $-1.86M |
Total Equity | $51.45M | $71.61M | $68.87M | $75.56M | $88.06M | $93.26M | $99.62M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Liabilities and Stockholders Equity | $223.98M | $236.90M | $241.97M | $236.17M | $227.39M | $208.31M | $184.52M | $169.70M | $128.02M | $109.71M | $56.05M | $33.62M | $45.59M | $35.12M | $33.72M | $32.21M | $31.86M |
Minority Interest | $- | $- | $- | $- | $- | $- | $- | $-1.29M | $-1.29M | $-1.29M | $-1.29M | $-1.29M | $-1.29M | $-1.29M | $-1.28M | $-1.06M | $- |
Total Liabilities and Total Equity | $223.98M | $236.90M | $241.97M | $236.17M | $227.39M | $208.31M | $184.52M | $169.70M | $128.02M | $109.71M | $56.05M | $33.62M | $45.59M | $35.12M | $33.72M | $32.21M | $31.86M |
Total Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Total Debt | $158.92M | $152.91M | $156.59M | $145.34M | $124.39M | $176.12M | $68.19M | $58.58M | $58.45M | $43.84M | $23.34M | $23.61M | $32.89M | $32.88M | $32.58M | $29.59M | $29.47M |
Net Debt | $150.87M | $144.58M | $148.90M | $135.67M | $110.68M | $154.11M | $45.91M | $32.95M | $53.66M | $31.06M | $14.30M | $21.21M | $30.54M | $32.55M | $32.08M | $29.16M | $29.18M |
Annual Cash Flow
Breakdown | December 31, 2022 | December 31, 2021 | December 31, 2020 | December 31, 2019 | December 31, 2018 |
---|---|---|---|---|---|
Net Income | $-16.92M | $8.86M | $-3.76M | $197.00K | $-1.36M |
Depreciation and Amortization | $1.95M | $1.47M | $878.70K | $581.10K | $210.00K |
Deferred Income Tax | $-4.01M | $25.90K | $-294.60K | $- | $- |
Stock Based Compensation | $515.50K | $499.90K | $115.70K | $7.10K | $- |
Change in Working Capital | $-88.53M | $-96.98M | $6.35M | $-3.80M | $-6.01M |
Accounts Receivables | $-593.50K | $-1.04M | $-66.40K | $40.20K | $163.00K |
Inventory | $-84.64M | $-98.53M | $6.76M | $-6.09M | $-7.17M |
Accounts Payables | $3.43M | $4.09M | $-1.02M | $2.97M | $449.40K |
Other Working Capital | $-6.72M | $-1.50M | $679.80K | $-719.10K | $543.10K |
Other Non Cash Items | $13.12M | $-301.10K | $-273.80K | $-170.70K | $-1.12M |
Net Cash Provided by Operating Activities | $-93.87M | $-86.42M | $3.02M | $-3.18M | $-8.28M |
Investments in Property Plant and Equipment | $-2.65M | $-745.60K | $-408.00K | $-402.80K | $-513.00K |
Acquisitions Net | $- | $- | $- | $- | $1.62M |
Purchases of Investments | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- |
Other Investing Activities | $5.11M | $69.50K | $987.20K | $- | $- |
Net Cash Used for Investing Activities | $2.47M | $-676.10K | $579.20K | $-402.80K | $1.11M |
Debt Repayment | $- | $- | $- | $- | $- |
Common Stock Issued | $- | $25.10M | $10.79M | $- | $58.10K |
Common Stock Repurchased | $-437.70K | $-5.00M | $- | $- | $- |
Dividends Paid | $-7.80M | $-2.05M | $- | $-488.40K | $-749.30K |
Other Financing Activities | $83.24M | $112.98M | $-1.63M | $4.29M | $7.32M |
Net Cash Used Provided by Financing Activities | $75.44M | $110.93M | $-1.63M | $3.80M | $6.57M |
Effect of Forex Changes on Cash | $- | $- | $- | $- | $- |
Net Change in Cash | $-15.96M | $23.83M | $1.97M | $209.10K | $-596.50K |
Cash at End of Period | $10.26M | $26.23M | $2.40M | $430.00K | $220.90K |
Cash at Beginning of Period | $26.23M | $2.40M | $430.00K | $220.90K | $817.40K |
Operating Cash Flow | $-93.87M | $-86.42M | $3.02M | $-3.18M | $-8.28M |
Capital Expenditure | $-2.65M | $-745.60K | $-408.00K | $-402.80K | $-513.00K |
Free Cash Flow | $-96.52M | $-87.17M | $2.61M | $-3.59M | $-8.79M |
Cash Flow Charts
Breakdown | September 30, 2023 | June 30, 2023 | March 31, 2023 | December 31, 2022 | September 30, 2022 | June 30, 2022 | March 31, 2022 | December 31, 2021 | September 30, 2021 | June 30, 2021 | March 31, 2021 | December 31, 2020 | September 30, 2020 | June 30, 2020 | March 31, 2020 | December 31, 2019 | September 30, 2019 | June 30, 2019 | March 31, 2019 |
---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
Net Income | $-18.27M | $-4.38M | $-4.86M | $-10.64M | $-3.41M | $-4.51M | $1.65M | $5.63M | $3.71M | $1.07M | $-1.55M | $-1.91M | $-440.30K | $-434.10K | $-973.90K | $1.86M | $-596.30K | $-319.70K | $-743.70K |
Depreciation and Amortization | $118.50K | $136.10K | $143.10K | $487.70K | $451.50K | $511.70K | $499.30K | $436.40K | $389.40K | $335.20K | $311.10K | $264.80K | $199.40K | $208.90K | $205.60K | $193.90K | $200.00K | $54.60K | $132.60K |
Deferred Income Tax | $6.58M | $4.76M | $-1.28M | $-2.07M | $-1.94M | $- | $-365.10K | $- | $- | $- | $25.90K | $-322.50K | $439.70K | $- | $- | $- | $- | $- | $- |
Stock Based Compensation | $23.50K | $75.30K | $83.40K | $41.70K | $119.10K | $112.30K | $242.40K | $83.80K | $185.20K | $115.80K | $115.10K | $104.70K | $9.90K | $1.10K | $- | $2.80K | $800 | $500 | $3.00K |
Change in Working Capital | $6.15M | $-4.19M | $-9.19M | $-22.57M | $-30.40M | $-23.58M | $-11.97M | $-12.95M | $-22.23M | $-46.05M | $-15.75M | $14.81M | $-6.68M | $197.30K | $-1.98M | $1.17M | $-3.86M | $-1.40M | $294.30K |
Accounts Receivables | $631.10K | $424.50K | $467.30K | $3.80M | $-3.54M | $-785.40K | $-63.70K | $-1.01M | $-42.90K | $222.70K | $-206.40K | $-23.90K | $164.40K | $-215.90K | $9.00K | $106.50K | $-55.50K | $-56.50K | $45.70K |
Inventory | $-2.62M | $1.88M | $-13.15M | $-28.46M | $-24.76M | $-25.08M | $-6.35M | $-15.77M | $-19.29M | $-48.76M | $-14.71M | $15.04M | $-6.16M | $-636.90K | $-1.49M | $523.20K | $-3.98M | $-1.71M | $-919.80K |
Accounts Payables | $916.90K | $-4.67M | $-309.50K | $750.50K | $2.68M | $- | $5.25M | $4.85M | $-3.30M | $2.48M | $-93.80K | $-468.90K | $-101.90K | $-256.20K | $-503.30K | $726.80K | $614.00K | $335.60K | $1.14M |
Other Working Capital | $7.22M | $-1.82M | $3.80M | $1.34M | $-4.78M | $2.28M | $-10.81M | $-1.02M | $398.10K | $14.50K | $-741.10K | $258.80K | $-576.10K | $1.31M | $5.70K | $-188.50K | $-437.50K | $31.50K | $33.10K |
Other Non Cash Items | $-50.60K | $-62.90K | $3.47M | $9.07M | $2.53M | $1.33M | $547.70K | $-59.50K | $-86.00K | $-89.50K | $-66.10K | $-64.80K | $-490.90K | $-62.60K | $-67.30K | $-80.60K | $-72.10K | $-300 | $-17.70K |
Net Cash Provided by Operating Activities | $-5.46M | $-3.66M | $-11.63M | $-25.69M | $-32.65M | $-26.14M | $-9.40M | $-6.86M | $-18.04M | $-44.61M | $-16.92M | $12.88M | $-6.96M | $-89.40K | $-2.81M | $3.14M | $-4.33M | $-1.67M | $-331.50K |
Investments in Property Plant and Equipment | $- | $- | $- | $-838.40K | $-66.50K | $-698.90K | $-1.04M | $-367.50K | $-203.00K | $-26.00K | $-149.10K | $-6.90K | $-79.30K | $-316.60K | $-5.20K | $-84.90K | $-296.30K | $-13.30K | $-8.30K |
Acquisitions Net | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Purchases of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Sales Maturities of Investments | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Other Investing Activities | $- | $125.80K | $128.50K | $4.92M | $-1.40K | $195.80K | $- | $- | $- | $- | $69.50K | $656.80K | $185.00K | $- | $145.40K | $- | $- | $- | $- |
Net Cash Used for Investing Activities | $-8.50K | $125.80K | $128.50K | $4.08M | $-67.90K | $-503.10K | $-1.04M | $-367.50K | $-203.00K | $-26.00K | $-79.60K | $649.90K | $105.70K | $-316.60K | $140.20K | $-84.90K | $-296.30K | $-13.30K | $-8.30K |
Debt Repayment | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Common Stock Issued | $-8.34M | $- | $- | $-437.70K | $- | $- | $- | $- | $- | $- | $25.10M | $-100 | $- | $- | $- | $- | $- | $- | $- |
Common Stock Repurchased | $- | $- | $- | $437.70K | $-437.70K | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Dividends Paid | $- | $- | $-634.70K | $-1.90M | $-1.90M | $-1.98M | $-2.01M | $-1.49M | $- | $- | $- | $- | $- | $- | $- | $-116.80K | $-37.00K | $-55.60K | $-279.00K |
Other Financing Activities | $5.19M | $4.17M | $10.16M | $19.47M | $26.31M | $28.36M | $9.10M | $29.56M | $10.84M | $48.38M | $23.65M | $-13.48M | $8.87M | $237.40K | $2.74M | $-2.80M | $4.63M | $1.83M | $620.70K |
Net Cash Used Provided by Financing Activities | $5.19M | $4.17M | $9.53M | $17.56M | $24.41M | $26.38M | $7.09M | $28.07M | $10.84M | $48.38M | $23.65M | $-13.48M | $8.87M | $237.40K | $2.74M | $-2.91M | $4.59M | $1.78M | $341.70K |
Effect of Forex Changes on Cash | $- | $-4.99M | $- | $- | $-22.61M | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- | $- |
Net Change in Cash | $-278.70K | $-12.64M | $-1.98M | $-4.04M | $-30.92M | $-259.90K | $-3.35M | $20.84M | $-7.40M | $3.74M | $6.65M | $44.60K | $2.02M | $-168.60K | $71.40K | $141.70K | $-32.20K | $97.70K | $1.90K |
Cash at End of Period | $-278.70K | $-4.35M | $8.29M | $10.26M | $-8.31M | $-259.90K | $22.87M | $26.23M | $5.39M | $12.79M | $9.05M | $2.40M | $2.35M | $332.80K | $501.40K | $430.00K | $288.30K | $320.50K | $222.80K |
Cash at Beginning of Period | $- | $8.29M | $10.26M | $14.31M | $22.61M | $- | $26.23M | $5.39M | $12.79M | $9.05M | $2.40M | $2.35M | $332.80K | $501.40K | $430.00K | $288.30K | $320.50K | $222.80K | $220.90K |
Operating Cash Flow | $-5.46M | $-3.66M | $-11.63M | $-25.69M | $-32.65M | $-26.14M | $-9.40M | $-6.86M | $-18.04M | $-44.61M | $-16.92M | $12.88M | $-6.96M | $-89.40K | $-2.81M | $3.14M | $-4.33M | $-1.67M | $-331.50K |
Capital Expenditure | $- | $- | $- | $-838.40K | $-66.50K | $-698.90K | $-1.04M | $-367.50K | $-203.00K | $-26.00K | $-149.10K | $-6.90K | $-79.30K | $-316.60K | $-5.20K | $-84.90K | $-296.30K | $-13.30K | $-8.30K |
Free Cash Flow | $-5.46M | $-3.66M | $-11.63M | $-26.52M | $-32.72M | $-26.84M | $-10.44M | $-7.22M | $-18.24M | $-44.64M | $-17.07M | $12.87M | $-7.04M | $-406.00K | $-2.82M | $3.06M | $-4.62M | $-1.68M | $-339.80K |
Harbor Custom Development Dividends
Explore Harbor Custom Development's dividend history, including dividend yield, payout ratio, and historical payments.
Dividend Yield
150.23%
Dividend Payout Ratio
-46.07%
Dividend Paid & Capex Coverage Ratio
-8.99x
Harbor Custom Development Dividend History
Dividend | Adjusted Dividend | Date | Record Date | Payment Date | Declaration Date |
---|---|---|---|---|---|
$0.0084 | $0.167 | December 29, 2022 | December 31, 2022 | January 20, 2023 | December 12, 2022 |
$0.0084 | $0.167 | November 29, 2022 | November 30, 2022 | December 20, 2022 | November 10, 2022 |
$0.0084 | $0.167 | October 28, 2022 | October 31, 2022 | November 20, 2022 | October 10, 2022 |
$0.0084 | $0.167 | September 29, 2022 | September 30, 2022 | October 20, 2022 | September 14, 2022 |
$0.0084 | $0.167 | August 30, 2022 | August 31, 2022 | September 20, 2022 | August 10, 2022 |
$0.0084 | $0.167 | July 28, 2022 | July 31, 2022 | August 20, 2022 | July 13, 2022 |
$0.0084 | $0.167 | June 29, 2022 | June 30, 2022 | July 20, 2022 | June 13, 2022 |
$0.0084 | $0.167 | May 27, 2022 | May 31, 2022 | June 20, 2022 | May 10, 2022 |
$0.0084 | $0.167 | April 28, 2022 | April 30, 2022 | May 20, 2022 | April 10, 2022 |
$0.0084 | $0.167 | March 30, 2022 | March 31, 2022 | April 20, 2022 | March 10, 2022 |
$0.0084 | $0.167 | February 25, 2022 | February 28, 2022 | March 20, 2022 | January 26, 2022 |
$0.0084 | $0.167 | January 27, 2022 | January 30, 2022 | February 20, 2022 | January 12, 2022 |
$0.0084 | $0.167 | December 29, 2021 | December 30, 2021 | January 20, 2022 | December 14, 2021 |
$0.0084 | $0.167 | November 29, 2021 | November 30, 2021 | December 20, 2021 | November 11, 2021 |
$0.0084 | $0.167 | October 28, 2021 | October 30, 2021 | November 20, 2021 | October 13, 2021 |
$0.0084 | $0.167 | September 29, 2021 | September 30, 2021 | October 20, 2021 | September 20, 2021 |
$0.0084 | $0.167 | August 30, 2021 | August 31, 2021 | September 20, 2021 | August 12, 2021 |
$0.0139 | $0.278 | July 29, 2021 | July 31, 2021 | August 20, 2021 | July 21, 2021 |
Harbor Custom Development News
Read the latest news about Harbor Custom Development, including recent articles, headlines, and updates.
Similar Companies
Related Metrics
Explore detailed financial metrics and analysis for HCDIP.