Himax Technologies (HIMX) Financial Statements

Price: $6.32
Market Cap: $541.87M
Avg Volume: 3.96M
Country: TW
Industry: Semiconductors
Sector: Technology
Beta: 2.171
52W Range: $4.8-13.91
Website: Himax Technologies

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Himax Technologies.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$1.60B$1.60B$1.20B$1.20B$800.00M$800.00M$400.00M$400.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Operating Expenses
Operating Income
Operating Expenses & Income$600.00M$600.00M$500.00M$500.00M$400.00M$400.00M$300.00M$300.00M$200.00M$200.00M$100.00M$100.00M$0.00$0.00-$100.00M-$100.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Revenue $906.80M $945.43M $1.20B $1.55B $887.28M $671.84M $723.61M $685.17M $802.92M $691.79M
Cost of Revenue $630.60M $681.93M $714.23M $798.52M $666.50M $533.92M $554.69M $518.14M $608.61M $528.65M
Gross Profit $276.20M $263.50M $487.11M $748.58M $220.78M $137.92M $168.91M $167.03M $194.31M $163.14M
Gross Profit Ratio 30.46% 27.87% 40.55% 48.39% 24.88% 20.53% 23.34% 24.38% 24.20% 23.58%
Research and Development Expenses $160.33M $171.39M $175.56M $151.39M $122.27M $114.86M $123.04M $117.76M $95.82M $94.42M
General and Administrative Expenses $24.12M $25.04M $28.50M $29.28M $23.91M $23.67M $21.82M $20.61M $20.12M $18.47M
Selling and Marketing Expenses $23.53M $23.86M $25.46M $22.89M $16.68M $17.70M $20.67M $20.50M $19.14M $19.57M
Selling General and Administrative Expenses $47.65M $48.89M $53.96M $52.17M $40.59M $41.37M $42.49M $41.12M $39.26M $38.04M
Other Expenses $- $- $10.94M $349.00K $177.00K $128.00K $1.87M $19.00K $-5.00K $126.00K
Operating Expenses $207.98M $220.28M $229.52M $203.56M $162.85M $156.23M $165.53M $158.88M $135.08M $132.47M
Cost and Expenses $838.58M $902.22M $943.75M $1.00B $829.36M $690.14M $720.22M $677.02M $743.68M $661.12M
Interest Income $- $8.75M $4.81M $876.00K $967.00K $2.01M $2.43M $2.23M $1.22M $710.00K
Interest Expense $- $6.08M $2.78M $1.07M $1.71M $2.33M $1.23M $565.00K $633.00K $514.00K
Depreciation and Amortization $22.35M $15.44M $21.33M $21.38M $23.64M $24.44M $20.34M $16.68M $13.78M $14.16M
EBITDA $90.58M $58.65M $273.80M $561.81M $82.98M $11.45M $23.91M $25.04M $72.99M $44.84M
EBITDA Ratio 9.99% 6.20% 22.79% 36.31% 9.35% 1.70% 3.30% 3.65% 9.09% 6.48%
Operating Income $68.22M $43.21M $257.59M $545.02M $57.93M $-16.64M $3.38M $8.15M $59.23M $30.67M
Operating Income Ratio 7.52% 4.57% 21.44% 35.23% 6.53% -2.48% 0.47% 1.19% 7.38% 4.43%
Total Other Income Expenses Net $9.11M $1.18M $18.98M $-429.00K $-1.05M $875.00K $3.63M $22.93M $183.00K $2.19M
Income Before Tax $77.33M $44.39M $276.56M $544.59M $56.87M $-15.77M $7.02M $30.34M $59.42M $32.87M
Income Before Tax Ratio 8.53% 4.70% 23.02% 35.20% 6.41% -2.35% 0.97% 4.43% 7.40% 4.75%
Income Tax Expense $2.44M $-5.03M $41.10M $110.66M $11.71M $416.00K $994.00K $4.52M $10.67M $11.40M
Net Income $79.75M $50.62M $236.98M $436.90M $47.13M $-16.18M $8.57M $27.97M $50.91M $25.20M
Net Income Ratio 8.80% 5.35% 19.73% 28.24% 5.31% -2.41% 1.18% 4.08% 6.34% 3.64%
EPS $0.23 $0.15 $0.68 $1.26 $0.14 $-0.05 $0.02 $0.08 $0.15 $0.08
EPS Diluted $0.23 $0.15 $0.68 $1.25 $0.14 $-0.05 $0.02 $0.08 $0.15 $0.08
Weighted Average Shares Outstanding 349.80M 348.99M 349.45M 349.23M 345.71M 345.10M 345.02M 344.85M 344.65M 343.57M
Weighted Average Shares Outstanding Diluted 350.03M 349.57M 349.63M 349.73M 346.77M 345.10M 345.07M 344.90M 344.72M 344.13M
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$2.00B$2.00B$1.60B$1.60B$1.20B$1.20B$800.00M$800.00M$400.00M$400.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Equity$1.00B$1.00B$800.00M$800.00M$600.00M$600.00M$400.00M$400.00M$200.00M$200.00M$0.00$0.0020162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Cash and Cash Equivalents $218.15M $191.75M $221.58M $336.02M $184.94M $101.06M $106.44M $138.02M $184.45M $129.83M
Short Term Investments $6.43M $14.63M $8.31M $28.36M $16.48M $11.05M $11.23M $10.88M $10.16M $18.51M
Cash and Short Term Investments $224.57M $206.38M $229.90M $364.38M $201.42M $112.10M $117.67M $148.90M $194.61M $148.34M
Net Receivables $237.55M $237.33M $262.40M $411.48M $244.92M $166.23M $192.13M $188.77M $199.73M $177.20M
Inventory $158.75M $217.31M $370.93M $198.60M $108.71M $143.77M $162.56M $135.20M $149.75M $171.37M
Other Current Assets $547.17M $539.57M $473.58M $218.38M $139.37M $182.56M $182.06M $189.75M $167.61M $200.92M
Total Current Assets $1.17B $1.20B $1.34B $1.19B $694.41M $604.67M $654.41M $661.42M $702.97M $697.84M
Property Plant Equipment Net $121.28M $130.11M $126.14M $133.24M $132.07M $138.94M $111.07M $86.67M $48.17M $54.46M
Goodwill $28.14M $28.14M $28.14M $28.14M $28.14M $28.14M $28.14M $28.14M $28.14M $28.14M
Intangible Assets $636.00K $816.00K $1.09M $6.62M $7.88M $8.75M $10.78M $2.18M $3.17M $4.16M
Goodwill and Intangible Assets $28.77M $28.95M $29.23M $34.76M $36.01M $36.89M $38.92M $30.32M $31.31M $32.30M
Long Term Investments $60.35M $26.77M $22.16M $17.38M $18.69M $17.95M $14.62M $13.86M $14.60M $14.86M
Tax Assets $- $14.19M $11.80M $7.19M $15.74M $14.43M $13.90M $7.69M $1.05M $871.00K
Other Non-Current Assets $261.07M $242.79M $175.62M $217.79M $12.89M $5.60M $3.75M $2.10M $1.53M $2.01M
Total Non-Current Assets $471.48M $442.82M $364.95M $410.35M $215.41M $213.81M $182.26M $140.64M $96.67M $104.50M
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $1.64B $1.64B $1.70B $1.60B $909.82M $818.48M $836.68M $802.05M $799.63M $802.34M
Account Payables $113.20M $107.34M $122.04M $248.43M $173.47M $114.32M $150.50M $139.93M $142.84M $124.42M
Short Term Debt $509.70M $463.64M $379.52M $162.00M $113.07M $222.77M $184.00M $163.00M $138.00M $180.00M
Tax Payables $9.51M $15.31M $69.38M $96.55M $13.47M $2.90M $6.01M $6.80M $14.15M $12.14M
Deferred Revenue $- $552.00K $49.17M $37.66M $6.62M $5.12M $6.01M $603.00K $1.19M $3.65M
Other Current Liabilities $74.22M $121.97M $123.05M $94.25M $52.24M $40.90M $50.65M $48.79M $29.75M $36.17M
Total Current Liabilities $706.63M $708.80M $694.00M $601.23M $352.24M $380.89M $391.15M $337.20M $324.75M $352.73M
Long Term Debt $28.50M $41.24M $47.96M $46.50M $52.50M $5.58M $- $- $- $-
Deferred Revenue Non-Current $- $- $- $10.22M $47.00K $-2.79M $- $- $- $-
Deferred Tax Liabilities Non-Current $- $- $691.00K $965.00K $1.14M $1.39M $1.76M $32.00K $60.00K $123.00K
Other Non-Current Liabilities $8.06M $29.66M $65.98M $72.30M $19.83M $771.00K $3.24M $5.88M $6.68M $8.14M
Total Non-Current Liabilities $36.56M $70.90M $113.94M $129.99M $72.38M $6.35M $3.24M $9.94M $6.74M $8.27M
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $743.19M $779.70M $807.94M $731.21M $424.62M $387.24M $394.39M $347.14M $331.48M $361.00M
Preferred Stock $- $- $- $- $- $- $- $- $- $-
Common Stock $107.01M $107.01M $107.01M $107.01M $107.01M $107.01M $107.01M $107.01M $107.01M $107.01M
Retained Earnings $664.60M $640.45M $679.12M $660.30M $272.94M $230.54M $244.16M $252.55M $265.86M $237.38M
Accumulated Other Comprehensive Income Loss $8.62M $-180.00K $-218.00K $-666.00K $-548.00K $-952.00K $-549.00K $-1.43M $-2.47M $-1.88M
Other Total Stockholders Equity $109.83M $109.49M $106.66M $103.08M $100.78M $96.39M $95.93M $95.55M $95.37M $96.20M
Total Stockholders Equity $890.06M $856.77M $892.57M $869.72M $480.18M $432.99M $446.55M $456.65M $467.73M $438.70M
Total Equity $896.33M $863.70M $893.82M $871.98M $485.20M $431.24M $442.29M $454.91M $468.15M $441.34M
Total Liabilities and Stockholders Equity $1.64B $1.64B $1.70B $1.60B $909.82M $818.48M $836.68M $802.05M $799.63M $802.34M
Minority Interest $6.27M $6.93M $1.25M $2.26M $5.02M $-1.74M $-4.26M $-1.74M $418.00K $2.64M
Total Liabilities and Total Equity $1.64B $1.64B $1.70B $1.60B $909.82M $818.48M $836.68M $802.05M $799.63M $802.34M
Total Investments $66.78M $41.40M $30.48M $45.74M $35.17M $29.00M $25.85M $24.74M $24.76M $33.37M
Total Debt $538.20M $498.14M $415.80M $203.90M $162.50M $221.34M $184.00M $147.00M $138.00M $180.00M
Net Debt $320.05M $306.39M $194.22M $-132.12M $-22.44M $120.28M $77.56M $8.98M $-46.45M $50.17M

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$400.00M$400.00M$200.00M$200.00M$0.00$0.00-$200.00M-$200.00M-$400.00M-$400.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Financing Cash Flow$60.00M$60.00M$0.00$0.00-$60.00M-$60.00M-$120.00M-$120.00M-$180.00M-$180.00M-$240.00M-$240.00M20162016201720172018201820192019202020202021202120222022202320232024202420252025
Breakdown December 31, 2024 December 31, 2023 December 31, 2022 December 31, 2021 December 31, 2020 December 31, 2019 December 31, 2018 December 31, 2017 December 31, 2016 December 31, 2015
Net Income $79.77M $49.42M $235.47M $433.94M $45.16M $-16.18M $6.03M $25.82M $48.75M $21.46M
Depreciation and Amortization $22.35M $20.32M $21.34M $21.34M $23.60M $24.40M $20.33M $16.68M $13.76M $14.16M
Deferred Income Tax $- $-5.03M $41.10M $110.66M $11.71M $416.00K $994.00K $-1.60M $-1.98M $4.15M
Stock Based Compensation $1.25M $2.66M $3.10M $700.00K $763.00K $457.00K $408.00K $1.10M $1.19M $1.82M
Change in Working Capital $-3.11M $116.04M $-154.44M $-168.52M $12.48M $-19.27M $-35.06M $-3.00M $-2.29M $-27.24M
Accounts Receivables $-40.74M $20.80M $146.87M $-166.40M $-78.30M $23.99M $-794.00K $-2.00M $-14.60M $41.66M
Inventory $45.01M $132.09M $-194.54M $-99.34M $24.77M $-6.66M $-45.09M $2.25M $-1.72M $-15.05M
Accounts Payables $- $7.68M $-124.87M $74.95M $57.34M $-36.18M $10.57M $-2.91M $18.42M $-54.91M
Other Working Capital $-7.38M $-44.53M $18.11M $22.26M $8.68M $-420.00K $253.00K $-343.00K $-4.40M $1.06M
Other Non Cash Items $15.71M $-30.24M $-63.66M $-9.84M $8.89M $17.84M $11.31M $-9.60M $25.25M $8.18M
Net Cash Provided by Operating Activities $115.98M $153.17M $82.91M $388.28M $102.61M $7.66M $4.01M $29.39M $84.67M $22.53M
Investments in Property Plant and Equipment $-13.05M $-23.54M $-12.13M $-8.03M $-5.87M $-46.07M $-50.60M $-39.82M $-7.90M $-9.98M
Acquisitions Net $-6.65M $433.00K $11.51M $-598.00K $510.00K $-1.23M $-6.09M $-9.18M $-37.00K $-3.53M
Purchases of Investments $- $-90.92M $-117.14M $-48.78M $-23.57M $-57.33M $-31.04M $-47.22M $-31.85M $-63.35M
Sales Maturities of Investments $- $78.91M $136.20M $37.30M $18.84M $54.87M $52.42M $57.25M $39.56M $48.40M
Other Investing Activities $19.19M $-53.76M $-3.44M $-212.58M $-12.27M $2.00M $-2.95M $3.87M $-6.90M $122.00K
Net Cash Used for Investing Activities $-516.00K $-88.88M $15.00M $-232.68M $-22.36M $-47.77M $-38.27M $-35.09M $-7.13M $-28.34M
Debt Repayment $-11.03M $72.87M $-10.29M $-10.67M $55.89M $35.26M $- $9.00M $- $-
Common Stock Issued $- $917.98K $487.00K $1.18M $4.60M $- $11.01K $105.00K $- $1.47M
Common Stock Repurchased $-3.00M $- $- $- $-4.60M $- $- $- $- $-
Dividends Paid $-50.67M $-83.87M $-217.73M $-47.51M $-4.01K $- $-17.21M $-41.28M $-22.35M $-51.36M
Other Financing Activities $-23.52M $-82.59M $17.10M $53.60M $-52.63M $- $20.01M $-8.93M $-367.00K $1.76M
Net Cash Used Provided by Financing Activities $-88.22M $-93.59M $-211.07M $-4.49M $3.26M $35.26M $2.80M $-41.21M $-22.71M $-49.61M
Effect of Forex Changes on Cash $-844.00K $-200.00K $-1.28M $-23.00K $377.00K $-532.00K $-130.00K $480.00K $-207.00K $-216.00K
Net Change in Cash $26.40M $-29.83M $-114.44M $151.09M $83.88M $-5.38M $-31.59M $-46.43M $54.62M $-55.64M
Cash at End of Period $218.15M $191.75M $221.58M $336.02M $184.94M $101.06M $106.44M $138.02M $184.45M $129.83M
Cash at Beginning of Period $191.75M $221.58M $336.02M $184.94M $101.06M $106.44M $138.02M $184.45M $129.83M $185.47M
Operating Cash Flow $115.98M $152.84M $82.91M $388.28M $102.61M $7.66M $4.01M $29.39M $84.67M $22.53M
Capital Expenditure $-13.05M $-23.49M $-12.13M $-8.03M $-5.87M $-46.07M $-50.60M $-39.82M $-7.90M $-9.98M
Free Cash Flow $102.92M $129.35M $70.78M $380.25M $96.74M $-38.42M $-46.59M $-10.43M $76.77M $12.55M