Hindalco Industries (HINDALCO.NS) Financial Statements

Price: $693.45
Market Cap: $1.56T
Avg Volume: 5.94M
Country: IN
Industry: Aluminum
Sector: Basic Materials
Beta: 1.403
52W Range: $545-772.65
Website: Hindalco Industries

Overview of Financial Statements

Financial statements are records that provide an overview of a company's financial performance and position. There are three main types of financial statements:

  • Income Statement: Shows the company's revenue, expenses, and profit over a specific period.
  • Balance Sheet: Provides a snapshot of the company's assets, liabilities, and equity at a specific point in time.
  • Cash Flow Statement: Details the cash inflows and outflows from operating, investing, and financing activities over a period.

This page presents both annual and quarterly data for these financial statements. The charts below provide a visual representation of the key metrics from each statement, helping you to quickly understand the financial health of Hindalco Industries.


Income Statement

Revenue
Cost of Revenue
Revenue and Costs$2.40T$2.40T$1.80T$1.80T$1.20T$1.20T$600.00B$600.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Operating Expenses
Operating Income
Operating Expenses & Income$600.00B$600.00B$500.00B$500.00B$400.00B$400.00B$300.00B$300.00B$200.00B$200.00B$100.00B$100.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Revenue $2.15T $2.23T $1.94T $1.31T $1.17T $1.30T $1.15T $995.99B $994.20B $1.04T
Cost of Revenue $1.46T $1.65T $1.40T $953.43B $859.72B $958.28B $845.61B $713.06B $757.52B $797.70B
Gross Profit $685.84B $580.00B $538.74B $356.66B $311.68B $339.18B $299.86B $282.92B $236.68B $237.67B
Gross Profit Ratio 31.93% 25.99% 27.80% 27.22% 26.61% 26.14% 26.18% 28.41% 23.81% 22.96%
Research and Development Expenses $8.48B $7.96B $7.16B $6.38B $6.25B $5.31B $4.36B $4.09B $3.70B $3.30B
General and Administrative Expenses $5.22B $5.05B $4.60B $4.40B $2.59B $2.09B $2.30B $2.64B $2.88B $2.85B
Selling and Marketing Expenses $72.89B $79.15B $65.64B $45.82B $40.72B $44.87B $34.55B $32.51B $34.57B $33.29B
Selling General and Administrative Expenses $148.02B $130.74B $70.24B $50.22B $43.31B $46.97B $36.85B $35.15B $37.46B $36.13B
Other Expenses $- $12.57B $1.62B $2.71B $3.34B $1.98B $1.93B $866.30M $2.27B $2.76B
Operating Expenses $148.02B $421.60B $298.54B $240.41B $215.74B $230.67B $206.89B $199.33B $193.44B $185.83B
Cost and Expenses $1.63T $2.07T $1.70T $1.19T $1.08T $1.19T $1.05T $912.39B $950.96B $983.53B
Interest Income $7.86B $30.09B $2.25B $1.81B $2.89B $5.43B $4.42B $4.15B $5.57B $3.93B
Interest Expense $37.77B $36.46B $32.21B $33.58B $34.61B $35.84B $37.29B $46.82B $49.51B $40.95B
Depreciation and Amortization $75.21B $70.85B $67.28B $66.27B $50.90B $47.76B $45.06B $44.57B $41.27B $34.93B
EBITDA $253.89B $239.60B $295.71B $181.48B $151.98B $166.25B $166.98B $124.76B $89.34B $87.99B
EBITDA Ratio 11.82% 10.84% 16.04% 14.14% 12.87% 12.46% 12.37% 13.29% 9.24% 8.99%
Operating Income $528.28B $162.72B $220.78B $111.85B $99.30B $108.51B $92.97B $83.59B $43.23B $51.85B
Operating Income Ratio 24.59% 7.30% 11.40% 8.54% 8.48% 8.36% 8.12% 8.39% 4.35% 5.01%
Total Other Income Expenses Net $-388.16B $-387.71B $-346.21B $-282.44B $-37.88B $-29.59B $-11.18B $-50.45B $-42.22B $-48.44B
Income Before Tax $140.12B $132.41B $195.74B $79.05B $59.24B $80.83B $81.57B $33.14B $941.70M $3.40B
Income Before Tax Ratio 6.52% 5.93% 10.10% 6.03% 5.06% 6.23% 7.12% 3.33% 0.09% 0.33%
Income Tax Expense $38.57B $31.44B $53.73B $27.23B $21.57B $25.88B $20.74B $14.33B $5.15B $2.56B
Net Income $101.55B $100.97B $137.30B $34.83B $37.67B $54.96B $60.83B $19.00B $448.10M $8.54B
Net Income Ratio 4.73% 4.52% 7.09% 2.66% 3.22% 4.24% 5.31% 1.91% 0.05% 0.83%
EPS $45.71 $45.42 $61.73 $15.66 $16.94 $24.67 $27.29 $9.22 $-1.22 $4.14
EPS Diluted $45.65 $45.36 $61.65 $15.65 $16.93 $24.66 $27.29 $9.21 $-1.22 $4.13
Weighted Average Shares Outstanding 2.22B 2.22B 2.22B 2.22B 2.22B 2.23B 2.23B 2.06B 2.05B 2.06B
Weighted Average Shares Outstanding Diluted 2.22B 2.23B 2.23B 2.23B 2.22B 2.23B 2.23B 2.06B 2.05B 2.07B
SEC Filing Source Source Source Source Source Source Source Source Source Source

Balance Sheet

Total Assets
Total Liabilities
Total Assets and Liabilities$2.40T$2.40T$1.80T$1.80T$1.20T$1.20T$600.00B$600.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Equity$1.20T$1.20T$900.00B$900.00B$600.00B$600.00B$300.00B$300.00B$0.00$0.00201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Cash and Cash Equivalents $118.16B $128.40B $116.39B $83.39B $213.03B $91.19B $80.45B $82.33B $41.61B $43.71B
Short Term Investments $63.25B $97.82B $108.69B $97.71B $63.72B $45.11B $39.04B $89.62B $78.62B $74.58B
Cash and Short Term Investments $181.41B $226.22B $225.08B $181.10B $276.75B $136.30B $119.49B $171.95B $120.23B $118.28B
Net Receivables $164.04B $162.14B $216.24B $137.37B $93.45B $113.89B $99.60B $82.75B $86.11B $91.86B
Inventory $408.12B $429.58B $444.83B $306.68B $223.84B $221.94B $216.31B $182.91B $167.31B $184.51B
Other Current Assets $69.86B $88.07B $95.61B $57.76B $68.78B $66.82B $64.23B $63.53B $81.01B $76.85B
Total Current Assets $823.43B $893.11B $985.43B $676.28B $662.82B $539.93B $499.63B $511.98B $451.19B $472.52B
Property Plant Equipment Net $943.41B $858.70B $817.44B $811.64B $741.13B $687.09B $660.78B $658.99B $671.82B $685.05B
Goodwill $260.75B $257.45B $239.65B $233.17B $200.98B $185.75B $178.29B $171.35B $139.85B $131.60B
Intangible Assets $62.15B $66.91B $66.36B $62.71B $31.19B $38.81B $41.16B $43.76B $36.93B $44.05B
Goodwill and Intangible Assets $322.90B $324.36B $306.01B $295.88B $232.17B $224.56B $219.45B $215.11B $176.79B $175.65B
Long Term Investments $144.29B $100.09B $86.87B $77.16B $31.32B $6.46B $29.73B $-27.56B $-12.12B $-16.52B
Tax Assets $- $13.28B $12.07B $8.87B $9.10B $8.03B $6.43B $8.50B $16.00B $13.93B
Other Non-Current Assets $85.04B $58.63B $22.80B $27.16B $18.74B $60.24B $60.54B $98.09B $97.93B $100.77B
Total Non-Current Assets $1.50T $1.36T $1.25T $1.22T $1.03T $986.38B $976.94B $953.12B $950.42B $958.87B
Other Assets $- $- $- $- $- $- $- $- $- $-
Total Assets $2.32T $2.25T $2.23T $1.90T $1.70T $1.53T $1.48T $1.47T $1.40T $1.43T
Account Payables $344.44B $320.34B $369.40B $240.35B $183.00B $207.23B $204.05B $174.63B $150.58B $155.01B
Short Term Debt $120.05B $131.50B $143.38B $75.51B $91.51B $43.98B $42.03B $119.67B $96.28B $149.00B
Tax Payables $24.52B $21.87B $21.20B $21.16B $15.76B $13.13B $9.55B $9.02B $10.35B $-
Deferred Revenue $7.18B $99.03B $196.80B $113.21B $-91.51B $85.40B $2.73B $3.30B $66.40B $64.81B
Other Current Liabilities $97.32B $130.86B $41.95B $34.70B $81.90B $73.05B $67.54B $78.31B $59.89B $67.42B
Total Current Liabilities $593.51B $604.57B $772.73B $484.93B $372.17B $337.39B $323.17B $376.95B $317.00B $371.43B
Long Term Debt $488.26B $529.25B $526.07B $599.13B $592.51B $480.32B $478.74B $518.55B $578.92B $553.86B
Deferred Revenue Non-Current $- $61.54B $17.79B $13.61B $11.87B $11.67B $10.75B $4.00B $81.13B $72.78B
Deferred Tax Liabilities Non-Current $- $86.50B $56.31B $44.93B $46.71B $44.53B $37.77B $28.67B $33.30B $39.48B
Other Non-Current Liabilities $175.73B $166.18B $149.80B $147.50B $88.75B $76.38B $77.55B $76.28B $117.67B $113.25B
Total Non-Current Liabilities $663.99B $695.43B $675.87B $746.63B $739.84B $613.82B $604.80B $627.50B $696.59B $667.12B
Other Liabilities $- $- $- $- $- $- $- $- $- $-
Total Liabilities $1.26T $1.30T $1.45T $1.23T $1.11T $951.20B $927.97B $1.00T $1.01T $1.04T
Preferred Stock $- $- $- $- $1.25T $- $- $- $- $-
Common Stock $2.22B $2.22B $2.22B $2.22B $2.22B $2.22B $2.23B $2.23B $2.07B $2.07B
Retained Earnings $789.47B $696.06B $368.10B $227.77B $188.06B $160.06B $110.95B $44.78B $37.70B $40.75B
Accumulated Other Comprehensive Income Loss $191.19B $326.41B $273.25B $296.39B $-449.80B $-390.56B $295.38B $264.98B $265.97B $69.51B
Other Total Stockholders Equity $78.58B $79.28B $80.35B $80.96B $80.88B $80.83B $81.97B $90.13B $55.18B $348.02B
Total Stockholders Equity $1.06T $948.06B $781.91B $665.33B $583.17B $575.02B $548.52B $460.59B $384.14B $383.29B
Total Equity $1.06T $948.17B $782.02B $665.43B $583.27B $575.11B $548.60B $460.65B $388.03B $392.85B
Total Liabilities and Stockholders Equity $2.32T $2.25T $2.23T $1.90T $1.70T $1.53T $1.48T $1.47T $1.40T $1.43T
Minority Interest $110.00M $110.00M $110.00M $100.00M $100.00M $94.80M $86.40M $62.30M $3.89B $9.56B
Total Liabilities and Total Equity $2.32T $2.25T $2.23T $1.90T $1.70T $1.53T $1.48T $1.47T $1.40T $1.43T
Total Investments $159.09B $113.28B $94.53B $77.16B $31.57B $51.57B $68.78B $62.06B $66.50B $58.05B
Total Debt $563.56B $602.91B $644.89B $672.09B $684.02B $524.18B $520.77B $638.20B $675.18B $684.68B
Net Debt $445.40B $474.51B $528.50B $588.70B $470.99B $432.99B $440.32B $555.87B $633.56B $640.97B

Cash Flow Statement

Operating Cash Flow
Investing Cash Flow
Operating and Investing Cash Flow$300.00B$300.00B$200.00B$200.00B$100.00B$100.00B$0.00$0.00-$100.00B-$100.00B-$200.00B-$200.00B-$300.00B-$300.00B201620162017201720182018201920192020202020212021202220222023202320242024
Financing Cash Flow$120.00B$120.00B$60.00B$60.00B$0.00$0.00-$60.00B-$60.00B-$120.00B-$120.00B-$180.00B-$180.00B201620162017201720182018201920192020202020212021202220222023202320242024
Breakdown March 31, 2024 March 31, 2023 March 31, 2022 March 31, 2021 March 31, 2020 March 31, 2019 March 31, 2018 March 31, 2017 March 31, 2016 March 31, 2015
Net Income $140.12B $132.41B $195.74B $79.05B $59.24B $80.83B $81.57B $33.15B $941.70M $3.40B
Depreciation and Amortization $75.21B $70.86B $67.33B $66.28B $50.91B $47.77B $45.06B $44.57B $41.27B $34.93B
Deferred Income Tax $- $-34.82B $-35.32B $-20.33B $-9.69B $-23.68B $-13.37B $-8.37B $-11.89B $-4.37B
Stock Based Compensation $570.00M $480.00M $350.00M $150.00M $280.00M $97.00M $19.40M $55.70M $70.50M $72.80M
Change in Working Capital $19.44B $-4.57B $-91.32B $14.04B $-11.78B $-16.87B $-17.86B $3.89B $21.96B $-862.60M
Accounts Receivables $10.00M $57.51B $-78.86B $-20.01B $24.24B $-13.62B $-4.65B $-11.24B $26.30B $-16.17B
Inventory $23.81B $28.39B $-136.90B $-46.40B $-3.47B $-91.00M $-29.76B $-22.05B $24.28B $-18.70B
Accounts Payables $-17.31B $-64.09B $126.83B $73.61B $-22.61B $-3.02B $21.73B $37.18B $-21.27B $-
Other Working Capital $12.93B $-26.38B $-2.39B $6.84B $-9.94B $-134.30M $11.90B $25.94B $-2.32B $17.83B
Other Non Cash Items $5.22B $27.72B $31.60B $33.13B $37.69B $31.64B $13.46B $53.57B $50.36B $38.26B
Net Cash Provided by Operating Activities $240.56B $192.08B $168.38B $172.32B $126.65B $119.80B $108.88B $126.87B $102.71B $71.43B
Investments in Property Plant and Equipment $-157.28B $-98.42B $-54.26B $-55.65B $-67.91B $-60.05B $-30.01B $-29.38B $-39.89B $-59.78B
Acquisitions Net $-300.00M $70.00M $-3.47B $-195.24B $220.00M $-57.50M $20.53B $448.40M $236.30M $-
Purchases of Investments $-730.00M $-2.71B $-45.89B $-28.18B $-22.31B $-3.14B $- $-4.18B $-8.63B $-
Sales Maturities of Investments $18.56B $2.71B $45.89B $150.00M $6.56B $3.14B $55.58B $- $- $-
Other Investing Activities $-3.01B $17.14B $-13.01B $22.55B $430.00M $3.59B $59.73B $1.04B $6.84B $21.85B
Net Cash Used for Investing Activities $-142.76B $-81.21B $-70.74B $-256.37B $-83.01B $-56.52B $50.26B $-27.89B $-32.81B $-37.93B
Debt Repayment $-43.93B $-94.36B $-40.84B $-27.54B $68.92B $-24.16B $-122.86B $-25.43B $-35.98B $3.28B
Common Stock Issued $-990.00M $60.00M $210.00M $50.00M $70.00M $60.50M $161.90M $33.14B $600.00K $47.00M
Common Stock Repurchased $- $-1.31B $-940.00M $- $-70.00M $-1.24B $- $- $- $-
Dividends Paid $-6.67B $-8.90B $-6.67B $-2.22B $-3.20B $-3.23B $-2.94B $-2.48B $-2.58B $-2.49B
Other Financing Activities $-56.58B $10.00M $-19.41B $-19.11B $840.00M $-26.09B $-38.49B $-27.61B $-34.06B $-25.21B
Net Cash Used Provided by Financing Activities $-108.17B $-103.45B $-67.65B $-48.82B $66.10B $-54.61B $-164.12B $-55.52B $-72.59B $-24.37B
Effect of Forex Changes on Cash $90.00M $4.57B $3.01B $3.57B $12.00B $1.92B $3.17B $-874.20M $621.70M $-795.60M
Net Change in Cash $-10.28B $11.99B $33.00B $-129.30B $121.74B $10.59B $-1.81B $39.60B $-2.09B $8.33B
Cash at End of Period $118.10B $128.38B $116.39B $83.39B $212.69B $91.00B $80.41B $82.22B $41.61B $43.71B
Cash at Beginning of Period $128.38B $116.39B $83.39B $212.69B $90.95B $80.41B $82.22B $42.62B $43.71B $35.37B
Operating Cash Flow $240.56B $192.08B $168.38B $172.32B $126.65B $119.80B $108.88B $126.87B $102.71B $71.43B
Capital Expenditure $-157.28B $-98.42B $-54.26B $-55.65B $-67.91B $-60.05B $-30.01B $-29.38B $-39.89B $-59.78B
Free Cash Flow $83.28B $93.66B $114.12B $116.67B $58.74B $59.74B $78.87B $97.50B $62.82B $11.65B